首期 (港幣)
$7,920,000
每月還款 (港幣)
$51,226
總貸款額 (港幣)
$11,880,000
+
總利息 (港幣)
$3,487,786
=
總還款額 (港幣)
$15,367,786
| 還款計劃 | |||||
| 年期 | 分期 | 還款 (港幣 $) | 利息 (港幣 $) | 本金 (港幣 $) | 債務總額 (港幣 $) |
| 1 | 1 | $51,226 | $21,285 | $29,941 | $11,850,059 |
| 1 | 2 | $51,226 | $21,231 | $29,995 | $11,820,064 |
| 1 | 3 | $51,226 | $21,178 | $30,048 | $11,790,016 |
| 1 | 4 | $51,226 | $21,124 | $30,102 | $11,759,914 |
| 1 | 5 | $51,226 | $21,070 | $30,156 | $11,729,758 |
| 1 | 6 | $51,226 | $21,016 | $30,210 | $11,699,548 |
| 1 | 7 | $51,226 | $20,962 | $30,264 | $11,669,283 |
| 1 | 8 | $51,226 | $20,907 | $30,318 | $11,638,965 |
| 1 | 9 | $51,226 | $20,853 | $30,373 | $11,608,592 |
| 1 | 10 | $51,226 | $20,799 | $30,427 | $11,578,165 |
| 1 | 11 | $51,226 | $20,744 | $30,482 | $11,547,683 |
| 1 | 12 | $51,226 | $20,690 | $30,536 | $11,517,147 |
| 2 | 13 | $51,226 | $20,635 | $30,591 | $11,486,556 |
| 2 | 14 | $51,226 | $20,580 | $30,646 | $11,455,910 |
| 2 | 15 | $51,226 | $20,525 | $30,701 | $11,425,209 |
| 2 | 16 | $51,226 | $20,470 | $30,756 | $11,394,453 |
| 2 | 17 | $51,226 | $20,415 | $30,811 | $11,363,642 |
| 2 | 18 | $51,226 | $20,360 | $30,866 | $11,332,776 |
| 2 | 19 | $51,226 | $20,305 | $30,921 | $11,301,855 |
| 2 | 20 | $51,226 | $20,249 | $30,977 | $11,270,878 |
| 2 | 21 | $51,226 | $20,194 | $31,032 | $11,239,846 |
| 2 | 22 | $51,226 | $20,138 | $31,088 | $11,208,758 |
| 2 | 23 | $51,226 | $20,082 | $31,144 | $11,177,614 |
| 2 | 24 | $51,226 | $20,027 | $31,199 | $11,146,415 |
| 3 | 25 | $51,226 | $19,971 | $31,255 | $11,115,160 |
| 3 | 26 | $51,226 | $19,915 | $31,311 | $11,083,848 |
| 3 | 27 | $51,226 | $19,859 | $31,367 | $11,052,481 |
| 3 | 28 | $51,226 | $19,802 | $31,424 | $11,021,057 |
| 3 | 29 | $51,226 | $19,746 | $31,480 | $10,989,577 |
| 3 | 30 | $51,226 | $19,690 | $31,536 | $10,958,041 |
| 3 | 31 | $51,226 | $19,633 | $31,593 | $10,926,448 |
| 3 | 32 | $51,226 | $19,577 | $31,649 | $10,894,799 |
| 3 | 33 | $51,226 | $19,520 | $31,706 | $10,863,093 |
| 3 | 34 | $51,226 | $19,463 | $31,763 | $10,831,330 |
| 3 | 35 | $51,226 | $19,406 | $31,820 | $10,799,510 |
| 3 | 36 | $51,226 | $19,349 | $31,877 | $10,767,633 |
| 4 | 37 | $51,226 | $19,292 | $31,934 | $10,735,699 |
| 4 | 38 | $51,226 | $19,235 | $31,991 | $10,703,708 |
| 4 | 39 | $51,226 | $19,177 | $32,048 | $10,671,660 |
| 4 | 40 | $51,226 | $19,120 | $32,106 | $10,639,554 |
| 4 | 41 | $51,226 | $19,063 | $32,163 | $10,607,390 |
| 4 | 42 | $51,226 | $19,005 | $32,221 | $10,575,169 |
| 4 | 43 | $51,226 | $18,947 | $32,279 | $10,542,891 |
| 4 | 44 | $51,226 | $18,889 | $32,337 | $10,510,554 |
| 4 | 45 | $51,226 | $18,831 | $32,395 | $10,478,159 |
| 4 | 46 | $51,226 | $18,773 | $32,453 | $10,445,707 |
| 4 | 47 | $51,226 | $18,715 | $32,511 | $10,413,196 |
| 4 | 48 | $51,226 | $18,657 | $32,569 | $10,380,627 |
| 5 | 49 | $51,226 | $18,599 | $32,627 | $10,348,000 |
| 5 | 50 | $51,226 | $18,540 | $32,686 | $10,315,314 |
| 5 | 51 | $51,226 | $18,482 | $32,744 | $10,282,570 |
| 5 | 52 | $51,226 | $18,423 | $32,803 | $10,249,767 |
| 5 | 53 | $51,226 | $18,364 | $32,862 | $10,216,905 |
| 5 | 54 | $51,226 | $18,305 | $32,921 | $10,183,984 |
| 5 | 55 | $51,226 | $18,246 | $32,980 | $10,151,004 |
| 5 | 56 | $51,226 | $18,187 | $33,039 | $10,117,966 |
| 5 | 57 | $51,226 | $18,128 | $33,098 | $10,084,868 |
| 5 | 58 | $51,226 | $18,069 | $33,157 | $10,051,711 |
| 5 | 59 | $51,226 | $18,009 | $33,217 | $10,018,494 |
| 5 | 60 | $51,226 | $17,950 | $33,276 | $9,985,218 |
| 6 | 61 | $51,226 | $17,890 | $33,336 | $9,951,882 |
| 6 | 62 | $51,226 | $17,830 | $33,395 | $9,918,487 |
| 6 | 63 | $51,226 | $17,771 | $33,455 | $9,885,031 |
| 6 | 64 | $51,226 | $17,711 | $33,515 | $9,851,516 |
| 6 | 65 | $51,226 | $17,651 | $33,575 | $9,817,941 |
| 6 | 66 | $51,226 | $17,590 | $33,635 | $9,784,305 |
| 6 | 67 | $51,226 | $17,530 | $33,696 | $9,750,609 |
| 6 | 68 | $51,226 | $17,470 | $33,756 | $9,716,853 |
| 6 | 69 | $51,226 | $17,409 | $33,817 | $9,683,037 |
| 6 | 70 | $51,226 | $17,349 | $33,877 | $9,649,159 |
| 6 | 71 | $51,226 | $17,288 | $33,938 | $9,615,222 |
| 6 | 72 | $51,226 | $17,227 | $33,999 | $9,581,223 |
| 7 | 73 | $51,226 | $17,166 | $34,060 | $9,547,163 |
| 7 | 74 | $51,226 | $17,105 | $34,121 | $9,513,043 |
| 7 | 75 | $51,226 | $17,044 | $34,182 | $9,478,861 |
| 7 | 76 | $51,226 | $16,983 | $34,243 | $9,444,618 |
| 7 | 77 | $51,226 | $16,922 | $34,304 | $9,410,314 |
| 7 | 78 | $51,226 | $16,860 | $34,366 | $9,375,948 |
| 7 | 79 | $51,226 | $16,799 | $34,427 | $9,341,520 |
| 7 | 80 | $51,226 | $16,737 | $34,489 | $9,307,031 |
| 7 | 81 | $51,226 | $16,675 | $34,551 | $9,272,481 |
| 7 | 82 | $51,226 | $16,613 | $34,613 | $9,237,868 |
| 7 | 83 | $51,226 | $16,551 | $34,675 | $9,203,193 |
| 7 | 84 | $51,226 | $16,489 | $34,737 | $9,168,456 |
| 8 | 85 | $51,226 | $16,427 | $34,799 | $9,133,657 |
| 8 | 86 | $51,226 | $16,364 | $34,861 | $9,098,795 |
| 8 | 87 | $51,226 | $16,302 | $34,924 | $9,063,872 |
| 8 | 88 | $51,226 | $16,239 | $34,987 | $9,028,885 |
| 8 | 89 | $51,226 | $16,177 | $35,049 | $8,993,836 |
| 8 | 90 | $51,226 | $16,114 | $35,112 | $8,958,724 |
| 8 | 91 | $51,226 | $16,051 | $35,175 | $8,923,549 |
| 8 | 92 | $51,226 | $15,988 | $35,238 | $8,888,311 |
| 8 | 93 | $51,226 | $15,925 | $35,301 | $8,853,010 |
| 8 | 94 | $51,226 | $15,862 | $35,364 | $8,817,646 |
| 8 | 95 | $51,226 | $15,798 | $35,428 | $8,782,218 |
| 8 | 96 | $51,226 | $15,735 | $35,491 | $8,746,727 |
| 9 | 97 | $51,226 | $15,671 | $35,555 | $8,711,172 |
| 9 | 98 | $51,226 | $15,608 | $35,618 | $8,675,554 |
| 9 | 99 | $51,226 | $15,544 | $35,682 | $8,639,871 |
| 9 | 100 | $51,226 | $15,480 | $35,746 | $8,604,125 |
| 9 | 101 | $51,226 | $15,416 | $35,810 | $8,568,315 |
| 9 | 102 | $51,226 | $15,352 | $35,874 | $8,532,441 |
| 9 | 103 | $51,226 | $15,287 | $35,939 | $8,496,502 |
| 9 | 104 | $51,226 | $15,223 | $36,003 | $8,460,499 |
| 9 | 105 | $51,226 | $15,158 | $36,068 | $8,424,431 |
| 9 | 106 | $51,226 | $15,094 | $36,132 | $8,388,299 |
| 9 | 107 | $51,226 | $15,029 | $36,197 | $8,352,102 |
| 9 | 108 | $51,226 | $14,964 | $36,262 | $8,315,840 |
| 10 | 109 | $51,226 | $14,899 | $36,327 | $8,279,514 |
| 10 | 110 | $51,226 | $14,834 | $36,392 | $8,243,122 |
| 10 | 111 | $51,226 | $14,769 | $36,457 | $8,206,665 |
| 10 | 112 | $51,226 | $14,704 | $36,522 | $8,170,142 |
| 10 | 113 | $51,226 | $14,638 | $36,588 | $8,133,555 |
| 10 | 114 | $51,226 | $14,573 | $36,653 | $8,096,901 |
| 10 | 115 | $51,226 | $14,507 | $36,719 | $8,060,182 |
| 10 | 116 | $51,226 | $14,441 | $36,785 | $8,023,397 |
| 10 | 117 | $51,226 | $14,375 | $36,851 | $7,986,547 |
| 10 | 118 | $51,226 | $14,309 | $36,917 | $7,949,630 |
| 10 | 119 | $51,226 | $14,243 | $36,983 | $7,912,647 |
| 10 | 120 | $51,226 | $14,177 | $37,049 | $7,875,598 |
| 11 | 121 | $51,226 | $14,110 | $37,116 | $7,838,483 |
| 11 | 122 | $51,226 | $14,044 | $37,182 | $7,801,301 |
| 11 | 123 | $51,226 | $13,977 | $37,249 | $7,764,052 |
| 11 | 124 | $51,226 | $13,911 | $37,315 | $7,726,737 |
| 11 | 125 | $51,226 | $13,844 | $37,382 | $7,689,354 |
| 11 | 126 | $51,226 | $13,777 | $37,449 | $7,651,905 |
| 11 | 127 | $51,226 | $13,710 | $37,516 | $7,614,389 |
| 11 | 128 | $51,226 | $13,642 | $37,584 | $7,576,805 |
| 11 | 129 | $51,226 | $13,575 | $37,651 | $7,539,155 |
| 11 | 130 | $51,226 | $13,508 | $37,718 | $7,501,436 |
| 11 | 131 | $51,226 | $13,440 | $37,786 | $7,463,650 |
| 11 | 132 | $51,226 | $13,372 | $37,854 | $7,425,797 |
| 12 | 133 | $51,226 | $13,305 | $37,921 | $7,387,875 |
| 12 | 134 | $51,226 | $13,237 | $37,989 | $7,349,886 |
| 12 | 135 | $51,226 | $13,169 | $38,057 | $7,311,829 |
| 12 | 136 | $51,226 | $13,100 | $38,126 | $7,273,703 |
| 12 | 137 | $51,226 | $13,032 | $38,194 | $7,235,509 |
| 12 | 138 | $51,226 | $12,964 | $38,262 | $7,197,247 |
| 12 | 139 | $51,226 | $12,895 | $38,331 | $7,158,916 |
| 12 | 140 | $51,226 | $12,826 | $38,400 | $7,120,516 |
| 12 | 141 | $51,226 | $12,758 | $38,468 | $7,082,048 |
| 12 | 142 | $51,226 | $12,689 | $38,537 | $7,043,511 |
| 12 | 143 | $51,226 | $12,620 | $38,606 | $7,004,904 |
| 12 | 144 | $51,226 | $12,550 | $38,676 | $6,966,229 |
| 13 | 145 | $51,226 | $12,481 | $38,745 | $6,927,484 |
| 13 | 146 | $51,226 | $12,412 | $38,814 | $6,888,670 |
| 13 | 147 | $51,226 | $12,342 | $38,884 | $6,849,786 |
| 13 | 148 | $51,226 | $12,273 | $38,953 | $6,810,833 |
| 13 | 149 | $51,226 | $12,203 | $39,023 | $6,771,809 |
| 13 | 150 | $51,226 | $12,133 | $39,093 | $6,732,716 |
| 13 | 151 | $51,226 | $12,063 | $39,163 | $6,693,553 |
| 13 | 152 | $51,226 | $11,993 | $39,233 | $6,654,320 |
| 13 | 153 | $51,226 | $11,922 | $39,304 | $6,615,016 |
| 13 | 154 | $51,226 | $11,852 | $39,374 | $6,575,642 |
| 13 | 155 | $51,226 | $11,781 | $39,445 | $6,536,198 |
| 13 | 156 | $51,226 | $11,711 | $39,515 | $6,496,682 |
| 14 | 157 | $51,226 | $11,640 | $39,586 | $6,457,096 |
| 14 | 158 | $51,226 | $11,569 | $39,657 | $6,417,439 |
| 14 | 159 | $51,226 | $11,498 | $39,728 | $6,377,711 |
| 14 | 160 | $51,226 | $11,427 | $39,799 | $6,337,912 |
| 14 | 161 | $51,226 | $11,355 | $39,871 | $6,298,041 |
| 14 | 162 | $51,226 | $11,284 | $39,942 | $6,258,099 |
| 14 | 163 | $51,226 | $11,212 | $40,014 | $6,218,086 |
| 14 | 164 | $51,226 | $11,141 | $40,085 | $6,178,001 |
| 14 | 165 | $51,226 | $11,069 | $40,157 | $6,137,844 |
| 14 | 166 | $51,226 | $10,997 | $40,229 | $6,097,615 |
| 14 | 167 | $51,226 | $10,925 | $40,301 | $6,057,314 |
| 14 | 168 | $51,226 | $10,853 | $40,373 | $6,016,940 |
| 15 | 169 | $51,226 | $10,780 | $40,446 | $5,976,495 |
| 15 | 170 | $51,226 | $10,708 | $40,518 | $5,935,977 |
| 15 | 171 | $51,226 | $10,635 | $40,591 | $5,895,386 |
| 15 | 172 | $51,226 | $10,563 | $40,663 | $5,854,723 |
| 15 | 173 | $51,226 | $10,490 | $40,736 | $5,813,986 |
| 15 | 174 | $51,226 | $10,417 | $40,809 | $5,773,177 |
| 15 | 175 | $51,226 | $10,344 | $40,882 | $5,732,295 |
| 15 | 176 | $51,226 | $10,270 | $40,956 | $5,691,339 |
| 15 | 177 | $51,226 | $10,197 | $41,029 | $5,650,310 |
| 15 | 178 | $51,226 | $10,123 | $41,102 | $5,609,208 |
| 15 | 179 | $51,226 | $10,050 | $41,176 | $5,568,032 |
| 15 | 180 | $51,226 | $9,976 | $41,250 | $5,526,782 |
| 16 | 181 | $51,226 | $9,902 | $41,324 | $5,485,458 |
| 16 | 182 | $51,226 | $9,828 | $41,398 | $5,444,060 |
| 16 | 183 | $51,226 | $9,754 | $41,472 | $5,402,588 |
| 16 | 184 | $51,226 | $9,680 | $41,546 | $5,361,042 |
| 16 | 185 | $51,226 | $9,605 | $41,621 | $5,319,421 |
| 16 | 186 | $51,226 | $9,531 | $41,695 | $5,277,726 |
| 16 | 187 | $51,226 | $9,456 | $41,770 | $5,235,956 |
| 16 | 188 | $51,226 | $9,381 | $41,845 | $5,194,111 |
| 16 | 189 | $51,226 | $9,306 | $41,920 | $5,152,191 |
| 16 | 190 | $51,226 | $9,231 | $41,995 | $5,110,196 |
| 16 | 191 | $51,226 | $9,156 | $42,070 | $5,068,126 |
| 16 | 192 | $51,226 | $9,080 | $42,146 | $5,025,980 |
| 17 | 193 | $51,226 | $9,005 | $42,221 | $4,983,759 |
| 17 | 194 | $51,226 | $8,929 | $42,297 | $4,941,462 |
| 17 | 195 | $51,226 | $8,853 | $42,373 | $4,899,090 |
| 17 | 196 | $51,226 | $8,778 | $42,448 | $4,856,642 |
| 17 | 197 | $51,226 | $8,701 | $42,524 | $4,814,117 |
| 17 | 198 | $51,226 | $8,625 | $42,601 | $4,771,516 |
| 17 | 199 | $51,226 | $8,549 | $42,677 | $4,728,839 |
| 17 | 200 | $51,226 | $8,473 | $42,753 | $4,686,086 |
| 17 | 201 | $51,226 | $8,396 | $42,830 | $4,643,256 |
| 17 | 202 | $51,226 | $8,319 | $42,907 | $4,600,349 |
| 17 | 203 | $51,226 | $8,242 | $42,984 | $4,557,365 |
| 17 | 204 | $51,226 | $8,165 | $43,061 | $4,514,305 |
| 18 | 205 | $51,226 | $8,088 | $43,138 | $4,471,167 |
| 18 | 206 | $51,226 | $8,011 | $43,215 | $4,427,952 |
| 18 | 207 | $51,226 | $7,933 | $43,293 | $4,384,659 |
| 18 | 208 | $51,226 | $7,856 | $43,370 | $4,341,289 |
| 18 | 209 | $51,226 | $7,778 | $43,448 | $4,297,841 |
| 18 | 210 | $51,226 | $7,700 | $43,526 | $4,254,316 |
| 18 | 211 | $51,226 | $7,622 | $43,604 | $4,210,712 |
| 18 | 212 | $51,226 | $7,544 | $43,682 | $4,167,030 |
| 18 | 213 | $51,226 | $7,466 | $43,760 | $4,123,270 |
| 18 | 214 | $51,226 | $7,388 | $43,838 | $4,079,432 |
| 18 | 215 | $51,226 | $7,309 | $43,917 | $4,035,515 |
| 18 | 216 | $51,226 | $7,230 | $43,996 | $3,991,519 |
| 19 | 217 | $51,226 | $7,151 | $44,074 | $3,947,445 |
| 19 | 218 | $51,226 | $7,073 | $44,153 | $3,903,291 |
| 19 | 219 | $51,226 | $6,993 | $44,233 | $3,859,059 |
| 19 | 220 | $51,226 | $6,914 | $44,312 | $3,814,747 |
| 19 | 221 | $51,226 | $6,835 | $44,391 | $3,770,356 |
| 19 | 222 | $51,226 | $6,755 | $44,471 | $3,725,885 |
| 19 | 223 | $51,226 | $6,676 | $44,550 | $3,681,335 |
| 19 | 224 | $51,226 | $6,596 | $44,630 | $3,636,704 |
| 19 | 225 | $51,226 | $6,516 | $44,710 | $3,591,994 |
| 19 | 226 | $51,226 | $6,436 | $44,790 | $3,547,204 |
| 19 | 227 | $51,226 | $6,355 | $44,871 | $3,502,333 |
| 19 | 228 | $51,226 | $6,275 | $44,951 | $3,457,382 |
| 20 | 229 | $51,226 | $6,194 | $45,031 | $3,412,351 |
| 20 | 230 | $51,226 | $6,114 | $45,112 | $3,367,239 |
| 20 | 231 | $51,226 | $6,033 | $45,193 | $3,322,046 |
| 20 | 232 | $51,226 | $5,952 | $45,274 | $3,276,772 |
| 20 | 233 | $51,226 | $5,871 | $45,355 | $3,231,417 |
| 20 | 234 | $51,226 | $5,790 | $45,436 | $3,185,980 |
| 20 | 235 | $51,226 | $5,708 | $45,518 | $3,140,463 |
| 20 | 236 | $51,226 | $5,627 | $45,599 | $3,094,863 |
| 20 | 237 | $51,226 | $5,545 | $45,681 | $3,049,182 |
| 20 | 238 | $51,226 | $5,463 | $45,763 | $3,003,420 |
| 20 | 239 | $51,226 | $5,381 | $45,845 | $2,957,575 |
| 20 | 240 | $51,226 | $5,299 | $45,927 | $2,911,648 |
| 21 | 241 | $51,226 | $5,217 | $46,009 | $2,865,638 |
| 21 | 242 | $51,226 | $5,134 | $46,092 | $2,819,547 |
| 21 | 243 | $51,226 | $5,052 | $46,174 | $2,773,373 |
| 21 | 244 | $51,226 | $4,969 | $46,257 | $2,727,116 |
| 21 | 245 | $51,226 | $4,886 | $46,340 | $2,680,776 |
| 21 | 246 | $51,226 | $4,803 | $46,423 | $2,634,353 |
| 21 | 247 | $51,226 | $4,720 | $46,506 | $2,587,847 |
| 21 | 248 | $51,226 | $4,637 | $46,589 | $2,541,257 |
| 21 | 249 | $51,226 | $4,553 | $46,673 | $2,494,584 |
| 21 | 250 | $51,226 | $4,469 | $46,756 | $2,447,828 |
| 21 | 251 | $51,226 | $4,386 | $46,840 | $2,400,988 |
| 21 | 252 | $51,226 | $4,302 | $46,924 | $2,354,063 |
| 22 | 253 | $51,226 | $4,218 | $47,008 | $2,307,055 |
| 22 | 254 | $51,226 | $4,133 | $47,092 | $2,259,963 |
| 22 | 255 | $51,226 | $4,049 | $47,177 | $2,212,786 |
| 22 | 256 | $51,226 | $3,965 | $47,261 | $2,165,524 |
| 22 | 257 | $51,226 | $3,880 | $47,346 | $2,118,178 |
| 22 | 258 | $51,226 | $3,795 | $47,431 | $2,070,748 |
| 22 | 259 | $51,226 | $3,710 | $47,516 | $2,023,232 |
| 22 | 260 | $51,226 | $3,625 | $47,601 | $1,975,631 |
| 22 | 261 | $51,226 | $3,540 | $47,686 | $1,927,944 |
| 22 | 262 | $51,226 | $3,454 | $47,772 | $1,880,173 |
| 22 | 263 | $51,226 | $3,369 | $47,857 | $1,832,315 |
| 22 | 264 | $51,226 | $3,283 | $47,943 | $1,784,372 |
| 23 | 265 | $51,226 | $3,197 | $48,029 | $1,736,343 |
| 23 | 266 | $51,226 | $3,111 | $48,115 | $1,688,228 |
| 23 | 267 | $51,226 | $3,025 | $48,201 | $1,640,027 |
| 23 | 268 | $51,226 | $2,938 | $48,288 | $1,591,740 |
| 23 | 269 | $51,226 | $2,852 | $48,374 | $1,543,365 |
| 23 | 270 | $51,226 | $2,765 | $48,461 | $1,494,905 |
| 23 | 271 | $51,226 | $2,678 | $48,548 | $1,446,357 |
| 23 | 272 | $51,226 | $2,591 | $48,635 | $1,397,723 |
| 23 | 273 | $51,226 | $2,504 | $48,722 | $1,349,001 |
| 23 | 274 | $51,226 | $2,417 | $48,809 | $1,300,192 |
| 23 | 275 | $51,226 | $2,330 | $48,896 | $1,251,295 |
| 23 | 276 | $51,226 | $2,242 | $48,984 | $1,202,311 |
| 24 | 277 | $51,226 | $2,154 | $49,072 | $1,153,240 |
| 24 | 278 | $51,226 | $2,066 | $49,160 | $1,104,080 |
| 24 | 279 | $51,226 | $1,978 | $49,248 | $1,054,832 |
| 24 | 280 | $51,226 | $1,890 | $49,336 | $1,005,496 |
| 24 | 281 | $51,226 | $1,802 | $49,424 | $956,072 |
| 24 | 282 | $51,226 | $1,713 | $49,513 | $906,559 |
| 24 | 283 | $51,226 | $1,624 | $49,602 | $856,957 |
| 24 | 284 | $51,226 | $1,535 | $49,691 | $807,266 |
| 24 | 285 | $51,226 | $1,446 | $49,780 | $757,487 |
| 24 | 286 | $51,226 | $1,357 | $49,869 | $707,618 |
| 24 | 287 | $51,226 | $1,268 | $49,958 | $657,660 |
| 24 | 288 | $51,226 | $1,178 | $50,048 | $607,612 |
| 25 | 289 | $51,226 | $1,089 | $50,137 | $557,475 |
| 25 | 290 | $51,226 | $999 | $50,227 | $507,248 |
| 25 | 291 | $51,226 | $909 | $50,317 | $456,930 |
| 25 | 292 | $51,226 | $819 | $50,407 | $406,523 |
| 25 | 293 | $51,226 | $728 | $50,498 | $356,026 |
| 25 | 294 | $51,226 | $638 | $50,588 | $305,438 |
| 25 | 295 | $51,226 | $547 | $50,679 | $254,759 |
| 25 | 296 | $51,226 | $456 | $50,770 | $203,989 |
| 25 | 297 | $51,226 | $365 | $50,860 | $153,129 |
| 25 | 298 | $51,226 | $274 | $50,952 | $102,177 |
| 25 | 299 | $51,226 | $183 | $51,043 | $51,134 |
| 25 | 300 | $51,226 | $92 | $51,134 | $0 |
