首期 (港幣)
$26,000,000
每月還款 (港幣)
$168,166
總貸款額 (港幣)
$39,000,000
+
總利息 (港幣)
$11,449,804
=
總還款額 (港幣)
$50,449,804
| 還款計劃 | |||||
| 年期 | 分期 | 還款 (港幣 $) | 利息 (港幣 $) | 本金 (港幣 $) | 債務總額 (港幣 $) |
| 1 | 1 | $168,166 | $69,875 | $98,291 | $38,901,709 |
| 1 | 2 | $168,166 | $69,699 | $98,467 | $38,803,242 |
| 1 | 3 | $168,166 | $69,522 | $98,644 | $38,704,598 |
| 1 | 4 | $168,166 | $69,346 | $98,820 | $38,605,778 |
| 1 | 5 | $168,166 | $69,169 | $98,997 | $38,506,781 |
| 1 | 6 | $168,166 | $68,991 | $99,175 | $38,407,606 |
| 1 | 7 | $168,166 | $68,814 | $99,352 | $38,308,254 |
| 1 | 8 | $168,166 | $68,636 | $99,530 | $38,208,723 |
| 1 | 9 | $168,166 | $68,457 | $99,709 | $38,109,015 |
| 1 | 10 | $168,166 | $68,279 | $99,887 | $38,009,127 |
| 1 | 11 | $168,166 | $68,100 | $100,066 | $37,909,061 |
| 1 | 12 | $168,166 | $67,920 | $100,246 | $37,808,815 |
| 2 | 13 | $168,166 | $67,741 | $100,425 | $37,708,390 |
| 2 | 14 | $168,166 | $67,561 | $100,605 | $37,607,785 |
| 2 | 15 | $168,166 | $67,381 | $100,785 | $37,506,999 |
| 2 | 16 | $168,166 | $67,200 | $100,966 | $37,406,033 |
| 2 | 17 | $168,166 | $67,019 | $101,147 | $37,304,887 |
| 2 | 18 | $168,166 | $66,838 | $101,328 | $37,203,559 |
| 2 | 19 | $168,166 | $66,656 | $101,510 | $37,102,049 |
| 2 | 20 | $168,166 | $66,475 | $101,692 | $37,000,357 |
| 2 | 21 | $168,166 | $66,292 | $101,874 | $36,898,484 |
| 2 | 22 | $168,166 | $66,110 | $102,056 | $36,796,427 |
| 2 | 23 | $168,166 | $65,927 | $102,239 | $36,694,188 |
| 2 | 24 | $168,166 | $65,744 | $102,422 | $36,591,766 |
| 3 | 25 | $168,166 | $65,560 | $102,606 | $36,489,160 |
| 3 | 26 | $168,166 | $65,376 | $102,790 | $36,386,371 |
| 3 | 27 | $168,166 | $65,192 | $102,974 | $36,283,397 |
| 3 | 28 | $168,166 | $65,008 | $103,158 | $36,180,239 |
| 3 | 29 | $168,166 | $64,823 | $103,343 | $36,076,896 |
| 3 | 30 | $168,166 | $64,638 | $103,528 | $35,973,367 |
| 3 | 31 | $168,166 | $64,452 | $103,714 | $35,869,654 |
| 3 | 32 | $168,166 | $64,266 | $103,900 | $35,765,754 |
| 3 | 33 | $168,166 | $64,080 | $104,086 | $35,661,668 |
| 3 | 34 | $168,166 | $63,894 | $104,272 | $35,557,396 |
| 3 | 35 | $168,166 | $63,707 | $104,459 | $35,452,937 |
| 3 | 36 | $168,166 | $63,520 | $104,646 | $35,348,291 |
| 4 | 37 | $168,166 | $63,332 | $104,834 | $35,243,457 |
| 4 | 38 | $168,166 | $63,145 | $105,021 | $35,138,436 |
| 4 | 39 | $168,166 | $62,956 | $105,210 | $35,033,226 |
| 4 | 40 | $168,166 | $62,768 | $105,398 | $34,927,828 |
| 4 | 41 | $168,166 | $62,579 | $105,587 | $34,822,241 |
| 4 | 42 | $168,166 | $62,390 | $105,776 | $34,716,465 |
| 4 | 43 | $168,166 | $62,200 | $105,966 | $34,610,499 |
| 4 | 44 | $168,166 | $62,010 | $106,156 | $34,504,344 |
| 4 | 45 | $168,166 | $61,820 | $106,346 | $34,397,998 |
| 4 | 46 | $168,166 | $61,630 | $106,536 | $34,291,462 |
| 4 | 47 | $168,166 | $61,439 | $106,727 | $34,184,735 |
| 4 | 48 | $168,166 | $61,248 | $106,918 | $34,077,816 |
| 5 | 49 | $168,166 | $61,056 | $107,110 | $33,970,706 |
| 5 | 50 | $168,166 | $60,864 | $107,302 | $33,863,404 |
| 5 | 51 | $168,166 | $60,672 | $107,494 | $33,755,910 |
| 5 | 52 | $168,166 | $60,479 | $107,687 | $33,648,224 |
| 5 | 53 | $168,166 | $60,286 | $107,880 | $33,540,344 |
| 5 | 54 | $168,166 | $60,093 | $108,073 | $33,432,271 |
| 5 | 55 | $168,166 | $59,899 | $108,267 | $33,324,005 |
| 5 | 56 | $168,166 | $59,706 | $108,461 | $33,215,544 |
| 5 | 57 | $168,166 | $59,511 | $108,655 | $33,106,889 |
| 5 | 58 | $168,166 | $59,317 | $108,850 | $32,998,040 |
| 5 | 59 | $168,166 | $59,121 | $109,045 | $32,888,995 |
| 5 | 60 | $168,166 | $58,926 | $109,240 | $32,779,755 |
| 6 | 61 | $168,166 | $58,730 | $109,436 | $32,670,320 |
| 6 | 62 | $168,166 | $58,534 | $109,632 | $32,560,688 |
| 6 | 63 | $168,166 | $58,338 | $109,828 | $32,450,860 |
| 6 | 64 | $168,166 | $58,141 | $110,025 | $32,340,835 |
| 6 | 65 | $168,166 | $57,944 | $110,222 | $32,230,613 |
| 6 | 66 | $168,166 | $57,747 | $110,419 | $32,120,194 |
| 6 | 67 | $168,166 | $57,549 | $110,617 | $32,009,576 |
| 6 | 68 | $168,166 | $57,350 | $110,816 | $31,898,761 |
| 6 | 69 | $168,166 | $57,152 | $111,014 | $31,787,747 |
| 6 | 70 | $168,166 | $56,953 | $111,213 | $31,676,534 |
| 6 | 71 | $168,166 | $56,754 | $111,412 | $31,565,121 |
| 6 | 72 | $168,166 | $56,554 | $111,612 | $31,453,510 |
| 7 | 73 | $168,166 | $56,354 | $111,812 | $31,341,698 |
| 7 | 74 | $168,166 | $56,154 | $112,012 | $31,229,686 |
| 7 | 75 | $168,166 | $55,953 | $112,213 | $31,117,473 |
| 7 | 76 | $168,166 | $55,752 | $112,414 | $31,005,059 |
| 7 | 77 | $168,166 | $55,551 | $112,615 | $30,892,444 |
| 7 | 78 | $168,166 | $55,349 | $112,817 | $30,779,627 |
| 7 | 79 | $168,166 | $55,147 | $113,019 | $30,666,607 |
| 7 | 80 | $168,166 | $54,944 | $113,222 | $30,553,386 |
| 7 | 81 | $168,166 | $54,741 | $113,425 | $30,439,961 |
| 7 | 82 | $168,166 | $54,538 | $113,628 | $30,326,334 |
| 7 | 83 | $168,166 | $54,335 | $113,831 | $30,212,502 |
| 7 | 84 | $168,166 | $54,131 | $114,035 | $30,098,467 |
| 8 | 85 | $168,166 | $53,926 | $114,240 | $29,984,227 |
| 8 | 86 | $168,166 | $53,722 | $114,444 | $29,869,783 |
| 8 | 87 | $168,166 | $53,517 | $114,649 | $29,755,134 |
| 8 | 88 | $168,166 | $53,311 | $114,855 | $29,640,279 |
| 8 | 89 | $168,166 | $53,105 | $115,061 | $29,525,218 |
| 8 | 90 | $168,166 | $52,899 | $115,267 | $29,409,952 |
| 8 | 91 | $168,166 | $52,693 | $115,473 | $29,294,479 |
| 8 | 92 | $168,166 | $52,486 | $115,680 | $29,178,799 |
| 8 | 93 | $168,166 | $52,279 | $115,887 | $29,062,911 |
| 8 | 94 | $168,166 | $52,071 | $116,095 | $28,946,816 |
| 8 | 95 | $168,166 | $51,863 | $116,303 | $28,830,513 |
| 8 | 96 | $168,166 | $51,655 | $116,511 | $28,714,002 |
| 9 | 97 | $168,166 | $51,446 | $116,720 | $28,597,282 |
| 9 | 98 | $168,166 | $51,237 | $116,929 | $28,480,353 |
| 9 | 99 | $168,166 | $51,027 | $117,139 | $28,363,214 |
| 9 | 100 | $168,166 | $50,817 | $117,349 | $28,245,865 |
| 9 | 101 | $168,166 | $50,607 | $117,559 | $28,128,306 |
| 9 | 102 | $168,166 | $50,397 | $117,769 | $28,010,537 |
| 9 | 103 | $168,166 | $50,186 | $117,980 | $27,892,557 |
| 9 | 104 | $168,166 | $49,974 | $118,192 | $27,774,365 |
| 9 | 105 | $168,166 | $49,762 | $118,404 | $27,655,961 |
| 9 | 106 | $168,166 | $49,550 | $118,616 | $27,537,345 |
| 9 | 107 | $168,166 | $49,338 | $118,828 | $27,418,517 |
| 9 | 108 | $168,166 | $49,125 | $119,041 | $27,299,476 |
| 10 | 109 | $168,166 | $48,912 | $119,254 | $27,180,221 |
| 10 | 110 | $168,166 | $48,698 | $119,468 | $27,060,753 |
| 10 | 111 | $168,166 | $48,484 | $119,682 | $26,941,071 |
| 10 | 112 | $168,166 | $48,269 | $119,897 | $26,821,175 |
| 10 | 113 | $168,166 | $48,055 | $120,111 | $26,701,063 |
| 10 | 114 | $168,166 | $47,839 | $120,327 | $26,580,737 |
| 10 | 115 | $168,166 | $47,624 | $120,542 | $26,460,194 |
| 10 | 116 | $168,166 | $47,408 | $120,758 | $26,339,436 |
| 10 | 117 | $168,166 | $47,191 | $120,975 | $26,218,462 |
| 10 | 118 | $168,166 | $46,975 | $121,191 | $26,097,270 |
| 10 | 119 | $168,166 | $46,758 | $121,408 | $25,975,862 |
| 10 | 120 | $168,166 | $46,540 | $121,626 | $25,854,236 |
| 11 | 121 | $168,166 | $46,322 | $121,844 | $25,732,392 |
| 11 | 122 | $168,166 | $46,104 | $122,062 | $25,610,330 |
| 11 | 123 | $168,166 | $45,885 | $122,281 | $25,488,049 |
| 11 | 124 | $168,166 | $45,666 | $122,500 | $25,365,549 |
| 11 | 125 | $168,166 | $45,447 | $122,719 | $25,242,830 |
| 11 | 126 | $168,166 | $45,227 | $122,939 | $25,119,891 |
| 11 | 127 | $168,166 | $45,006 | $123,160 | $24,996,731 |
| 11 | 128 | $168,166 | $44,786 | $123,380 | $24,873,351 |
| 11 | 129 | $168,166 | $44,565 | $123,601 | $24,749,750 |
| 11 | 130 | $168,166 | $44,343 | $123,823 | $24,625,927 |
| 11 | 131 | $168,166 | $44,121 | $124,045 | $24,501,882 |
| 11 | 132 | $168,166 | $43,899 | $124,267 | $24,377,616 |
| 12 | 133 | $168,166 | $43,677 | $124,489 | $24,253,126 |
| 12 | 134 | $168,166 | $43,454 | $124,712 | $24,128,414 |
| 12 | 135 | $168,166 | $43,230 | $124,936 | $24,003,478 |
| 12 | 136 | $168,166 | $43,006 | $125,160 | $23,878,318 |
| 12 | 137 | $168,166 | $42,782 | $125,384 | $23,752,934 |
| 12 | 138 | $168,166 | $42,557 | $125,609 | $23,627,325 |
| 12 | 139 | $168,166 | $42,332 | $125,834 | $23,501,491 |
| 12 | 140 | $168,166 | $42,107 | $126,059 | $23,375,432 |
| 12 | 141 | $168,166 | $41,881 | $126,285 | $23,249,147 |
| 12 | 142 | $168,166 | $41,655 | $126,511 | $23,122,636 |
| 12 | 143 | $168,166 | $41,428 | $126,738 | $22,995,898 |
| 12 | 144 | $168,166 | $41,201 | $126,965 | $22,868,933 |
| 13 | 145 | $168,166 | $40,974 | $127,193 | $22,741,740 |
| 13 | 146 | $168,166 | $40,746 | $127,420 | $22,614,320 |
| 13 | 147 | $168,166 | $40,517 | $127,649 | $22,486,671 |
| 13 | 148 | $168,166 | $40,289 | $127,877 | $22,358,794 |
| 13 | 149 | $168,166 | $40,060 | $128,107 | $22,230,687 |
| 13 | 150 | $168,166 | $39,830 | $128,336 | $22,102,351 |
| 13 | 151 | $168,166 | $39,600 | $128,566 | $21,973,786 |
| 13 | 152 | $168,166 | $39,370 | $128,796 | $21,844,989 |
| 13 | 153 | $168,166 | $39,139 | $129,027 | $21,715,962 |
| 13 | 154 | $168,166 | $38,908 | $129,258 | $21,586,704 |
| 13 | 155 | $168,166 | $38,676 | $129,490 | $21,457,214 |
| 13 | 156 | $168,166 | $38,444 | $129,722 | $21,327,492 |
| 14 | 157 | $168,166 | $38,212 | $129,954 | $21,197,538 |
| 14 | 158 | $168,166 | $37,979 | $130,187 | $21,067,351 |
| 14 | 159 | $168,166 | $37,746 | $130,420 | $20,936,930 |
| 14 | 160 | $168,166 | $37,512 | $130,654 | $20,806,276 |
| 14 | 161 | $168,166 | $37,278 | $130,888 | $20,675,388 |
| 14 | 162 | $168,166 | $37,043 | $131,123 | $20,544,266 |
| 14 | 163 | $168,166 | $36,808 | $131,358 | $20,412,908 |
| 14 | 164 | $168,166 | $36,573 | $131,593 | $20,281,315 |
| 14 | 165 | $168,166 | $36,337 | $131,829 | $20,149,487 |
| 14 | 166 | $168,166 | $36,101 | $132,065 | $20,017,422 |
| 14 | 167 | $168,166 | $35,865 | $132,301 | $19,885,120 |
| 14 | 168 | $168,166 | $35,628 | $132,539 | $19,752,582 |
| 15 | 169 | $168,166 | $35,390 | $132,776 | $19,619,806 |
| 15 | 170 | $168,166 | $35,152 | $133,014 | $19,486,792 |
| 15 | 171 | $168,166 | $34,914 | $133,252 | $19,353,540 |
| 15 | 172 | $168,166 | $34,675 | $133,491 | $19,220,049 |
| 15 | 173 | $168,166 | $34,436 | $133,730 | $19,086,319 |
| 15 | 174 | $168,166 | $34,196 | $133,970 | $18,952,349 |
| 15 | 175 | $168,166 | $33,956 | $134,210 | $18,818,139 |
| 15 | 176 | $168,166 | $33,716 | $134,450 | $18,683,689 |
| 15 | 177 | $168,166 | $33,475 | $134,691 | $18,548,998 |
| 15 | 178 | $168,166 | $33,234 | $134,932 | $18,414,066 |
| 15 | 179 | $168,166 | $32,992 | $135,174 | $18,278,892 |
| 15 | 180 | $168,166 | $32,750 | $135,416 | $18,143,475 |
| 16 | 181 | $168,166 | $32,507 | $135,659 | $18,007,816 |
| 16 | 182 | $168,166 | $32,264 | $135,902 | $17,871,914 |
| 16 | 183 | $168,166 | $32,021 | $136,146 | $17,735,769 |
| 16 | 184 | $168,166 | $31,777 | $136,389 | $17,599,379 |
| 16 | 185 | $168,166 | $31,532 | $136,634 | $17,462,746 |
| 16 | 186 | $168,166 | $31,287 | $136,879 | $17,325,867 |
| 16 | 187 | $168,166 | $31,042 | $137,124 | $17,188,743 |
| 16 | 188 | $168,166 | $30,796 | $137,370 | $17,051,374 |
| 16 | 189 | $168,166 | $30,550 | $137,616 | $16,913,758 |
| 16 | 190 | $168,166 | $30,304 | $137,862 | $16,775,896 |
| 16 | 191 | $168,166 | $30,057 | $138,109 | $16,637,787 |
| 16 | 192 | $168,166 | $29,809 | $138,357 | $16,499,430 |
| 17 | 193 | $168,166 | $29,561 | $138,605 | $16,360,825 |
| 17 | 194 | $168,166 | $29,313 | $138,853 | $16,221,973 |
| 17 | 195 | $168,166 | $29,064 | $139,102 | $16,082,871 |
| 17 | 196 | $168,166 | $28,815 | $139,351 | $15,943,520 |
| 17 | 197 | $168,166 | $28,565 | $139,601 | $15,803,920 |
| 17 | 198 | $168,166 | $28,315 | $139,851 | $15,664,069 |
| 17 | 199 | $168,166 | $28,065 | $140,101 | $15,523,968 |
| 17 | 200 | $168,166 | $27,814 | $140,352 | $15,383,615 |
| 17 | 201 | $168,166 | $27,562 | $140,604 | $15,243,012 |
| 17 | 202 | $168,166 | $27,310 | $140,856 | $15,102,156 |
| 17 | 203 | $168,166 | $27,058 | $141,108 | $14,961,048 |
| 17 | 204 | $168,166 | $26,805 | $141,361 | $14,819,687 |
| 18 | 205 | $168,166 | $26,552 | $141,614 | $14,678,073 |
| 18 | 206 | $168,166 | $26,298 | $141,868 | $14,536,205 |
| 18 | 207 | $168,166 | $26,044 | $142,122 | $14,394,083 |
| 18 | 208 | $168,166 | $25,789 | $142,377 | $14,251,707 |
| 18 | 209 | $168,166 | $25,534 | $142,632 | $14,109,075 |
| 18 | 210 | $168,166 | $25,279 | $142,887 | $13,966,188 |
| 18 | 211 | $168,166 | $25,023 | $143,143 | $13,823,045 |
| 18 | 212 | $168,166 | $24,766 | $143,400 | $13,679,645 |
| 18 | 213 | $168,166 | $24,509 | $143,657 | $13,535,988 |
| 18 | 214 | $168,166 | $24,252 | $143,914 | $13,392,074 |
| 18 | 215 | $168,166 | $23,994 | $144,172 | $13,247,902 |
| 18 | 216 | $168,166 | $23,736 | $144,430 | $13,103,472 |
| 19 | 217 | $168,166 | $23,477 | $144,689 | $12,958,783 |
| 19 | 218 | $168,166 | $23,218 | $144,948 | $12,813,835 |
| 19 | 219 | $168,166 | $22,958 | $145,208 | $12,668,627 |
| 19 | 220 | $168,166 | $22,698 | $145,468 | $12,523,159 |
| 19 | 221 | $168,166 | $22,437 | $145,729 | $12,377,430 |
| 19 | 222 | $168,166 | $22,176 | $145,990 | $12,231,441 |
| 19 | 223 | $168,166 | $21,915 | $146,251 | $12,085,189 |
| 19 | 224 | $168,166 | $21,653 | $146,513 | $11,938,676 |
| 19 | 225 | $168,166 | $21,390 | $146,776 | $11,791,900 |
| 19 | 226 | $168,166 | $21,127 | $147,039 | $11,644,861 |
| 19 | 227 | $168,166 | $20,864 | $147,302 | $11,497,559 |
| 19 | 228 | $168,166 | $20,600 | $147,566 | $11,349,993 |
| 20 | 229 | $168,166 | $20,335 | $147,831 | $11,202,162 |
| 20 | 230 | $168,166 | $20,071 | $148,095 | $11,054,067 |
| 20 | 231 | $168,166 | $19,805 | $148,361 | $10,905,706 |
| 20 | 232 | $168,166 | $19,539 | $148,627 | $10,757,079 |
| 20 | 233 | $168,166 | $19,273 | $148,893 | $10,608,186 |
| 20 | 234 | $168,166 | $19,006 | $149,160 | $10,459,026 |
| 20 | 235 | $168,166 | $18,739 | $149,427 | $10,309,600 |
| 20 | 236 | $168,166 | $18,471 | $149,695 | $10,159,905 |
| 20 | 237 | $168,166 | $18,203 | $149,963 | $10,009,942 |
| 20 | 238 | $168,166 | $17,934 | $150,232 | $9,859,711 |
| 20 | 239 | $168,166 | $17,665 | $150,501 | $9,709,210 |
| 20 | 240 | $168,166 | $17,396 | $150,770 | $9,558,439 |
| 21 | 241 | $168,166 | $17,126 | $151,040 | $9,407,399 |
| 21 | 242 | $168,166 | $16,855 | $151,311 | $9,256,088 |
| 21 | 243 | $168,166 | $16,584 | $151,582 | $9,104,506 |
| 21 | 244 | $168,166 | $16,312 | $151,854 | $8,952,652 |
| 21 | 245 | $168,166 | $16,040 | $152,126 | $8,800,526 |
| 21 | 246 | $168,166 | $15,768 | $152,398 | $8,648,128 |
| 21 | 247 | $168,166 | $15,495 | $152,671 | $8,495,456 |
| 21 | 248 | $168,166 | $15,221 | $152,945 | $8,342,511 |
| 21 | 249 | $168,166 | $14,947 | $153,219 | $8,189,292 |
| 21 | 250 | $168,166 | $14,672 | $153,494 | $8,035,799 |
| 21 | 251 | $168,166 | $14,397 | $153,769 | $7,882,030 |
| 21 | 252 | $168,166 | $14,122 | $154,044 | $7,727,986 |
| 22 | 253 | $168,166 | $13,846 | $154,320 | $7,573,666 |
| 22 | 254 | $168,166 | $13,569 | $154,597 | $7,419,070 |
| 22 | 255 | $168,166 | $13,292 | $154,874 | $7,264,196 |
| 22 | 256 | $168,166 | $13,015 | $155,151 | $7,109,045 |
| 22 | 257 | $168,166 | $12,737 | $155,429 | $6,953,616 |
| 22 | 258 | $168,166 | $12,459 | $155,707 | $6,797,909 |
| 22 | 259 | $168,166 | $12,180 | $155,986 | $6,641,922 |
| 22 | 260 | $168,166 | $11,900 | $156,266 | $6,485,656 |
| 22 | 261 | $168,166 | $11,620 | $156,546 | $6,329,110 |
| 22 | 262 | $168,166 | $11,340 | $156,826 | $6,172,284 |
| 22 | 263 | $168,166 | $11,059 | $157,107 | $6,015,177 |
| 22 | 264 | $168,166 | $10,777 | $157,389 | $5,857,788 |
| 23 | 265 | $168,166 | $10,495 | $157,671 | $5,700,117 |
| 23 | 266 | $168,166 | $10,213 | $157,953 | $5,542,164 |
| 23 | 267 | $168,166 | $9,930 | $158,236 | $5,383,928 |
| 23 | 268 | $168,166 | $9,646 | $158,520 | $5,225,408 |
| 23 | 269 | $168,166 | $9,362 | $158,804 | $5,066,604 |
| 23 | 270 | $168,166 | $9,078 | $159,088 | $4,907,516 |
| 23 | 271 | $168,166 | $8,793 | $159,373 | $4,748,142 |
| 23 | 272 | $168,166 | $8,507 | $159,659 | $4,588,483 |
| 23 | 273 | $168,166 | $8,221 | $159,945 | $4,428,538 |
| 23 | 274 | $168,166 | $7,934 | $160,232 | $4,268,307 |
| 23 | 275 | $168,166 | $7,647 | $160,519 | $4,107,788 |
| 23 | 276 | $168,166 | $7,360 | $160,806 | $3,946,982 |
| 24 | 277 | $168,166 | $7,072 | $161,094 | $3,785,887 |
| 24 | 278 | $168,166 | $6,783 | $161,383 | $3,624,505 |
| 24 | 279 | $168,166 | $6,494 | $161,672 | $3,462,832 |
| 24 | 280 | $168,166 | $6,204 | $161,962 | $3,300,871 |
| 24 | 281 | $168,166 | $5,914 | $162,252 | $3,138,619 |
| 24 | 282 | $168,166 | $5,623 | $162,543 | $2,976,076 |
| 24 | 283 | $168,166 | $5,332 | $162,834 | $2,813,242 |
| 24 | 284 | $168,166 | $5,040 | $163,126 | $2,650,117 |
| 24 | 285 | $168,166 | $4,748 | $163,418 | $2,486,699 |
| 24 | 286 | $168,166 | $4,455 | $163,711 | $2,322,988 |
| 24 | 287 | $168,166 | $4,162 | $164,004 | $2,158,984 |
| 24 | 288 | $168,166 | $3,868 | $164,298 | $1,994,686 |
| 25 | 289 | $168,166 | $3,574 | $164,592 | $1,830,094 |
| 25 | 290 | $168,166 | $3,279 | $164,887 | $1,665,207 |
| 25 | 291 | $168,166 | $2,983 | $165,183 | $1,500,024 |
| 25 | 292 | $168,166 | $2,688 | $165,478 | $1,334,546 |
| 25 | 293 | $168,166 | $2,391 | $165,775 | $1,168,771 |
| 25 | 294 | $168,166 | $2,094 | $166,072 | $1,002,699 |
| 25 | 295 | $168,166 | $1,797 | $166,370 | $836,329 |
| 25 | 296 | $168,166 | $1,498 | $166,668 | $669,662 |
| 25 | 297 | $168,166 | $1,200 | $166,966 | $502,696 |
| 25 | 298 | $168,166 | $901 | $167,265 | $335,430 |
| 25 | 299 | $168,166 | $601 | $167,565 | $167,865 |
| 25 | 300 | $168,166 | $301 | $167,865 | $0 |
