首期 (港幣)
$16,320,000
每月還款 (港幣)
$105,557
總貸款額 (港幣)
$24,480,000
+
總利息 (港幣)
$7,186,954
=
總還款額 (港幣)
$31,666,954
| 還款計劃 | |||||
| 年期 | 分期 | 還款 (港幣 $) | 利息 (港幣 $) | 本金 (港幣 $) | 債務總額 (港幣 $) |
| 1 | 1 | $105,557 | $43,860 | $61,697 | $24,418,303 |
| 1 | 2 | $105,557 | $43,749 | $61,807 | $24,356,496 |
| 1 | 3 | $105,557 | $43,639 | $61,918 | $24,294,579 |
| 1 | 4 | $105,557 | $43,528 | $62,029 | $24,232,550 |
| 1 | 5 | $105,557 | $43,417 | $62,140 | $24,170,410 |
| 1 | 6 | $105,557 | $43,305 | $62,251 | $24,108,159 |
| 1 | 7 | $105,557 | $43,194 | $62,363 | $24,045,796 |
| 1 | 8 | $105,557 | $43,082 | $62,474 | $23,983,322 |
| 1 | 9 | $105,557 | $42,970 | $62,586 | $23,920,735 |
| 1 | 10 | $105,557 | $42,858 | $62,699 | $23,858,037 |
| 1 | 11 | $105,557 | $42,746 | $62,811 | $23,795,226 |
| 1 | 12 | $105,557 | $42,633 | $62,923 | $23,732,302 |
| 2 | 13 | $105,557 | $42,520 | $63,036 | $23,669,266 |
| 2 | 14 | $105,557 | $42,407 | $63,149 | $23,606,117 |
| 2 | 15 | $105,557 | $42,294 | $63,262 | $23,542,855 |
| 2 | 16 | $105,557 | $42,181 | $63,376 | $23,479,479 |
| 2 | 17 | $105,557 | $42,067 | $63,489 | $23,415,990 |
| 2 | 18 | $105,557 | $41,954 | $63,603 | $23,352,388 |
| 2 | 19 | $105,557 | $41,840 | $63,717 | $23,288,671 |
| 2 | 20 | $105,557 | $41,726 | $63,831 | $23,224,840 |
| 2 | 21 | $105,557 | $41,611 | $63,945 | $23,160,894 |
| 2 | 22 | $105,557 | $41,497 | $64,060 | $23,096,834 |
| 2 | 23 | $105,557 | $41,382 | $64,175 | $23,032,660 |
| 2 | 24 | $105,557 | $41,267 | $64,290 | $22,968,370 |
| 3 | 25 | $105,557 | $41,152 | $64,405 | $22,903,965 |
| 3 | 26 | $105,557 | $41,036 | $64,520 | $22,839,445 |
| 3 | 27 | $105,557 | $40,921 | $64,636 | $22,774,809 |
| 3 | 28 | $105,557 | $40,805 | $64,752 | $22,710,058 |
| 3 | 29 | $105,557 | $40,689 | $64,868 | $22,645,190 |
| 3 | 30 | $105,557 | $40,573 | $64,984 | $22,580,206 |
| 3 | 31 | $105,557 | $40,456 | $65,100 | $22,515,106 |
| 3 | 32 | $105,557 | $40,340 | $65,217 | $22,449,889 |
| 3 | 33 | $105,557 | $40,223 | $65,334 | $22,384,555 |
| 3 | 34 | $105,557 | $40,106 | $65,451 | $22,319,104 |
| 3 | 35 | $105,557 | $39,988 | $65,568 | $22,253,536 |
| 3 | 36 | $105,557 | $39,871 | $65,686 | $22,187,850 |
| 4 | 37 | $105,557 | $39,753 | $65,803 | $22,122,047 |
| 4 | 38 | $105,557 | $39,635 | $65,921 | $22,056,126 |
| 4 | 39 | $105,557 | $39,517 | $66,039 | $21,990,087 |
| 4 | 40 | $105,557 | $39,399 | $66,158 | $21,923,929 |
| 4 | 41 | $105,557 | $39,280 | $66,276 | $21,857,653 |
| 4 | 42 | $105,557 | $39,162 | $66,395 | $21,791,258 |
| 4 | 43 | $105,557 | $39,043 | $66,514 | $21,724,744 |
| 4 | 44 | $105,557 | $38,923 | $66,633 | $21,658,111 |
| 4 | 45 | $105,557 | $38,804 | $66,752 | $21,591,359 |
| 4 | 46 | $105,557 | $38,685 | $66,872 | $21,524,487 |
| 4 | 47 | $105,557 | $38,565 | $66,992 | $21,457,495 |
| 4 | 48 | $105,557 | $38,445 | $67,112 | $21,390,383 |
| 5 | 49 | $105,557 | $38,324 | $67,232 | $21,323,151 |
| 5 | 50 | $105,557 | $38,204 | $67,353 | $21,255,798 |
| 5 | 51 | $105,557 | $38,083 | $67,473 | $21,188,325 |
| 5 | 52 | $105,557 | $37,962 | $67,594 | $21,120,731 |
| 5 | 53 | $105,557 | $37,841 | $67,715 | $21,053,016 |
| 5 | 54 | $105,557 | $37,720 | $67,837 | $20,985,179 |
| 5 | 55 | $105,557 | $37,598 | $67,958 | $20,917,221 |
| 5 | 56 | $105,557 | $37,477 | $68,080 | $20,849,142 |
| 5 | 57 | $105,557 | $37,355 | $68,202 | $20,780,940 |
| 5 | 58 | $105,557 | $37,233 | $68,324 | $20,712,616 |
| 5 | 59 | $105,557 | $37,110 | $68,446 | $20,644,169 |
| 5 | 60 | $105,557 | $36,987 | $68,569 | $20,575,600 |
| 6 | 61 | $105,557 | $36,865 | $68,692 | $20,506,908 |
| 6 | 62 | $105,557 | $36,742 | $68,815 | $20,438,093 |
| 6 | 63 | $105,557 | $36,618 | $68,938 | $20,369,155 |
| 6 | 64 | $105,557 | $36,495 | $69,062 | $20,300,093 |
| 6 | 65 | $105,557 | $36,371 | $69,186 | $20,230,908 |
| 6 | 66 | $105,557 | $36,247 | $69,309 | $20,161,598 |
| 6 | 67 | $105,557 | $36,123 | $69,434 | $20,092,165 |
| 6 | 68 | $105,557 | $35,998 | $69,558 | $20,022,607 |
| 6 | 69 | $105,557 | $35,874 | $69,683 | $19,952,924 |
| 6 | 70 | $105,557 | $35,749 | $69,808 | $19,883,117 |
| 6 | 71 | $105,557 | $35,624 | $69,933 | $19,813,184 |
| 6 | 72 | $105,557 | $35,499 | $70,058 | $19,743,126 |
| 7 | 73 | $105,557 | $35,373 | $70,183 | $19,672,943 |
| 7 | 74 | $105,557 | $35,247 | $70,309 | $19,602,633 |
| 7 | 75 | $105,557 | $35,121 | $70,435 | $19,532,198 |
| 7 | 76 | $105,557 | $34,995 | $70,561 | $19,461,637 |
| 7 | 77 | $105,557 | $34,869 | $70,688 | $19,390,949 |
| 7 | 78 | $105,557 | $34,742 | $70,814 | $19,320,135 |
| 7 | 79 | $105,557 | $34,615 | $70,941 | $19,249,194 |
| 7 | 80 | $105,557 | $34,488 | $71,068 | $19,178,125 |
| 7 | 81 | $105,557 | $34,361 | $71,196 | $19,106,930 |
| 7 | 82 | $105,557 | $34,233 | $71,323 | $19,035,606 |
| 7 | 83 | $105,557 | $34,105 | $71,451 | $18,964,155 |
| 7 | 84 | $105,557 | $33,977 | $71,579 | $18,892,576 |
| 8 | 85 | $105,557 | $33,849 | $71,707 | $18,820,869 |
| 8 | 86 | $105,557 | $33,721 | $71,836 | $18,749,033 |
| 8 | 87 | $105,557 | $33,592 | $71,964 | $18,677,069 |
| 8 | 88 | $105,557 | $33,463 | $72,093 | $18,604,975 |
| 8 | 89 | $105,557 | $33,334 | $72,223 | $18,532,753 |
| 8 | 90 | $105,557 | $33,205 | $72,352 | $18,460,401 |
| 8 | 91 | $105,557 | $33,075 | $72,482 | $18,387,919 |
| 8 | 92 | $105,557 | $32,945 | $72,611 | $18,315,307 |
| 8 | 93 | $105,557 | $32,815 | $72,742 | $18,242,566 |
| 8 | 94 | $105,557 | $32,685 | $72,872 | $18,169,694 |
| 8 | 95 | $105,557 | $32,554 | $73,002 | $18,096,691 |
| 8 | 96 | $105,557 | $32,423 | $73,133 | $18,023,558 |
| 9 | 97 | $105,557 | $32,292 | $73,264 | $17,950,294 |
| 9 | 98 | $105,557 | $32,161 | $73,396 | $17,876,898 |
| 9 | 99 | $105,557 | $32,029 | $73,527 | $17,803,371 |
| 9 | 100 | $105,557 | $31,898 | $73,659 | $17,729,712 |
| 9 | 101 | $105,557 | $31,766 | $73,791 | $17,655,922 |
| 9 | 102 | $105,557 | $31,634 | $73,923 | $17,581,999 |
| 9 | 103 | $105,557 | $31,501 | $74,055 | $17,507,943 |
| 9 | 104 | $105,557 | $31,368 | $74,188 | $17,433,755 |
| 9 | 105 | $105,557 | $31,235 | $74,321 | $17,359,434 |
| 9 | 106 | $105,557 | $31,102 | $74,454 | $17,284,980 |
| 9 | 107 | $105,557 | $30,969 | $74,588 | $17,210,392 |
| 9 | 108 | $105,557 | $30,835 | $74,721 | $17,135,671 |
| 10 | 109 | $105,557 | $30,701 | $74,855 | $17,060,816 |
| 10 | 110 | $105,557 | $30,567 | $74,989 | $16,985,827 |
| 10 | 111 | $105,557 | $30,433 | $75,124 | $16,910,703 |
| 10 | 112 | $105,557 | $30,298 | $75,258 | $16,835,445 |
| 10 | 113 | $105,557 | $30,164 | $75,393 | $16,760,052 |
| 10 | 114 | $105,557 | $30,028 | $75,528 | $16,684,524 |
| 10 | 115 | $105,557 | $29,893 | $75,663 | $16,608,860 |
| 10 | 116 | $105,557 | $29,758 | $75,799 | $16,533,061 |
| 10 | 117 | $105,557 | $29,622 | $75,935 | $16,457,127 |
| 10 | 118 | $105,557 | $29,486 | $76,071 | $16,381,056 |
| 10 | 119 | $105,557 | $29,349 | $76,207 | $16,304,849 |
| 10 | 120 | $105,557 | $29,213 | $76,344 | $16,228,505 |
| 11 | 121 | $105,557 | $29,076 | $76,480 | $16,152,025 |
| 11 | 122 | $105,557 | $28,939 | $76,617 | $16,075,407 |
| 11 | 123 | $105,557 | $28,802 | $76,755 | $15,998,652 |
| 11 | 124 | $105,557 | $28,664 | $76,892 | $15,921,760 |
| 11 | 125 | $105,557 | $28,526 | $77,030 | $15,844,730 |
| 11 | 126 | $105,557 | $28,388 | $77,168 | $15,767,562 |
| 11 | 127 | $105,557 | $28,250 | $77,306 | $15,690,256 |
| 11 | 128 | $105,557 | $28,112 | $77,445 | $15,612,811 |
| 11 | 129 | $105,557 | $27,973 | $77,584 | $15,535,227 |
| 11 | 130 | $105,557 | $27,834 | $77,723 | $15,457,505 |
| 11 | 131 | $105,557 | $27,695 | $77,862 | $15,379,643 |
| 11 | 132 | $105,557 | $27,555 | $78,001 | $15,301,642 |
| 12 | 133 | $105,557 | $27,415 | $78,141 | $15,223,501 |
| 12 | 134 | $105,557 | $27,275 | $78,281 | $15,145,220 |
| 12 | 135 | $105,557 | $27,135 | $78,421 | $15,066,798 |
| 12 | 136 | $105,557 | $26,995 | $78,562 | $14,988,236 |
| 12 | 137 | $105,557 | $26,854 | $78,703 | $14,909,534 |
| 12 | 138 | $105,557 | $26,713 | $78,844 | $14,830,690 |
| 12 | 139 | $105,557 | $26,572 | $78,985 | $14,751,705 |
| 12 | 140 | $105,557 | $26,430 | $79,126 | $14,672,579 |
| 12 | 141 | $105,557 | $26,288 | $79,268 | $14,593,311 |
| 12 | 142 | $105,557 | $26,146 | $79,410 | $14,513,901 |
| 12 | 143 | $105,557 | $26,004 | $79,552 | $14,434,348 |
| 12 | 144 | $105,557 | $25,862 | $79,695 | $14,354,653 |
| 13 | 145 | $105,557 | $25,719 | $79,838 | $14,274,816 |
| 13 | 146 | $105,557 | $25,576 | $79,981 | $14,194,835 |
| 13 | 147 | $105,557 | $25,432 | $80,124 | $14,114,711 |
| 13 | 148 | $105,557 | $25,289 | $80,268 | $14,034,443 |
| 13 | 149 | $105,557 | $25,145 | $80,411 | $13,954,032 |
| 13 | 150 | $105,557 | $25,001 | $80,556 | $13,873,476 |
| 13 | 151 | $105,557 | $24,857 | $80,700 | $13,792,776 |
| 13 | 152 | $105,557 | $24,712 | $80,844 | $13,711,932 |
| 13 | 153 | $105,557 | $24,567 | $80,989 | $13,630,942 |
| 13 | 154 | $105,557 | $24,422 | $81,134 | $13,549,808 |
| 13 | 155 | $105,557 | $24,277 | $81,280 | $13,468,528 |
| 13 | 156 | $105,557 | $24,131 | $81,425 | $13,387,103 |
| 14 | 157 | $105,557 | $23,985 | $81,571 | $13,305,532 |
| 14 | 158 | $105,557 | $23,839 | $81,717 | $13,223,814 |
| 14 | 159 | $105,557 | $23,693 | $81,864 | $13,141,950 |
| 14 | 160 | $105,557 | $23,546 | $82,011 | $13,059,940 |
| 14 | 161 | $105,557 | $23,399 | $82,157 | $12,977,782 |
| 14 | 162 | $105,557 | $23,252 | $82,305 | $12,895,478 |
| 14 | 163 | $105,557 | $23,104 | $82,452 | $12,813,025 |
| 14 | 164 | $105,557 | $22,957 | $82,600 | $12,730,426 |
| 14 | 165 | $105,557 | $22,809 | $82,748 | $12,647,678 |
| 14 | 166 | $105,557 | $22,660 | $82,896 | $12,564,782 |
| 14 | 167 | $105,557 | $22,512 | $83,045 | $12,481,737 |
| 14 | 168 | $105,557 | $22,363 | $83,193 | $12,398,544 |
| 15 | 169 | $105,557 | $22,214 | $83,342 | $12,315,201 |
| 15 | 170 | $105,557 | $22,065 | $83,492 | $12,231,709 |
| 15 | 171 | $105,557 | $21,915 | $83,641 | $12,148,068 |
| 15 | 172 | $105,557 | $21,765 | $83,791 | $12,064,277 |
| 15 | 173 | $105,557 | $21,615 | $83,941 | $11,980,336 |
| 15 | 174 | $105,557 | $21,465 | $84,092 | $11,896,244 |
| 15 | 175 | $105,557 | $21,314 | $84,242 | $11,812,001 |
| 15 | 176 | $105,557 | $21,163 | $84,393 | $11,727,608 |
| 15 | 177 | $105,557 | $21,012 | $84,545 | $11,643,063 |
| 15 | 178 | $105,557 | $20,860 | $84,696 | $11,558,367 |
| 15 | 179 | $105,557 | $20,709 | $84,848 | $11,473,520 |
| 15 | 180 | $105,557 | $20,557 | $85,000 | $11,388,520 |
| 16 | 181 | $105,557 | $20,404 | $85,152 | $11,303,368 |
| 16 | 182 | $105,557 | $20,252 | $85,305 | $11,218,063 |
| 16 | 183 | $105,557 | $20,099 | $85,457 | $11,132,606 |
| 16 | 184 | $105,557 | $19,946 | $85,611 | $11,046,995 |
| 16 | 185 | $105,557 | $19,793 | $85,764 | $10,961,231 |
| 16 | 186 | $105,557 | $19,639 | $85,918 | $10,875,313 |
| 16 | 187 | $105,557 | $19,485 | $86,072 | $10,789,242 |
| 16 | 188 | $105,557 | $19,331 | $86,226 | $10,703,016 |
| 16 | 189 | $105,557 | $19,176 | $86,380 | $10,616,636 |
| 16 | 190 | $105,557 | $19,021 | $86,535 | $10,530,101 |
| 16 | 191 | $105,557 | $18,866 | $86,690 | $10,443,411 |
| 16 | 192 | $105,557 | $18,711 | $86,845 | $10,356,565 |
| 17 | 193 | $105,557 | $18,556 | $87,001 | $10,269,564 |
| 17 | 194 | $105,557 | $18,400 | $87,157 | $10,182,407 |
| 17 | 195 | $105,557 | $18,243 | $87,313 | $10,095,094 |
| 17 | 196 | $105,557 | $18,087 | $87,469 | $10,007,625 |
| 17 | 197 | $105,557 | $17,930 | $87,626 | $9,919,999 |
| 17 | 198 | $105,557 | $17,773 | $87,783 | $9,832,216 |
| 17 | 199 | $105,557 | $17,616 | $87,940 | $9,744,275 |
| 17 | 200 | $105,557 | $17,458 | $88,098 | $9,656,177 |
| 17 | 201 | $105,557 | $17,301 | $88,256 | $9,567,921 |
| 17 | 202 | $105,557 | $17,143 | $88,414 | $9,479,507 |
| 17 | 203 | $105,557 | $16,984 | $88,572 | $9,390,935 |
| 17 | 204 | $105,557 | $16,825 | $88,731 | $9,302,204 |
| 18 | 205 | $105,557 | $16,666 | $88,890 | $9,213,314 |
| 18 | 206 | $105,557 | $16,507 | $89,049 | $9,124,264 |
| 18 | 207 | $105,557 | $16,348 | $89,209 | $9,035,055 |
| 18 | 208 | $105,557 | $16,188 | $89,369 | $8,945,687 |
| 18 | 209 | $105,557 | $16,028 | $89,529 | $8,856,158 |
| 18 | 210 | $105,557 | $15,867 | $89,689 | $8,766,469 |
| 18 | 211 | $105,557 | $15,707 | $89,850 | $8,676,619 |
| 18 | 212 | $105,557 | $15,546 | $90,011 | $8,586,608 |
| 18 | 213 | $105,557 | $15,384 | $90,172 | $8,496,436 |
| 18 | 214 | $105,557 | $15,223 | $90,334 | $8,406,102 |
| 18 | 215 | $105,557 | $15,061 | $90,496 | $8,315,606 |
| 18 | 216 | $105,557 | $14,899 | $90,658 | $8,224,949 |
| 19 | 217 | $105,557 | $14,736 | $90,820 | $8,134,129 |
| 19 | 218 | $105,557 | $14,574 | $90,983 | $8,043,146 |
| 19 | 219 | $105,557 | $14,411 | $91,146 | $7,952,000 |
| 19 | 220 | $105,557 | $14,247 | $91,309 | $7,860,691 |
| 19 | 221 | $105,557 | $14,084 | $91,473 | $7,769,218 |
| 19 | 222 | $105,557 | $13,920 | $91,637 | $7,677,581 |
| 19 | 223 | $105,557 | $13,756 | $91,801 | $7,585,780 |
| 19 | 224 | $105,557 | $13,591 | $91,965 | $7,493,815 |
| 19 | 225 | $105,557 | $13,426 | $92,130 | $7,401,685 |
| 19 | 226 | $105,557 | $13,261 | $92,295 | $7,309,390 |
| 19 | 227 | $105,557 | $13,096 | $92,461 | $7,216,929 |
| 19 | 228 | $105,557 | $12,930 | $92,626 | $7,124,303 |
| 20 | 229 | $105,557 | $12,764 | $92,792 | $7,031,511 |
| 20 | 230 | $105,557 | $12,598 | $92,958 | $6,938,553 |
| 20 | 231 | $105,557 | $12,432 | $93,125 | $6,845,428 |
| 20 | 232 | $105,557 | $12,265 | $93,292 | $6,752,136 |
| 20 | 233 | $105,557 | $12,098 | $93,459 | $6,658,677 |
| 20 | 234 | $105,557 | $11,930 | $93,626 | $6,565,050 |
| 20 | 235 | $105,557 | $11,762 | $93,794 | $6,471,256 |
| 20 | 236 | $105,557 | $11,594 | $93,962 | $6,377,294 |
| 20 | 237 | $105,557 | $11,426 | $94,131 | $6,283,164 |
| 20 | 238 | $105,557 | $11,257 | $94,299 | $6,188,864 |
| 20 | 239 | $105,557 | $11,088 | $94,468 | $6,094,396 |
| 20 | 240 | $105,557 | $10,919 | $94,637 | $5,999,759 |
| 21 | 241 | $105,557 | $10,750 | $94,807 | $5,904,952 |
| 21 | 242 | $105,557 | $10,580 | $94,977 | $5,809,975 |
| 21 | 243 | $105,557 | $10,410 | $95,147 | $5,714,828 |
| 21 | 244 | $105,557 | $10,239 | $95,317 | $5,619,511 |
| 21 | 245 | $105,557 | $10,068 | $95,488 | $5,524,023 |
| 21 | 246 | $105,557 | $9,897 | $95,659 | $5,428,363 |
| 21 | 247 | $105,557 | $9,726 | $95,831 | $5,332,533 |
| 21 | 248 | $105,557 | $9,554 | $96,002 | $5,236,530 |
| 21 | 249 | $105,557 | $9,382 | $96,174 | $5,140,356 |
| 21 | 250 | $105,557 | $9,210 | $96,347 | $5,044,009 |
| 21 | 251 | $105,557 | $9,037 | $96,519 | $4,947,490 |
| 21 | 252 | $105,557 | $8,864 | $96,692 | $4,850,797 |
| 22 | 253 | $105,557 | $8,691 | $96,866 | $4,753,932 |
| 22 | 254 | $105,557 | $8,517 | $97,039 | $4,656,893 |
| 22 | 255 | $105,557 | $8,344 | $97,213 | $4,559,680 |
| 22 | 256 | $105,557 | $8,169 | $97,387 | $4,462,293 |
| 22 | 257 | $105,557 | $7,995 | $97,562 | $4,364,731 |
| 22 | 258 | $105,557 | $7,820 | $97,736 | $4,266,995 |
| 22 | 259 | $105,557 | $7,645 | $97,911 | $4,169,083 |
| 22 | 260 | $105,557 | $7,470 | $98,087 | $4,070,997 |
| 22 | 261 | $105,557 | $7,294 | $98,263 | $3,972,734 |
| 22 | 262 | $105,557 | $7,118 | $98,439 | $3,874,295 |
| 22 | 263 | $105,557 | $6,941 | $98,615 | $3,775,680 |
| 22 | 264 | $105,557 | $6,765 | $98,792 | $3,676,888 |
| 23 | 265 | $105,557 | $6,588 | $98,969 | $3,577,920 |
| 23 | 266 | $105,557 | $6,410 | $99,146 | $3,478,774 |
| 23 | 267 | $105,557 | $6,233 | $99,324 | $3,379,450 |
| 23 | 268 | $105,557 | $6,055 | $99,502 | $3,279,948 |
| 23 | 269 | $105,557 | $5,877 | $99,680 | $3,180,268 |
| 23 | 270 | $105,557 | $5,698 | $99,859 | $3,080,410 |
| 23 | 271 | $105,557 | $5,519 | $100,037 | $2,980,372 |
| 23 | 272 | $105,557 | $5,340 | $100,217 | $2,880,156 |
| 23 | 273 | $105,557 | $5,160 | $100,396 | $2,779,759 |
| 23 | 274 | $105,557 | $4,980 | $100,576 | $2,679,183 |
| 23 | 275 | $105,557 | $4,800 | $100,756 | $2,578,427 |
| 23 | 276 | $105,557 | $4,620 | $100,937 | $2,477,490 |
| 24 | 277 | $105,557 | $4,439 | $101,118 | $2,376,372 |
| 24 | 278 | $105,557 | $4,258 | $101,299 | $2,275,074 |
| 24 | 279 | $105,557 | $4,076 | $101,480 | $2,173,593 |
| 24 | 280 | $105,557 | $3,894 | $101,662 | $2,071,931 |
| 24 | 281 | $105,557 | $3,712 | $101,844 | $1,970,087 |
| 24 | 282 | $105,557 | $3,530 | $102,027 | $1,868,060 |
| 24 | 283 | $105,557 | $3,347 | $102,210 | $1,765,850 |
| 24 | 284 | $105,557 | $3,164 | $102,393 | $1,663,458 |
| 24 | 285 | $105,557 | $2,980 | $102,576 | $1,560,882 |
| 24 | 286 | $105,557 | $2,797 | $102,760 | $1,458,122 |
| 24 | 287 | $105,557 | $2,612 | $102,944 | $1,355,178 |
| 24 | 288 | $105,557 | $2,428 | $103,128 | $1,252,049 |
| 25 | 289 | $105,557 | $2,243 | $103,313 | $1,148,736 |
| 25 | 290 | $105,557 | $2,058 | $103,498 | $1,045,238 |
| 25 | 291 | $105,557 | $1,873 | $103,684 | $941,554 |
| 25 | 292 | $105,557 | $1,687 | $103,870 | $837,684 |
| 25 | 293 | $105,557 | $1,501 | $104,056 | $733,629 |
| 25 | 294 | $105,557 | $1,314 | $104,242 | $629,386 |
| 25 | 295 | $105,557 | $1,128 | $104,429 | $524,958 |
| 25 | 296 | $105,557 | $941 | $104,616 | $420,342 |
| 25 | 297 | $105,557 | $753 | $104,803 | $315,538 |
| 25 | 298 | $105,557 | $565 | $104,991 | $210,547 |
| 25 | 299 | $105,557 | $377 | $105,179 | $105,368 |
| 25 | 300 | $105,557 | $189 | $105,368 | $0 |
