首期 (港幣)
$180,000,000
每月還款 (港幣)
$1,164,226
總貸款額 (港幣)
$270,000,000
+
總利息 (港幣)
$79,267,874
=
總還款額 (港幣)
$349,267,874
| 還款計劃 | |||||
| 年期 | 分期 | 還款 (港幣 $) | 利息 (港幣 $) | 本金 (港幣 $) | 債務總額 (港幣 $) |
| 1 | 1 | $1,164,226 | $483,750 | $680,476 | $269,319,524 |
| 1 | 2 | $1,164,226 | $482,531 | $681,695 | $268,637,828 |
| 1 | 3 | $1,164,226 | $481,309 | $682,917 | $267,954,912 |
| 1 | 4 | $1,164,226 | $480,086 | $684,140 | $267,270,771 |
| 1 | 5 | $1,164,226 | $478,860 | $685,366 | $266,585,405 |
| 1 | 6 | $1,164,226 | $477,632 | $686,594 | $265,898,811 |
| 1 | 7 | $1,164,226 | $476,402 | $687,824 | $265,210,987 |
| 1 | 8 | $1,164,226 | $475,170 | $689,057 | $264,521,930 |
| 1 | 9 | $1,164,226 | $473,935 | $690,291 | $263,831,639 |
| 1 | 10 | $1,164,226 | $472,698 | $691,528 | $263,140,111 |
| 1 | 11 | $1,164,226 | $471,459 | $692,767 | $262,447,344 |
| 1 | 12 | $1,164,226 | $470,218 | $694,008 | $261,753,336 |
| 2 | 13 | $1,164,226 | $468,975 | $695,252 | $261,058,085 |
| 2 | 14 | $1,164,226 | $467,729 | $696,497 | $260,361,588 |
| 2 | 15 | $1,164,226 | $466,481 | $697,745 | $259,663,842 |
| 2 | 16 | $1,164,226 | $465,231 | $698,995 | $258,964,847 |
| 2 | 17 | $1,164,226 | $463,979 | $700,248 | $258,264,600 |
| 2 | 18 | $1,164,226 | $462,724 | $701,502 | $257,563,098 |
| 2 | 19 | $1,164,226 | $461,467 | $702,759 | $256,860,339 |
| 2 | 20 | $1,164,226 | $460,208 | $704,018 | $256,156,320 |
| 2 | 21 | $1,164,226 | $458,947 | $705,280 | $255,451,041 |
| 2 | 22 | $1,164,226 | $457,683 | $706,543 | $254,744,498 |
| 2 | 23 | $1,164,226 | $456,417 | $707,809 | $254,036,689 |
| 2 | 24 | $1,164,226 | $455,149 | $709,077 | $253,327,612 |
| 3 | 25 | $1,164,226 | $453,879 | $710,348 | $252,617,264 |
| 3 | 26 | $1,164,226 | $452,606 | $711,620 | $251,905,644 |
| 3 | 27 | $1,164,226 | $451,331 | $712,895 | $251,192,748 |
| 3 | 28 | $1,164,226 | $450,054 | $714,173 | $250,478,576 |
| 3 | 29 | $1,164,226 | $448,774 | $715,452 | $249,763,124 |
| 3 | 30 | $1,164,226 | $447,492 | $716,734 | $249,046,390 |
| 3 | 31 | $1,164,226 | $446,208 | $718,018 | $248,328,371 |
| 3 | 32 | $1,164,226 | $444,922 | $719,305 | $247,609,067 |
| 3 | 33 | $1,164,226 | $443,633 | $720,593 | $246,888,474 |
| 3 | 34 | $1,164,226 | $442,342 | $721,884 | $246,166,589 |
| 3 | 35 | $1,164,226 | $441,048 | $723,178 | $245,443,411 |
| 3 | 36 | $1,164,226 | $439,753 | $724,473 | $244,718,938 |
| 4 | 37 | $1,164,226 | $438,455 | $725,771 | $243,993,166 |
| 4 | 38 | $1,164,226 | $437,154 | $727,072 | $243,266,095 |
| 4 | 39 | $1,164,226 | $435,852 | $728,374 | $242,537,720 |
| 4 | 40 | $1,164,226 | $434,547 | $729,679 | $241,808,041 |
| 4 | 41 | $1,164,226 | $433,239 | $730,987 | $241,077,054 |
| 4 | 42 | $1,164,226 | $431,930 | $732,297 | $240,344,757 |
| 4 | 43 | $1,164,226 | $430,618 | $733,609 | $239,611,149 |
| 4 | 44 | $1,164,226 | $429,303 | $734,923 | $238,876,226 |
| 4 | 45 | $1,164,226 | $427,987 | $736,240 | $238,139,986 |
| 4 | 46 | $1,164,226 | $426,667 | $737,559 | $237,402,427 |
| 4 | 47 | $1,164,226 | $425,346 | $738,880 | $236,663,547 |
| 4 | 48 | $1,164,226 | $424,022 | $740,204 | $235,923,343 |
| 5 | 49 | $1,164,226 | $422,696 | $741,530 | $235,181,813 |
| 5 | 50 | $1,164,226 | $421,367 | $742,859 | $234,438,954 |
| 5 | 51 | $1,164,226 | $420,036 | $744,190 | $233,694,764 |
| 5 | 52 | $1,164,226 | $418,703 | $745,523 | $232,949,241 |
| 5 | 53 | $1,164,226 | $417,367 | $746,859 | $232,202,382 |
| 5 | 54 | $1,164,226 | $416,029 | $748,197 | $231,454,185 |
| 5 | 55 | $1,164,226 | $414,689 | $749,537 | $230,704,648 |
| 5 | 56 | $1,164,226 | $413,346 | $750,880 | $229,953,767 |
| 5 | 57 | $1,164,226 | $412,000 | $752,226 | $229,201,542 |
| 5 | 58 | $1,164,226 | $410,653 | $753,573 | $228,447,968 |
| 5 | 59 | $1,164,226 | $409,303 | $754,924 | $227,693,044 |
| 5 | 60 | $1,164,226 | $407,950 | $756,276 | $226,936,768 |
| 6 | 61 | $1,164,226 | $406,595 | $757,631 | $226,179,137 |
| 6 | 62 | $1,164,226 | $405,238 | $758,989 | $225,420,148 |
| 6 | 63 | $1,164,226 | $403,878 | $760,348 | $224,659,800 |
| 6 | 64 | $1,164,226 | $402,515 | $761,711 | $223,898,089 |
| 6 | 65 | $1,164,226 | $401,151 | $763,076 | $223,135,014 |
| 6 | 66 | $1,164,226 | $399,784 | $764,443 | $222,370,571 |
| 6 | 67 | $1,164,226 | $398,414 | $765,812 | $221,604,759 |
| 6 | 68 | $1,164,226 | $397,042 | $767,184 | $220,837,574 |
| 6 | 69 | $1,164,226 | $395,667 | $768,559 | $220,069,015 |
| 6 | 70 | $1,164,226 | $394,290 | $769,936 | $219,299,079 |
| 6 | 71 | $1,164,226 | $392,911 | $771,315 | $218,527,764 |
| 6 | 72 | $1,164,226 | $391,529 | $772,697 | $217,755,067 |
| 7 | 73 | $1,164,226 | $390,144 | $774,082 | $216,980,985 |
| 7 | 74 | $1,164,226 | $388,758 | $775,469 | $216,205,516 |
| 7 | 75 | $1,164,226 | $387,368 | $776,858 | $215,428,658 |
| 7 | 76 | $1,164,226 | $385,976 | $778,250 | $214,650,408 |
| 7 | 77 | $1,164,226 | $384,582 | $779,644 | $213,870,764 |
| 7 | 78 | $1,164,226 | $383,185 | $781,041 | $213,089,723 |
| 7 | 79 | $1,164,226 | $381,786 | $782,440 | $212,307,282 |
| 7 | 80 | $1,164,226 | $380,384 | $783,842 | $211,523,440 |
| 7 | 81 | $1,164,226 | $378,979 | $785,247 | $210,738,193 |
| 7 | 82 | $1,164,226 | $377,573 | $786,654 | $209,951,540 |
| 7 | 83 | $1,164,226 | $376,163 | $788,063 | $209,163,477 |
| 7 | 84 | $1,164,226 | $374,751 | $789,475 | $208,374,002 |
| 8 | 85 | $1,164,226 | $373,337 | $790,889 | $207,583,112 |
| 8 | 86 | $1,164,226 | $371,920 | $792,307 | $206,790,806 |
| 8 | 87 | $1,164,226 | $370,500 | $793,726 | $205,997,080 |
| 8 | 88 | $1,164,226 | $369,078 | $795,148 | $205,201,931 |
| 8 | 89 | $1,164,226 | $367,653 | $796,573 | $204,405,359 |
| 8 | 90 | $1,164,226 | $366,226 | $798,000 | $203,607,359 |
| 8 | 91 | $1,164,226 | $364,797 | $799,430 | $202,807,929 |
| 8 | 92 | $1,164,226 | $363,364 | $800,862 | $202,007,067 |
| 8 | 93 | $1,164,226 | $361,929 | $802,297 | $201,204,770 |
| 8 | 94 | $1,164,226 | $360,492 | $803,734 | $200,401,036 |
| 8 | 95 | $1,164,226 | $359,052 | $805,174 | $199,595,861 |
| 8 | 96 | $1,164,226 | $357,609 | $806,617 | $198,789,244 |
| 9 | 97 | $1,164,226 | $356,164 | $808,062 | $197,981,182 |
| 9 | 98 | $1,164,226 | $354,716 | $809,510 | $197,171,672 |
| 9 | 99 | $1,164,226 | $353,266 | $810,960 | $196,360,712 |
| 9 | 100 | $1,164,226 | $351,813 | $812,413 | $195,548,298 |
| 9 | 101 | $1,164,226 | $350,357 | $813,869 | $194,734,430 |
| 9 | 102 | $1,164,226 | $348,899 | $815,327 | $193,919,102 |
| 9 | 103 | $1,164,226 | $347,438 | $816,788 | $193,102,315 |
| 9 | 104 | $1,164,226 | $345,975 | $818,251 | $192,284,063 |
| 9 | 105 | $1,164,226 | $344,509 | $819,717 | $191,464,346 |
| 9 | 106 | $1,164,226 | $343,040 | $821,186 | $190,643,160 |
| 9 | 107 | $1,164,226 | $341,569 | $822,657 | $189,820,503 |
| 9 | 108 | $1,164,226 | $340,095 | $824,131 | $188,996,372 |
| 10 | 109 | $1,164,226 | $338,618 | $825,608 | $188,170,764 |
| 10 | 110 | $1,164,226 | $337,139 | $827,087 | $187,343,677 |
| 10 | 111 | $1,164,226 | $335,657 | $828,569 | $186,515,108 |
| 10 | 112 | $1,164,226 | $334,173 | $830,053 | $185,685,055 |
| 10 | 113 | $1,164,226 | $332,686 | $831,541 | $184,853,514 |
| 10 | 114 | $1,164,226 | $331,196 | $833,030 | $184,020,484 |
| 10 | 115 | $1,164,226 | $329,703 | $834,523 | $183,185,961 |
| 10 | 116 | $1,164,226 | $328,208 | $836,018 | $182,349,943 |
| 10 | 117 | $1,164,226 | $326,710 | $837,516 | $181,512,427 |
| 10 | 118 | $1,164,226 | $325,210 | $839,016 | $180,673,411 |
| 10 | 119 | $1,164,226 | $323,707 | $840,520 | $179,832,891 |
| 10 | 120 | $1,164,226 | $322,201 | $842,026 | $178,990,865 |
| 11 | 121 | $1,164,226 | $320,692 | $843,534 | $178,147,331 |
| 11 | 122 | $1,164,226 | $319,181 | $845,046 | $177,302,285 |
| 11 | 123 | $1,164,226 | $317,667 | $846,560 | $176,455,726 |
| 11 | 124 | $1,164,226 | $316,150 | $848,076 | $175,607,649 |
| 11 | 125 | $1,164,226 | $314,630 | $849,596 | $174,758,053 |
| 11 | 126 | $1,164,226 | $313,108 | $851,118 | $173,906,935 |
| 11 | 127 | $1,164,226 | $311,583 | $852,643 | $173,054,292 |
| 11 | 128 | $1,164,226 | $310,056 | $854,171 | $172,200,122 |
| 11 | 129 | $1,164,226 | $308,525 | $855,701 | $171,344,421 |
| 11 | 130 | $1,164,226 | $306,992 | $857,234 | $170,487,186 |
| 11 | 131 | $1,164,226 | $305,456 | $858,770 | $169,628,416 |
| 11 | 132 | $1,164,226 | $303,918 | $860,309 | $168,768,108 |
| 12 | 133 | $1,164,226 | $302,376 | $861,850 | $167,906,258 |
| 12 | 134 | $1,164,226 | $300,832 | $863,394 | $167,042,864 |
| 12 | 135 | $1,164,226 | $299,285 | $864,941 | $166,177,922 |
| 12 | 136 | $1,164,226 | $297,735 | $866,491 | $165,311,432 |
| 12 | 137 | $1,164,226 | $296,183 | $868,043 | $164,443,388 |
| 12 | 138 | $1,164,226 | $294,628 | $869,599 | $163,573,790 |
| 12 | 139 | $1,164,226 | $293,070 | $871,157 | $162,702,633 |
| 12 | 140 | $1,164,226 | $291,509 | $872,717 | $161,829,916 |
| 12 | 141 | $1,164,226 | $289,945 | $874,281 | $160,955,635 |
| 12 | 142 | $1,164,226 | $288,379 | $875,847 | $160,079,788 |
| 12 | 143 | $1,164,226 | $286,810 | $877,417 | $159,202,371 |
| 12 | 144 | $1,164,226 | $285,238 | $878,989 | $158,323,382 |
| 13 | 145 | $1,164,226 | $283,663 | $880,564 | $157,442,819 |
| 13 | 146 | $1,164,226 | $282,085 | $882,141 | $156,560,678 |
| 13 | 147 | $1,164,226 | $280,505 | $883,722 | $155,676,956 |
| 13 | 148 | $1,164,226 | $278,921 | $885,305 | $154,791,651 |
| 13 | 149 | $1,164,226 | $277,335 | $886,891 | $153,904,760 |
| 13 | 150 | $1,164,226 | $275,746 | $888,480 | $153,016,279 |
| 13 | 151 | $1,164,226 | $274,154 | $890,072 | $152,126,207 |
| 13 | 152 | $1,164,226 | $272,559 | $891,667 | $151,234,541 |
| 13 | 153 | $1,164,226 | $270,962 | $893,264 | $150,341,276 |
| 13 | 154 | $1,164,226 | $269,361 | $894,865 | $149,446,411 |
| 13 | 155 | $1,164,226 | $267,758 | $896,468 | $148,549,943 |
| 13 | 156 | $1,164,226 | $266,152 | $898,074 | $147,651,869 |
| 14 | 157 | $1,164,226 | $264,543 | $899,683 | $146,752,186 |
| 14 | 158 | $1,164,226 | $262,931 | $901,295 | $145,850,890 |
| 14 | 159 | $1,164,226 | $261,316 | $902,910 | $144,947,980 |
| 14 | 160 | $1,164,226 | $259,698 | $904,528 | $144,043,453 |
| 14 | 161 | $1,164,226 | $258,078 | $906,148 | $143,137,304 |
| 14 | 162 | $1,164,226 | $256,454 | $907,772 | $142,229,532 |
| 14 | 163 | $1,164,226 | $254,828 | $909,398 | $141,320,134 |
| 14 | 164 | $1,164,226 | $253,199 | $911,028 | $140,409,106 |
| 14 | 165 | $1,164,226 | $251,566 | $912,660 | $139,496,446 |
| 14 | 166 | $1,164,226 | $249,931 | $914,295 | $138,582,151 |
| 14 | 167 | $1,164,226 | $248,293 | $915,933 | $137,666,218 |
| 14 | 168 | $1,164,226 | $246,652 | $917,574 | $136,748,644 |
| 15 | 169 | $1,164,226 | $245,008 | $919,218 | $135,829,425 |
| 15 | 170 | $1,164,226 | $243,361 | $920,865 | $134,908,560 |
| 15 | 171 | $1,164,226 | $241,711 | $922,515 | $133,986,045 |
| 15 | 172 | $1,164,226 | $240,058 | $924,168 | $133,061,877 |
| 15 | 173 | $1,164,226 | $238,403 | $925,824 | $132,136,054 |
| 15 | 174 | $1,164,226 | $236,744 | $927,482 | $131,208,571 |
| 15 | 175 | $1,164,226 | $235,082 | $929,144 | $130,279,427 |
| 15 | 176 | $1,164,226 | $233,417 | $930,809 | $129,348,618 |
| 15 | 177 | $1,164,226 | $231,750 | $932,477 | $128,416,141 |
| 15 | 178 | $1,164,226 | $230,079 | $934,147 | $127,481,994 |
| 15 | 179 | $1,164,226 | $228,405 | $935,821 | $126,546,173 |
| 15 | 180 | $1,164,226 | $226,729 | $937,498 | $125,608,675 |
| 16 | 181 | $1,164,226 | $225,049 | $939,177 | $124,669,498 |
| 16 | 182 | $1,164,226 | $223,366 | $940,860 | $123,728,638 |
| 16 | 183 | $1,164,226 | $221,680 | $942,546 | $122,786,092 |
| 16 | 184 | $1,164,226 | $219,992 | $944,234 | $121,841,858 |
| 16 | 185 | $1,164,226 | $218,300 | $945,926 | $120,895,931 |
| 16 | 186 | $1,164,226 | $216,605 | $947,621 | $119,948,310 |
| 16 | 187 | $1,164,226 | $214,907 | $949,319 | $118,998,991 |
| 16 | 188 | $1,164,226 | $213,207 | $951,020 | $118,047,972 |
| 16 | 189 | $1,164,226 | $211,503 | $952,724 | $117,095,248 |
| 16 | 190 | $1,164,226 | $209,796 | $954,431 | $116,140,818 |
| 16 | 191 | $1,164,226 | $208,086 | $956,141 | $115,184,677 |
| 16 | 192 | $1,164,226 | $206,373 | $957,854 | $114,226,823 |
| 17 | 193 | $1,164,226 | $204,656 | $959,570 | $113,267,253 |
| 17 | 194 | $1,164,226 | $202,937 | $961,289 | $112,305,964 |
| 17 | 195 | $1,164,226 | $201,215 | $963,011 | $111,342,953 |
| 17 | 196 | $1,164,226 | $199,489 | $964,737 | $110,378,216 |
| 17 | 197 | $1,164,226 | $197,761 | $966,465 | $109,411,751 |
| 17 | 198 | $1,164,226 | $196,029 | $968,197 | $108,443,554 |
| 17 | 199 | $1,164,226 | $194,295 | $969,932 | $107,473,622 |
| 17 | 200 | $1,164,226 | $192,557 | $971,669 | $106,501,953 |
| 17 | 201 | $1,164,226 | $190,816 | $973,410 | $105,528,543 |
| 17 | 202 | $1,164,226 | $189,072 | $975,154 | $104,553,389 |
| 17 | 203 | $1,164,226 | $187,325 | $976,901 | $103,576,487 |
| 17 | 204 | $1,164,226 | $185,575 | $978,652 | $102,597,835 |
| 18 | 205 | $1,164,226 | $183,821 | $980,405 | $101,617,430 |
| 18 | 206 | $1,164,226 | $182,065 | $982,162 | $100,635,269 |
| 18 | 207 | $1,164,226 | $180,305 | $983,921 | $99,651,347 |
| 18 | 208 | $1,164,226 | $178,542 | $985,684 | $98,665,663 |
| 18 | 209 | $1,164,226 | $176,776 | $987,450 | $97,678,213 |
| 18 | 210 | $1,164,226 | $175,007 | $989,219 | $96,688,993 |
| 18 | 211 | $1,164,226 | $173,234 | $990,992 | $95,698,001 |
| 18 | 212 | $1,164,226 | $171,459 | $992,767 | $94,705,234 |
| 18 | 213 | $1,164,226 | $169,680 | $994,546 | $93,710,688 |
| 18 | 214 | $1,164,226 | $167,898 | $996,328 | $92,714,360 |
| 18 | 215 | $1,164,226 | $166,113 | $998,113 | $91,716,247 |
| 18 | 216 | $1,164,226 | $164,325 | $999,901 | $90,716,346 |
| 19 | 217 | $1,164,226 | $162,533 | $1,001,693 | $89,714,653 |
| 19 | 218 | $1,164,226 | $160,739 | $1,003,487 | $88,711,166 |
| 19 | 219 | $1,164,226 | $158,941 | $1,005,285 | $87,705,880 |
| 19 | 220 | $1,164,226 | $157,140 | $1,007,087 | $86,698,794 |
| 19 | 221 | $1,164,226 | $155,335 | $1,008,891 | $85,689,903 |
| 19 | 222 | $1,164,226 | $153,528 | $1,010,699 | $84,679,204 |
| 19 | 223 | $1,164,226 | $151,717 | $1,012,509 | $83,666,695 |
| 19 | 224 | $1,164,226 | $149,903 | $1,014,323 | $82,652,371 |
| 19 | 225 | $1,164,226 | $148,085 | $1,016,141 | $81,636,231 |
| 19 | 226 | $1,164,226 | $146,265 | $1,017,961 | $80,618,269 |
| 19 | 227 | $1,164,226 | $144,441 | $1,019,785 | $79,598,484 |
| 19 | 228 | $1,164,226 | $142,614 | $1,021,612 | $78,576,872 |
| 20 | 229 | $1,164,226 | $140,784 | $1,023,443 | $77,553,429 |
| 20 | 230 | $1,164,226 | $138,950 | $1,025,276 | $76,528,153 |
| 20 | 231 | $1,164,226 | $137,113 | $1,027,113 | $75,501,040 |
| 20 | 232 | $1,164,226 | $135,273 | $1,028,954 | $74,472,086 |
| 20 | 233 | $1,164,226 | $133,429 | $1,030,797 | $73,441,289 |
| 20 | 234 | $1,164,226 | $131,582 | $1,032,644 | $72,408,645 |
| 20 | 235 | $1,164,226 | $129,732 | $1,034,494 | $71,374,151 |
| 20 | 236 | $1,164,226 | $127,879 | $1,036,348 | $70,337,803 |
| 20 | 237 | $1,164,226 | $126,022 | $1,038,204 | $69,299,599 |
| 20 | 238 | $1,164,226 | $124,162 | $1,040,064 | $68,259,534 |
| 20 | 239 | $1,164,226 | $122,298 | $1,041,928 | $67,217,607 |
| 20 | 240 | $1,164,226 | $120,432 | $1,043,795 | $66,173,812 |
| 21 | 241 | $1,164,226 | $118,561 | $1,045,665 | $65,128,147 |
| 21 | 242 | $1,164,226 | $116,688 | $1,047,538 | $64,080,609 |
| 21 | 243 | $1,164,226 | $114,811 | $1,049,415 | $63,031,194 |
| 21 | 244 | $1,164,226 | $112,931 | $1,051,295 | $61,979,898 |
| 21 | 245 | $1,164,226 | $111,047 | $1,053,179 | $60,926,719 |
| 21 | 246 | $1,164,226 | $109,160 | $1,055,066 | $59,871,653 |
| 21 | 247 | $1,164,226 | $107,270 | $1,056,956 | $58,814,697 |
| 21 | 248 | $1,164,226 | $105,376 | $1,058,850 | $57,755,847 |
| 21 | 249 | $1,164,226 | $103,479 | $1,060,747 | $56,695,100 |
| 21 | 250 | $1,164,226 | $101,579 | $1,062,648 | $55,632,453 |
| 21 | 251 | $1,164,226 | $99,675 | $1,064,551 | $54,567,901 |
| 21 | 252 | $1,164,226 | $97,767 | $1,066,459 | $53,501,443 |
| 22 | 253 | $1,164,226 | $95,857 | $1,068,369 | $52,433,073 |
| 22 | 254 | $1,164,226 | $93,943 | $1,070,284 | $51,362,789 |
| 22 | 255 | $1,164,226 | $92,025 | $1,072,201 | $50,290,588 |
| 22 | 256 | $1,164,226 | $90,104 | $1,074,122 | $49,216,466 |
| 22 | 257 | $1,164,226 | $88,180 | $1,076,047 | $48,140,419 |
| 22 | 258 | $1,164,226 | $86,252 | $1,077,975 | $47,062,444 |
| 22 | 259 | $1,164,226 | $84,320 | $1,079,906 | $45,982,538 |
| 22 | 260 | $1,164,226 | $82,385 | $1,081,841 | $44,900,698 |
| 22 | 261 | $1,164,226 | $80,447 | $1,083,779 | $43,816,918 |
| 22 | 262 | $1,164,226 | $78,505 | $1,085,721 | $42,731,197 |
| 22 | 263 | $1,164,226 | $76,560 | $1,087,666 | $41,643,531 |
| 22 | 264 | $1,164,226 | $74,611 | $1,089,615 | $40,553,916 |
| 23 | 265 | $1,164,226 | $72,659 | $1,091,567 | $39,462,349 |
| 23 | 266 | $1,164,226 | $70,703 | $1,093,523 | $38,368,826 |
| 23 | 267 | $1,164,226 | $68,744 | $1,095,482 | $37,273,344 |
| 23 | 268 | $1,164,226 | $66,781 | $1,097,445 | $36,175,899 |
| 23 | 269 | $1,164,226 | $64,815 | $1,099,411 | $35,076,488 |
| 23 | 270 | $1,164,226 | $62,845 | $1,101,381 | $33,975,107 |
| 23 | 271 | $1,164,226 | $60,872 | $1,103,354 | $32,871,753 |
| 23 | 272 | $1,164,226 | $58,895 | $1,105,331 | $31,766,422 |
| 23 | 273 | $1,164,226 | $56,915 | $1,107,311 | $30,659,111 |
| 23 | 274 | $1,164,226 | $54,931 | $1,109,295 | $29,549,815 |
| 23 | 275 | $1,164,226 | $52,943 | $1,111,283 | $28,438,533 |
| 23 | 276 | $1,164,226 | $50,952 | $1,113,274 | $27,325,259 |
| 24 | 277 | $1,164,226 | $48,958 | $1,115,268 | $26,209,990 |
| 24 | 278 | $1,164,226 | $46,960 | $1,117,267 | $25,092,724 |
| 24 | 279 | $1,164,226 | $44,958 | $1,119,268 | $23,973,455 |
| 24 | 280 | $1,164,226 | $42,952 | $1,121,274 | $22,852,181 |
| 24 | 281 | $1,164,226 | $40,943 | $1,123,283 | $21,728,899 |
| 24 | 282 | $1,164,226 | $38,931 | $1,125,295 | $20,603,603 |
| 24 | 283 | $1,164,226 | $36,915 | $1,127,311 | $19,476,292 |
| 24 | 284 | $1,164,226 | $34,895 | $1,129,331 | $18,346,961 |
| 24 | 285 | $1,164,226 | $32,872 | $1,131,355 | $17,215,606 |
| 24 | 286 | $1,164,226 | $30,845 | $1,133,382 | $16,082,224 |
| 24 | 287 | $1,164,226 | $28,814 | $1,135,412 | $14,946,812 |
| 24 | 288 | $1,164,226 | $26,780 | $1,137,447 | $13,809,366 |
| 25 | 289 | $1,164,226 | $24,742 | $1,139,484 | $12,669,881 |
| 25 | 290 | $1,164,226 | $22,700 | $1,141,526 | $11,528,355 |
| 25 | 291 | $1,164,226 | $20,655 | $1,143,571 | $10,384,784 |
| 25 | 292 | $1,164,226 | $18,606 | $1,145,620 | $9,239,164 |
| 25 | 293 | $1,164,226 | $16,554 | $1,147,673 | $8,091,491 |
| 25 | 294 | $1,164,226 | $14,497 | $1,149,729 | $6,941,762 |
| 25 | 295 | $1,164,226 | $12,437 | $1,151,789 | $5,789,973 |
| 25 | 296 | $1,164,226 | $10,374 | $1,153,853 | $4,636,120 |
| 25 | 297 | $1,164,226 | $8,306 | $1,155,920 | $3,480,201 |
| 25 | 298 | $1,164,226 | $6,235 | $1,157,991 | $2,322,210 |
| 25 | 299 | $1,164,226 | $4,161 | $1,160,066 | $1,162,144 |
| 25 | 300 | $1,164,226 | $2,082 | $1,162,144 | $0 |
