首期 (港幣)
$22,400,000
每月還款 (港幣)
$144,881
總貸款額 (港幣)
$33,600,000
+
總利息 (港幣)
$9,864,447
=
總還款額 (港幣)
$43,464,447
| 還款計劃 | |||||
| 年期 | 分期 | 還款 (港幣 $) | 利息 (港幣 $) | 本金 (港幣 $) | 債務總額 (港幣 $) |
| 1 | 1 | $144,881 | $60,200 | $84,681 | $33,515,319 |
| 1 | 2 | $144,881 | $60,048 | $84,833 | $33,430,485 |
| 1 | 3 | $144,881 | $59,896 | $84,985 | $33,345,500 |
| 1 | 4 | $144,881 | $59,744 | $85,137 | $33,260,363 |
| 1 | 5 | $144,881 | $59,591 | $85,290 | $33,175,073 |
| 1 | 6 | $144,881 | $59,439 | $85,443 | $33,089,630 |
| 1 | 7 | $144,881 | $59,286 | $85,596 | $33,004,034 |
| 1 | 8 | $144,881 | $59,132 | $85,749 | $32,918,285 |
| 1 | 9 | $144,881 | $58,979 | $85,903 | $32,832,382 |
| 1 | 10 | $144,881 | $58,825 | $86,057 | $32,746,325 |
| 1 | 11 | $144,881 | $58,670 | $86,211 | $32,660,114 |
| 1 | 12 | $144,881 | $58,516 | $86,365 | $32,573,749 |
| 2 | 13 | $144,881 | $58,361 | $86,520 | $32,487,228 |
| 2 | 14 | $144,881 | $58,206 | $86,675 | $32,400,553 |
| 2 | 15 | $144,881 | $58,051 | $86,830 | $32,313,723 |
| 2 | 16 | $144,881 | $57,895 | $86,986 | $32,226,737 |
| 2 | 17 | $144,881 | $57,740 | $87,142 | $32,139,595 |
| 2 | 18 | $144,881 | $57,583 | $87,298 | $32,052,297 |
| 2 | 19 | $144,881 | $57,427 | $87,454 | $31,964,842 |
| 2 | 20 | $144,881 | $57,270 | $87,611 | $31,877,231 |
| 2 | 21 | $144,881 | $57,113 | $87,768 | $31,789,463 |
| 2 | 22 | $144,881 | $56,956 | $87,925 | $31,701,537 |
| 2 | 23 | $144,881 | $56,799 | $88,083 | $31,613,455 |
| 2 | 24 | $144,881 | $56,641 | $88,241 | $31,525,214 |
| 3 | 25 | $144,881 | $56,483 | $88,399 | $31,436,815 |
| 3 | 26 | $144,881 | $56,324 | $88,557 | $31,348,258 |
| 3 | 27 | $144,881 | $56,166 | $88,716 | $31,259,542 |
| 3 | 28 | $144,881 | $56,007 | $88,875 | $31,170,667 |
| 3 | 29 | $144,881 | $55,847 | $89,034 | $31,081,633 |
| 3 | 30 | $144,881 | $55,688 | $89,194 | $30,992,440 |
| 3 | 31 | $144,881 | $55,528 | $89,353 | $30,903,086 |
| 3 | 32 | $144,881 | $55,368 | $89,513 | $30,813,573 |
| 3 | 33 | $144,881 | $55,208 | $89,674 | $30,723,899 |
| 3 | 34 | $144,881 | $55,047 | $89,835 | $30,634,064 |
| 3 | 35 | $144,881 | $54,886 | $89,995 | $30,544,069 |
| 3 | 36 | $144,881 | $54,725 | $90,157 | $30,453,912 |
| 4 | 37 | $144,881 | $54,563 | $90,318 | $30,363,594 |
| 4 | 38 | $144,881 | $54,401 | $90,480 | $30,273,114 |
| 4 | 39 | $144,881 | $54,239 | $90,642 | $30,182,472 |
| 4 | 40 | $144,881 | $54,077 | $90,805 | $30,091,667 |
| 4 | 41 | $144,881 | $53,914 | $90,967 | $30,000,700 |
| 4 | 42 | $144,881 | $53,751 | $91,130 | $29,909,570 |
| 4 | 43 | $144,881 | $53,588 | $91,294 | $29,818,276 |
| 4 | 44 | $144,881 | $53,424 | $91,457 | $29,726,819 |
| 4 | 45 | $144,881 | $53,261 | $91,621 | $29,635,198 |
| 4 | 46 | $144,881 | $53,096 | $91,785 | $29,543,413 |
| 4 | 47 | $144,881 | $52,932 | $91,950 | $29,451,464 |
| 4 | 48 | $144,881 | $52,767 | $92,114 | $29,359,349 |
| 5 | 49 | $144,881 | $52,602 | $92,279 | $29,267,070 |
| 5 | 50 | $144,881 | $52,437 | $92,445 | $29,174,625 |
| 5 | 51 | $144,881 | $52,271 | $92,610 | $29,082,015 |
| 5 | 52 | $144,881 | $52,105 | $92,776 | $28,989,239 |
| 5 | 53 | $144,881 | $51,939 | $92,942 | $28,896,296 |
| 5 | 54 | $144,881 | $51,773 | $93,109 | $28,803,187 |
| 5 | 55 | $144,881 | $51,606 | $93,276 | $28,709,912 |
| 5 | 56 | $144,881 | $51,439 | $93,443 | $28,616,469 |
| 5 | 57 | $144,881 | $51,271 | $93,610 | $28,522,859 |
| 5 | 58 | $144,881 | $51,103 | $93,778 | $28,429,080 |
| 5 | 59 | $144,881 | $50,935 | $93,946 | $28,335,134 |
| 5 | 60 | $144,881 | $50,767 | $94,114 | $28,241,020 |
| 6 | 61 | $144,881 | $50,598 | $94,283 | $28,146,737 |
| 6 | 62 | $144,881 | $50,430 | $94,452 | $28,052,285 |
| 6 | 63 | $144,881 | $50,260 | $94,621 | $27,957,664 |
| 6 | 64 | $144,881 | $50,091 | $94,791 | $27,862,873 |
| 6 | 65 | $144,881 | $49,921 | $94,961 | $27,767,913 |
| 6 | 66 | $144,881 | $49,751 | $95,131 | $27,672,782 |
| 6 | 67 | $144,881 | $49,580 | $95,301 | $27,577,481 |
| 6 | 68 | $144,881 | $49,410 | $95,472 | $27,482,009 |
| 6 | 69 | $144,881 | $49,239 | $95,643 | $27,386,366 |
| 6 | 70 | $144,881 | $49,067 | $95,814 | $27,290,552 |
| 6 | 71 | $144,881 | $48,896 | $95,986 | $27,194,566 |
| 6 | 72 | $144,881 | $48,724 | $96,158 | $27,098,408 |
| 7 | 73 | $144,881 | $48,551 | $96,330 | $27,002,078 |
| 7 | 74 | $144,881 | $48,379 | $96,503 | $26,905,575 |
| 7 | 75 | $144,881 | $48,206 | $96,676 | $26,808,900 |
| 7 | 76 | $144,881 | $48,033 | $96,849 | $26,712,051 |
| 7 | 77 | $144,881 | $47,859 | $97,022 | $26,615,028 |
| 7 | 78 | $144,881 | $47,685 | $97,196 | $26,517,832 |
| 7 | 79 | $144,881 | $47,511 | $97,370 | $26,420,462 |
| 7 | 80 | $144,881 | $47,337 | $97,545 | $26,322,917 |
| 7 | 81 | $144,881 | $47,162 | $97,720 | $26,225,197 |
| 7 | 82 | $144,881 | $46,987 | $97,895 | $26,127,303 |
| 7 | 83 | $144,881 | $46,811 | $98,070 | $26,029,233 |
| 7 | 84 | $144,881 | $46,636 | $98,246 | $25,930,987 |
| 8 | 85 | $144,881 | $46,460 | $98,422 | $25,832,565 |
| 8 | 86 | $144,881 | $46,283 | $98,598 | $25,733,967 |
| 8 | 87 | $144,881 | $46,107 | $98,775 | $25,635,192 |
| 8 | 88 | $144,881 | $45,930 | $98,952 | $25,536,240 |
| 8 | 89 | $144,881 | $45,752 | $99,129 | $25,437,111 |
| 8 | 90 | $144,881 | $45,575 | $99,307 | $25,337,805 |
| 8 | 91 | $144,881 | $45,397 | $99,485 | $25,238,320 |
| 8 | 92 | $144,881 | $45,219 | $99,663 | $25,138,657 |
| 8 | 93 | $144,881 | $45,040 | $99,841 | $25,038,816 |
| 8 | 94 | $144,881 | $44,861 | $100,020 | $24,938,796 |
| 8 | 95 | $144,881 | $44,682 | $100,199 | $24,838,596 |
| 8 | 96 | $144,881 | $44,502 | $100,379 | $24,738,217 |
| 9 | 97 | $144,881 | $44,323 | $100,559 | $24,637,658 |
| 9 | 98 | $144,881 | $44,142 | $100,739 | $24,536,919 |
| 9 | 99 | $144,881 | $43,962 | $100,920 | $24,436,000 |
| 9 | 100 | $144,881 | $43,781 | $101,100 | $24,334,899 |
| 9 | 101 | $144,881 | $43,600 | $101,281 | $24,233,618 |
| 9 | 102 | $144,881 | $43,419 | $101,463 | $24,132,155 |
| 9 | 103 | $144,881 | $43,237 | $101,645 | $24,030,510 |
| 9 | 104 | $144,881 | $43,055 | $101,827 | $23,928,683 |
| 9 | 105 | $144,881 | $42,872 | $102,009 | $23,826,674 |
| 9 | 106 | $144,881 | $42,689 | $102,192 | $23,724,482 |
| 9 | 107 | $144,881 | $42,506 | $102,375 | $23,622,107 |
| 9 | 108 | $144,881 | $42,323 | $102,559 | $23,519,548 |
| 10 | 109 | $144,881 | $42,139 | $102,742 | $23,416,806 |
| 10 | 110 | $144,881 | $41,955 | $102,926 | $23,313,880 |
| 10 | 111 | $144,881 | $41,771 | $103,111 | $23,210,769 |
| 10 | 112 | $144,881 | $41,586 | $103,296 | $23,107,473 |
| 10 | 113 | $144,881 | $41,401 | $103,481 | $23,003,993 |
| 10 | 114 | $144,881 | $41,215 | $103,666 | $22,900,327 |
| 10 | 115 | $144,881 | $41,030 | $103,852 | $22,796,475 |
| 10 | 116 | $144,881 | $40,844 | $104,038 | $22,692,437 |
| 10 | 117 | $144,881 | $40,657 | $104,224 | $22,588,213 |
| 10 | 118 | $144,881 | $40,471 | $104,411 | $22,483,802 |
| 10 | 119 | $144,881 | $40,283 | $104,598 | $22,379,204 |
| 10 | 120 | $144,881 | $40,096 | $104,785 | $22,274,419 |
| 11 | 121 | $144,881 | $39,908 | $104,973 | $22,169,446 |
| 11 | 122 | $144,881 | $39,720 | $105,161 | $22,064,284 |
| 11 | 123 | $144,881 | $39,532 | $105,350 | $21,958,935 |
| 11 | 124 | $144,881 | $39,343 | $105,538 | $21,853,396 |
| 11 | 125 | $144,881 | $39,154 | $105,727 | $21,747,669 |
| 11 | 126 | $144,881 | $38,965 | $105,917 | $21,641,752 |
| 11 | 127 | $144,881 | $38,775 | $106,107 | $21,535,645 |
| 11 | 128 | $144,881 | $38,585 | $106,297 | $21,429,348 |
| 11 | 129 | $144,881 | $38,394 | $106,487 | $21,322,861 |
| 11 | 130 | $144,881 | $38,203 | $106,678 | $21,216,183 |
| 11 | 131 | $144,881 | $38,012 | $106,869 | $21,109,314 |
| 11 | 132 | $144,881 | $37,821 | $107,061 | $21,002,253 |
| 12 | 133 | $144,881 | $37,629 | $107,252 | $20,895,001 |
| 12 | 134 | $144,881 | $37,437 | $107,445 | $20,787,556 |
| 12 | 135 | $144,881 | $37,244 | $107,637 | $20,679,919 |
| 12 | 136 | $144,881 | $37,052 | $107,830 | $20,572,089 |
| 12 | 137 | $144,881 | $36,858 | $108,023 | $20,464,066 |
| 12 | 138 | $144,881 | $36,665 | $108,217 | $20,355,849 |
| 12 | 139 | $144,881 | $36,471 | $108,411 | $20,247,439 |
| 12 | 140 | $144,881 | $36,277 | $108,605 | $20,138,834 |
| 12 | 141 | $144,881 | $36,082 | $108,799 | $20,030,035 |
| 12 | 142 | $144,881 | $35,887 | $108,994 | $19,921,040 |
| 12 | 143 | $144,881 | $35,692 | $109,190 | $19,811,851 |
| 12 | 144 | $144,881 | $35,496 | $109,385 | $19,702,465 |
| 13 | 145 | $144,881 | $35,300 | $109,581 | $19,592,884 |
| 13 | 146 | $144,881 | $35,104 | $109,778 | $19,483,107 |
| 13 | 147 | $144,881 | $34,907 | $109,974 | $19,373,132 |
| 13 | 148 | $144,881 | $34,710 | $110,171 | $19,262,961 |
| 13 | 149 | $144,881 | $34,513 | $110,369 | $19,152,592 |
| 13 | 150 | $144,881 | $34,315 | $110,566 | $19,042,026 |
| 13 | 151 | $144,881 | $34,117 | $110,765 | $18,931,261 |
| 13 | 152 | $144,881 | $33,919 | $110,963 | $18,820,298 |
| 13 | 153 | $144,881 | $33,720 | $111,162 | $18,709,137 |
| 13 | 154 | $144,881 | $33,521 | $111,361 | $18,597,776 |
| 13 | 155 | $144,881 | $33,321 | $111,560 | $18,486,215 |
| 13 | 156 | $144,881 | $33,121 | $111,760 | $18,374,455 |
| 14 | 157 | $144,881 | $32,921 | $111,961 | $18,262,494 |
| 14 | 158 | $144,881 | $32,720 | $112,161 | $18,150,333 |
| 14 | 159 | $144,881 | $32,519 | $112,362 | $18,037,971 |
| 14 | 160 | $144,881 | $32,318 | $112,563 | $17,925,407 |
| 14 | 161 | $144,881 | $32,116 | $112,765 | $17,812,642 |
| 14 | 162 | $144,881 | $31,914 | $112,967 | $17,699,675 |
| 14 | 163 | $144,881 | $31,712 | $113,170 | $17,586,506 |
| 14 | 164 | $144,881 | $31,509 | $113,372 | $17,473,133 |
| 14 | 165 | $144,881 | $31,306 | $113,575 | $17,359,558 |
| 14 | 166 | $144,881 | $31,103 | $113,779 | $17,245,779 |
| 14 | 167 | $144,881 | $30,899 | $113,983 | $17,131,796 |
| 14 | 168 | $144,881 | $30,694 | $114,187 | $17,017,609 |
| 15 | 169 | $144,881 | $30,490 | $114,392 | $16,903,217 |
| 15 | 170 | $144,881 | $30,285 | $114,597 | $16,788,621 |
| 15 | 171 | $144,881 | $30,080 | $114,802 | $16,673,819 |
| 15 | 172 | $144,881 | $29,874 | $115,008 | $16,558,811 |
| 15 | 173 | $144,881 | $29,668 | $115,214 | $16,443,598 |
| 15 | 174 | $144,881 | $29,461 | $115,420 | $16,328,178 |
| 15 | 175 | $144,881 | $29,255 | $115,627 | $16,212,551 |
| 15 | 176 | $144,881 | $29,047 | $115,834 | $16,096,717 |
| 15 | 177 | $144,881 | $28,840 | $116,042 | $15,980,675 |
| 15 | 178 | $144,881 | $28,632 | $116,249 | $15,864,426 |
| 15 | 179 | $144,881 | $28,424 | $116,458 | $15,747,968 |
| 15 | 180 | $144,881 | $28,215 | $116,666 | $15,631,302 |
| 16 | 181 | $144,881 | $28,006 | $116,875 | $15,514,426 |
| 16 | 182 | $144,881 | $27,797 | $117,085 | $15,397,342 |
| 16 | 183 | $144,881 | $27,587 | $117,295 | $15,280,047 |
| 16 | 184 | $144,881 | $27,377 | $117,505 | $15,162,542 |
| 16 | 185 | $144,881 | $27,166 | $117,715 | $15,044,827 |
| 16 | 186 | $144,881 | $26,955 | $117,926 | $14,926,901 |
| 16 | 187 | $144,881 | $26,744 | $118,137 | $14,808,763 |
| 16 | 188 | $144,881 | $26,532 | $118,349 | $14,690,414 |
| 16 | 189 | $144,881 | $26,320 | $118,561 | $14,571,853 |
| 16 | 190 | $144,881 | $26,108 | $118,774 | $14,453,080 |
| 16 | 191 | $144,881 | $25,895 | $118,986 | $14,334,093 |
| 16 | 192 | $144,881 | $25,682 | $119,200 | $14,214,894 |
| 17 | 193 | $144,881 | $25,468 | $119,413 | $14,095,480 |
| 17 | 194 | $144,881 | $25,254 | $119,627 | $13,975,853 |
| 17 | 195 | $144,881 | $25,040 | $119,841 | $13,856,012 |
| 17 | 196 | $144,881 | $24,825 | $120,056 | $13,735,956 |
| 17 | 197 | $144,881 | $24,610 | $120,271 | $13,615,685 |
| 17 | 198 | $144,881 | $24,395 | $120,487 | $13,495,198 |
| 17 | 199 | $144,881 | $24,179 | $120,703 | $13,374,495 |
| 17 | 200 | $144,881 | $23,963 | $120,919 | $13,253,576 |
| 17 | 201 | $144,881 | $23,746 | $121,135 | $13,132,441 |
| 17 | 202 | $144,881 | $23,529 | $121,353 | $13,011,088 |
| 17 | 203 | $144,881 | $23,312 | $121,570 | $12,889,518 |
| 17 | 204 | $144,881 | $23,094 | $121,788 | $12,767,731 |
| 18 | 205 | $144,881 | $22,876 | $122,006 | $12,645,725 |
| 18 | 206 | $144,881 | $22,657 | $122,225 | $12,523,500 |
| 18 | 207 | $144,881 | $22,438 | $122,444 | $12,401,057 |
| 18 | 208 | $144,881 | $22,219 | $122,663 | $12,278,394 |
| 18 | 209 | $144,881 | $21,999 | $122,883 | $12,155,511 |
| 18 | 210 | $144,881 | $21,779 | $123,103 | $12,032,408 |
| 18 | 211 | $144,881 | $21,558 | $123,323 | $11,909,085 |
| 18 | 212 | $144,881 | $21,337 | $123,544 | $11,785,540 |
| 18 | 213 | $144,881 | $21,116 | $123,766 | $11,661,775 |
| 18 | 214 | $144,881 | $20,894 | $123,987 | $11,537,787 |
| 18 | 215 | $144,881 | $20,672 | $124,210 | $11,413,577 |
| 18 | 216 | $144,881 | $20,449 | $124,432 | $11,289,145 |
| 19 | 217 | $144,881 | $20,226 | $124,655 | $11,164,490 |
| 19 | 218 | $144,881 | $20,003 | $124,878 | $11,039,612 |
| 19 | 219 | $144,881 | $19,779 | $125,102 | $10,914,510 |
| 19 | 220 | $144,881 | $19,555 | $125,326 | $10,789,183 |
| 19 | 221 | $144,881 | $19,331 | $125,551 | $10,663,632 |
| 19 | 222 | $144,881 | $19,106 | $125,776 | $10,537,857 |
| 19 | 223 | $144,881 | $18,880 | $126,001 | $10,411,855 |
| 19 | 224 | $144,881 | $18,655 | $126,227 | $10,285,628 |
| 19 | 225 | $144,881 | $18,428 | $126,453 | $10,159,175 |
| 19 | 226 | $144,881 | $18,202 | $126,680 | $10,032,496 |
| 19 | 227 | $144,881 | $17,975 | $126,907 | $9,905,589 |
| 19 | 228 | $144,881 | $17,748 | $127,134 | $9,778,455 |
| 20 | 229 | $144,881 | $17,520 | $127,362 | $9,651,093 |
| 20 | 230 | $144,881 | $17,292 | $127,590 | $9,523,503 |
| 20 | 231 | $144,881 | $17,063 | $127,819 | $9,395,685 |
| 20 | 232 | $144,881 | $16,834 | $128,048 | $9,267,637 |
| 20 | 233 | $144,881 | $16,605 | $128,277 | $9,139,360 |
| 20 | 234 | $144,881 | $16,375 | $128,507 | $9,010,854 |
| 20 | 235 | $144,881 | $16,144 | $128,737 | $8,882,117 |
| 20 | 236 | $144,881 | $15,914 | $128,968 | $8,753,149 |
| 20 | 237 | $144,881 | $15,683 | $129,199 | $8,623,950 |
| 20 | 238 | $144,881 | $15,451 | $129,430 | $8,494,520 |
| 20 | 239 | $144,881 | $15,219 | $129,662 | $8,364,858 |
| 20 | 240 | $144,881 | $14,987 | $129,894 | $8,234,963 |
| 21 | 241 | $144,881 | $14,754 | $130,127 | $8,104,836 |
| 21 | 242 | $144,881 | $14,521 | $130,360 | $7,974,476 |
| 21 | 243 | $144,881 | $14,288 | $130,594 | $7,843,882 |
| 21 | 244 | $144,881 | $14,054 | $130,828 | $7,713,054 |
| 21 | 245 | $144,881 | $13,819 | $131,062 | $7,581,992 |
| 21 | 246 | $144,881 | $13,584 | $131,297 | $7,450,695 |
| 21 | 247 | $144,881 | $13,349 | $131,532 | $7,319,162 |
| 21 | 248 | $144,881 | $13,113 | $131,768 | $7,187,394 |
| 21 | 249 | $144,881 | $12,877 | $132,004 | $7,055,390 |
| 21 | 250 | $144,881 | $12,641 | $132,241 | $6,923,150 |
| 21 | 251 | $144,881 | $12,404 | $132,478 | $6,790,672 |
| 21 | 252 | $144,881 | $12,167 | $132,715 | $6,657,957 |
| 22 | 253 | $144,881 | $11,929 | $132,953 | $6,525,005 |
| 22 | 254 | $144,881 | $11,691 | $133,191 | $6,391,814 |
| 22 | 255 | $144,881 | $11,452 | $133,429 | $6,258,384 |
| 22 | 256 | $144,881 | $11,213 | $133,669 | $6,124,716 |
| 22 | 257 | $144,881 | $10,973 | $133,908 | $5,990,808 |
| 22 | 258 | $144,881 | $10,734 | $134,148 | $5,856,660 |
| 22 | 259 | $144,881 | $10,493 | $134,388 | $5,722,271 |
| 22 | 260 | $144,881 | $10,252 | $134,629 | $5,587,642 |
| 22 | 261 | $144,881 | $10,011 | $134,870 | $5,452,772 |
| 22 | 262 | $144,881 | $9,770 | $135,112 | $5,317,660 |
| 22 | 263 | $144,881 | $9,527 | $135,354 | $5,182,306 |
| 22 | 264 | $144,881 | $9,285 | $135,597 | $5,046,710 |
| 23 | 265 | $144,881 | $9,042 | $135,839 | $4,910,870 |
| 23 | 266 | $144,881 | $8,799 | $136,083 | $4,774,787 |
| 23 | 267 | $144,881 | $8,555 | $136,327 | $4,638,461 |
| 23 | 268 | $144,881 | $8,311 | $136,571 | $4,501,890 |
| 23 | 269 | $144,881 | $8,066 | $136,816 | $4,365,074 |
| 23 | 270 | $144,881 | $7,821 | $137,061 | $4,228,013 |
| 23 | 271 | $144,881 | $7,575 | $137,306 | $4,090,707 |
| 23 | 272 | $144,881 | $7,329 | $137,552 | $3,953,155 |
| 23 | 273 | $144,881 | $7,083 | $137,799 | $3,815,356 |
| 23 | 274 | $144,881 | $6,836 | $138,046 | $3,677,310 |
| 23 | 275 | $144,881 | $6,589 | $138,293 | $3,539,017 |
| 23 | 276 | $144,881 | $6,341 | $138,541 | $3,400,477 |
| 24 | 277 | $144,881 | $6,093 | $138,789 | $3,261,688 |
| 24 | 278 | $144,881 | $5,844 | $139,038 | $3,122,650 |
| 24 | 279 | $144,881 | $5,595 | $139,287 | $2,983,363 |
| 24 | 280 | $144,881 | $5,345 | $139,536 | $2,843,827 |
| 24 | 281 | $144,881 | $5,095 | $139,786 | $2,704,041 |
| 24 | 282 | $144,881 | $4,845 | $140,037 | $2,564,004 |
| 24 | 283 | $144,881 | $4,594 | $140,288 | $2,423,716 |
| 24 | 284 | $144,881 | $4,342 | $140,539 | $2,283,177 |
| 24 | 285 | $144,881 | $4,091 | $140,791 | $2,142,387 |
| 24 | 286 | $144,881 | $3,838 | $141,043 | $2,001,343 |
| 24 | 287 | $144,881 | $3,586 | $141,296 | $1,860,048 |
| 24 | 288 | $144,881 | $3,333 | $141,549 | $1,718,499 |
| 25 | 289 | $144,881 | $3,079 | $141,803 | $1,576,696 |
| 25 | 290 | $144,881 | $2,825 | $142,057 | $1,434,640 |
| 25 | 291 | $144,881 | $2,570 | $142,311 | $1,292,329 |
| 25 | 292 | $144,881 | $2,315 | $142,566 | $1,149,763 |
| 25 | 293 | $144,881 | $2,060 | $142,821 | $1,006,941 |
| 25 | 294 | $144,881 | $1,804 | $143,077 | $863,864 |
| 25 | 295 | $144,881 | $1,548 | $143,334 | $720,530 |
| 25 | 296 | $144,881 | $1,291 | $143,591 | $576,939 |
| 25 | 297 | $144,881 | $1,034 | $143,848 | $433,092 |
| 25 | 298 | $144,881 | $776 | $144,106 | $288,986 |
| 25 | 299 | $144,881 | $518 | $144,364 | $144,622 |
| 25 | 300 | $144,881 | $259 | $144,622 | $0 |
