首期 (港幣)
$17,400,000
每月還款 (港幣)
$112,542
總貸款額 (港幣)
$26,100,000
+
總利息 (港幣)
$7,662,561
=
總還款額 (港幣)
$33,762,561
| 還款計劃 | |||||
| 年期 | 分期 | 還款 (港幣 $) | 利息 (港幣 $) | 本金 (港幣 $) | 債務總額 (港幣 $) |
| 1 | 1 | $112,542 | $46,763 | $65,779 | $26,034,221 |
| 1 | 2 | $112,542 | $46,645 | $65,897 | $25,968,323 |
| 1 | 3 | $112,542 | $46,527 | $66,015 | $25,902,308 |
| 1 | 4 | $112,542 | $46,408 | $66,134 | $25,836,175 |
| 1 | 5 | $112,542 | $46,290 | $66,252 | $25,769,922 |
| 1 | 6 | $112,542 | $46,171 | $66,371 | $25,703,552 |
| 1 | 7 | $112,542 | $46,052 | $66,490 | $25,637,062 |
| 1 | 8 | $112,542 | $45,933 | $66,609 | $25,570,453 |
| 1 | 9 | $112,542 | $45,814 | $66,728 | $25,503,725 |
| 1 | 10 | $112,542 | $45,694 | $66,848 | $25,436,877 |
| 1 | 11 | $112,542 | $45,574 | $66,967 | $25,369,910 |
| 1 | 12 | $112,542 | $45,454 | $67,087 | $25,302,823 |
| 2 | 13 | $112,542 | $45,334 | $67,208 | $25,235,615 |
| 2 | 14 | $112,542 | $45,214 | $67,328 | $25,168,287 |
| 2 | 15 | $112,542 | $45,093 | $67,449 | $25,100,838 |
| 2 | 16 | $112,542 | $44,972 | $67,570 | $25,033,269 |
| 2 | 17 | $112,542 | $44,851 | $67,691 | $24,965,578 |
| 2 | 18 | $112,542 | $44,730 | $67,812 | $24,897,766 |
| 2 | 19 | $112,542 | $44,608 | $67,933 | $24,829,833 |
| 2 | 20 | $112,542 | $44,487 | $68,055 | $24,761,778 |
| 2 | 21 | $112,542 | $44,365 | $68,177 | $24,693,601 |
| 2 | 22 | $112,542 | $44,243 | $68,299 | $24,625,301 |
| 2 | 23 | $112,542 | $44,120 | $68,422 | $24,556,880 |
| 2 | 24 | $112,542 | $43,998 | $68,544 | $24,488,336 |
| 3 | 25 | $112,542 | $43,875 | $68,667 | $24,419,669 |
| 3 | 26 | $112,542 | $43,752 | $68,790 | $24,350,879 |
| 3 | 27 | $112,542 | $43,629 | $68,913 | $24,281,966 |
| 3 | 28 | $112,542 | $43,505 | $69,037 | $24,212,929 |
| 3 | 29 | $112,542 | $43,381 | $69,160 | $24,143,769 |
| 3 | 30 | $112,542 | $43,258 | $69,284 | $24,074,484 |
| 3 | 31 | $112,542 | $43,133 | $69,408 | $24,005,076 |
| 3 | 32 | $112,542 | $43,009 | $69,533 | $23,935,543 |
| 3 | 33 | $112,542 | $42,885 | $69,657 | $23,865,886 |
| 3 | 34 | $112,542 | $42,760 | $69,782 | $23,796,104 |
| 3 | 35 | $112,542 | $42,635 | $69,907 | $23,726,196 |
| 3 | 36 | $112,542 | $42,509 | $70,032 | $23,656,164 |
| 4 | 37 | $112,542 | $42,384 | $70,158 | $23,586,006 |
| 4 | 38 | $112,542 | $42,258 | $70,284 | $23,515,722 |
| 4 | 39 | $112,542 | $42,132 | $70,410 | $23,445,313 |
| 4 | 40 | $112,542 | $42,006 | $70,536 | $23,374,777 |
| 4 | 41 | $112,542 | $41,880 | $70,662 | $23,304,115 |
| 4 | 42 | $112,542 | $41,753 | $70,789 | $23,233,327 |
| 4 | 43 | $112,542 | $41,626 | $70,915 | $23,162,411 |
| 4 | 44 | $112,542 | $41,499 | $71,043 | $23,091,368 |
| 4 | 45 | $112,542 | $41,372 | $71,170 | $23,020,199 |
| 4 | 46 | $112,542 | $41,245 | $71,297 | $22,948,901 |
| 4 | 47 | $112,542 | $41,117 | $71,425 | $22,877,476 |
| 4 | 48 | $112,542 | $40,989 | $71,553 | $22,805,923 |
| 5 | 49 | $112,542 | $40,861 | $71,681 | $22,734,242 |
| 5 | 50 | $112,542 | $40,732 | $71,810 | $22,662,432 |
| 5 | 51 | $112,542 | $40,604 | $71,938 | $22,590,494 |
| 5 | 52 | $112,542 | $40,475 | $72,067 | $22,518,427 |
| 5 | 53 | $112,542 | $40,346 | $72,196 | $22,446,230 |
| 5 | 54 | $112,542 | $40,216 | $72,326 | $22,373,905 |
| 5 | 55 | $112,542 | $40,087 | $72,455 | $22,301,449 |
| 5 | 56 | $112,542 | $39,957 | $72,585 | $22,228,864 |
| 5 | 57 | $112,542 | $39,827 | $72,715 | $22,156,149 |
| 5 | 58 | $112,542 | $39,696 | $72,845 | $22,083,304 |
| 5 | 59 | $112,542 | $39,566 | $72,976 | $22,010,328 |
| 5 | 60 | $112,542 | $39,435 | $73,107 | $21,937,221 |
| 6 | 61 | $112,542 | $39,304 | $73,238 | $21,863,983 |
| 6 | 62 | $112,542 | $39,173 | $73,369 | $21,790,614 |
| 6 | 63 | $112,542 | $39,042 | $73,500 | $21,717,114 |
| 6 | 64 | $112,542 | $38,910 | $73,632 | $21,643,482 |
| 6 | 65 | $112,542 | $38,778 | $73,764 | $21,569,718 |
| 6 | 66 | $112,542 | $38,646 | $73,896 | $21,495,822 |
| 6 | 67 | $112,542 | $38,513 | $74,029 | $21,421,793 |
| 6 | 68 | $112,542 | $38,381 | $74,161 | $21,347,632 |
| 6 | 69 | $112,542 | $38,248 | $74,294 | $21,273,338 |
| 6 | 70 | $112,542 | $38,115 | $74,427 | $21,198,911 |
| 6 | 71 | $112,542 | $37,981 | $74,560 | $21,124,351 |
| 6 | 72 | $112,542 | $37,848 | $74,694 | $21,049,656 |
| 7 | 73 | $112,542 | $37,714 | $74,828 | $20,974,829 |
| 7 | 74 | $112,542 | $37,580 | $74,962 | $20,899,867 |
| 7 | 75 | $112,542 | $37,446 | $75,096 | $20,824,770 |
| 7 | 76 | $112,542 | $37,311 | $75,231 | $20,749,539 |
| 7 | 77 | $112,542 | $37,176 | $75,366 | $20,674,174 |
| 7 | 78 | $112,542 | $37,041 | $75,501 | $20,598,673 |
| 7 | 79 | $112,542 | $36,906 | $75,636 | $20,523,037 |
| 7 | 80 | $112,542 | $36,770 | $75,771 | $20,447,266 |
| 7 | 81 | $112,542 | $36,635 | $75,907 | $20,371,359 |
| 7 | 82 | $112,542 | $36,499 | $76,043 | $20,295,316 |
| 7 | 83 | $112,542 | $36,362 | $76,179 | $20,219,136 |
| 7 | 84 | $112,542 | $36,226 | $76,316 | $20,142,820 |
| 8 | 85 | $112,542 | $36,089 | $76,453 | $20,066,368 |
| 8 | 86 | $112,542 | $35,952 | $76,590 | $19,989,778 |
| 8 | 87 | $112,542 | $35,815 | $76,727 | $19,913,051 |
| 8 | 88 | $112,542 | $35,678 | $76,864 | $19,836,187 |
| 8 | 89 | $112,542 | $35,540 | $77,002 | $19,759,185 |
| 8 | 90 | $112,542 | $35,402 | $77,140 | $19,682,045 |
| 8 | 91 | $112,542 | $35,264 | $77,278 | $19,604,766 |
| 8 | 92 | $112,542 | $35,125 | $77,417 | $19,527,350 |
| 8 | 93 | $112,542 | $34,987 | $77,555 | $19,449,794 |
| 8 | 94 | $112,542 | $34,848 | $77,694 | $19,372,100 |
| 8 | 95 | $112,542 | $34,708 | $77,834 | $19,294,267 |
| 8 | 96 | $112,542 | $34,569 | $77,973 | $19,216,294 |
| 9 | 97 | $112,542 | $34,429 | $78,113 | $19,138,181 |
| 9 | 98 | $112,542 | $34,289 | $78,253 | $19,059,928 |
| 9 | 99 | $112,542 | $34,149 | $78,393 | $18,981,535 |
| 9 | 100 | $112,542 | $34,009 | $78,533 | $18,903,002 |
| 9 | 101 | $112,542 | $33,868 | $78,674 | $18,824,328 |
| 9 | 102 | $112,542 | $33,727 | $78,815 | $18,745,513 |
| 9 | 103 | $112,542 | $33,586 | $78,956 | $18,666,557 |
| 9 | 104 | $112,542 | $33,444 | $79,098 | $18,587,459 |
| 9 | 105 | $112,542 | $33,303 | $79,239 | $18,508,220 |
| 9 | 106 | $112,542 | $33,161 | $79,381 | $18,428,839 |
| 9 | 107 | $112,542 | $33,018 | $79,524 | $18,349,315 |
| 9 | 108 | $112,542 | $32,876 | $79,666 | $18,269,649 |
| 10 | 109 | $112,542 | $32,733 | $79,809 | $18,189,841 |
| 10 | 110 | $112,542 | $32,590 | $79,952 | $18,109,889 |
| 10 | 111 | $112,542 | $32,447 | $80,095 | $18,029,794 |
| 10 | 112 | $112,542 | $32,303 | $80,238 | $17,949,555 |
| 10 | 113 | $112,542 | $32,160 | $80,382 | $17,869,173 |
| 10 | 114 | $112,542 | $32,016 | $80,526 | $17,788,647 |
| 10 | 115 | $112,542 | $31,871 | $80,671 | $17,707,976 |
| 10 | 116 | $112,542 | $31,727 | $80,815 | $17,627,161 |
| 10 | 117 | $112,542 | $31,582 | $80,960 | $17,546,201 |
| 10 | 118 | $112,542 | $31,437 | $81,105 | $17,465,096 |
| 10 | 119 | $112,542 | $31,292 | $81,250 | $17,383,846 |
| 10 | 120 | $112,542 | $31,146 | $81,396 | $17,302,450 |
| 11 | 121 | $112,542 | $31,000 | $81,542 | $17,220,909 |
| 11 | 122 | $112,542 | $30,854 | $81,688 | $17,139,221 |
| 11 | 123 | $112,542 | $30,708 | $81,834 | $17,057,387 |
| 11 | 124 | $112,542 | $30,561 | $81,981 | $16,975,406 |
| 11 | 125 | $112,542 | $30,414 | $82,128 | $16,893,278 |
| 11 | 126 | $112,542 | $30,267 | $82,275 | $16,811,004 |
| 11 | 127 | $112,542 | $30,120 | $82,422 | $16,728,582 |
| 11 | 128 | $112,542 | $29,972 | $82,570 | $16,646,012 |
| 11 | 129 | $112,542 | $29,824 | $82,718 | $16,563,294 |
| 11 | 130 | $112,542 | $29,676 | $82,866 | $16,480,428 |
| 11 | 131 | $112,542 | $29,527 | $83,014 | $16,397,414 |
| 11 | 132 | $112,542 | $29,379 | $83,163 | $16,314,250 |
| 12 | 133 | $112,542 | $29,230 | $83,312 | $16,230,938 |
| 12 | 134 | $112,542 | $29,080 | $83,461 | $16,147,477 |
| 12 | 135 | $112,542 | $28,931 | $83,611 | $16,063,866 |
| 12 | 136 | $112,542 | $28,781 | $83,761 | $15,980,105 |
| 12 | 137 | $112,542 | $28,631 | $83,911 | $15,896,194 |
| 12 | 138 | $112,542 | $28,481 | $84,061 | $15,812,133 |
| 12 | 139 | $112,542 | $28,330 | $84,212 | $15,727,921 |
| 12 | 140 | $112,542 | $28,179 | $84,363 | $15,643,559 |
| 12 | 141 | $112,542 | $28,028 | $84,514 | $15,559,045 |
| 12 | 142 | $112,542 | $27,877 | $84,665 | $15,474,379 |
| 12 | 143 | $112,542 | $27,725 | $84,817 | $15,389,563 |
| 12 | 144 | $112,542 | $27,573 | $84,969 | $15,304,594 |
| 13 | 145 | $112,542 | $27,421 | $85,121 | $15,219,472 |
| 13 | 146 | $112,542 | $27,268 | $85,274 | $15,134,199 |
| 13 | 147 | $112,542 | $27,115 | $85,426 | $15,048,772 |
| 13 | 148 | $112,542 | $26,962 | $85,579 | $14,963,193 |
| 13 | 149 | $112,542 | $26,809 | $85,733 | $14,877,460 |
| 13 | 150 | $112,542 | $26,655 | $85,886 | $14,791,574 |
| 13 | 151 | $112,542 | $26,502 | $86,040 | $14,705,533 |
| 13 | 152 | $112,542 | $26,347 | $86,194 | $14,619,339 |
| 13 | 153 | $112,542 | $26,193 | $86,349 | $14,532,990 |
| 13 | 154 | $112,542 | $26,038 | $86,504 | $14,446,486 |
| 13 | 155 | $112,542 | $25,883 | $86,659 | $14,359,828 |
| 13 | 156 | $112,542 | $25,728 | $86,814 | $14,273,014 |
| 14 | 157 | $112,542 | $25,572 | $86,969 | $14,186,045 |
| 14 | 158 | $112,542 | $25,417 | $87,125 | $14,098,919 |
| 14 | 159 | $112,542 | $25,261 | $87,281 | $14,011,638 |
| 14 | 160 | $112,542 | $25,104 | $87,438 | $13,924,200 |
| 14 | 161 | $112,542 | $24,948 | $87,594 | $13,836,606 |
| 14 | 162 | $112,542 | $24,791 | $87,751 | $13,748,855 |
| 14 | 163 | $112,542 | $24,633 | $87,909 | $13,660,946 |
| 14 | 164 | $112,542 | $24,476 | $88,066 | $13,572,880 |
| 14 | 165 | $112,542 | $24,318 | $88,224 | $13,484,656 |
| 14 | 166 | $112,542 | $24,160 | $88,382 | $13,396,275 |
| 14 | 167 | $112,542 | $24,002 | $88,540 | $13,307,734 |
| 14 | 168 | $112,542 | $23,843 | $88,699 | $13,219,036 |
| 15 | 169 | $112,542 | $23,684 | $88,858 | $13,130,178 |
| 15 | 170 | $112,542 | $23,525 | $89,017 | $13,041,161 |
| 15 | 171 | $112,542 | $23,365 | $89,176 | $12,951,984 |
| 15 | 172 | $112,542 | $23,206 | $89,336 | $12,862,648 |
| 15 | 173 | $112,542 | $23,046 | $89,496 | $12,773,152 |
| 15 | 174 | $112,542 | $22,885 | $89,657 | $12,683,495 |
| 15 | 175 | $112,542 | $22,725 | $89,817 | $12,593,678 |
| 15 | 176 | $112,542 | $22,564 | $89,978 | $12,503,700 |
| 15 | 177 | $112,542 | $22,402 | $90,139 | $12,413,560 |
| 15 | 178 | $112,542 | $22,241 | $90,301 | $12,323,259 |
| 15 | 179 | $112,542 | $22,079 | $90,463 | $12,232,797 |
| 15 | 180 | $112,542 | $21,917 | $90,625 | $12,142,172 |
| 16 | 181 | $112,542 | $21,755 | $90,787 | $12,051,385 |
| 16 | 182 | $112,542 | $21,592 | $90,950 | $11,960,435 |
| 16 | 183 | $112,542 | $21,429 | $91,113 | $11,869,322 |
| 16 | 184 | $112,542 | $21,266 | $91,276 | $11,778,046 |
| 16 | 185 | $112,542 | $21,102 | $91,440 | $11,686,607 |
| 16 | 186 | $112,542 | $20,939 | $91,603 | $11,595,003 |
| 16 | 187 | $112,542 | $20,774 | $91,767 | $11,503,236 |
| 16 | 188 | $112,542 | $20,610 | $91,932 | $11,411,304 |
| 16 | 189 | $112,542 | $20,445 | $92,097 | $11,319,207 |
| 16 | 190 | $112,542 | $20,280 | $92,262 | $11,226,946 |
| 16 | 191 | $112,542 | $20,115 | $92,427 | $11,134,519 |
| 16 | 192 | $112,542 | $19,949 | $92,593 | $11,041,926 |
| 17 | 193 | $112,542 | $19,783 | $92,758 | $10,949,168 |
| 17 | 194 | $112,542 | $19,617 | $92,925 | $10,856,243 |
| 17 | 195 | $112,542 | $19,451 | $93,091 | $10,763,152 |
| 17 | 196 | $112,542 | $19,284 | $93,258 | $10,669,894 |
| 17 | 197 | $112,542 | $19,117 | $93,425 | $10,576,469 |
| 17 | 198 | $112,542 | $18,950 | $93,592 | $10,482,877 |
| 17 | 199 | $112,542 | $18,782 | $93,760 | $10,389,117 |
| 17 | 200 | $112,542 | $18,614 | $93,928 | $10,295,189 |
| 17 | 201 | $112,542 | $18,446 | $94,096 | $10,201,092 |
| 17 | 202 | $112,542 | $18,277 | $94,265 | $10,106,828 |
| 17 | 203 | $112,542 | $18,108 | $94,434 | $10,012,394 |
| 17 | 204 | $112,542 | $17,939 | $94,603 | $9,917,791 |
| 18 | 205 | $112,542 | $17,769 | $94,772 | $9,823,018 |
| 18 | 206 | $112,542 | $17,600 | $94,942 | $9,728,076 |
| 18 | 207 | $112,542 | $17,429 | $95,112 | $9,632,964 |
| 18 | 208 | $112,542 | $17,259 | $95,283 | $9,537,681 |
| 18 | 209 | $112,542 | $17,088 | $95,454 | $9,442,227 |
| 18 | 210 | $112,542 | $16,917 | $95,625 | $9,346,603 |
| 18 | 211 | $112,542 | $16,746 | $95,796 | $9,250,807 |
| 18 | 212 | $112,542 | $16,574 | $95,968 | $9,154,839 |
| 18 | 213 | $112,542 | $16,402 | $96,139 | $9,058,700 |
| 18 | 214 | $112,542 | $16,230 | $96,312 | $8,962,388 |
| 18 | 215 | $112,542 | $16,058 | $96,484 | $8,865,904 |
| 18 | 216 | $112,542 | $15,885 | $96,657 | $8,769,247 |
| 19 | 217 | $112,542 | $15,712 | $96,830 | $8,672,416 |
| 19 | 218 | $112,542 | $15,538 | $97,004 | $8,575,413 |
| 19 | 219 | $112,542 | $15,364 | $97,178 | $8,478,235 |
| 19 | 220 | $112,542 | $15,190 | $97,352 | $8,380,883 |
| 19 | 221 | $112,542 | $15,016 | $97,526 | $8,283,357 |
| 19 | 222 | $112,542 | $14,841 | $97,701 | $8,185,656 |
| 19 | 223 | $112,542 | $14,666 | $97,876 | $8,087,781 |
| 19 | 224 | $112,542 | $14,491 | $98,051 | $7,989,729 |
| 19 | 225 | $112,542 | $14,315 | $98,227 | $7,891,502 |
| 19 | 226 | $112,542 | $14,139 | $98,403 | $7,793,099 |
| 19 | 227 | $112,542 | $13,963 | $98,579 | $7,694,520 |
| 19 | 228 | $112,542 | $13,786 | $98,756 | $7,595,764 |
| 20 | 229 | $112,542 | $13,609 | $98,933 | $7,496,831 |
| 20 | 230 | $112,542 | $13,432 | $99,110 | $7,397,721 |
| 20 | 231 | $112,542 | $13,254 | $99,288 | $7,298,434 |
| 20 | 232 | $112,542 | $13,076 | $99,466 | $7,198,968 |
| 20 | 233 | $112,542 | $12,898 | $99,644 | $7,099,325 |
| 20 | 234 | $112,542 | $12,720 | $99,822 | $6,999,502 |
| 20 | 235 | $112,542 | $12,541 | $100,001 | $6,899,501 |
| 20 | 236 | $112,542 | $12,362 | $100,180 | $6,799,321 |
| 20 | 237 | $112,542 | $12,182 | $100,360 | $6,698,961 |
| 20 | 238 | $112,542 | $12,002 | $100,540 | $6,598,422 |
| 20 | 239 | $112,542 | $11,822 | $100,720 | $6,497,702 |
| 20 | 240 | $112,542 | $11,642 | $100,900 | $6,396,802 |
| 21 | 241 | $112,542 | $11,461 | $101,081 | $6,295,721 |
| 21 | 242 | $112,542 | $11,280 | $101,262 | $6,194,459 |
| 21 | 243 | $112,542 | $11,098 | $101,443 | $6,093,015 |
| 21 | 244 | $112,542 | $10,917 | $101,625 | $5,991,390 |
| 21 | 245 | $112,542 | $10,735 | $101,807 | $5,889,583 |
| 21 | 246 | $112,542 | $10,552 | $101,990 | $5,787,593 |
| 21 | 247 | $112,542 | $10,369 | $102,172 | $5,685,421 |
| 21 | 248 | $112,542 | $10,186 | $102,355 | $5,583,065 |
| 21 | 249 | $112,542 | $10,003 | $102,539 | $5,480,526 |
| 21 | 250 | $112,542 | $9,819 | $102,723 | $5,377,804 |
| 21 | 251 | $112,542 | $9,635 | $102,907 | $5,274,897 |
| 21 | 252 | $112,542 | $9,451 | $103,091 | $5,171,806 |
| 22 | 253 | $112,542 | $9,266 | $103,276 | $5,068,530 |
| 22 | 254 | $112,542 | $9,081 | $103,461 | $4,965,070 |
| 22 | 255 | $112,542 | $8,896 | $103,646 | $4,861,424 |
| 22 | 256 | $112,542 | $8,710 | $103,832 | $4,757,592 |
| 22 | 257 | $112,542 | $8,524 | $104,018 | $4,653,574 |
| 22 | 258 | $112,542 | $8,338 | $104,204 | $4,549,370 |
| 22 | 259 | $112,542 | $8,151 | $104,391 | $4,444,979 |
| 22 | 260 | $112,542 | $7,964 | $104,578 | $4,340,401 |
| 22 | 261 | $112,542 | $7,777 | $104,765 | $4,235,635 |
| 22 | 262 | $112,542 | $7,589 | $104,953 | $4,130,682 |
| 22 | 263 | $112,542 | $7,401 | $105,141 | $4,025,541 |
| 22 | 264 | $112,542 | $7,212 | $105,329 | $3,920,212 |
| 23 | 265 | $112,542 | $7,024 | $105,518 | $3,814,694 |
| 23 | 266 | $112,542 | $6,835 | $105,707 | $3,708,987 |
| 23 | 267 | $112,542 | $6,645 | $105,897 | $3,603,090 |
| 23 | 268 | $112,542 | $6,456 | $106,086 | $3,497,004 |
| 23 | 269 | $112,542 | $6,265 | $106,276 | $3,390,727 |
| 23 | 270 | $112,542 | $6,075 | $106,467 | $3,284,260 |
| 23 | 271 | $112,542 | $5,884 | $106,658 | $3,177,603 |
| 23 | 272 | $112,542 | $5,693 | $106,849 | $3,070,754 |
| 23 | 273 | $112,542 | $5,502 | $107,040 | $2,963,714 |
| 23 | 274 | $112,542 | $5,310 | $107,232 | $2,856,482 |
| 23 | 275 | $112,542 | $5,118 | $107,424 | $2,749,058 |
| 23 | 276 | $112,542 | $4,925 | $107,616 | $2,641,442 |
| 24 | 277 | $112,542 | $4,733 | $107,809 | $2,533,632 |
| 24 | 278 | $112,542 | $4,539 | $108,002 | $2,425,630 |
| 24 | 279 | $112,542 | $4,346 | $108,196 | $2,317,434 |
| 24 | 280 | $112,542 | $4,152 | $108,390 | $2,209,044 |
| 24 | 281 | $112,542 | $3,958 | $108,584 | $2,100,460 |
| 24 | 282 | $112,542 | $3,763 | $108,779 | $1,991,682 |
| 24 | 283 | $112,542 | $3,568 | $108,973 | $1,882,708 |
| 24 | 284 | $112,542 | $3,373 | $109,169 | $1,773,540 |
| 24 | 285 | $112,542 | $3,178 | $109,364 | $1,664,175 |
| 24 | 286 | $112,542 | $2,982 | $109,560 | $1,554,615 |
| 24 | 287 | $112,542 | $2,785 | $109,757 | $1,444,859 |
| 24 | 288 | $112,542 | $2,589 | $109,953 | $1,334,905 |
| 25 | 289 | $112,542 | $2,392 | $110,150 | $1,224,755 |
| 25 | 290 | $112,542 | $2,194 | $110,348 | $1,114,408 |
| 25 | 291 | $112,542 | $1,997 | $110,545 | $1,003,862 |
| 25 | 292 | $112,542 | $1,799 | $110,743 | $893,119 |
| 25 | 293 | $112,542 | $1,600 | $110,942 | $782,177 |
| 25 | 294 | $112,542 | $1,401 | $111,140 | $671,037 |
| 25 | 295 | $112,542 | $1,202 | $111,340 | $559,697 |
| 25 | 296 | $112,542 | $1,003 | $111,539 | $448,158 |
| 25 | 297 | $112,542 | $803 | $111,739 | $336,419 |
| 25 | 298 | $112,542 | $603 | $111,939 | $224,480 |
| 25 | 299 | $112,542 | $402 | $112,140 | $112,341 |
| 25 | 300 | $112,542 | $201 | $112,341 | $0 |
