首期 (港幣)
$6,880,000
每月還款 (港幣)
$44,499
總貸款額 (港幣)
$10,320,000
+
總利息 (港幣)
$3,029,794
=
總還款額 (港幣)
$13,349,794
| 還款計劃 | |||||
| 年期 | 分期 | 還款 (港幣 $) | 利息 (港幣 $) | 本金 (港幣 $) | 債務總額 (港幣 $) |
| 1 | 1 | $44,499 | $18,490 | $26,009 | $10,293,991 |
| 1 | 2 | $44,499 | $18,443 | $26,056 | $10,267,935 |
| 1 | 3 | $44,499 | $18,397 | $26,103 | $10,241,832 |
| 1 | 4 | $44,499 | $18,350 | $26,149 | $10,215,683 |
| 1 | 5 | $44,499 | $18,303 | $26,196 | $10,189,487 |
| 1 | 6 | $44,499 | $18,256 | $26,243 | $10,163,243 |
| 1 | 7 | $44,499 | $18,209 | $26,290 | $10,136,953 |
| 1 | 8 | $44,499 | $18,162 | $26,337 | $10,110,616 |
| 1 | 9 | $44,499 | $18,115 | $26,384 | $10,084,232 |
| 1 | 10 | $44,499 | $18,068 | $26,432 | $10,057,800 |
| 1 | 11 | $44,499 | $18,020 | $26,479 | $10,031,321 |
| 1 | 12 | $44,499 | $17,973 | $26,527 | $10,004,794 |
| 2 | 13 | $44,499 | $17,925 | $26,574 | $9,978,220 |
| 2 | 14 | $44,499 | $17,878 | $26,622 | $9,951,598 |
| 2 | 15 | $44,499 | $17,830 | $26,669 | $9,924,929 |
| 2 | 16 | $44,499 | $17,782 | $26,717 | $9,898,212 |
| 2 | 17 | $44,499 | $17,734 | $26,765 | $9,871,447 |
| 2 | 18 | $44,499 | $17,686 | $26,813 | $9,844,634 |
| 2 | 19 | $44,499 | $17,638 | $26,861 | $9,817,773 |
| 2 | 20 | $44,499 | $17,590 | $26,909 | $9,790,864 |
| 2 | 21 | $44,499 | $17,542 | $26,957 | $9,763,906 |
| 2 | 22 | $44,499 | $17,494 | $27,006 | $9,736,901 |
| 2 | 23 | $44,499 | $17,445 | $27,054 | $9,709,847 |
| 2 | 24 | $44,499 | $17,397 | $27,103 | $9,682,744 |
| 3 | 25 | $44,499 | $17,348 | $27,151 | $9,655,593 |
| 3 | 26 | $44,499 | $17,300 | $27,200 | $9,628,393 |
| 3 | 27 | $44,499 | $17,251 | $27,248 | $9,601,145 |
| 3 | 28 | $44,499 | $17,202 | $27,297 | $9,573,848 |
| 3 | 29 | $44,499 | $17,153 | $27,346 | $9,546,502 |
| 3 | 30 | $44,499 | $17,104 | $27,395 | $9,519,106 |
| 3 | 31 | $44,499 | $17,055 | $27,444 | $9,491,662 |
| 3 | 32 | $44,499 | $17,006 | $27,493 | $9,464,169 |
| 3 | 33 | $44,499 | $16,957 | $27,543 | $9,436,626 |
| 3 | 34 | $44,499 | $16,907 | $27,592 | $9,409,034 |
| 3 | 35 | $44,499 | $16,858 | $27,641 | $9,381,393 |
| 3 | 36 | $44,499 | $16,808 | $27,691 | $9,353,702 |
| 4 | 37 | $44,499 | $16,759 | $27,741 | $9,325,961 |
| 4 | 38 | $44,499 | $16,709 | $27,790 | $9,298,171 |
| 4 | 39 | $44,499 | $16,659 | $27,840 | $9,270,331 |
| 4 | 40 | $44,499 | $16,609 | $27,890 | $9,242,441 |
| 4 | 41 | $44,499 | $16,559 | $27,940 | $9,214,501 |
| 4 | 42 | $44,499 | $16,509 | $27,990 | $9,186,511 |
| 4 | 43 | $44,499 | $16,459 | $28,040 | $9,158,471 |
| 4 | 44 | $44,499 | $16,409 | $28,090 | $9,130,380 |
| 4 | 45 | $44,499 | $16,359 | $28,141 | $9,102,239 |
| 4 | 46 | $44,499 | $16,308 | $28,191 | $9,074,048 |
| 4 | 47 | $44,499 | $16,258 | $28,242 | $9,045,807 |
| 4 | 48 | $44,499 | $16,207 | $28,292 | $9,017,514 |
| 5 | 49 | $44,499 | $16,156 | $28,343 | $8,989,172 |
| 5 | 50 | $44,499 | $16,106 | $28,394 | $8,960,778 |
| 5 | 51 | $44,499 | $16,055 | $28,445 | $8,932,333 |
| 5 | 52 | $44,499 | $16,004 | $28,496 | $8,903,838 |
| 5 | 53 | $44,499 | $15,953 | $28,547 | $8,875,291 |
| 5 | 54 | $44,499 | $15,902 | $28,598 | $8,846,693 |
| 5 | 55 | $44,499 | $15,850 | $28,649 | $8,818,044 |
| 5 | 56 | $44,499 | $15,799 | $28,700 | $8,789,344 |
| 5 | 57 | $44,499 | $15,748 | $28,752 | $8,760,592 |
| 5 | 58 | $44,499 | $15,696 | $28,803 | $8,731,789 |
| 5 | 59 | $44,499 | $15,644 | $28,855 | $8,702,934 |
| 5 | 60 | $44,499 | $15,593 | $28,907 | $8,674,028 |
| 6 | 61 | $44,499 | $15,541 | $28,958 | $8,645,069 |
| 6 | 62 | $44,499 | $15,489 | $29,010 | $8,616,059 |
| 6 | 63 | $44,499 | $15,437 | $29,062 | $8,586,997 |
| 6 | 64 | $44,499 | $15,385 | $29,114 | $8,557,883 |
| 6 | 65 | $44,499 | $15,333 | $29,166 | $8,528,716 |
| 6 | 66 | $44,499 | $15,281 | $29,219 | $8,499,497 |
| 6 | 67 | $44,499 | $15,228 | $29,271 | $8,470,226 |
| 6 | 68 | $44,499 | $15,176 | $29,323 | $8,440,903 |
| 6 | 69 | $44,499 | $15,123 | $29,376 | $8,411,527 |
| 6 | 70 | $44,499 | $15,071 | $29,429 | $8,382,098 |
| 6 | 71 | $44,499 | $15,018 | $29,481 | $8,352,617 |
| 6 | 72 | $44,499 | $14,965 | $29,534 | $8,323,083 |
| 7 | 73 | $44,499 | $14,912 | $29,587 | $8,293,495 |
| 7 | 74 | $44,499 | $14,859 | $29,640 | $8,263,855 |
| 7 | 75 | $44,499 | $14,806 | $29,693 | $8,234,162 |
| 7 | 76 | $44,499 | $14,753 | $29,746 | $8,204,416 |
| 7 | 77 | $44,499 | $14,700 | $29,800 | $8,174,616 |
| 7 | 78 | $44,499 | $14,646 | $29,853 | $8,144,763 |
| 7 | 79 | $44,499 | $14,593 | $29,907 | $8,114,856 |
| 7 | 80 | $44,499 | $14,539 | $29,960 | $8,084,896 |
| 7 | 81 | $44,499 | $14,485 | $30,014 | $8,054,882 |
| 7 | 82 | $44,499 | $14,432 | $30,068 | $8,024,814 |
| 7 | 83 | $44,499 | $14,378 | $30,122 | $7,994,693 |
| 7 | 84 | $44,499 | $14,324 | $30,175 | $7,964,517 |
| 8 | 85 | $44,499 | $14,270 | $30,230 | $7,934,288 |
| 8 | 86 | $44,499 | $14,216 | $30,284 | $7,904,004 |
| 8 | 87 | $44,499 | $14,161 | $30,338 | $7,873,666 |
| 8 | 88 | $44,499 | $14,107 | $30,392 | $7,843,274 |
| 8 | 89 | $44,499 | $14,053 | $30,447 | $7,812,827 |
| 8 | 90 | $44,499 | $13,998 | $30,501 | $7,782,326 |
| 8 | 91 | $44,499 | $13,943 | $30,556 | $7,751,770 |
| 8 | 92 | $44,499 | $13,889 | $30,611 | $7,721,159 |
| 8 | 93 | $44,499 | $13,834 | $30,666 | $7,690,493 |
| 8 | 94 | $44,499 | $13,779 | $30,721 | $7,659,773 |
| 8 | 95 | $44,499 | $13,724 | $30,776 | $7,628,997 |
| 8 | 96 | $44,499 | $13,669 | $30,831 | $7,598,167 |
| 9 | 97 | $44,499 | $13,613 | $30,886 | $7,567,281 |
| 9 | 98 | $44,499 | $13,558 | $30,941 | $7,536,339 |
| 9 | 99 | $44,499 | $13,503 | $30,997 | $7,505,343 |
| 9 | 100 | $44,499 | $13,447 | $31,052 | $7,474,291 |
| 9 | 101 | $44,499 | $13,391 | $31,108 | $7,443,183 |
| 9 | 102 | $44,499 | $13,336 | $31,164 | $7,412,019 |
| 9 | 103 | $44,499 | $13,280 | $31,219 | $7,380,800 |
| 9 | 104 | $44,499 | $13,224 | $31,275 | $7,349,524 |
| 9 | 105 | $44,499 | $13,168 | $31,331 | $7,318,193 |
| 9 | 106 | $44,499 | $13,112 | $31,388 | $7,286,805 |
| 9 | 107 | $44,499 | $13,056 | $31,444 | $7,255,361 |
| 9 | 108 | $44,499 | $12,999 | $31,500 | $7,223,861 |
| 10 | 109 | $44,499 | $12,943 | $31,557 | $7,192,305 |
| 10 | 110 | $44,499 | $12,886 | $31,613 | $7,160,692 |
| 10 | 111 | $44,499 | $12,830 | $31,670 | $7,129,022 |
| 10 | 112 | $44,499 | $12,773 | $31,726 | $7,097,295 |
| 10 | 113 | $44,499 | $12,716 | $31,783 | $7,065,512 |
| 10 | 114 | $44,499 | $12,659 | $31,840 | $7,033,672 |
| 10 | 115 | $44,499 | $12,602 | $31,897 | $7,001,775 |
| 10 | 116 | $44,499 | $12,545 | $31,954 | $6,969,820 |
| 10 | 117 | $44,499 | $12,488 | $32,012 | $6,937,808 |
| 10 | 118 | $44,499 | $12,430 | $32,069 | $6,905,739 |
| 10 | 119 | $44,499 | $12,373 | $32,127 | $6,873,613 |
| 10 | 120 | $44,499 | $12,315 | $32,184 | $6,841,429 |
| 11 | 121 | $44,499 | $12,258 | $32,242 | $6,809,187 |
| 11 | 122 | $44,499 | $12,200 | $32,300 | $6,776,887 |
| 11 | 123 | $44,499 | $12,142 | $32,357 | $6,744,530 |
| 11 | 124 | $44,499 | $12,084 | $32,415 | $6,712,115 |
| 11 | 125 | $44,499 | $12,026 | $32,473 | $6,679,641 |
| 11 | 126 | $44,499 | $11,968 | $32,532 | $6,647,110 |
| 11 | 127 | $44,499 | $11,909 | $32,590 | $6,614,520 |
| 11 | 128 | $44,499 | $11,851 | $32,648 | $6,581,871 |
| 11 | 129 | $44,499 | $11,793 | $32,707 | $6,549,165 |
| 11 | 130 | $44,499 | $11,734 | $32,765 | $6,516,399 |
| 11 | 131 | $44,499 | $11,675 | $32,824 | $6,483,575 |
| 11 | 132 | $44,499 | $11,616 | $32,883 | $6,450,692 |
| 12 | 133 | $44,499 | $11,557 | $32,942 | $6,417,750 |
| 12 | 134 | $44,499 | $11,498 | $33,001 | $6,384,749 |
| 12 | 135 | $44,499 | $11,439 | $33,060 | $6,351,689 |
| 12 | 136 | $44,499 | $11,380 | $33,119 | $6,318,570 |
| 12 | 137 | $44,499 | $11,321 | $33,179 | $6,285,392 |
| 12 | 138 | $44,499 | $11,261 | $33,238 | $6,252,154 |
| 12 | 139 | $44,499 | $11,202 | $33,298 | $6,218,856 |
| 12 | 140 | $44,499 | $11,142 | $33,357 | $6,185,499 |
| 12 | 141 | $44,499 | $11,082 | $33,417 | $6,152,082 |
| 12 | 142 | $44,499 | $11,022 | $33,477 | $6,118,605 |
| 12 | 143 | $44,499 | $10,963 | $33,537 | $6,085,068 |
| 12 | 144 | $44,499 | $10,902 | $33,597 | $6,051,471 |
| 13 | 145 | $44,499 | $10,842 | $33,657 | $6,017,814 |
| 13 | 146 | $44,499 | $10,782 | $33,717 | $5,984,097 |
| 13 | 147 | $44,499 | $10,722 | $33,778 | $5,950,319 |
| 13 | 148 | $44,499 | $10,661 | $33,838 | $5,916,481 |
| 13 | 149 | $44,499 | $10,600 | $33,899 | $5,882,582 |
| 13 | 150 | $44,499 | $10,540 | $33,960 | $5,848,622 |
| 13 | 151 | $44,499 | $10,479 | $34,021 | $5,814,602 |
| 13 | 152 | $44,499 | $10,418 | $34,081 | $5,780,520 |
| 13 | 153 | $44,499 | $10,357 | $34,143 | $5,746,378 |
| 13 | 154 | $44,499 | $10,296 | $34,204 | $5,712,174 |
| 13 | 155 | $44,499 | $10,234 | $34,265 | $5,677,909 |
| 13 | 156 | $44,499 | $10,173 | $34,326 | $5,643,583 |
| 14 | 157 | $44,499 | $10,111 | $34,388 | $5,609,195 |
| 14 | 158 | $44,499 | $10,050 | $34,450 | $5,574,745 |
| 14 | 159 | $44,499 | $9,988 | $34,511 | $5,540,234 |
| 14 | 160 | $44,499 | $9,926 | $34,573 | $5,505,661 |
| 14 | 161 | $44,499 | $9,864 | $34,635 | $5,471,026 |
| 14 | 162 | $44,499 | $9,802 | $34,697 | $5,436,329 |
| 14 | 163 | $44,499 | $9,740 | $34,759 | $5,401,570 |
| 14 | 164 | $44,499 | $9,678 | $34,822 | $5,366,748 |
| 14 | 165 | $44,499 | $9,615 | $34,884 | $5,331,864 |
| 14 | 166 | $44,499 | $9,553 | $34,946 | $5,296,918 |
| 14 | 167 | $44,499 | $9,490 | $35,009 | $5,261,909 |
| 14 | 168 | $44,499 | $9,428 | $35,072 | $5,226,837 |
| 15 | 169 | $44,499 | $9,365 | $35,135 | $5,191,702 |
| 15 | 170 | $44,499 | $9,302 | $35,198 | $5,156,505 |
| 15 | 171 | $44,499 | $9,239 | $35,261 | $5,121,244 |
| 15 | 172 | $44,499 | $9,176 | $35,324 | $5,085,921 |
| 15 | 173 | $44,499 | $9,112 | $35,387 | $5,050,534 |
| 15 | 174 | $44,499 | $9,049 | $35,450 | $5,015,083 |
| 15 | 175 | $44,499 | $8,985 | $35,514 | $4,979,569 |
| 15 | 176 | $44,499 | $8,922 | $35,578 | $4,943,992 |
| 15 | 177 | $44,499 | $8,858 | $35,641 | $4,908,350 |
| 15 | 178 | $44,499 | $8,794 | $35,705 | $4,872,645 |
| 15 | 179 | $44,499 | $8,730 | $35,769 | $4,836,876 |
| 15 | 180 | $44,499 | $8,666 | $35,833 | $4,801,043 |
| 16 | 181 | $44,499 | $8,602 | $35,897 | $4,765,145 |
| 16 | 182 | $44,499 | $8,538 | $35,962 | $4,729,183 |
| 16 | 183 | $44,499 | $8,473 | $36,026 | $4,693,157 |
| 16 | 184 | $44,499 | $8,409 | $36,091 | $4,657,067 |
| 16 | 185 | $44,499 | $8,344 | $36,155 | $4,620,911 |
| 16 | 186 | $44,499 | $8,279 | $36,220 | $4,584,691 |
| 16 | 187 | $44,499 | $8,214 | $36,285 | $4,548,406 |
| 16 | 188 | $44,499 | $8,149 | $36,350 | $4,512,056 |
| 16 | 189 | $44,499 | $8,084 | $36,415 | $4,475,641 |
| 16 | 190 | $44,499 | $8,019 | $36,480 | $4,439,160 |
| 16 | 191 | $44,499 | $7,953 | $36,546 | $4,402,614 |
| 16 | 192 | $44,499 | $7,888 | $36,611 | $4,366,003 |
| 17 | 193 | $44,499 | $7,822 | $36,677 | $4,329,326 |
| 17 | 194 | $44,499 | $7,757 | $36,743 | $4,292,584 |
| 17 | 195 | $44,499 | $7,691 | $36,808 | $4,255,775 |
| 17 | 196 | $44,499 | $7,625 | $36,874 | $4,218,901 |
| 17 | 197 | $44,499 | $7,559 | $36,940 | $4,181,960 |
| 17 | 198 | $44,499 | $7,493 | $37,007 | $4,144,954 |
| 17 | 199 | $44,499 | $7,426 | $37,073 | $4,107,881 |
| 17 | 200 | $44,499 | $7,360 | $37,139 | $4,070,741 |
| 17 | 201 | $44,499 | $7,293 | $37,206 | $4,033,535 |
| 17 | 202 | $44,499 | $7,227 | $37,273 | $3,996,263 |
| 17 | 203 | $44,499 | $7,160 | $37,339 | $3,958,924 |
| 17 | 204 | $44,499 | $7,093 | $37,406 | $3,921,517 |
| 18 | 205 | $44,499 | $7,026 | $37,473 | $3,884,044 |
| 18 | 206 | $44,499 | $6,959 | $37,540 | $3,846,504 |
| 18 | 207 | $44,499 | $6,892 | $37,608 | $3,808,896 |
| 18 | 208 | $44,499 | $6,824 | $37,675 | $3,771,221 |
| 18 | 209 | $44,499 | $6,757 | $37,743 | $3,733,478 |
| 18 | 210 | $44,499 | $6,689 | $37,810 | $3,695,668 |
| 18 | 211 | $44,499 | $6,621 | $37,878 | $3,657,790 |
| 18 | 212 | $44,499 | $6,554 | $37,946 | $3,619,845 |
| 18 | 213 | $44,499 | $6,486 | $38,014 | $3,581,831 |
| 18 | 214 | $44,499 | $6,417 | $38,082 | $3,543,749 |
| 18 | 215 | $44,499 | $6,349 | $38,150 | $3,505,599 |
| 18 | 216 | $44,499 | $6,281 | $38,218 | $3,467,380 |
| 19 | 217 | $44,499 | $6,212 | $38,287 | $3,429,093 |
| 19 | 218 | $44,499 | $6,144 | $38,356 | $3,390,738 |
| 19 | 219 | $44,499 | $6,075 | $38,424 | $3,352,314 |
| 19 | 220 | $44,499 | $6,006 | $38,493 | $3,313,821 |
| 19 | 221 | $44,499 | $5,937 | $38,562 | $3,275,259 |
| 19 | 222 | $44,499 | $5,868 | $38,631 | $3,236,627 |
| 19 | 223 | $44,499 | $5,799 | $38,700 | $3,197,927 |
| 19 | 224 | $44,499 | $5,730 | $38,770 | $3,159,157 |
| 19 | 225 | $44,499 | $5,660 | $38,839 | $3,120,318 |
| 19 | 226 | $44,499 | $5,591 | $38,909 | $3,081,409 |
| 19 | 227 | $44,499 | $5,521 | $38,978 | $3,042,431 |
| 19 | 228 | $44,499 | $5,451 | $39,048 | $3,003,383 |
| 20 | 229 | $44,499 | $5,381 | $39,118 | $2,964,264 |
| 20 | 230 | $44,499 | $5,311 | $39,188 | $2,925,076 |
| 20 | 231 | $44,499 | $5,241 | $39,259 | $2,885,818 |
| 20 | 232 | $44,499 | $5,170 | $39,329 | $2,846,489 |
| 20 | 233 | $44,499 | $5,100 | $39,399 | $2,807,089 |
| 20 | 234 | $44,499 | $5,029 | $39,470 | $2,767,619 |
| 20 | 235 | $44,499 | $4,959 | $39,541 | $2,728,079 |
| 20 | 236 | $44,499 | $4,888 | $39,612 | $2,688,467 |
| 20 | 237 | $44,499 | $4,817 | $39,682 | $2,648,785 |
| 20 | 238 | $44,499 | $4,746 | $39,754 | $2,609,031 |
| 20 | 239 | $44,499 | $4,675 | $39,825 | $2,569,206 |
| 20 | 240 | $44,499 | $4,603 | $39,896 | $2,529,310 |
| 21 | 241 | $44,499 | $4,532 | $39,968 | $2,489,343 |
| 21 | 242 | $44,499 | $4,460 | $40,039 | $2,449,303 |
| 21 | 243 | $44,499 | $4,388 | $40,111 | $2,409,192 |
| 21 | 244 | $44,499 | $4,316 | $40,183 | $2,369,009 |
| 21 | 245 | $44,499 | $4,244 | $40,255 | $2,328,755 |
| 21 | 246 | $44,499 | $4,172 | $40,327 | $2,288,428 |
| 21 | 247 | $44,499 | $4,100 | $40,399 | $2,248,028 |
| 21 | 248 | $44,499 | $4,028 | $40,472 | $2,207,557 |
| 21 | 249 | $44,499 | $3,955 | $40,544 | $2,167,013 |
| 21 | 250 | $44,499 | $3,883 | $40,617 | $2,126,396 |
| 21 | 251 | $44,499 | $3,810 | $40,690 | $2,085,706 |
| 21 | 252 | $44,499 | $3,737 | $40,762 | $2,044,944 |
| 22 | 253 | $44,499 | $3,664 | $40,835 | $2,004,109 |
| 22 | 254 | $44,499 | $3,591 | $40,909 | $1,963,200 |
| 22 | 255 | $44,499 | $3,517 | $40,982 | $1,922,218 |
| 22 | 256 | $44,499 | $3,444 | $41,055 | $1,881,163 |
| 22 | 257 | $44,499 | $3,370 | $41,129 | $1,840,034 |
| 22 | 258 | $44,499 | $3,297 | $41,203 | $1,798,831 |
| 22 | 259 | $44,499 | $3,223 | $41,276 | $1,757,555 |
| 22 | 260 | $44,499 | $3,149 | $41,350 | $1,716,204 |
| 22 | 261 | $44,499 | $3,075 | $41,424 | $1,674,780 |
| 22 | 262 | $44,499 | $3,001 | $41,499 | $1,633,281 |
| 22 | 263 | $44,499 | $2,926 | $41,573 | $1,591,708 |
| 22 | 264 | $44,499 | $2,852 | $41,648 | $1,550,061 |
| 23 | 265 | $44,499 | $2,777 | $41,722 | $1,508,339 |
| 23 | 266 | $44,499 | $2,702 | $41,797 | $1,466,542 |
| 23 | 267 | $44,499 | $2,628 | $41,872 | $1,424,670 |
| 23 | 268 | $44,499 | $2,553 | $41,947 | $1,382,723 |
| 23 | 269 | $44,499 | $2,477 | $42,022 | $1,340,701 |
| 23 | 270 | $44,499 | $2,402 | $42,097 | $1,298,604 |
| 23 | 271 | $44,499 | $2,327 | $42,173 | $1,256,431 |
| 23 | 272 | $44,499 | $2,251 | $42,248 | $1,214,183 |
| 23 | 273 | $44,499 | $2,175 | $42,324 | $1,171,859 |
| 23 | 274 | $44,499 | $2,100 | $42,400 | $1,129,460 |
| 23 | 275 | $44,499 | $2,024 | $42,476 | $1,086,984 |
| 23 | 276 | $44,499 | $1,948 | $42,552 | $1,044,432 |
| 24 | 277 | $44,499 | $1,871 | $42,628 | $1,001,804 |
| 24 | 278 | $44,499 | $1,795 | $42,704 | $959,100 |
| 24 | 279 | $44,499 | $1,718 | $42,781 | $916,319 |
| 24 | 280 | $44,499 | $1,642 | $42,858 | $873,461 |
| 24 | 281 | $44,499 | $1,565 | $42,934 | $830,527 |
| 24 | 282 | $44,499 | $1,488 | $43,011 | $787,516 |
| 24 | 283 | $44,499 | $1,411 | $43,088 | $744,427 |
| 24 | 284 | $44,499 | $1,334 | $43,166 | $701,262 |
| 24 | 285 | $44,499 | $1,256 | $43,243 | $658,019 |
| 24 | 286 | $44,499 | $1,179 | $43,320 | $614,698 |
| 24 | 287 | $44,499 | $1,101 | $43,398 | $571,300 |
| 24 | 288 | $44,499 | $1,024 | $43,476 | $527,825 |
| 25 | 289 | $44,499 | $946 | $43,554 | $484,271 |
| 25 | 290 | $44,499 | $868 | $43,632 | $440,639 |
| 25 | 291 | $44,499 | $789 | $43,710 | $396,930 |
| 25 | 292 | $44,499 | $711 | $43,788 | $353,141 |
| 25 | 293 | $44,499 | $633 | $43,867 | $309,275 |
| 25 | 294 | $44,499 | $554 | $43,945 | $265,330 |
| 25 | 295 | $44,499 | $475 | $44,024 | $221,306 |
| 25 | 296 | $44,499 | $397 | $44,103 | $177,203 |
| 25 | 297 | $44,499 | $317 | $44,182 | $133,021 |
| 25 | 298 | $44,499 | $238 | $44,261 | $88,760 |
| 25 | 299 | $44,499 | $159 | $44,340 | $44,420 |
| 25 | 300 | $44,499 | $80 | $44,420 | $0 |
