首期 (港幣)
$7,160,000
每月還款 (港幣)
$46,310
總貸款額 (港幣)
$10,740,000
+
總利息 (港幣)
$3,153,100
=
總還款額 (港幣)
$13,893,100
| 還款計劃 | |||||
| 年期 | 分期 | 還款 (港幣 $) | 利息 (港幣 $) | 本金 (港幣 $) | 債務總額 (港幣 $) |
| 1 | 1 | $46,310 | $19,243 | $27,068 | $10,712,932 |
| 1 | 2 | $46,310 | $19,194 | $27,116 | $10,685,816 |
| 1 | 3 | $46,310 | $19,145 | $27,165 | $10,658,651 |
| 1 | 4 | $46,310 | $19,097 | $27,214 | $10,631,437 |
| 1 | 5 | $46,310 | $19,048 | $27,262 | $10,604,175 |
| 1 | 6 | $46,310 | $18,999 | $27,311 | $10,576,864 |
| 1 | 7 | $46,310 | $18,950 | $27,360 | $10,549,504 |
| 1 | 8 | $46,310 | $18,901 | $27,409 | $10,522,095 |
| 1 | 9 | $46,310 | $18,852 | $27,458 | $10,494,636 |
| 1 | 10 | $46,310 | $18,803 | $27,507 | $10,467,129 |
| 1 | 11 | $46,310 | $18,754 | $27,557 | $10,439,572 |
| 1 | 12 | $46,310 | $18,704 | $27,606 | $10,411,966 |
| 2 | 13 | $46,310 | $18,655 | $27,656 | $10,384,310 |
| 2 | 14 | $46,310 | $18,605 | $27,705 | $10,356,605 |
| 2 | 15 | $46,310 | $18,556 | $27,755 | $10,328,851 |
| 2 | 16 | $46,310 | $18,506 | $27,804 | $10,301,046 |
| 2 | 17 | $46,310 | $18,456 | $27,854 | $10,273,192 |
| 2 | 18 | $46,310 | $18,406 | $27,904 | $10,245,288 |
| 2 | 19 | $46,310 | $18,356 | $27,954 | $10,217,333 |
| 2 | 20 | $46,310 | $18,306 | $28,004 | $10,189,329 |
| 2 | 21 | $46,310 | $18,256 | $28,054 | $10,161,275 |
| 2 | 22 | $46,310 | $18,206 | $28,105 | $10,133,170 |
| 2 | 23 | $46,310 | $18,155 | $28,155 | $10,105,015 |
| 2 | 24 | $46,310 | $18,105 | $28,206 | $10,076,809 |
| 3 | 25 | $46,310 | $18,054 | $28,256 | $10,048,553 |
| 3 | 26 | $46,310 | $18,004 | $28,307 | $10,020,247 |
| 3 | 27 | $46,310 | $17,953 | $28,357 | $9,991,889 |
| 3 | 28 | $46,310 | $17,902 | $28,408 | $9,963,481 |
| 3 | 29 | $46,310 | $17,851 | $28,459 | $9,935,022 |
| 3 | 30 | $46,310 | $17,800 | $28,510 | $9,906,512 |
| 3 | 31 | $46,310 | $17,749 | $28,561 | $9,877,951 |
| 3 | 32 | $46,310 | $17,698 | $28,612 | $9,849,338 |
| 3 | 33 | $46,310 | $17,647 | $28,664 | $9,820,675 |
| 3 | 34 | $46,310 | $17,595 | $28,715 | $9,791,960 |
| 3 | 35 | $46,310 | $17,544 | $28,766 | $9,763,193 |
| 3 | 36 | $46,310 | $17,492 | $28,818 | $9,734,376 |
| 4 | 37 | $46,310 | $17,441 | $28,870 | $9,705,506 |
| 4 | 38 | $46,310 | $17,389 | $28,921 | $9,676,585 |
| 4 | 39 | $46,310 | $17,337 | $28,973 | $9,647,612 |
| 4 | 40 | $46,310 | $17,285 | $29,025 | $9,618,587 |
| 4 | 41 | $46,310 | $17,233 | $29,077 | $9,589,509 |
| 4 | 42 | $46,310 | $17,181 | $29,129 | $9,560,380 |
| 4 | 43 | $46,310 | $17,129 | $29,181 | $9,531,199 |
| 4 | 44 | $46,310 | $17,077 | $29,234 | $9,501,965 |
| 4 | 45 | $46,310 | $17,024 | $29,286 | $9,472,679 |
| 4 | 46 | $46,310 | $16,972 | $29,338 | $9,443,341 |
| 4 | 47 | $46,310 | $16,919 | $29,391 | $9,413,950 |
| 4 | 48 | $46,310 | $16,867 | $29,444 | $9,384,506 |
| 5 | 49 | $46,310 | $16,814 | $29,496 | $9,355,010 |
| 5 | 50 | $46,310 | $16,761 | $29,549 | $9,325,461 |
| 5 | 51 | $46,310 | $16,708 | $29,602 | $9,295,858 |
| 5 | 52 | $46,310 | $16,655 | $29,655 | $9,266,203 |
| 5 | 53 | $46,310 | $16,602 | $29,708 | $9,236,495 |
| 5 | 54 | $46,310 | $16,549 | $29,762 | $9,206,733 |
| 5 | 55 | $46,310 | $16,495 | $29,815 | $9,176,918 |
| 5 | 56 | $46,310 | $16,442 | $29,868 | $9,147,050 |
| 5 | 57 | $46,310 | $16,388 | $29,922 | $9,117,128 |
| 5 | 58 | $46,310 | $16,335 | $29,975 | $9,087,153 |
| 5 | 59 | $46,310 | $16,281 | $30,029 | $9,057,123 |
| 5 | 60 | $46,310 | $16,227 | $30,083 | $9,027,040 |
| 6 | 61 | $46,310 | $16,173 | $30,137 | $8,996,903 |
| 6 | 62 | $46,310 | $16,119 | $30,191 | $8,966,713 |
| 6 | 63 | $46,310 | $16,065 | $30,245 | $8,936,468 |
| 6 | 64 | $46,310 | $16,011 | $30,299 | $8,906,168 |
| 6 | 65 | $46,310 | $15,957 | $30,353 | $8,875,815 |
| 6 | 66 | $46,310 | $15,903 | $30,408 | $8,845,407 |
| 6 | 67 | $46,310 | $15,848 | $30,462 | $8,814,945 |
| 6 | 68 | $46,310 | $15,793 | $30,517 | $8,784,428 |
| 6 | 69 | $46,310 | $15,739 | $30,572 | $8,753,856 |
| 6 | 70 | $46,310 | $15,684 | $30,626 | $8,723,230 |
| 6 | 71 | $46,310 | $15,629 | $30,681 | $8,692,549 |
| 6 | 72 | $46,310 | $15,574 | $30,736 | $8,661,813 |
| 7 | 73 | $46,310 | $15,519 | $30,791 | $8,631,021 |
| 7 | 74 | $46,310 | $15,464 | $30,846 | $8,600,175 |
| 7 | 75 | $46,310 | $15,409 | $30,902 | $8,569,273 |
| 7 | 76 | $46,310 | $15,353 | $30,957 | $8,538,316 |
| 7 | 77 | $46,310 | $15,298 | $31,013 | $8,507,304 |
| 7 | 78 | $46,310 | $15,242 | $31,068 | $8,476,236 |
| 7 | 79 | $46,310 | $15,187 | $31,124 | $8,445,112 |
| 7 | 80 | $46,310 | $15,131 | $31,180 | $8,413,932 |
| 7 | 81 | $46,310 | $15,075 | $31,235 | $8,382,697 |
| 7 | 82 | $46,310 | $15,019 | $31,291 | $8,351,406 |
| 7 | 83 | $46,310 | $14,963 | $31,347 | $8,320,058 |
| 7 | 84 | $46,310 | $14,907 | $31,404 | $8,288,655 |
| 8 | 85 | $46,310 | $14,851 | $31,460 | $8,257,195 |
| 8 | 86 | $46,310 | $14,794 | $31,516 | $8,225,679 |
| 8 | 87 | $46,310 | $14,738 | $31,573 | $8,194,106 |
| 8 | 88 | $46,310 | $14,681 | $31,629 | $8,162,477 |
| 8 | 89 | $46,310 | $14,624 | $31,686 | $8,130,791 |
| 8 | 90 | $46,310 | $14,568 | $31,743 | $8,099,048 |
| 8 | 91 | $46,310 | $14,511 | $31,800 | $8,067,249 |
| 8 | 92 | $46,310 | $14,454 | $31,857 | $8,035,392 |
| 8 | 93 | $46,310 | $14,397 | $31,914 | $8,003,479 |
| 8 | 94 | $46,310 | $14,340 | $31,971 | $7,971,508 |
| 8 | 95 | $46,310 | $14,282 | $32,028 | $7,939,480 |
| 8 | 96 | $46,310 | $14,225 | $32,085 | $7,907,394 |
| 9 | 97 | $46,310 | $14,167 | $32,143 | $7,875,251 |
| 9 | 98 | $46,310 | $14,110 | $32,201 | $7,843,051 |
| 9 | 99 | $46,310 | $14,052 | $32,258 | $7,810,793 |
| 9 | 100 | $46,310 | $13,994 | $32,316 | $7,778,477 |
| 9 | 101 | $46,310 | $13,936 | $32,374 | $7,746,103 |
| 9 | 102 | $46,310 | $13,878 | $32,432 | $7,713,671 |
| 9 | 103 | $46,310 | $13,820 | $32,490 | $7,681,181 |
| 9 | 104 | $46,310 | $13,762 | $32,548 | $7,648,633 |
| 9 | 105 | $46,310 | $13,704 | $32,607 | $7,616,026 |
| 9 | 106 | $46,310 | $13,645 | $32,665 | $7,583,361 |
| 9 | 107 | $46,310 | $13,587 | $32,723 | $7,550,638 |
| 9 | 108 | $46,310 | $13,528 | $32,782 | $7,517,856 |
| 10 | 109 | $46,310 | $13,469 | $32,841 | $7,485,015 |
| 10 | 110 | $46,310 | $13,411 | $32,900 | $7,452,115 |
| 10 | 111 | $46,310 | $13,352 | $32,959 | $7,419,157 |
| 10 | 112 | $46,310 | $13,293 | $33,018 | $7,386,139 |
| 10 | 113 | $46,310 | $13,233 | $33,077 | $7,353,062 |
| 10 | 114 | $46,310 | $13,174 | $33,136 | $7,319,926 |
| 10 | 115 | $46,310 | $13,115 | $33,195 | $7,286,730 |
| 10 | 116 | $46,310 | $13,055 | $33,255 | $7,253,476 |
| 10 | 117 | $46,310 | $12,996 | $33,315 | $7,220,161 |
| 10 | 118 | $46,310 | $12,936 | $33,374 | $7,186,787 |
| 10 | 119 | $46,310 | $12,876 | $33,434 | $7,153,353 |
| 10 | 120 | $46,310 | $12,816 | $33,494 | $7,119,859 |
| 11 | 121 | $46,310 | $12,756 | $33,554 | $7,086,305 |
| 11 | 122 | $46,310 | $12,696 | $33,614 | $7,052,691 |
| 11 | 123 | $46,310 | $12,636 | $33,674 | $7,019,017 |
| 11 | 124 | $46,310 | $12,576 | $33,735 | $6,985,282 |
| 11 | 125 | $46,310 | $12,515 | $33,795 | $6,951,487 |
| 11 | 126 | $46,310 | $12,455 | $33,856 | $6,917,631 |
| 11 | 127 | $46,310 | $12,394 | $33,916 | $6,883,715 |
| 11 | 128 | $46,310 | $12,333 | $33,977 | $6,849,738 |
| 11 | 129 | $46,310 | $12,272 | $34,038 | $6,815,700 |
| 11 | 130 | $46,310 | $12,211 | $34,099 | $6,781,601 |
| 11 | 131 | $46,310 | $12,150 | $34,160 | $6,747,441 |
| 11 | 132 | $46,310 | $12,089 | $34,221 | $6,713,220 |
| 12 | 133 | $46,310 | $12,028 | $34,282 | $6,678,938 |
| 12 | 134 | $46,310 | $11,966 | $34,344 | $6,644,594 |
| 12 | 135 | $46,310 | $11,905 | $34,405 | $6,610,188 |
| 12 | 136 | $46,310 | $11,843 | $34,467 | $6,575,721 |
| 12 | 137 | $46,310 | $11,782 | $34,529 | $6,541,193 |
| 12 | 138 | $46,310 | $11,720 | $34,591 | $6,506,602 |
| 12 | 139 | $46,310 | $11,658 | $34,653 | $6,471,949 |
| 12 | 140 | $46,310 | $11,596 | $34,715 | $6,437,234 |
| 12 | 141 | $46,310 | $11,533 | $34,777 | $6,402,457 |
| 12 | 142 | $46,310 | $11,471 | $34,839 | $6,367,618 |
| 12 | 143 | $46,310 | $11,409 | $34,902 | $6,332,717 |
| 12 | 144 | $46,310 | $11,346 | $34,964 | $6,297,752 |
| 13 | 145 | $46,310 | $11,283 | $35,027 | $6,262,725 |
| 13 | 146 | $46,310 | $11,221 | $35,090 | $6,227,636 |
| 13 | 147 | $46,310 | $11,158 | $35,152 | $6,192,483 |
| 13 | 148 | $46,310 | $11,095 | $35,215 | $6,157,268 |
| 13 | 149 | $46,310 | $11,032 | $35,279 | $6,121,989 |
| 13 | 150 | $46,310 | $10,969 | $35,342 | $6,086,648 |
| 13 | 151 | $46,310 | $10,905 | $35,405 | $6,051,242 |
| 13 | 152 | $46,310 | $10,842 | $35,469 | $6,015,774 |
| 13 | 153 | $46,310 | $10,778 | $35,532 | $5,980,242 |
| 13 | 154 | $46,310 | $10,715 | $35,596 | $5,944,646 |
| 13 | 155 | $46,310 | $10,651 | $35,660 | $5,908,987 |
| 13 | 156 | $46,310 | $10,587 | $35,723 | $5,873,263 |
| 14 | 157 | $46,310 | $10,523 | $35,787 | $5,837,476 |
| 14 | 158 | $46,310 | $10,459 | $35,852 | $5,801,624 |
| 14 | 159 | $46,310 | $10,395 | $35,916 | $5,765,709 |
| 14 | 160 | $46,310 | $10,330 | $35,980 | $5,729,728 |
| 14 | 161 | $46,310 | $10,266 | $36,045 | $5,693,684 |
| 14 | 162 | $46,310 | $10,201 | $36,109 | $5,657,575 |
| 14 | 163 | $46,310 | $10,136 | $36,174 | $5,621,401 |
| 14 | 164 | $46,310 | $10,072 | $36,239 | $5,585,162 |
| 14 | 165 | $46,310 | $10,007 | $36,304 | $5,548,859 |
| 14 | 166 | $46,310 | $9,942 | $36,369 | $5,512,490 |
| 14 | 167 | $46,310 | $9,877 | $36,434 | $5,476,056 |
| 14 | 168 | $46,310 | $9,811 | $36,499 | $5,439,557 |
| 15 | 169 | $46,310 | $9,746 | $36,564 | $5,402,993 |
| 15 | 170 | $46,310 | $9,680 | $36,630 | $5,366,363 |
| 15 | 171 | $46,310 | $9,615 | $36,696 | $5,329,667 |
| 15 | 172 | $46,310 | $9,549 | $36,761 | $5,292,906 |
| 15 | 173 | $46,310 | $9,483 | $36,827 | $5,256,079 |
| 15 | 174 | $46,310 | $9,417 | $36,893 | $5,219,185 |
| 15 | 175 | $46,310 | $9,351 | $36,959 | $5,182,226 |
| 15 | 176 | $46,310 | $9,285 | $37,026 | $5,145,201 |
| 15 | 177 | $46,310 | $9,218 | $37,092 | $5,108,109 |
| 15 | 178 | $46,310 | $9,152 | $37,158 | $5,070,950 |
| 15 | 179 | $46,310 | $9,085 | $37,225 | $5,033,726 |
| 15 | 180 | $46,310 | $9,019 | $37,292 | $4,996,434 |
| 16 | 181 | $46,310 | $8,952 | $37,358 | $4,959,076 |
| 16 | 182 | $46,310 | $8,885 | $37,425 | $4,921,650 |
| 16 | 183 | $46,310 | $8,818 | $37,492 | $4,884,158 |
| 16 | 184 | $46,310 | $8,751 | $37,560 | $4,846,598 |
| 16 | 185 | $46,310 | $8,683 | $37,627 | $4,808,971 |
| 16 | 186 | $46,310 | $8,616 | $37,694 | $4,771,277 |
| 16 | 187 | $46,310 | $8,549 | $37,762 | $4,733,515 |
| 16 | 188 | $46,310 | $8,481 | $37,829 | $4,695,686 |
| 16 | 189 | $46,310 | $8,413 | $37,897 | $4,657,789 |
| 16 | 190 | $46,310 | $8,345 | $37,965 | $4,619,824 |
| 16 | 191 | $46,310 | $8,277 | $38,033 | $4,581,790 |
| 16 | 192 | $46,310 | $8,209 | $38,101 | $4,543,689 |
| 17 | 193 | $46,310 | $8,141 | $38,170 | $4,505,520 |
| 17 | 194 | $46,310 | $8,072 | $38,238 | $4,467,282 |
| 17 | 195 | $46,310 | $8,004 | $38,306 | $4,428,975 |
| 17 | 196 | $46,310 | $7,935 | $38,375 | $4,390,600 |
| 17 | 197 | $46,310 | $7,866 | $38,444 | $4,352,156 |
| 17 | 198 | $46,310 | $7,798 | $38,513 | $4,313,644 |
| 17 | 199 | $46,310 | $7,729 | $38,582 | $4,275,062 |
| 17 | 200 | $46,310 | $7,659 | $38,651 | $4,236,411 |
| 17 | 201 | $46,310 | $7,590 | $38,720 | $4,197,691 |
| 17 | 202 | $46,310 | $7,521 | $38,789 | $4,158,901 |
| 17 | 203 | $46,310 | $7,451 | $38,859 | $4,120,042 |
| 17 | 204 | $46,310 | $7,382 | $38,929 | $4,081,114 |
| 18 | 205 | $46,310 | $7,312 | $38,998 | $4,042,116 |
| 18 | 206 | $46,310 | $7,242 | $39,068 | $4,003,047 |
| 18 | 207 | $46,310 | $7,172 | $39,138 | $3,963,909 |
| 18 | 208 | $46,310 | $7,102 | $39,208 | $3,924,701 |
| 18 | 209 | $46,310 | $7,032 | $39,279 | $3,885,422 |
| 18 | 210 | $46,310 | $6,961 | $39,349 | $3,846,073 |
| 18 | 211 | $46,310 | $6,891 | $39,419 | $3,806,654 |
| 18 | 212 | $46,310 | $6,820 | $39,490 | $3,767,164 |
| 18 | 213 | $46,310 | $6,750 | $39,561 | $3,727,603 |
| 18 | 214 | $46,310 | $6,679 | $39,632 | $3,687,971 |
| 18 | 215 | $46,310 | $6,608 | $39,703 | $3,648,268 |
| 18 | 216 | $46,310 | $6,536 | $39,774 | $3,608,495 |
| 19 | 217 | $46,310 | $6,465 | $39,845 | $3,568,650 |
| 19 | 218 | $46,310 | $6,394 | $39,917 | $3,528,733 |
| 19 | 219 | $46,310 | $6,322 | $39,988 | $3,488,745 |
| 19 | 220 | $46,310 | $6,251 | $40,060 | $3,448,685 |
| 19 | 221 | $46,310 | $6,179 | $40,131 | $3,408,554 |
| 19 | 222 | $46,310 | $6,107 | $40,203 | $3,368,351 |
| 19 | 223 | $46,310 | $6,035 | $40,275 | $3,328,075 |
| 19 | 224 | $46,310 | $5,963 | $40,348 | $3,287,728 |
| 19 | 225 | $46,310 | $5,891 | $40,420 | $3,247,308 |
| 19 | 226 | $46,310 | $5,818 | $40,492 | $3,206,816 |
| 19 | 227 | $46,310 | $5,746 | $40,565 | $3,166,251 |
| 19 | 228 | $46,310 | $5,673 | $40,637 | $3,125,613 |
| 20 | 229 | $46,310 | $5,600 | $40,710 | $3,084,903 |
| 20 | 230 | $46,310 | $5,527 | $40,783 | $3,044,120 |
| 20 | 231 | $46,310 | $5,454 | $40,856 | $3,003,264 |
| 20 | 232 | $46,310 | $5,381 | $40,929 | $2,962,334 |
| 20 | 233 | $46,310 | $5,308 | $41,003 | $2,921,331 |
| 20 | 234 | $46,310 | $5,234 | $41,076 | $2,880,255 |
| 20 | 235 | $46,310 | $5,160 | $41,150 | $2,839,105 |
| 20 | 236 | $46,310 | $5,087 | $41,224 | $2,797,882 |
| 20 | 237 | $46,310 | $5,013 | $41,297 | $2,756,584 |
| 20 | 238 | $46,310 | $4,939 | $41,371 | $2,715,213 |
| 20 | 239 | $46,310 | $4,865 | $41,446 | $2,673,767 |
| 20 | 240 | $46,310 | $4,790 | $41,520 | $2,632,247 |
| 21 | 241 | $46,310 | $4,716 | $41,594 | $2,590,653 |
| 21 | 242 | $46,310 | $4,642 | $41,669 | $2,548,984 |
| 21 | 243 | $46,310 | $4,567 | $41,743 | $2,507,241 |
| 21 | 244 | $46,310 | $4,492 | $41,818 | $2,465,423 |
| 21 | 245 | $46,310 | $4,417 | $41,893 | $2,423,529 |
| 21 | 246 | $46,310 | $4,342 | $41,968 | $2,381,561 |
| 21 | 247 | $46,310 | $4,267 | $42,043 | $2,339,518 |
| 21 | 248 | $46,310 | $4,192 | $42,119 | $2,297,399 |
| 21 | 249 | $46,310 | $4,116 | $42,194 | $2,255,205 |
| 21 | 250 | $46,310 | $4,041 | $42,270 | $2,212,935 |
| 21 | 251 | $46,310 | $3,965 | $42,345 | $2,170,590 |
| 21 | 252 | $46,310 | $3,889 | $42,421 | $2,128,168 |
| 22 | 253 | $46,310 | $3,813 | $42,497 | $2,085,671 |
| 22 | 254 | $46,310 | $3,737 | $42,574 | $2,043,098 |
| 22 | 255 | $46,310 | $3,661 | $42,650 | $2,000,448 |
| 22 | 256 | $46,310 | $3,584 | $42,726 | $1,957,722 |
| 22 | 257 | $46,310 | $3,508 | $42,803 | $1,914,919 |
| 22 | 258 | $46,310 | $3,431 | $42,879 | $1,872,039 |
| 22 | 259 | $46,310 | $3,354 | $42,956 | $1,829,083 |
| 22 | 260 | $46,310 | $3,277 | $43,033 | $1,786,050 |
| 22 | 261 | $46,310 | $3,200 | $43,110 | $1,742,940 |
| 22 | 262 | $46,310 | $3,123 | $43,188 | $1,699,752 |
| 22 | 263 | $46,310 | $3,045 | $43,265 | $1,656,487 |
| 22 | 264 | $46,310 | $2,968 | $43,342 | $1,613,145 |
| 23 | 265 | $46,310 | $2,890 | $43,420 | $1,569,725 |
| 23 | 266 | $46,310 | $2,812 | $43,498 | $1,526,227 |
| 23 | 267 | $46,310 | $2,734 | $43,576 | $1,482,651 |
| 23 | 268 | $46,310 | $2,656 | $43,654 | $1,438,997 |
| 23 | 269 | $46,310 | $2,578 | $43,732 | $1,395,265 |
| 23 | 270 | $46,310 | $2,500 | $43,810 | $1,351,454 |
| 23 | 271 | $46,310 | $2,421 | $43,889 | $1,307,565 |
| 23 | 272 | $46,310 | $2,343 | $43,968 | $1,263,598 |
| 23 | 273 | $46,310 | $2,264 | $44,046 | $1,219,551 |
| 23 | 274 | $46,310 | $2,185 | $44,125 | $1,175,426 |
| 23 | 275 | $46,310 | $2,106 | $44,204 | $1,131,222 |
| 23 | 276 | $46,310 | $2,027 | $44,284 | $1,086,938 |
| 24 | 277 | $46,310 | $1,947 | $44,363 | $1,042,575 |
| 24 | 278 | $46,310 | $1,868 | $44,442 | $998,133 |
| 24 | 279 | $46,310 | $1,788 | $44,522 | $953,611 |
| 24 | 280 | $46,310 | $1,709 | $44,602 | $909,009 |
| 24 | 281 | $46,310 | $1,629 | $44,682 | $864,327 |
| 24 | 282 | $46,310 | $1,549 | $44,762 | $819,566 |
| 24 | 283 | $46,310 | $1,468 | $44,842 | $774,724 |
| 24 | 284 | $46,310 | $1,388 | $44,922 | $729,801 |
| 24 | 285 | $46,310 | $1,308 | $45,003 | $684,799 |
| 24 | 286 | $46,310 | $1,227 | $45,083 | $639,715 |
| 24 | 287 | $46,310 | $1,146 | $45,164 | $594,551 |
| 24 | 288 | $46,310 | $1,065 | $45,245 | $549,306 |
| 25 | 289 | $46,310 | $984 | $45,326 | $503,980 |
| 25 | 290 | $46,310 | $903 | $45,407 | $458,572 |
| 25 | 291 | $46,310 | $822 | $45,489 | $413,084 |
| 25 | 292 | $46,310 | $740 | $45,570 | $367,513 |
| 25 | 293 | $46,310 | $658 | $45,652 | $321,862 |
| 25 | 294 | $46,310 | $577 | $45,734 | $276,128 |
| 25 | 295 | $46,310 | $495 | $45,816 | $230,312 |
| 25 | 296 | $46,310 | $413 | $45,898 | $184,415 |
| 25 | 297 | $46,310 | $330 | $45,980 | $138,435 |
| 25 | 298 | $46,310 | $248 | $46,062 | $92,372 |
| 25 | 299 | $46,310 | $166 | $46,145 | $46,228 |
| 25 | 300 | $46,310 | $83 | $46,228 | $0 |
