首期 (港幣)
$10,720,000
每月還款 (港幣)
$69,336
總貸款額 (港幣)
$16,080,000
+
總利息 (港幣)
$4,720,842
=
總還款額 (港幣)
$20,800,842
| 還款計劃 | |||||
| 年期 | 分期 | 還款 (港幣 $) | 利息 (港幣 $) | 本金 (港幣 $) | 債務總額 (港幣 $) |
| 1 | 1 | $69,336 | $28,810 | $40,526 | $16,039,474 |
| 1 | 2 | $69,336 | $28,737 | $40,599 | $15,998,875 |
| 1 | 3 | $69,336 | $28,665 | $40,671 | $15,958,204 |
| 1 | 4 | $69,336 | $28,592 | $40,744 | $15,917,459 |
| 1 | 5 | $69,336 | $28,519 | $40,817 | $15,876,642 |
| 1 | 6 | $69,336 | $28,446 | $40,890 | $15,835,751 |
| 1 | 7 | $69,336 | $28,372 | $40,964 | $15,794,788 |
| 1 | 8 | $69,336 | $28,299 | $41,037 | $15,753,751 |
| 1 | 9 | $69,336 | $28,225 | $41,111 | $15,712,640 |
| 1 | 10 | $69,336 | $28,152 | $41,184 | $15,671,456 |
| 1 | 11 | $69,336 | $28,078 | $41,258 | $15,630,197 |
| 1 | 12 | $69,336 | $28,004 | $41,332 | $15,588,865 |
| 2 | 13 | $69,336 | $27,930 | $41,406 | $15,547,459 |
| 2 | 14 | $69,336 | $27,856 | $41,480 | $15,505,979 |
| 2 | 15 | $69,336 | $27,782 | $41,555 | $15,464,424 |
| 2 | 16 | $69,336 | $27,707 | $41,629 | $15,422,795 |
| 2 | 17 | $69,336 | $27,633 | $41,704 | $15,381,092 |
| 2 | 18 | $69,336 | $27,558 | $41,778 | $15,339,313 |
| 2 | 19 | $69,336 | $27,483 | $41,853 | $15,297,460 |
| 2 | 20 | $69,336 | $27,408 | $41,928 | $15,255,532 |
| 2 | 21 | $69,336 | $27,333 | $42,003 | $15,213,529 |
| 2 | 22 | $69,336 | $27,258 | $42,079 | $15,171,450 |
| 2 | 23 | $69,336 | $27,182 | $42,154 | $15,129,296 |
| 2 | 24 | $69,336 | $27,107 | $42,229 | $15,087,067 |
| 3 | 25 | $69,336 | $27,031 | $42,305 | $15,044,761 |
| 3 | 26 | $69,336 | $26,955 | $42,381 | $15,002,381 |
| 3 | 27 | $69,336 | $26,879 | $42,457 | $14,959,924 |
| 3 | 28 | $69,336 | $26,803 | $42,533 | $14,917,391 |
| 3 | 29 | $69,336 | $26,727 | $42,609 | $14,874,782 |
| 3 | 30 | $69,336 | $26,651 | $42,685 | $14,832,096 |
| 3 | 31 | $69,336 | $26,574 | $42,762 | $14,789,334 |
| 3 | 32 | $69,336 | $26,498 | $42,839 | $14,746,496 |
| 3 | 33 | $69,336 | $26,421 | $42,915 | $14,703,580 |
| 3 | 34 | $69,336 | $26,344 | $42,992 | $14,660,588 |
| 3 | 35 | $69,336 | $26,267 | $43,069 | $14,617,519 |
| 3 | 36 | $69,336 | $26,190 | $43,146 | $14,574,372 |
| 4 | 37 | $69,336 | $26,112 | $43,224 | $14,531,149 |
| 4 | 38 | $69,336 | $26,035 | $43,301 | $14,487,847 |
| 4 | 39 | $69,336 | $25,957 | $43,379 | $14,444,469 |
| 4 | 40 | $69,336 | $25,880 | $43,456 | $14,401,012 |
| 4 | 41 | $69,336 | $25,802 | $43,534 | $14,357,478 |
| 4 | 42 | $69,336 | $25,724 | $43,612 | $14,313,866 |
| 4 | 43 | $69,336 | $25,646 | $43,690 | $14,270,175 |
| 4 | 44 | $69,336 | $25,567 | $43,769 | $14,226,406 |
| 4 | 45 | $69,336 | $25,489 | $43,847 | $14,182,559 |
| 4 | 46 | $69,336 | $25,410 | $43,926 | $14,138,633 |
| 4 | 47 | $69,336 | $25,332 | $44,004 | $14,094,629 |
| 4 | 48 | $69,336 | $25,253 | $44,083 | $14,050,546 |
| 5 | 49 | $69,336 | $25,174 | $44,162 | $14,006,384 |
| 5 | 50 | $69,336 | $25,095 | $44,241 | $13,962,142 |
| 5 | 51 | $69,336 | $25,016 | $44,321 | $13,917,822 |
| 5 | 52 | $69,336 | $24,936 | $44,400 | $13,873,421 |
| 5 | 53 | $69,336 | $24,857 | $44,480 | $13,828,942 |
| 5 | 54 | $69,336 | $24,777 | $44,559 | $13,784,383 |
| 5 | 55 | $69,336 | $24,697 | $44,639 | $13,739,743 |
| 5 | 56 | $69,336 | $24,617 | $44,719 | $13,695,024 |
| 5 | 57 | $69,336 | $24,537 | $44,799 | $13,650,225 |
| 5 | 58 | $69,336 | $24,457 | $44,879 | $13,605,346 |
| 5 | 59 | $69,336 | $24,376 | $44,960 | $13,560,386 |
| 5 | 60 | $69,336 | $24,296 | $45,040 | $13,515,345 |
| 6 | 61 | $69,336 | $24,215 | $45,121 | $13,470,224 |
| 6 | 62 | $69,336 | $24,134 | $45,202 | $13,425,022 |
| 6 | 63 | $69,336 | $24,053 | $45,283 | $13,379,739 |
| 6 | 64 | $69,336 | $23,972 | $45,364 | $13,334,375 |
| 6 | 65 | $69,336 | $23,891 | $45,445 | $13,288,930 |
| 6 | 66 | $69,336 | $23,809 | $45,527 | $13,243,403 |
| 6 | 67 | $69,336 | $23,728 | $45,608 | $13,197,795 |
| 6 | 68 | $69,336 | $23,646 | $45,690 | $13,152,104 |
| 6 | 69 | $69,336 | $23,564 | $45,772 | $13,106,332 |
| 6 | 70 | $69,336 | $23,482 | $45,854 | $13,060,479 |
| 6 | 71 | $69,336 | $23,400 | $45,936 | $13,014,542 |
| 6 | 72 | $69,336 | $23,318 | $46,018 | $12,968,524 |
| 7 | 73 | $69,336 | $23,235 | $46,101 | $12,922,423 |
| 7 | 74 | $69,336 | $23,153 | $46,183 | $12,876,240 |
| 7 | 75 | $69,336 | $23,070 | $46,266 | $12,829,973 |
| 7 | 76 | $69,336 | $22,987 | $46,349 | $12,783,624 |
| 7 | 77 | $69,336 | $22,904 | $46,432 | $12,737,192 |
| 7 | 78 | $69,336 | $22,821 | $46,515 | $12,690,677 |
| 7 | 79 | $69,336 | $22,737 | $46,599 | $12,644,078 |
| 7 | 80 | $69,336 | $22,654 | $46,682 | $12,597,396 |
| 7 | 81 | $69,336 | $22,570 | $46,766 | $12,550,630 |
| 7 | 82 | $69,336 | $22,487 | $46,850 | $12,503,781 |
| 7 | 83 | $69,336 | $22,403 | $46,934 | $12,456,847 |
| 7 | 84 | $69,336 | $22,319 | $47,018 | $12,409,829 |
| 8 | 85 | $69,336 | $22,234 | $47,102 | $12,362,728 |
| 8 | 86 | $69,336 | $22,150 | $47,186 | $12,315,541 |
| 8 | 87 | $69,336 | $22,065 | $47,271 | $12,268,271 |
| 8 | 88 | $69,336 | $21,981 | $47,355 | $12,220,915 |
| 8 | 89 | $69,336 | $21,896 | $47,440 | $12,173,475 |
| 8 | 90 | $69,336 | $21,811 | $47,525 | $12,125,949 |
| 8 | 91 | $69,336 | $21,726 | $47,610 | $12,078,339 |
| 8 | 92 | $69,336 | $21,640 | $47,696 | $12,030,643 |
| 8 | 93 | $69,336 | $21,555 | $47,781 | $11,982,862 |
| 8 | 94 | $69,336 | $21,469 | $47,867 | $11,934,995 |
| 8 | 95 | $69,336 | $21,384 | $47,953 | $11,887,042 |
| 8 | 96 | $69,336 | $21,298 | $48,039 | $11,839,004 |
| 9 | 97 | $69,336 | $21,212 | $48,125 | $11,790,879 |
| 9 | 98 | $69,336 | $21,125 | $48,211 | $11,742,668 |
| 9 | 99 | $69,336 | $21,039 | $48,297 | $11,694,371 |
| 9 | 100 | $69,336 | $20,952 | $48,384 | $11,645,988 |
| 9 | 101 | $69,336 | $20,866 | $48,470 | $11,597,517 |
| 9 | 102 | $69,336 | $20,779 | $48,557 | $11,548,960 |
| 9 | 103 | $69,336 | $20,692 | $48,644 | $11,500,316 |
| 9 | 104 | $69,336 | $20,605 | $48,731 | $11,451,584 |
| 9 | 105 | $69,336 | $20,517 | $48,819 | $11,402,765 |
| 9 | 106 | $69,336 | $20,430 | $48,906 | $11,353,859 |
| 9 | 107 | $69,336 | $20,342 | $48,994 | $11,304,866 |
| 9 | 108 | $69,336 | $20,255 | $49,082 | $11,255,784 |
| 10 | 109 | $69,336 | $20,167 | $49,170 | $11,206,614 |
| 10 | 110 | $69,336 | $20,079 | $49,258 | $11,157,357 |
| 10 | 111 | $69,336 | $19,990 | $49,346 | $11,108,011 |
| 10 | 112 | $69,336 | $19,902 | $49,434 | $11,058,577 |
| 10 | 113 | $69,336 | $19,813 | $49,523 | $11,009,054 |
| 10 | 114 | $69,336 | $19,725 | $49,612 | $10,959,442 |
| 10 | 115 | $69,336 | $19,636 | $49,700 | $10,909,742 |
| 10 | 116 | $69,336 | $19,547 | $49,790 | $10,859,952 |
| 10 | 117 | $69,336 | $19,457 | $49,879 | $10,810,073 |
| 10 | 118 | $69,336 | $19,368 | $49,968 | $10,760,105 |
| 10 | 119 | $69,336 | $19,279 | $50,058 | $10,710,048 |
| 10 | 120 | $69,336 | $19,189 | $50,147 | $10,659,900 |
| 11 | 121 | $69,336 | $19,099 | $50,237 | $10,609,663 |
| 11 | 122 | $69,336 | $19,009 | $50,327 | $10,559,336 |
| 11 | 123 | $69,336 | $18,919 | $50,417 | $10,508,919 |
| 11 | 124 | $69,336 | $18,828 | $50,508 | $10,458,411 |
| 11 | 125 | $69,336 | $18,738 | $50,598 | $10,407,813 |
| 11 | 126 | $69,336 | $18,647 | $50,689 | $10,357,124 |
| 11 | 127 | $69,336 | $18,557 | $50,780 | $10,306,345 |
| 11 | 128 | $69,336 | $18,466 | $50,871 | $10,255,474 |
| 11 | 129 | $69,336 | $18,374 | $50,962 | $10,204,512 |
| 11 | 130 | $69,336 | $18,283 | $51,053 | $10,153,459 |
| 11 | 131 | $69,336 | $18,192 | $51,145 | $10,102,315 |
| 11 | 132 | $69,336 | $18,100 | $51,236 | $10,051,078 |
| 12 | 133 | $69,336 | $18,008 | $51,328 | $9,999,750 |
| 12 | 134 | $69,336 | $17,916 | $51,420 | $9,948,331 |
| 12 | 135 | $69,336 | $17,824 | $51,512 | $9,896,818 |
| 12 | 136 | $69,336 | $17,732 | $51,604 | $9,845,214 |
| 12 | 137 | $69,336 | $17,639 | $51,697 | $9,793,517 |
| 12 | 138 | $69,336 | $17,547 | $51,789 | $9,741,728 |
| 12 | 139 | $69,336 | $17,454 | $51,882 | $9,689,846 |
| 12 | 140 | $69,336 | $17,361 | $51,975 | $9,637,871 |
| 12 | 141 | $69,336 | $17,268 | $52,068 | $9,585,802 |
| 12 | 142 | $69,336 | $17,175 | $52,162 | $9,533,641 |
| 12 | 143 | $69,336 | $17,081 | $52,255 | $9,481,386 |
| 12 | 144 | $69,336 | $16,987 | $52,349 | $9,429,037 |
| 13 | 145 | $69,336 | $16,894 | $52,442 | $9,376,595 |
| 13 | 146 | $69,336 | $16,800 | $52,536 | $9,324,058 |
| 13 | 147 | $69,336 | $16,706 | $52,631 | $9,271,428 |
| 13 | 148 | $69,336 | $16,611 | $52,725 | $9,218,703 |
| 13 | 149 | $69,336 | $16,517 | $52,819 | $9,165,883 |
| 13 | 150 | $69,336 | $16,422 | $52,914 | $9,112,970 |
| 13 | 151 | $69,336 | $16,327 | $53,009 | $9,059,961 |
| 13 | 152 | $69,336 | $16,232 | $53,104 | $9,006,857 |
| 13 | 153 | $69,336 | $16,137 | $53,199 | $8,953,658 |
| 13 | 154 | $69,336 | $16,042 | $53,294 | $8,900,364 |
| 13 | 155 | $69,336 | $15,946 | $53,390 | $8,846,974 |
| 13 | 156 | $69,336 | $15,851 | $53,485 | $8,793,489 |
| 14 | 157 | $69,336 | $15,755 | $53,581 | $8,739,908 |
| 14 | 158 | $69,336 | $15,659 | $53,677 | $8,686,231 |
| 14 | 159 | $69,336 | $15,563 | $53,773 | $8,632,457 |
| 14 | 160 | $69,336 | $15,466 | $53,870 | $8,578,588 |
| 14 | 161 | $69,336 | $15,370 | $53,966 | $8,524,622 |
| 14 | 162 | $69,336 | $15,273 | $54,063 | $8,470,559 |
| 14 | 163 | $69,336 | $15,176 | $54,160 | $8,416,399 |
| 14 | 164 | $69,336 | $15,079 | $54,257 | $8,362,142 |
| 14 | 165 | $69,336 | $14,982 | $54,354 | $8,307,788 |
| 14 | 166 | $69,336 | $14,885 | $54,451 | $8,253,337 |
| 14 | 167 | $69,336 | $14,787 | $54,549 | $8,198,788 |
| 14 | 168 | $69,336 | $14,689 | $54,647 | $8,144,141 |
| 15 | 169 | $69,336 | $14,592 | $54,745 | $8,089,397 |
| 15 | 170 | $69,336 | $14,494 | $54,843 | $8,034,554 |
| 15 | 171 | $69,336 | $14,395 | $54,941 | $7,979,613 |
| 15 | 172 | $69,336 | $14,297 | $55,039 | $7,924,574 |
| 15 | 173 | $69,336 | $14,198 | $55,138 | $7,869,436 |
| 15 | 174 | $69,336 | $14,099 | $55,237 | $7,814,199 |
| 15 | 175 | $69,336 | $14,000 | $55,336 | $7,758,864 |
| 15 | 176 | $69,336 | $13,901 | $55,435 | $7,703,429 |
| 15 | 177 | $69,336 | $13,802 | $55,534 | $7,647,895 |
| 15 | 178 | $69,336 | $13,702 | $55,634 | $7,592,261 |
| 15 | 179 | $69,336 | $13,603 | $55,733 | $7,536,528 |
| 15 | 180 | $69,336 | $13,503 | $55,833 | $7,480,694 |
| 16 | 181 | $69,336 | $13,403 | $55,933 | $7,424,761 |
| 16 | 182 | $69,336 | $13,303 | $56,033 | $7,368,728 |
| 16 | 183 | $69,336 | $13,202 | $56,134 | $7,312,594 |
| 16 | 184 | $69,336 | $13,102 | $56,234 | $7,256,360 |
| 16 | 185 | $69,336 | $13,001 | $56,335 | $7,200,024 |
| 16 | 186 | $69,336 | $12,900 | $56,436 | $7,143,588 |
| 16 | 187 | $69,336 | $12,799 | $56,537 | $7,087,051 |
| 16 | 188 | $69,336 | $12,698 | $56,639 | $7,030,413 |
| 16 | 189 | $69,336 | $12,596 | $56,740 | $6,973,673 |
| 16 | 190 | $69,336 | $12,494 | $56,842 | $6,916,831 |
| 16 | 191 | $69,336 | $12,393 | $56,943 | $6,859,887 |
| 16 | 192 | $69,336 | $12,291 | $57,046 | $6,802,842 |
| 17 | 193 | $69,336 | $12,188 | $57,148 | $6,745,694 |
| 17 | 194 | $69,336 | $12,086 | $57,250 | $6,688,444 |
| 17 | 195 | $69,336 | $11,983 | $57,353 | $6,631,091 |
| 17 | 196 | $69,336 | $11,881 | $57,455 | $6,573,636 |
| 17 | 197 | $69,336 | $11,778 | $57,558 | $6,516,078 |
| 17 | 198 | $69,336 | $11,675 | $57,662 | $6,458,416 |
| 17 | 199 | $69,336 | $11,571 | $57,765 | $6,400,651 |
| 17 | 200 | $69,336 | $11,468 | $57,868 | $6,342,783 |
| 17 | 201 | $69,336 | $11,364 | $57,972 | $6,284,811 |
| 17 | 202 | $69,336 | $11,260 | $58,076 | $6,226,735 |
| 17 | 203 | $69,336 | $11,156 | $58,180 | $6,168,555 |
| 17 | 204 | $69,336 | $11,052 | $58,284 | $6,110,271 |
| 18 | 205 | $69,336 | $10,948 | $58,389 | $6,051,883 |
| 18 | 206 | $69,336 | $10,843 | $58,493 | $5,993,389 |
| 18 | 207 | $69,336 | $10,738 | $58,598 | $5,934,791 |
| 18 | 208 | $69,336 | $10,633 | $58,703 | $5,876,088 |
| 18 | 209 | $69,336 | $10,528 | $58,808 | $5,817,280 |
| 18 | 210 | $69,336 | $10,423 | $58,914 | $5,758,367 |
| 18 | 211 | $69,336 | $10,317 | $59,019 | $5,699,348 |
| 18 | 212 | $69,336 | $10,211 | $59,125 | $5,640,223 |
| 18 | 213 | $69,336 | $10,105 | $59,231 | $5,580,992 |
| 18 | 214 | $69,336 | $9,999 | $59,337 | $5,521,655 |
| 18 | 215 | $69,336 | $9,893 | $59,443 | $5,462,212 |
| 18 | 216 | $69,336 | $9,786 | $59,550 | $5,402,662 |
| 19 | 217 | $69,336 | $9,680 | $59,656 | $5,343,006 |
| 19 | 218 | $69,336 | $9,573 | $59,763 | $5,283,243 |
| 19 | 219 | $69,336 | $9,466 | $59,870 | $5,223,372 |
| 19 | 220 | $69,336 | $9,359 | $59,978 | $5,163,395 |
| 19 | 221 | $69,336 | $9,251 | $60,085 | $5,103,310 |
| 19 | 222 | $69,336 | $9,143 | $60,193 | $5,043,117 |
| 19 | 223 | $69,336 | $9,036 | $60,301 | $4,982,816 |
| 19 | 224 | $69,336 | $8,928 | $60,409 | $4,922,408 |
| 19 | 225 | $69,336 | $8,819 | $60,517 | $4,861,891 |
| 19 | 226 | $69,336 | $8,711 | $60,625 | $4,801,266 |
| 19 | 227 | $69,336 | $8,602 | $60,734 | $4,740,532 |
| 19 | 228 | $69,336 | $8,493 | $60,843 | $4,679,689 |
| 20 | 229 | $69,336 | $8,384 | $60,952 | $4,618,738 |
| 20 | 230 | $69,336 | $8,275 | $61,061 | $4,557,677 |
| 20 | 231 | $69,336 | $8,166 | $61,170 | $4,496,506 |
| 20 | 232 | $69,336 | $8,056 | $61,280 | $4,435,226 |
| 20 | 233 | $69,336 | $7,946 | $61,390 | $4,373,837 |
| 20 | 234 | $69,336 | $7,836 | $61,500 | $4,312,337 |
| 20 | 235 | $69,336 | $7,726 | $61,610 | $4,250,727 |
| 20 | 236 | $69,336 | $7,616 | $61,720 | $4,189,007 |
| 20 | 237 | $69,336 | $7,505 | $61,831 | $4,127,176 |
| 20 | 238 | $69,336 | $7,395 | $61,942 | $4,065,234 |
| 20 | 239 | $69,336 | $7,284 | $62,053 | $4,003,182 |
| 20 | 240 | $69,336 | $7,172 | $62,164 | $3,941,018 |
| 21 | 241 | $69,336 | $7,061 | $62,275 | $3,878,743 |
| 21 | 242 | $69,336 | $6,949 | $62,387 | $3,816,356 |
| 21 | 243 | $69,336 | $6,838 | $62,499 | $3,753,858 |
| 21 | 244 | $69,336 | $6,726 | $62,610 | $3,691,247 |
| 21 | 245 | $69,336 | $6,613 | $62,723 | $3,628,525 |
| 21 | 246 | $69,336 | $6,501 | $62,835 | $3,565,690 |
| 21 | 247 | $69,336 | $6,389 | $62,948 | $3,502,742 |
| 21 | 248 | $69,336 | $6,276 | $63,060 | $3,439,682 |
| 21 | 249 | $69,336 | $6,163 | $63,173 | $3,376,508 |
| 21 | 250 | $69,336 | $6,050 | $63,287 | $3,313,222 |
| 21 | 251 | $69,336 | $5,936 | $63,400 | $3,249,822 |
| 21 | 252 | $69,336 | $5,823 | $63,514 | $3,186,308 |
| 22 | 253 | $69,336 | $5,709 | $63,627 | $3,122,681 |
| 22 | 254 | $69,336 | $5,595 | $63,741 | $3,058,939 |
| 22 | 255 | $69,336 | $5,481 | $63,856 | $2,995,084 |
| 22 | 256 | $69,336 | $5,366 | $63,970 | $2,931,114 |
| 22 | 257 | $69,336 | $5,252 | $64,085 | $2,867,029 |
| 22 | 258 | $69,336 | $5,137 | $64,199 | $2,802,830 |
| 22 | 259 | $69,336 | $5,022 | $64,314 | $2,738,516 |
| 22 | 260 | $69,336 | $4,907 | $64,430 | $2,674,086 |
| 22 | 261 | $69,336 | $4,791 | $64,545 | $2,609,541 |
| 22 | 262 | $69,336 | $4,675 | $64,661 | $2,544,880 |
| 22 | 263 | $69,336 | $4,560 | $64,777 | $2,480,104 |
| 22 | 264 | $69,336 | $4,444 | $64,893 | $2,415,211 |
| 23 | 265 | $69,336 | $4,327 | $65,009 | $2,350,202 |
| 23 | 266 | $69,336 | $4,211 | $65,125 | $2,285,077 |
| 23 | 267 | $69,336 | $4,094 | $65,242 | $2,219,835 |
| 23 | 268 | $69,336 | $3,977 | $65,359 | $2,154,476 |
| 23 | 269 | $69,336 | $3,860 | $65,476 | $2,089,000 |
| 23 | 270 | $69,336 | $3,743 | $65,593 | $2,023,406 |
| 23 | 271 | $69,336 | $3,625 | $65,711 | $1,957,696 |
| 23 | 272 | $69,336 | $3,508 | $65,829 | $1,891,867 |
| 23 | 273 | $69,336 | $3,390 | $65,947 | $1,825,920 |
| 23 | 274 | $69,336 | $3,271 | $66,065 | $1,759,856 |
| 23 | 275 | $69,336 | $3,153 | $66,183 | $1,693,673 |
| 23 | 276 | $69,336 | $3,034 | $66,302 | $1,627,371 |
| 24 | 277 | $69,336 | $2,916 | $66,420 | $1,560,951 |
| 24 | 278 | $69,336 | $2,797 | $66,539 | $1,494,411 |
| 24 | 279 | $69,336 | $2,677 | $66,659 | $1,427,752 |
| 24 | 280 | $69,336 | $2,558 | $66,778 | $1,360,974 |
| 24 | 281 | $69,336 | $2,438 | $66,898 | $1,294,077 |
| 24 | 282 | $69,336 | $2,319 | $67,018 | $1,227,059 |
| 24 | 283 | $69,336 | $2,198 | $67,138 | $1,159,921 |
| 24 | 284 | $69,336 | $2,078 | $67,258 | $1,092,663 |
| 24 | 285 | $69,336 | $1,958 | $67,378 | $1,025,285 |
| 24 | 286 | $69,336 | $1,837 | $67,499 | $957,786 |
| 24 | 287 | $69,336 | $1,716 | $67,620 | $890,166 |
| 24 | 288 | $69,336 | $1,595 | $67,741 | $822,424 |
| 25 | 289 | $69,336 | $1,474 | $67,863 | $754,562 |
| 25 | 290 | $69,336 | $1,352 | $67,984 | $686,578 |
| 25 | 291 | $69,336 | $1,230 | $68,106 | $618,472 |
| 25 | 292 | $69,336 | $1,108 | $68,228 | $550,244 |
| 25 | 293 | $69,336 | $986 | $68,350 | $481,893 |
| 25 | 294 | $69,336 | $863 | $68,473 | $413,420 |
| 25 | 295 | $69,336 | $741 | $68,595 | $344,825 |
| 25 | 296 | $69,336 | $618 | $68,718 | $276,107 |
| 25 | 297 | $69,336 | $495 | $68,841 | $207,265 |
| 25 | 298 | $69,336 | $371 | $68,965 | $138,300 |
| 25 | 299 | $69,336 | $248 | $69,088 | $69,212 |
| 25 | 300 | $69,336 | $124 | $69,212 | $0 |
