首期 (港幣)
$11,128,000
每月還款 (港幣)
$71,975
總貸款額 (港幣)
$16,692,000
+
總利息 (港幣)
$4,900,516
=
總還款額 (港幣)
$21,592,516
| 還款計劃 | |||||
| 年期 | 分期 | 還款 (港幣 $) | 利息 (港幣 $) | 本金 (港幣 $) | 債務總額 (港幣 $) |
| 1 | 1 | $71,975 | $29,907 | $42,069 | $16,649,931 |
| 1 | 2 | $71,975 | $29,831 | $42,144 | $16,607,788 |
| 1 | 3 | $71,975 | $29,756 | $42,219 | $16,565,568 |
| 1 | 4 | $71,975 | $29,680 | $42,295 | $16,523,273 |
| 1 | 5 | $71,975 | $29,604 | $42,371 | $16,480,902 |
| 1 | 6 | $71,975 | $29,528 | $42,447 | $16,438,455 |
| 1 | 7 | $71,975 | $29,452 | $42,523 | $16,395,933 |
| 1 | 8 | $71,975 | $29,376 | $42,599 | $16,353,334 |
| 1 | 9 | $71,975 | $29,300 | $42,675 | $16,310,658 |
| 1 | 10 | $71,975 | $29,223 | $42,752 | $16,267,906 |
| 1 | 11 | $71,975 | $29,147 | $42,828 | $16,225,078 |
| 1 | 12 | $71,975 | $29,070 | $42,905 | $16,182,173 |
| 2 | 13 | $71,975 | $28,993 | $42,982 | $16,139,191 |
| 2 | 14 | $71,975 | $28,916 | $43,059 | $16,096,132 |
| 2 | 15 | $71,975 | $28,839 | $43,136 | $16,052,996 |
| 2 | 16 | $71,975 | $28,762 | $43,213 | $16,009,782 |
| 2 | 17 | $71,975 | $28,684 | $43,291 | $15,966,491 |
| 2 | 18 | $71,975 | $28,607 | $43,368 | $15,923,123 |
| 2 | 19 | $71,975 | $28,529 | $43,446 | $15,879,677 |
| 2 | 20 | $71,975 | $28,451 | $43,524 | $15,836,153 |
| 2 | 21 | $71,975 | $28,373 | $43,602 | $15,792,551 |
| 2 | 22 | $71,975 | $28,295 | $43,680 | $15,748,871 |
| 2 | 23 | $71,975 | $28,217 | $43,758 | $15,705,113 |
| 2 | 24 | $71,975 | $28,138 | $43,837 | $15,661,276 |
| 3 | 25 | $71,975 | $28,060 | $43,915 | $15,617,361 |
| 3 | 26 | $71,975 | $27,981 | $43,994 | $15,573,367 |
| 3 | 27 | $71,975 | $27,902 | $44,073 | $15,529,294 |
| 3 | 28 | $71,975 | $27,823 | $44,152 | $15,485,142 |
| 3 | 29 | $71,975 | $27,744 | $44,231 | $15,440,911 |
| 3 | 30 | $71,975 | $27,665 | $44,310 | $15,396,601 |
| 3 | 31 | $71,975 | $27,586 | $44,389 | $15,352,212 |
| 3 | 32 | $71,975 | $27,506 | $44,469 | $15,307,743 |
| 3 | 33 | $71,975 | $27,426 | $44,549 | $15,263,194 |
| 3 | 34 | $71,975 | $27,347 | $44,628 | $15,218,566 |
| 3 | 35 | $71,975 | $27,267 | $44,708 | $15,173,857 |
| 3 | 36 | $71,975 | $27,186 | $44,789 | $15,129,069 |
| 4 | 37 | $71,975 | $27,106 | $44,869 | $15,084,200 |
| 4 | 38 | $71,975 | $27,026 | $44,949 | $15,039,251 |
| 4 | 39 | $71,975 | $26,945 | $45,030 | $14,994,221 |
| 4 | 40 | $71,975 | $26,865 | $45,110 | $14,949,110 |
| 4 | 41 | $71,975 | $26,784 | $45,191 | $14,903,919 |
| 4 | 42 | $71,975 | $26,703 | $45,272 | $14,858,647 |
| 4 | 43 | $71,975 | $26,622 | $45,353 | $14,813,294 |
| 4 | 44 | $71,975 | $26,540 | $45,435 | $14,767,859 |
| 4 | 45 | $71,975 | $26,459 | $45,516 | $14,722,343 |
| 4 | 46 | $71,975 | $26,378 | $45,598 | $14,676,746 |
| 4 | 47 | $71,975 | $26,296 | $45,679 | $14,631,066 |
| 4 | 48 | $71,975 | $26,214 | $45,761 | $14,585,305 |
| 5 | 49 | $71,975 | $26,132 | $45,843 | $14,539,462 |
| 5 | 50 | $71,975 | $26,050 | $45,925 | $14,493,537 |
| 5 | 51 | $71,975 | $25,968 | $46,007 | $14,447,530 |
| 5 | 52 | $71,975 | $25,885 | $46,090 | $14,401,440 |
| 5 | 53 | $71,975 | $25,803 | $46,172 | $14,355,267 |
| 5 | 54 | $71,975 | $25,720 | $46,255 | $14,309,012 |
| 5 | 55 | $71,975 | $25,637 | $46,338 | $14,262,674 |
| 5 | 56 | $71,975 | $25,554 | $46,421 | $14,216,253 |
| 5 | 57 | $71,975 | $25,471 | $46,504 | $14,169,749 |
| 5 | 58 | $71,975 | $25,387 | $46,588 | $14,123,161 |
| 5 | 59 | $71,975 | $25,304 | $46,671 | $14,076,490 |
| 5 | 60 | $71,975 | $25,220 | $46,755 | $14,029,735 |
| 6 | 61 | $71,975 | $25,137 | $46,838 | $13,982,897 |
| 6 | 62 | $71,975 | $25,053 | $46,922 | $13,935,975 |
| 6 | 63 | $71,975 | $24,969 | $47,006 | $13,888,968 |
| 6 | 64 | $71,975 | $24,884 | $47,091 | $13,841,877 |
| 6 | 65 | $71,975 | $24,800 | $47,175 | $13,794,702 |
| 6 | 66 | $71,975 | $24,716 | $47,260 | $13,747,443 |
| 6 | 67 | $71,975 | $24,631 | $47,344 | $13,700,099 |
| 6 | 68 | $71,975 | $24,546 | $47,429 | $13,652,670 |
| 6 | 69 | $71,975 | $24,461 | $47,514 | $13,605,156 |
| 6 | 70 | $71,975 | $24,376 | $47,599 | $13,557,556 |
| 6 | 71 | $71,975 | $24,291 | $47,684 | $13,509,872 |
| 6 | 72 | $71,975 | $24,205 | $47,770 | $13,462,102 |
| 7 | 73 | $71,975 | $24,120 | $47,855 | $13,414,247 |
| 7 | 74 | $71,975 | $24,034 | $47,941 | $13,366,305 |
| 7 | 75 | $71,975 | $23,948 | $48,027 | $13,318,278 |
| 7 | 76 | $71,975 | $23,862 | $48,113 | $13,270,165 |
| 7 | 77 | $71,975 | $23,776 | $48,199 | $13,221,966 |
| 7 | 78 | $71,975 | $23,689 | $48,286 | $13,173,680 |
| 7 | 79 | $71,975 | $23,603 | $48,372 | $13,125,308 |
| 7 | 80 | $71,975 | $23,516 | $48,459 | $13,076,849 |
| 7 | 81 | $71,975 | $23,429 | $48,546 | $13,028,303 |
| 7 | 82 | $71,975 | $23,342 | $48,633 | $12,979,671 |
| 7 | 83 | $71,975 | $23,255 | $48,720 | $12,930,951 |
| 7 | 84 | $71,975 | $23,168 | $48,807 | $12,882,144 |
| 8 | 85 | $71,975 | $23,081 | $48,895 | $12,833,249 |
| 8 | 86 | $71,975 | $22,993 | $48,982 | $12,784,267 |
| 8 | 87 | $71,975 | $22,905 | $49,070 | $12,735,197 |
| 8 | 88 | $71,975 | $22,817 | $49,158 | $12,686,039 |
| 8 | 89 | $71,975 | $22,729 | $49,246 | $12,636,794 |
| 8 | 90 | $71,975 | $22,641 | $49,334 | $12,587,459 |
| 8 | 91 | $71,975 | $22,553 | $49,423 | $12,538,037 |
| 8 | 92 | $71,975 | $22,464 | $49,511 | $12,488,526 |
| 8 | 93 | $71,975 | $22,375 | $49,600 | $12,438,926 |
| 8 | 94 | $71,975 | $22,286 | $49,689 | $12,389,237 |
| 8 | 95 | $71,975 | $22,197 | $49,778 | $12,339,460 |
| 8 | 96 | $71,975 | $22,108 | $49,867 | $12,289,593 |
| 9 | 97 | $71,975 | $22,019 | $49,956 | $12,239,637 |
| 9 | 98 | $71,975 | $21,929 | $50,046 | $12,189,591 |
| 9 | 99 | $71,975 | $21,840 | $50,135 | $12,139,456 |
| 9 | 100 | $71,975 | $21,750 | $50,225 | $12,089,230 |
| 9 | 101 | $71,975 | $21,660 | $50,315 | $12,038,915 |
| 9 | 102 | $71,975 | $21,570 | $50,405 | $11,988,510 |
| 9 | 103 | $71,975 | $21,479 | $50,496 | $11,938,014 |
| 9 | 104 | $71,975 | $21,389 | $50,586 | $11,887,428 |
| 9 | 105 | $71,975 | $21,298 | $50,677 | $11,836,751 |
| 9 | 106 | $71,975 | $21,208 | $50,768 | $11,785,984 |
| 9 | 107 | $71,975 | $21,117 | $50,858 | $11,735,125 |
| 9 | 108 | $71,975 | $21,025 | $50,950 | $11,684,176 |
| 10 | 109 | $71,975 | $20,934 | $51,041 | $11,633,135 |
| 10 | 110 | $71,975 | $20,843 | $51,132 | $11,582,002 |
| 10 | 111 | $71,975 | $20,751 | $51,224 | $11,530,778 |
| 10 | 112 | $71,975 | $20,659 | $51,316 | $11,479,463 |
| 10 | 113 | $71,975 | $20,567 | $51,408 | $11,428,055 |
| 10 | 114 | $71,975 | $20,475 | $51,500 | $11,376,555 |
| 10 | 115 | $71,975 | $20,383 | $51,592 | $11,324,963 |
| 10 | 116 | $71,975 | $20,291 | $51,684 | $11,273,279 |
| 10 | 117 | $71,975 | $20,198 | $51,777 | $11,221,502 |
| 10 | 118 | $71,975 | $20,105 | $51,870 | $11,169,632 |
| 10 | 119 | $71,975 | $20,012 | $51,963 | $11,117,669 |
| 10 | 120 | $71,975 | $19,919 | $52,056 | $11,065,613 |
| 11 | 121 | $71,975 | $19,826 | $52,149 | $11,013,464 |
| 11 | 122 | $71,975 | $19,732 | $52,243 | $10,961,221 |
| 11 | 123 | $71,975 | $19,639 | $52,336 | $10,908,885 |
| 11 | 124 | $71,975 | $19,545 | $52,430 | $10,856,455 |
| 11 | 125 | $71,975 | $19,451 | $52,524 | $10,803,931 |
| 11 | 126 | $71,975 | $19,357 | $52,618 | $10,751,313 |
| 11 | 127 | $71,975 | $19,263 | $52,712 | $10,698,601 |
| 11 | 128 | $71,975 | $19,168 | $52,807 | $10,645,794 |
| 11 | 129 | $71,975 | $19,074 | $52,901 | $10,592,893 |
| 11 | 130 | $71,975 | $18,979 | $52,996 | $10,539,897 |
| 11 | 131 | $71,975 | $18,884 | $53,091 | $10,486,806 |
| 11 | 132 | $71,975 | $18,789 | $53,186 | $10,433,619 |
| 12 | 133 | $71,975 | $18,694 | $53,281 | $10,380,338 |
| 12 | 134 | $71,975 | $18,598 | $53,377 | $10,326,961 |
| 12 | 135 | $71,975 | $18,502 | $53,473 | $10,273,488 |
| 12 | 136 | $71,975 | $18,407 | $53,568 | $10,219,920 |
| 12 | 137 | $71,975 | $18,311 | $53,664 | $10,166,256 |
| 12 | 138 | $71,975 | $18,215 | $53,761 | $10,112,495 |
| 12 | 139 | $71,975 | $18,118 | $53,857 | $10,058,638 |
| 12 | 140 | $71,975 | $18,022 | $53,953 | $10,004,685 |
| 12 | 141 | $71,975 | $17,925 | $54,050 | $9,950,635 |
| 12 | 142 | $71,975 | $17,828 | $54,147 | $9,896,488 |
| 12 | 143 | $71,975 | $17,731 | $54,244 | $9,842,244 |
| 12 | 144 | $71,975 | $17,634 | $54,341 | $9,787,903 |
| 13 | 145 | $71,975 | $17,537 | $54,438 | $9,733,465 |
| 13 | 146 | $71,975 | $17,439 | $54,536 | $9,678,929 |
| 13 | 147 | $71,975 | $17,341 | $54,634 | $9,624,295 |
| 13 | 148 | $71,975 | $17,244 | $54,732 | $9,569,564 |
| 13 | 149 | $71,975 | $17,145 | $54,830 | $9,514,734 |
| 13 | 150 | $71,975 | $17,047 | $54,928 | $9,459,806 |
| 13 | 151 | $71,975 | $16,949 | $55,026 | $9,404,780 |
| 13 | 152 | $71,975 | $16,850 | $55,125 | $9,349,655 |
| 13 | 153 | $71,975 | $16,751 | $55,224 | $9,294,432 |
| 13 | 154 | $71,975 | $16,653 | $55,323 | $9,239,109 |
| 13 | 155 | $71,975 | $16,553 | $55,422 | $9,183,688 |
| 13 | 156 | $71,975 | $16,454 | $55,521 | $9,128,167 |
| 14 | 157 | $71,975 | $16,355 | $55,620 | $9,072,546 |
| 14 | 158 | $71,975 | $16,255 | $55,720 | $9,016,826 |
| 14 | 159 | $71,975 | $16,155 | $55,820 | $8,961,006 |
| 14 | 160 | $71,975 | $16,055 | $55,920 | $8,905,086 |
| 14 | 161 | $71,975 | $15,955 | $56,020 | $8,849,066 |
| 14 | 162 | $71,975 | $15,855 | $56,120 | $8,792,946 |
| 14 | 163 | $71,975 | $15,754 | $56,221 | $8,736,725 |
| 14 | 164 | $71,975 | $15,653 | $56,322 | $8,680,403 |
| 14 | 165 | $71,975 | $15,552 | $56,423 | $8,623,980 |
| 14 | 166 | $71,975 | $15,451 | $56,524 | $8,567,457 |
| 14 | 167 | $71,975 | $15,350 | $56,625 | $8,510,832 |
| 14 | 168 | $71,975 | $15,249 | $56,726 | $8,454,105 |
| 15 | 169 | $71,975 | $15,147 | $56,828 | $8,397,277 |
| 15 | 170 | $71,975 | $15,045 | $56,930 | $8,340,347 |
| 15 | 171 | $71,975 | $14,943 | $57,032 | $8,283,315 |
| 15 | 172 | $71,975 | $14,841 | $57,134 | $8,226,181 |
| 15 | 173 | $71,975 | $14,739 | $57,236 | $8,168,944 |
| 15 | 174 | $71,975 | $14,636 | $57,339 | $8,111,605 |
| 15 | 175 | $71,975 | $14,533 | $57,442 | $8,054,164 |
| 15 | 176 | $71,975 | $14,430 | $57,545 | $7,996,619 |
| 15 | 177 | $71,975 | $14,327 | $57,648 | $7,938,971 |
| 15 | 178 | $71,975 | $14,224 | $57,751 | $7,881,220 |
| 15 | 179 | $71,975 | $14,121 | $57,855 | $7,823,366 |
| 15 | 180 | $71,975 | $14,017 | $57,958 | $7,765,407 |
| 16 | 181 | $71,975 | $13,913 | $58,062 | $7,707,345 |
| 16 | 182 | $71,975 | $13,809 | $58,166 | $7,649,179 |
| 16 | 183 | $71,975 | $13,705 | $58,270 | $7,590,909 |
| 16 | 184 | $71,975 | $13,600 | $58,375 | $7,532,534 |
| 16 | 185 | $71,975 | $13,496 | $58,479 | $7,474,055 |
| 16 | 186 | $71,975 | $13,391 | $58,584 | $7,415,471 |
| 16 | 187 | $71,975 | $13,286 | $58,689 | $7,356,782 |
| 16 | 188 | $71,975 | $13,181 | $58,794 | $7,297,988 |
| 16 | 189 | $71,975 | $13,076 | $58,899 | $7,239,088 |
| 16 | 190 | $71,975 | $12,970 | $59,005 | $7,180,083 |
| 16 | 191 | $71,975 | $12,864 | $59,111 | $7,120,973 |
| 16 | 192 | $71,975 | $12,758 | $59,217 | $7,061,756 |
| 17 | 193 | $71,975 | $12,652 | $59,323 | $7,002,433 |
| 17 | 194 | $71,975 | $12,546 | $59,429 | $6,943,004 |
| 17 | 195 | $71,975 | $12,440 | $59,536 | $6,883,469 |
| 17 | 196 | $71,975 | $12,333 | $59,642 | $6,823,827 |
| 17 | 197 | $71,975 | $12,226 | $59,749 | $6,764,078 |
| 17 | 198 | $71,975 | $12,119 | $59,856 | $6,704,221 |
| 17 | 199 | $71,975 | $12,012 | $59,963 | $6,644,258 |
| 17 | 200 | $71,975 | $11,904 | $60,071 | $6,584,187 |
| 17 | 201 | $71,975 | $11,797 | $60,178 | $6,524,009 |
| 17 | 202 | $71,975 | $11,689 | $60,286 | $6,463,723 |
| 17 | 203 | $71,975 | $11,581 | $60,394 | $6,403,329 |
| 17 | 204 | $71,975 | $11,473 | $60,502 | $6,342,826 |
| 18 | 205 | $71,975 | $11,364 | $60,611 | $6,282,215 |
| 18 | 206 | $71,975 | $11,256 | $60,719 | $6,221,496 |
| 18 | 207 | $71,975 | $11,147 | $60,828 | $6,160,668 |
| 18 | 208 | $71,975 | $11,038 | $60,937 | $6,099,731 |
| 18 | 209 | $71,975 | $10,929 | $61,046 | $6,038,684 |
| 18 | 210 | $71,975 | $10,819 | $61,156 | $5,977,528 |
| 18 | 211 | $71,975 | $10,710 | $61,265 | $5,916,263 |
| 18 | 212 | $71,975 | $10,600 | $61,375 | $5,854,888 |
| 18 | 213 | $71,975 | $10,490 | $61,485 | $5,793,403 |
| 18 | 214 | $71,975 | $10,380 | $61,595 | $5,731,808 |
| 18 | 215 | $71,975 | $10,269 | $61,706 | $5,670,102 |
| 18 | 216 | $71,975 | $10,159 | $61,816 | $5,608,286 |
| 19 | 217 | $71,975 | $10,048 | $61,927 | $5,546,359 |
| 19 | 218 | $71,975 | $9,937 | $62,038 | $5,484,321 |
| 19 | 219 | $71,975 | $9,826 | $62,149 | $5,422,172 |
| 19 | 220 | $71,975 | $9,715 | $62,260 | $5,359,912 |
| 19 | 221 | $71,975 | $9,603 | $62,372 | $5,297,540 |
| 19 | 222 | $71,975 | $9,491 | $62,484 | $5,235,057 |
| 19 | 223 | $71,975 | $9,379 | $62,596 | $5,172,461 |
| 19 | 224 | $71,975 | $9,267 | $62,708 | $5,109,753 |
| 19 | 225 | $71,975 | $9,155 | $62,820 | $5,046,933 |
| 19 | 226 | $71,975 | $9,042 | $62,933 | $4,984,001 |
| 19 | 227 | $71,975 | $8,930 | $63,045 | $4,920,955 |
| 19 | 228 | $71,975 | $8,817 | $63,158 | $4,857,797 |
| 20 | 229 | $71,975 | $8,704 | $63,272 | $4,794,525 |
| 20 | 230 | $71,975 | $8,590 | $63,385 | $4,731,140 |
| 20 | 231 | $71,975 | $8,477 | $63,498 | $4,667,642 |
| 20 | 232 | $71,975 | $8,363 | $63,612 | $4,604,030 |
| 20 | 233 | $71,975 | $8,249 | $63,726 | $4,540,304 |
| 20 | 234 | $71,975 | $8,135 | $63,840 | $4,476,463 |
| 20 | 235 | $71,975 | $8,020 | $63,955 | $4,412,509 |
| 20 | 236 | $71,975 | $7,906 | $64,069 | $4,348,439 |
| 20 | 237 | $71,975 | $7,791 | $64,184 | $4,284,255 |
| 20 | 238 | $71,975 | $7,676 | $64,299 | $4,219,956 |
| 20 | 239 | $71,975 | $7,561 | $64,414 | $4,155,542 |
| 20 | 240 | $71,975 | $7,445 | $64,530 | $4,091,012 |
| 21 | 241 | $71,975 | $7,330 | $64,645 | $4,026,367 |
| 21 | 242 | $71,975 | $7,214 | $64,761 | $3,961,606 |
| 21 | 243 | $71,975 | $7,098 | $64,877 | $3,896,728 |
| 21 | 244 | $71,975 | $6,982 | $64,993 | $3,831,735 |
| 21 | 245 | $71,975 | $6,865 | $65,110 | $3,766,625 |
| 21 | 246 | $71,975 | $6,749 | $65,227 | $3,701,399 |
| 21 | 247 | $71,975 | $6,632 | $65,343 | $3,636,055 |
| 21 | 248 | $71,975 | $6,515 | $65,460 | $3,570,595 |
| 21 | 249 | $71,975 | $6,397 | $65,578 | $3,505,017 |
| 21 | 250 | $71,975 | $6,280 | $65,695 | $3,439,322 |
| 21 | 251 | $71,975 | $6,162 | $65,813 | $3,373,509 |
| 21 | 252 | $71,975 | $6,044 | $65,931 | $3,307,578 |
| 22 | 253 | $71,975 | $5,926 | $66,049 | $3,241,529 |
| 22 | 254 | $71,975 | $5,808 | $66,167 | $3,175,362 |
| 22 | 255 | $71,975 | $5,689 | $66,286 | $3,109,076 |
| 22 | 256 | $71,975 | $5,570 | $66,405 | $3,042,671 |
| 22 | 257 | $71,975 | $5,451 | $66,524 | $2,976,148 |
| 22 | 258 | $71,975 | $5,332 | $66,643 | $2,909,505 |
| 22 | 259 | $71,975 | $5,213 | $66,762 | $2,842,743 |
| 22 | 260 | $71,975 | $5,093 | $66,882 | $2,775,861 |
| 22 | 261 | $71,975 | $4,973 | $67,002 | $2,708,859 |
| 22 | 262 | $71,975 | $4,853 | $67,122 | $2,641,738 |
| 22 | 263 | $71,975 | $4,733 | $67,242 | $2,574,496 |
| 22 | 264 | $71,975 | $4,613 | $67,362 | $2,507,133 |
| 23 | 265 | $71,975 | $4,492 | $67,483 | $2,439,650 |
| 23 | 266 | $71,975 | $4,371 | $67,604 | $2,372,046 |
| 23 | 267 | $71,975 | $4,250 | $67,725 | $2,304,321 |
| 23 | 268 | $71,975 | $4,129 | $67,846 | $2,236,474 |
| 23 | 269 | $71,975 | $4,007 | $67,968 | $2,168,506 |
| 23 | 270 | $71,975 | $3,885 | $68,090 | $2,100,417 |
| 23 | 271 | $71,975 | $3,763 | $68,212 | $2,032,205 |
| 23 | 272 | $71,975 | $3,641 | $68,334 | $1,963,871 |
| 23 | 273 | $71,975 | $3,519 | $68,456 | $1,895,414 |
| 23 | 274 | $71,975 | $3,396 | $68,579 | $1,826,835 |
| 23 | 275 | $71,975 | $3,273 | $68,702 | $1,758,133 |
| 23 | 276 | $71,975 | $3,150 | $68,825 | $1,689,308 |
| 24 | 277 | $71,975 | $3,027 | $68,948 | $1,620,360 |
| 24 | 278 | $71,975 | $2,903 | $69,072 | $1,551,288 |
| 24 | 279 | $71,975 | $2,779 | $69,196 | $1,482,092 |
| 24 | 280 | $71,975 | $2,655 | $69,320 | $1,412,773 |
| 24 | 281 | $71,975 | $2,531 | $69,444 | $1,343,329 |
| 24 | 282 | $71,975 | $2,407 | $69,568 | $1,273,761 |
| 24 | 283 | $71,975 | $2,282 | $69,693 | $1,204,068 |
| 24 | 284 | $71,975 | $2,157 | $69,818 | $1,134,250 |
| 24 | 285 | $71,975 | $2,032 | $69,943 | $1,064,307 |
| 24 | 286 | $71,975 | $1,907 | $70,068 | $994,239 |
| 24 | 287 | $71,975 | $1,781 | $70,194 | $924,045 |
| 24 | 288 | $71,975 | $1,656 | $70,319 | $853,726 |
| 25 | 289 | $71,975 | $1,530 | $70,445 | $783,280 |
| 25 | 290 | $71,975 | $1,403 | $70,572 | $712,709 |
| 25 | 291 | $71,975 | $1,277 | $70,698 | $642,010 |
| 25 | 292 | $71,975 | $1,150 | $70,825 | $571,186 |
| 25 | 293 | $71,975 | $1,023 | $70,952 | $500,234 |
| 25 | 294 | $71,975 | $896 | $71,079 | $429,155 |
| 25 | 295 | $71,975 | $769 | $71,206 | $357,949 |
| 25 | 296 | $71,975 | $641 | $71,334 | $286,615 |
| 25 | 297 | $71,975 | $514 | $71,462 | $215,154 |
| 25 | 298 | $71,975 | $385 | $71,590 | $143,564 |
| 25 | 299 | $71,975 | $257 | $71,718 | $71,846 |
| 25 | 300 | $71,975 | $129 | $71,846 | $0 |
