首期 (港幣)
$24,000,000
每月還款 (港幣)
$155,230
總貸款額 (港幣)
$36,000,000
+
總利息 (港幣)
$10,569,050
=
總還款額 (港幣)
$46,569,050
| 還款計劃 | |||||
| 年期 | 分期 | 還款 (港幣 $) | 利息 (港幣 $) | 本金 (港幣 $) | 債務總額 (港幣 $) |
| 1 | 1 | $155,230 | $64,500 | $90,730 | $35,909,270 |
| 1 | 2 | $155,230 | $64,337 | $90,893 | $35,818,377 |
| 1 | 3 | $155,230 | $64,175 | $91,056 | $35,727,322 |
| 1 | 4 | $155,230 | $64,011 | $91,219 | $35,636,103 |
| 1 | 5 | $155,230 | $63,848 | $91,382 | $35,544,721 |
| 1 | 6 | $155,230 | $63,684 | $91,546 | $35,453,175 |
| 1 | 7 | $155,230 | $63,520 | $91,710 | $35,361,465 |
| 1 | 8 | $155,230 | $63,356 | $91,874 | $35,269,591 |
| 1 | 9 | $155,230 | $63,191 | $92,039 | $35,177,552 |
| 1 | 10 | $155,230 | $63,026 | $92,204 | $35,085,348 |
| 1 | 11 | $155,230 | $62,861 | $92,369 | $34,992,979 |
| 1 | 12 | $155,230 | $62,696 | $92,534 | $34,900,445 |
| 2 | 13 | $155,230 | $62,530 | $92,700 | $34,807,745 |
| 2 | 14 | $155,230 | $62,364 | $92,866 | $34,714,878 |
| 2 | 15 | $155,230 | $62,197 | $93,033 | $34,621,846 |
| 2 | 16 | $155,230 | $62,031 | $93,199 | $34,528,646 |
| 2 | 17 | $155,230 | $61,864 | $93,366 | $34,435,280 |
| 2 | 18 | $155,230 | $61,697 | $93,534 | $34,341,746 |
| 2 | 19 | $155,230 | $61,529 | $93,701 | $34,248,045 |
| 2 | 20 | $155,230 | $61,361 | $93,869 | $34,154,176 |
| 2 | 21 | $155,230 | $61,193 | $94,037 | $34,060,139 |
| 2 | 22 | $155,230 | $61,024 | $94,206 | $33,965,933 |
| 2 | 23 | $155,230 | $60,856 | $94,375 | $33,871,558 |
| 2 | 24 | $155,230 | $60,687 | $94,544 | $33,777,015 |
| 3 | 25 | $155,230 | $60,517 | $94,713 | $33,682,302 |
| 3 | 26 | $155,230 | $60,347 | $94,883 | $33,587,419 |
| 3 | 27 | $155,230 | $60,177 | $95,053 | $33,492,366 |
| 3 | 28 | $155,230 | $60,007 | $95,223 | $33,397,143 |
| 3 | 29 | $155,230 | $59,837 | $95,394 | $33,301,750 |
| 3 | 30 | $155,230 | $59,666 | $95,565 | $33,206,185 |
| 3 | 31 | $155,230 | $59,494 | $95,736 | $33,110,450 |
| 3 | 32 | $155,230 | $59,323 | $95,907 | $33,014,542 |
| 3 | 33 | $155,230 | $59,151 | $96,079 | $32,918,463 |
| 3 | 34 | $155,230 | $58,979 | $96,251 | $32,822,212 |
| 3 | 35 | $155,230 | $58,806 | $96,424 | $32,725,788 |
| 3 | 36 | $155,230 | $58,634 | $96,596 | $32,629,192 |
| 4 | 37 | $155,230 | $58,461 | $96,770 | $32,532,422 |
| 4 | 38 | $155,230 | $58,287 | $96,943 | $32,435,479 |
| 4 | 39 | $155,230 | $58,114 | $97,117 | $32,338,363 |
| 4 | 40 | $155,230 | $57,940 | $97,291 | $32,241,072 |
| 4 | 41 | $155,230 | $57,765 | $97,465 | $32,143,607 |
| 4 | 42 | $155,230 | $57,591 | $97,640 | $32,045,968 |
| 4 | 43 | $155,230 | $57,416 | $97,814 | $31,948,153 |
| 4 | 44 | $155,230 | $57,240 | $97,990 | $31,850,163 |
| 4 | 45 | $155,230 | $57,065 | $98,165 | $31,751,998 |
| 4 | 46 | $155,230 | $56,889 | $98,341 | $31,653,657 |
| 4 | 47 | $155,230 | $56,713 | $98,517 | $31,555,140 |
| 4 | 48 | $155,230 | $56,536 | $98,694 | $31,456,446 |
| 5 | 49 | $155,230 | $56,359 | $98,871 | $31,357,575 |
| 5 | 50 | $155,230 | $56,182 | $99,048 | $31,258,527 |
| 5 | 51 | $155,230 | $56,005 | $99,225 | $31,159,302 |
| 5 | 52 | $155,230 | $55,827 | $99,403 | $31,059,899 |
| 5 | 53 | $155,230 | $55,649 | $99,581 | $30,960,318 |
| 5 | 54 | $155,230 | $55,471 | $99,760 | $30,860,558 |
| 5 | 55 | $155,230 | $55,292 | $99,938 | $30,760,620 |
| 5 | 56 | $155,230 | $55,113 | $100,117 | $30,660,502 |
| 5 | 57 | $155,230 | $54,933 | $100,297 | $30,560,206 |
| 5 | 58 | $155,230 | $54,754 | $100,476 | $30,459,729 |
| 5 | 59 | $155,230 | $54,574 | $100,656 | $30,359,073 |
| 5 | 60 | $155,230 | $54,393 | $100,837 | $30,258,236 |
| 6 | 61 | $155,230 | $54,213 | $101,017 | $30,157,218 |
| 6 | 62 | $155,230 | $54,032 | $101,198 | $30,056,020 |
| 6 | 63 | $155,230 | $53,850 | $101,380 | $29,954,640 |
| 6 | 64 | $155,230 | $53,669 | $101,561 | $29,853,079 |
| 6 | 65 | $155,230 | $53,487 | $101,743 | $29,751,335 |
| 6 | 66 | $155,230 | $53,304 | $101,926 | $29,649,409 |
| 6 | 67 | $155,230 | $53,122 | $102,108 | $29,547,301 |
| 6 | 68 | $155,230 | $52,939 | $102,291 | $29,445,010 |
| 6 | 69 | $155,230 | $52,756 | $102,475 | $29,342,535 |
| 6 | 70 | $155,230 | $52,572 | $102,658 | $29,239,877 |
| 6 | 71 | $155,230 | $52,388 | $102,842 | $29,137,035 |
| 6 | 72 | $155,230 | $52,204 | $103,026 | $29,034,009 |
| 7 | 73 | $155,230 | $52,019 | $103,211 | $28,930,798 |
| 7 | 74 | $155,230 | $51,834 | $103,396 | $28,827,402 |
| 7 | 75 | $155,230 | $51,649 | $103,581 | $28,723,821 |
| 7 | 76 | $155,230 | $51,464 | $103,767 | $28,620,054 |
| 7 | 77 | $155,230 | $51,278 | $103,953 | $28,516,102 |
| 7 | 78 | $155,230 | $51,091 | $104,139 | $28,411,963 |
| 7 | 79 | $155,230 | $50,905 | $104,325 | $28,307,638 |
| 7 | 80 | $155,230 | $50,718 | $104,512 | $28,203,125 |
| 7 | 81 | $155,230 | $50,531 | $104,700 | $28,098,426 |
| 7 | 82 | $155,230 | $50,343 | $104,887 | $27,993,539 |
| 7 | 83 | $155,230 | $50,155 | $105,075 | $27,888,464 |
| 7 | 84 | $155,230 | $49,967 | $105,263 | $27,783,200 |
| 8 | 85 | $155,230 | $49,778 | $105,452 | $27,677,748 |
| 8 | 86 | $155,230 | $49,589 | $105,641 | $27,572,107 |
| 8 | 87 | $155,230 | $49,400 | $105,830 | $27,466,277 |
| 8 | 88 | $155,230 | $49,210 | $106,020 | $27,360,258 |
| 8 | 89 | $155,230 | $49,020 | $106,210 | $27,254,048 |
| 8 | 90 | $155,230 | $48,830 | $106,400 | $27,147,648 |
| 8 | 91 | $155,230 | $48,640 | $106,591 | $27,041,057 |
| 8 | 92 | $155,230 | $48,449 | $106,782 | $26,934,276 |
| 8 | 93 | $155,230 | $48,257 | $106,973 | $26,827,303 |
| 8 | 94 | $155,230 | $48,066 | $107,165 | $26,720,138 |
| 8 | 95 | $155,230 | $47,874 | $107,357 | $26,612,781 |
| 8 | 96 | $155,230 | $47,681 | $107,549 | $26,505,233 |
| 9 | 97 | $155,230 | $47,489 | $107,742 | $26,397,491 |
| 9 | 98 | $155,230 | $47,296 | $107,935 | $26,289,556 |
| 9 | 99 | $155,230 | $47,102 | $108,128 | $26,181,428 |
| 9 | 100 | $155,230 | $46,908 | $108,322 | $26,073,106 |
| 9 | 101 | $155,230 | $46,714 | $108,516 | $25,964,591 |
| 9 | 102 | $155,230 | $46,520 | $108,710 | $25,855,880 |
| 9 | 103 | $155,230 | $46,325 | $108,905 | $25,746,975 |
| 9 | 104 | $155,230 | $46,130 | $109,100 | $25,637,875 |
| 9 | 105 | $155,230 | $45,935 | $109,296 | $25,528,579 |
| 9 | 106 | $155,230 | $45,739 | $109,491 | $25,419,088 |
| 9 | 107 | $155,230 | $45,543 | $109,688 | $25,309,400 |
| 9 | 108 | $155,230 | $45,346 | $109,884 | $25,199,516 |
| 10 | 109 | $155,230 | $45,149 | $110,081 | $25,089,435 |
| 10 | 110 | $155,230 | $44,952 | $110,278 | $24,979,157 |
| 10 | 111 | $155,230 | $44,754 | $110,476 | $24,868,681 |
| 10 | 112 | $155,230 | $44,556 | $110,674 | $24,758,007 |
| 10 | 113 | $155,230 | $44,358 | $110,872 | $24,647,135 |
| 10 | 114 | $155,230 | $44,159 | $111,071 | $24,536,065 |
| 10 | 115 | $155,230 | $43,960 | $111,270 | $24,424,795 |
| 10 | 116 | $155,230 | $43,761 | $111,469 | $24,313,326 |
| 10 | 117 | $155,230 | $43,561 | $111,669 | $24,201,657 |
| 10 | 118 | $155,230 | $43,361 | $111,869 | $24,089,788 |
| 10 | 119 | $155,230 | $43,161 | $112,069 | $23,977,719 |
| 10 | 120 | $155,230 | $42,960 | $112,270 | $23,865,449 |
| 11 | 121 | $155,230 | $42,759 | $112,471 | $23,752,977 |
| 11 | 122 | $155,230 | $42,557 | $112,673 | $23,640,305 |
| 11 | 123 | $155,230 | $42,356 | $112,875 | $23,527,430 |
| 11 | 124 | $155,230 | $42,153 | $113,077 | $23,414,353 |
| 11 | 125 | $155,230 | $41,951 | $113,279 | $23,301,074 |
| 11 | 126 | $155,230 | $41,748 | $113,482 | $23,187,591 |
| 11 | 127 | $155,230 | $41,544 | $113,686 | $23,073,906 |
| 11 | 128 | $155,230 | $41,341 | $113,889 | $22,960,016 |
| 11 | 129 | $155,230 | $41,137 | $114,093 | $22,845,923 |
| 11 | 130 | $155,230 | $40,932 | $114,298 | $22,731,625 |
| 11 | 131 | $155,230 | $40,727 | $114,503 | $22,617,122 |
| 11 | 132 | $155,230 | $40,522 | $114,708 | $22,502,414 |
| 12 | 133 | $155,230 | $40,317 | $114,913 | $22,387,501 |
| 12 | 134 | $155,230 | $40,111 | $115,119 | $22,272,382 |
| 12 | 135 | $155,230 | $39,905 | $115,325 | $22,157,056 |
| 12 | 136 | $155,230 | $39,698 | $115,532 | $22,041,524 |
| 12 | 137 | $155,230 | $39,491 | $115,739 | $21,925,785 |
| 12 | 138 | $155,230 | $39,284 | $115,946 | $21,809,839 |
| 12 | 139 | $155,230 | $39,076 | $116,154 | $21,693,684 |
| 12 | 140 | $155,230 | $38,868 | $116,362 | $21,577,322 |
| 12 | 141 | $155,230 | $38,659 | $116,571 | $21,460,751 |
| 12 | 142 | $155,230 | $38,451 | $116,780 | $21,343,972 |
| 12 | 143 | $155,230 | $38,241 | $116,989 | $21,226,983 |
| 12 | 144 | $155,230 | $38,032 | $117,198 | $21,109,784 |
| 13 | 145 | $155,230 | $37,822 | $117,408 | $20,992,376 |
| 13 | 146 | $155,230 | $37,611 | $117,619 | $20,874,757 |
| 13 | 147 | $155,230 | $37,401 | $117,830 | $20,756,927 |
| 13 | 148 | $155,230 | $37,189 | $118,041 | $20,638,887 |
| 13 | 149 | $155,230 | $36,978 | $118,252 | $20,520,635 |
| 13 | 150 | $155,230 | $36,766 | $118,464 | $20,402,171 |
| 13 | 151 | $155,230 | $36,554 | $118,676 | $20,283,494 |
| 13 | 152 | $155,230 | $36,341 | $118,889 | $20,164,605 |
| 13 | 153 | $155,230 | $36,128 | $119,102 | $20,045,503 |
| 13 | 154 | $155,230 | $35,915 | $119,315 | $19,926,188 |
| 13 | 155 | $155,230 | $35,701 | $119,529 | $19,806,659 |
| 13 | 156 | $155,230 | $35,487 | $119,743 | $19,686,916 |
| 14 | 157 | $155,230 | $35,272 | $119,958 | $19,566,958 |
| 14 | 158 | $155,230 | $35,057 | $120,173 | $19,446,785 |
| 14 | 159 | $155,230 | $34,842 | $120,388 | $19,326,397 |
| 14 | 160 | $155,230 | $34,626 | $120,604 | $19,205,794 |
| 14 | 161 | $155,230 | $34,410 | $120,820 | $19,084,974 |
| 14 | 162 | $155,230 | $34,194 | $121,036 | $18,963,938 |
| 14 | 163 | $155,230 | $33,977 | $121,253 | $18,842,685 |
| 14 | 164 | $155,230 | $33,760 | $121,470 | $18,721,214 |
| 14 | 165 | $155,230 | $33,542 | $121,688 | $18,599,526 |
| 14 | 166 | $155,230 | $33,324 | $121,906 | $18,477,620 |
| 14 | 167 | $155,230 | $33,106 | $122,124 | $18,355,496 |
| 14 | 168 | $155,230 | $32,887 | $122,343 | $18,233,153 |
| 15 | 169 | $155,230 | $32,668 | $122,562 | $18,110,590 |
| 15 | 170 | $155,230 | $32,448 | $122,782 | $17,987,808 |
| 15 | 171 | $155,230 | $32,228 | $123,002 | $17,864,806 |
| 15 | 172 | $155,230 | $32,008 | $123,222 | $17,741,584 |
| 15 | 173 | $155,230 | $31,787 | $123,443 | $17,618,140 |
| 15 | 174 | $155,230 | $31,566 | $123,664 | $17,494,476 |
| 15 | 175 | $155,230 | $31,344 | $123,886 | $17,370,590 |
| 15 | 176 | $155,230 | $31,122 | $124,108 | $17,246,482 |
| 15 | 177 | $155,230 | $30,900 | $124,330 | $17,122,152 |
| 15 | 178 | $155,230 | $30,677 | $124,553 | $16,997,599 |
| 15 | 179 | $155,230 | $30,454 | $124,776 | $16,872,823 |
| 15 | 180 | $155,230 | $30,230 | $125,000 | $16,747,823 |
| 16 | 181 | $155,230 | $30,007 | $125,224 | $16,622,600 |
| 16 | 182 | $155,230 | $29,782 | $125,448 | $16,497,152 |
| 16 | 183 | $155,230 | $29,557 | $125,673 | $16,371,479 |
| 16 | 184 | $155,230 | $29,332 | $125,898 | $16,245,581 |
| 16 | 185 | $155,230 | $29,107 | $126,124 | $16,119,458 |
| 16 | 186 | $155,230 | $28,881 | $126,349 | $15,993,108 |
| 16 | 187 | $155,230 | $28,654 | $126,576 | $15,866,532 |
| 16 | 188 | $155,230 | $28,428 | $126,803 | $15,739,730 |
| 16 | 189 | $155,230 | $28,200 | $127,030 | $15,612,700 |
| 16 | 190 | $155,230 | $27,973 | $127,257 | $15,485,442 |
| 16 | 191 | $155,230 | $27,745 | $127,485 | $15,357,957 |
| 16 | 192 | $155,230 | $27,516 | $127,714 | $15,230,243 |
| 17 | 193 | $155,230 | $27,288 | $127,943 | $15,102,300 |
| 17 | 194 | $155,230 | $27,058 | $128,172 | $14,974,129 |
| 17 | 195 | $155,230 | $26,829 | $128,402 | $14,845,727 |
| 17 | 196 | $155,230 | $26,599 | $128,632 | $14,717,095 |
| 17 | 197 | $155,230 | $26,368 | $128,862 | $14,588,233 |
| 17 | 198 | $155,230 | $26,137 | $129,093 | $14,459,141 |
| 17 | 199 | $155,230 | $25,906 | $129,324 | $14,329,816 |
| 17 | 200 | $155,230 | $25,674 | $129,556 | $14,200,260 |
| 17 | 201 | $155,230 | $25,442 | $129,788 | $14,070,472 |
| 17 | 202 | $155,230 | $25,210 | $130,021 | $13,940,452 |
| 17 | 203 | $155,230 | $24,977 | $130,254 | $13,810,198 |
| 17 | 204 | $155,230 | $24,743 | $130,487 | $13,679,711 |
| 18 | 205 | $155,230 | $24,509 | $130,721 | $13,548,991 |
| 18 | 206 | $155,230 | $24,275 | $130,955 | $13,418,036 |
| 18 | 207 | $155,230 | $24,041 | $131,190 | $13,286,846 |
| 18 | 208 | $155,230 | $23,806 | $131,425 | $13,155,422 |
| 18 | 209 | $155,230 | $23,570 | $131,660 | $13,023,762 |
| 18 | 210 | $155,230 | $23,334 | $131,896 | $12,891,866 |
| 18 | 211 | $155,230 | $23,098 | $132,132 | $12,759,734 |
| 18 | 212 | $155,230 | $22,861 | $132,369 | $12,627,365 |
| 18 | 213 | $155,230 | $22,624 | $132,606 | $12,494,758 |
| 18 | 214 | $155,230 | $22,386 | $132,844 | $12,361,915 |
| 18 | 215 | $155,230 | $22,148 | $133,082 | $12,228,833 |
| 18 | 216 | $155,230 | $21,910 | $133,320 | $12,095,513 |
| 19 | 217 | $155,230 | $21,671 | $133,559 | $11,961,954 |
| 19 | 218 | $155,230 | $21,432 | $133,798 | $11,828,155 |
| 19 | 219 | $155,230 | $21,192 | $134,038 | $11,694,117 |
| 19 | 220 | $155,230 | $20,952 | $134,278 | $11,559,839 |
| 19 | 221 | $155,230 | $20,711 | $134,519 | $11,425,320 |
| 19 | 222 | $155,230 | $20,470 | $134,760 | $11,290,561 |
| 19 | 223 | $155,230 | $20,229 | $135,001 | $11,155,559 |
| 19 | 224 | $155,230 | $19,987 | $135,243 | $11,020,316 |
| 19 | 225 | $155,230 | $19,745 | $135,485 | $10,884,831 |
| 19 | 226 | $155,230 | $19,502 | $135,728 | $10,749,103 |
| 19 | 227 | $155,230 | $19,259 | $135,971 | $10,613,131 |
| 19 | 228 | $155,230 | $19,015 | $136,215 | $10,476,916 |
| 20 | 229 | $155,230 | $18,771 | $136,459 | $10,340,457 |
| 20 | 230 | $155,230 | $18,527 | $136,704 | $10,203,754 |
| 20 | 231 | $155,230 | $18,282 | $136,948 | $10,066,805 |
| 20 | 232 | $155,230 | $18,036 | $137,194 | $9,929,611 |
| 20 | 233 | $155,230 | $17,791 | $137,440 | $9,792,172 |
| 20 | 234 | $155,230 | $17,544 | $137,686 | $9,654,486 |
| 20 | 235 | $155,230 | $17,298 | $137,933 | $9,516,553 |
| 20 | 236 | $155,230 | $17,050 | $138,180 | $9,378,374 |
| 20 | 237 | $155,230 | $16,803 | $138,427 | $9,239,947 |
| 20 | 238 | $155,230 | $16,555 | $138,675 | $9,101,271 |
| 20 | 239 | $155,230 | $16,306 | $138,924 | $8,962,348 |
| 20 | 240 | $155,230 | $16,058 | $139,173 | $8,823,175 |
| 21 | 241 | $155,230 | $15,808 | $139,422 | $8,683,753 |
| 21 | 242 | $155,230 | $15,558 | $139,672 | $8,544,081 |
| 21 | 243 | $155,230 | $15,308 | $139,922 | $8,404,159 |
| 21 | 244 | $155,230 | $15,057 | $140,173 | $8,263,986 |
| 21 | 245 | $155,230 | $14,806 | $140,424 | $8,123,563 |
| 21 | 246 | $155,230 | $14,555 | $140,675 | $7,982,887 |
| 21 | 247 | $155,230 | $14,303 | $140,927 | $7,841,960 |
| 21 | 248 | $155,230 | $14,050 | $141,180 | $7,700,780 |
| 21 | 249 | $155,230 | $13,797 | $141,433 | $7,559,347 |
| 21 | 250 | $155,230 | $13,544 | $141,686 | $7,417,660 |
| 21 | 251 | $155,230 | $13,290 | $141,940 | $7,275,720 |
| 21 | 252 | $155,230 | $13,036 | $142,195 | $7,133,526 |
| 22 | 253 | $155,230 | $12,781 | $142,449 | $6,991,076 |
| 22 | 254 | $155,230 | $12,526 | $142,704 | $6,848,372 |
| 22 | 255 | $155,230 | $12,270 | $142,960 | $6,705,412 |
| 22 | 256 | $155,230 | $12,014 | $143,216 | $6,562,195 |
| 22 | 257 | $155,230 | $11,757 | $143,473 | $6,418,723 |
| 22 | 258 | $155,230 | $11,500 | $143,730 | $6,274,993 |
| 22 | 259 | $155,230 | $11,243 | $143,987 | $6,131,005 |
| 22 | 260 | $155,230 | $10,985 | $144,245 | $5,986,760 |
| 22 | 261 | $155,230 | $10,726 | $144,504 | $5,842,256 |
| 22 | 262 | $155,230 | $10,467 | $144,763 | $5,697,493 |
| 22 | 263 | $155,230 | $10,208 | $145,022 | $5,552,471 |
| 22 | 264 | $155,230 | $9,948 | $145,282 | $5,407,189 |
| 23 | 265 | $155,230 | $9,688 | $145,542 | $5,261,647 |
| 23 | 266 | $155,230 | $9,427 | $145,803 | $5,115,844 |
| 23 | 267 | $155,230 | $9,166 | $146,064 | $4,969,779 |
| 23 | 268 | $155,230 | $8,904 | $146,326 | $4,823,453 |
| 23 | 269 | $155,230 | $8,642 | $146,588 | $4,676,865 |
| 23 | 270 | $155,230 | $8,379 | $146,851 | $4,530,014 |
| 23 | 271 | $155,230 | $8,116 | $147,114 | $4,382,900 |
| 23 | 272 | $155,230 | $7,853 | $147,377 | $4,235,523 |
| 23 | 273 | $155,230 | $7,589 | $147,642 | $4,087,881 |
| 23 | 274 | $155,230 | $7,324 | $147,906 | $3,939,975 |
| 23 | 275 | $155,230 | $7,059 | $148,171 | $3,791,804 |
| 23 | 276 | $155,230 | $6,794 | $148,437 | $3,643,368 |
| 24 | 277 | $155,230 | $6,528 | $148,702 | $3,494,665 |
| 24 | 278 | $155,230 | $6,261 | $148,969 | $3,345,696 |
| 24 | 279 | $155,230 | $5,994 | $149,236 | $3,196,461 |
| 24 | 280 | $155,230 | $5,727 | $149,503 | $3,046,958 |
| 24 | 281 | $155,230 | $5,459 | $149,771 | $2,897,186 |
| 24 | 282 | $155,230 | $5,191 | $150,039 | $2,747,147 |
| 24 | 283 | $155,230 | $4,922 | $150,308 | $2,596,839 |
| 24 | 284 | $155,230 | $4,653 | $150,577 | $2,446,261 |
| 24 | 285 | $155,230 | $4,383 | $150,847 | $2,295,414 |
| 24 | 286 | $155,230 | $4,113 | $151,118 | $2,144,297 |
| 24 | 287 | $155,230 | $3,842 | $151,388 | $1,992,908 |
| 24 | 288 | $155,230 | $3,571 | $151,660 | $1,841,249 |
| 25 | 289 | $155,230 | $3,299 | $151,931 | $1,689,317 |
| 25 | 290 | $155,230 | $3,027 | $152,203 | $1,537,114 |
| 25 | 291 | $155,230 | $2,754 | $152,476 | $1,384,638 |
| 25 | 292 | $155,230 | $2,481 | $152,749 | $1,231,888 |
| 25 | 293 | $155,230 | $2,207 | $153,023 | $1,078,865 |
| 25 | 294 | $155,230 | $1,933 | $153,297 | $925,568 |
| 25 | 295 | $155,230 | $1,658 | $153,572 | $771,996 |
| 25 | 296 | $155,230 | $1,383 | $153,847 | $618,149 |
| 25 | 297 | $155,230 | $1,108 | $154,123 | $464,027 |
| 25 | 298 | $155,230 | $831 | $154,399 | $309,628 |
| 25 | 299 | $155,230 | $555 | $154,675 | $154,953 |
| 25 | 300 | $155,230 | $278 | $154,953 | $0 |
