首期 (港幣)
$15,800,000
每月還款 (港幣)
$102,193
總貸款額 (港幣)
$23,700,000
+
總利息 (港幣)
$6,957,958
=
總還款額 (港幣)
$30,657,958
| 還款計劃 | |||||
| 年期 | 分期 | 還款 (港幣 $) | 利息 (港幣 $) | 本金 (港幣 $) | 債務總額 (港幣 $) |
| 1 | 1 | $102,193 | $42,463 | $59,731 | $23,640,269 |
| 1 | 2 | $102,193 | $42,355 | $59,838 | $23,580,432 |
| 1 | 3 | $102,193 | $42,248 | $59,945 | $23,520,487 |
| 1 | 4 | $102,193 | $42,141 | $60,052 | $23,460,434 |
| 1 | 5 | $102,193 | $42,033 | $60,160 | $23,400,274 |
| 1 | 6 | $102,193 | $41,925 | $60,268 | $23,340,007 |
| 1 | 7 | $102,193 | $41,818 | $60,376 | $23,279,631 |
| 1 | 8 | $102,193 | $41,709 | $60,484 | $23,219,147 |
| 1 | 9 | $102,193 | $41,601 | $60,592 | $23,158,555 |
| 1 | 10 | $102,193 | $41,492 | $60,701 | $23,097,854 |
| 1 | 11 | $102,193 | $41,384 | $60,810 | $23,037,045 |
| 1 | 12 | $102,193 | $41,275 | $60,918 | $22,976,126 |
| 2 | 13 | $102,193 | $41,166 | $61,028 | $22,915,099 |
| 2 | 14 | $102,193 | $41,056 | $61,137 | $22,853,962 |
| 2 | 15 | $102,193 | $40,947 | $61,247 | $22,792,715 |
| 2 | 16 | $102,193 | $40,837 | $61,356 | $22,731,359 |
| 2 | 17 | $102,193 | $40,727 | $61,466 | $22,669,893 |
| 2 | 18 | $102,193 | $40,617 | $61,576 | $22,608,316 |
| 2 | 19 | $102,193 | $40,507 | $61,687 | $22,546,630 |
| 2 | 20 | $102,193 | $40,396 | $61,797 | $22,484,833 |
| 2 | 21 | $102,193 | $40,285 | $61,908 | $22,422,925 |
| 2 | 22 | $102,193 | $40,174 | $62,019 | $22,360,906 |
| 2 | 23 | $102,193 | $40,063 | $62,130 | $22,298,776 |
| 2 | 24 | $102,193 | $39,952 | $62,241 | $22,236,535 |
| 3 | 25 | $102,193 | $39,840 | $62,353 | $22,174,182 |
| 3 | 26 | $102,193 | $39,729 | $62,464 | $22,111,718 |
| 3 | 27 | $102,193 | $39,617 | $62,576 | $22,049,141 |
| 3 | 28 | $102,193 | $39,505 | $62,688 | $21,986,453 |
| 3 | 29 | $102,193 | $39,392 | $62,801 | $21,923,652 |
| 3 | 30 | $102,193 | $39,280 | $62,913 | $21,860,739 |
| 3 | 31 | $102,193 | $39,167 | $63,026 | $21,797,713 |
| 3 | 32 | $102,193 | $39,054 | $63,139 | $21,734,574 |
| 3 | 33 | $102,193 | $38,941 | $63,252 | $21,671,322 |
| 3 | 34 | $102,193 | $38,828 | $63,365 | $21,607,956 |
| 3 | 35 | $102,193 | $38,714 | $63,479 | $21,544,477 |
| 3 | 36 | $102,193 | $38,601 | $63,593 | $21,480,885 |
| 4 | 37 | $102,193 | $38,487 | $63,707 | $21,417,178 |
| 4 | 38 | $102,193 | $38,372 | $63,821 | $21,353,357 |
| 4 | 39 | $102,193 | $38,258 | $63,935 | $21,289,422 |
| 4 | 40 | $102,193 | $38,144 | $64,050 | $21,225,372 |
| 4 | 41 | $102,193 | $38,029 | $64,164 | $21,161,208 |
| 4 | 42 | $102,193 | $37,914 | $64,279 | $21,096,929 |
| 4 | 43 | $102,193 | $37,799 | $64,395 | $21,032,534 |
| 4 | 44 | $102,193 | $37,683 | $64,510 | $20,968,024 |
| 4 | 45 | $102,193 | $37,568 | $64,625 | $20,903,399 |
| 4 | 46 | $102,193 | $37,452 | $64,741 | $20,838,658 |
| 4 | 47 | $102,193 | $37,336 | $64,857 | $20,773,800 |
| 4 | 48 | $102,193 | $37,220 | $64,973 | $20,708,827 |
| 5 | 49 | $102,193 | $37,103 | $65,090 | $20,643,737 |
| 5 | 50 | $102,193 | $36,987 | $65,206 | $20,578,530 |
| 5 | 51 | $102,193 | $36,870 | $65,323 | $20,513,207 |
| 5 | 52 | $102,193 | $36,753 | $65,440 | $20,447,767 |
| 5 | 53 | $102,193 | $36,636 | $65,558 | $20,382,209 |
| 5 | 54 | $102,193 | $36,518 | $65,675 | $20,316,534 |
| 5 | 55 | $102,193 | $36,400 | $65,793 | $20,250,741 |
| 5 | 56 | $102,193 | $36,283 | $65,911 | $20,184,831 |
| 5 | 57 | $102,193 | $36,164 | $66,029 | $20,118,802 |
| 5 | 58 | $102,193 | $36,046 | $66,147 | $20,052,655 |
| 5 | 59 | $102,193 | $35,928 | $66,266 | $19,986,389 |
| 5 | 60 | $102,193 | $35,809 | $66,384 | $19,920,005 |
| 6 | 61 | $102,193 | $35,690 | $66,503 | $19,853,502 |
| 6 | 62 | $102,193 | $35,571 | $66,622 | $19,786,880 |
| 6 | 63 | $102,193 | $35,451 | $66,742 | $19,720,138 |
| 6 | 64 | $102,193 | $35,332 | $66,861 | $19,653,277 |
| 6 | 65 | $102,193 | $35,212 | $66,981 | $19,586,296 |
| 6 | 66 | $102,193 | $35,092 | $67,101 | $19,519,195 |
| 6 | 67 | $102,193 | $34,972 | $67,221 | $19,451,973 |
| 6 | 68 | $102,193 | $34,851 | $67,342 | $19,384,632 |
| 6 | 69 | $102,193 | $34,731 | $67,462 | $19,317,169 |
| 6 | 70 | $102,193 | $34,610 | $67,583 | $19,249,586 |
| 6 | 71 | $102,193 | $34,489 | $67,704 | $19,181,882 |
| 6 | 72 | $102,193 | $34,368 | $67,826 | $19,114,056 |
| 7 | 73 | $102,193 | $34,246 | $67,947 | $19,046,109 |
| 7 | 74 | $102,193 | $34,124 | $68,069 | $18,978,040 |
| 7 | 75 | $102,193 | $34,002 | $68,191 | $18,909,849 |
| 7 | 76 | $102,193 | $33,880 | $68,313 | $18,841,536 |
| 7 | 77 | $102,193 | $33,758 | $68,435 | $18,773,100 |
| 7 | 78 | $102,193 | $33,635 | $68,558 | $18,704,542 |
| 7 | 79 | $102,193 | $33,512 | $68,681 | $18,635,861 |
| 7 | 80 | $102,193 | $33,389 | $68,804 | $18,567,058 |
| 7 | 81 | $102,193 | $33,266 | $68,927 | $18,498,130 |
| 7 | 82 | $102,193 | $33,142 | $69,051 | $18,429,080 |
| 7 | 83 | $102,193 | $33,019 | $69,174 | $18,359,905 |
| 7 | 84 | $102,193 | $32,895 | $69,298 | $18,290,607 |
| 8 | 85 | $102,193 | $32,771 | $69,423 | $18,221,184 |
| 8 | 86 | $102,193 | $32,646 | $69,547 | $18,151,637 |
| 8 | 87 | $102,193 | $32,522 | $69,672 | $18,081,966 |
| 8 | 88 | $102,193 | $32,397 | $69,796 | $18,012,170 |
| 8 | 89 | $102,193 | $32,272 | $69,921 | $17,942,248 |
| 8 | 90 | $102,193 | $32,147 | $70,047 | $17,872,201 |
| 8 | 91 | $102,193 | $32,021 | $70,172 | $17,802,029 |
| 8 | 92 | $102,193 | $31,895 | $70,298 | $17,731,731 |
| 8 | 93 | $102,193 | $31,769 | $70,424 | $17,661,308 |
| 8 | 94 | $102,193 | $31,643 | $70,550 | $17,590,758 |
| 8 | 95 | $102,193 | $31,517 | $70,676 | $17,520,081 |
| 8 | 96 | $102,193 | $31,390 | $70,803 | $17,449,278 |
| 9 | 97 | $102,193 | $31,263 | $70,930 | $17,378,348 |
| 9 | 98 | $102,193 | $31,136 | $71,057 | $17,307,291 |
| 9 | 99 | $102,193 | $31,009 | $71,184 | $17,236,107 |
| 9 | 100 | $102,193 | $30,881 | $71,312 | $17,164,795 |
| 9 | 101 | $102,193 | $30,754 | $71,440 | $17,093,355 |
| 9 | 102 | $102,193 | $30,626 | $71,568 | $17,021,788 |
| 9 | 103 | $102,193 | $30,497 | $71,696 | $16,950,092 |
| 9 | 104 | $102,193 | $30,369 | $71,824 | $16,878,268 |
| 9 | 105 | $102,193 | $30,240 | $71,953 | $16,806,315 |
| 9 | 106 | $102,193 | $30,111 | $72,082 | $16,734,233 |
| 9 | 107 | $102,193 | $29,982 | $72,211 | $16,662,022 |
| 9 | 108 | $102,193 | $29,853 | $72,340 | $16,589,682 |
| 10 | 109 | $102,193 | $29,723 | $72,470 | $16,517,212 |
| 10 | 110 | $102,193 | $29,593 | $72,600 | $16,444,612 |
| 10 | 111 | $102,193 | $29,463 | $72,730 | $16,371,882 |
| 10 | 112 | $102,193 | $29,333 | $72,860 | $16,299,021 |
| 10 | 113 | $102,193 | $29,202 | $72,991 | $16,226,031 |
| 10 | 114 | $102,193 | $29,072 | $73,122 | $16,152,909 |
| 10 | 115 | $102,193 | $28,941 | $73,253 | $16,079,657 |
| 10 | 116 | $102,193 | $28,809 | $73,384 | $16,006,273 |
| 10 | 117 | $102,193 | $28,678 | $73,515 | $15,932,757 |
| 10 | 118 | $102,193 | $28,546 | $73,647 | $15,859,110 |
| 10 | 119 | $102,193 | $28,414 | $73,779 | $15,785,332 |
| 10 | 120 | $102,193 | $28,282 | $73,911 | $15,711,420 |
| 11 | 121 | $102,193 | $28,150 | $74,044 | $15,637,377 |
| 11 | 122 | $102,193 | $28,017 | $74,176 | $15,563,201 |
| 11 | 123 | $102,193 | $27,884 | $74,309 | $15,488,891 |
| 11 | 124 | $102,193 | $27,751 | $74,442 | $15,414,449 |
| 11 | 125 | $102,193 | $27,618 | $74,576 | $15,339,874 |
| 11 | 126 | $102,193 | $27,484 | $74,709 | $15,265,164 |
| 11 | 127 | $102,193 | $27,350 | $74,843 | $15,190,321 |
| 11 | 128 | $102,193 | $27,216 | $74,977 | $15,115,344 |
| 11 | 129 | $102,193 | $27,082 | $75,112 | $15,040,232 |
| 11 | 130 | $102,193 | $26,947 | $75,246 | $14,964,986 |
| 11 | 131 | $102,193 | $26,812 | $75,381 | $14,889,605 |
| 11 | 132 | $102,193 | $26,677 | $75,516 | $14,814,089 |
| 12 | 133 | $102,193 | $26,542 | $75,651 | $14,738,438 |
| 12 | 134 | $102,193 | $26,406 | $75,787 | $14,662,651 |
| 12 | 135 | $102,193 | $26,271 | $75,923 | $14,586,729 |
| 12 | 136 | $102,193 | $26,135 | $76,059 | $14,510,670 |
| 12 | 137 | $102,193 | $25,998 | $76,195 | $14,434,475 |
| 12 | 138 | $102,193 | $25,862 | $76,331 | $14,358,144 |
| 12 | 139 | $102,193 | $25,725 | $76,468 | $14,281,676 |
| 12 | 140 | $102,193 | $25,588 | $76,605 | $14,205,070 |
| 12 | 141 | $102,193 | $25,451 | $76,742 | $14,128,328 |
| 12 | 142 | $102,193 | $25,313 | $76,880 | $14,051,448 |
| 12 | 143 | $102,193 | $25,176 | $77,018 | $13,974,430 |
| 12 | 144 | $102,193 | $25,038 | $77,156 | $13,897,275 |
| 13 | 145 | $102,193 | $24,899 | $77,294 | $13,819,981 |
| 13 | 146 | $102,193 | $24,761 | $77,432 | $13,742,548 |
| 13 | 147 | $102,193 | $24,622 | $77,571 | $13,664,977 |
| 13 | 148 | $102,193 | $24,483 | $77,710 | $13,587,267 |
| 13 | 149 | $102,193 | $24,344 | $77,849 | $13,509,418 |
| 13 | 150 | $102,193 | $24,204 | $77,989 | $13,431,429 |
| 13 | 151 | $102,193 | $24,065 | $78,129 | $13,353,300 |
| 13 | 152 | $102,193 | $23,925 | $78,269 | $13,275,032 |
| 13 | 153 | $102,193 | $23,784 | $78,409 | $13,196,623 |
| 13 | 154 | $102,193 | $23,644 | $78,549 | $13,118,074 |
| 13 | 155 | $102,193 | $23,503 | $78,690 | $13,039,384 |
| 13 | 156 | $102,193 | $23,362 | $78,831 | $12,960,553 |
| 14 | 157 | $102,193 | $23,221 | $78,972 | $12,881,581 |
| 14 | 158 | $102,193 | $23,079 | $79,114 | $12,802,467 |
| 14 | 159 | $102,193 | $22,938 | $79,255 | $12,723,212 |
| 14 | 160 | $102,193 | $22,796 | $79,397 | $12,643,814 |
| 14 | 161 | $102,193 | $22,654 | $79,540 | $12,564,274 |
| 14 | 162 | $102,193 | $22,511 | $79,682 | $12,484,592 |
| 14 | 163 | $102,193 | $22,368 | $79,825 | $12,404,767 |
| 14 | 164 | $102,193 | $22,225 | $79,968 | $12,324,799 |
| 14 | 165 | $102,193 | $22,082 | $80,111 | $12,244,688 |
| 14 | 166 | $102,193 | $21,938 | $80,255 | $12,164,433 |
| 14 | 167 | $102,193 | $21,795 | $80,399 | $12,084,035 |
| 14 | 168 | $102,193 | $21,651 | $80,543 | $12,003,492 |
| 15 | 169 | $102,193 | $21,506 | $80,687 | $11,922,805 |
| 15 | 170 | $102,193 | $21,362 | $80,832 | $11,841,974 |
| 15 | 171 | $102,193 | $21,217 | $80,976 | $11,760,997 |
| 15 | 172 | $102,193 | $21,072 | $81,121 | $11,679,876 |
| 15 | 173 | $102,193 | $20,926 | $81,267 | $11,598,609 |
| 15 | 174 | $102,193 | $20,781 | $81,412 | $11,517,197 |
| 15 | 175 | $102,193 | $20,635 | $81,558 | $11,435,639 |
| 15 | 176 | $102,193 | $20,489 | $81,704 | $11,353,934 |
| 15 | 177 | $102,193 | $20,342 | $81,851 | $11,272,084 |
| 15 | 178 | $102,193 | $20,196 | $81,997 | $11,190,086 |
| 15 | 179 | $102,193 | $20,049 | $82,144 | $11,107,942 |
| 15 | 180 | $102,193 | $19,902 | $82,291 | $11,025,650 |
| 16 | 181 | $102,193 | $19,754 | $82,439 | $10,943,211 |
| 16 | 182 | $102,193 | $19,607 | $82,587 | $10,860,625 |
| 16 | 183 | $102,193 | $19,459 | $82,735 | $10,777,890 |
| 16 | 184 | $102,193 | $19,310 | $82,883 | $10,695,007 |
| 16 | 185 | $102,193 | $19,162 | $83,031 | $10,611,976 |
| 16 | 186 | $102,193 | $19,013 | $83,180 | $10,528,796 |
| 16 | 187 | $102,193 | $18,864 | $83,329 | $10,445,467 |
| 16 | 188 | $102,193 | $18,715 | $83,478 | $10,361,989 |
| 16 | 189 | $102,193 | $18,565 | $83,628 | $10,278,361 |
| 16 | 190 | $102,193 | $18,415 | $83,778 | $10,194,583 |
| 16 | 191 | $102,193 | $18,265 | $83,928 | $10,110,655 |
| 16 | 192 | $102,193 | $18,115 | $84,078 | $10,026,577 |
| 17 | 193 | $102,193 | $17,964 | $84,229 | $9,942,348 |
| 17 | 194 | $102,193 | $17,813 | $84,380 | $9,857,968 |
| 17 | 195 | $102,193 | $17,662 | $84,531 | $9,773,437 |
| 17 | 196 | $102,193 | $17,511 | $84,682 | $9,688,755 |
| 17 | 197 | $102,193 | $17,359 | $84,834 | $9,603,920 |
| 17 | 198 | $102,193 | $17,207 | $84,986 | $9,518,934 |
| 17 | 199 | $102,193 | $17,055 | $85,138 | $9,433,796 |
| 17 | 200 | $102,193 | $16,902 | $85,291 | $9,348,505 |
| 17 | 201 | $102,193 | $16,749 | $85,444 | $9,263,061 |
| 17 | 202 | $102,193 | $16,596 | $85,597 | $9,177,464 |
| 17 | 203 | $102,193 | $16,443 | $85,750 | $9,091,714 |
| 17 | 204 | $102,193 | $16,289 | $85,904 | $9,005,810 |
| 18 | 205 | $102,193 | $16,135 | $86,058 | $8,919,752 |
| 18 | 206 | $102,193 | $15,981 | $86,212 | $8,833,540 |
| 18 | 207 | $102,193 | $15,827 | $86,366 | $8,747,174 |
| 18 | 208 | $102,193 | $15,672 | $86,521 | $8,660,653 |
| 18 | 209 | $102,193 | $15,517 | $86,676 | $8,573,976 |
| 18 | 210 | $102,193 | $15,362 | $86,831 | $8,487,145 |
| 18 | 211 | $102,193 | $15,206 | $86,987 | $8,400,158 |
| 18 | 212 | $102,193 | $15,050 | $87,143 | $8,313,015 |
| 18 | 213 | $102,193 | $14,894 | $87,299 | $8,225,716 |
| 18 | 214 | $102,193 | $14,738 | $87,455 | $8,138,261 |
| 18 | 215 | $102,193 | $14,581 | $87,612 | $8,050,648 |
| 18 | 216 | $102,193 | $14,424 | $87,769 | $7,962,879 |
| 19 | 217 | $102,193 | $14,267 | $87,926 | $7,874,953 |
| 19 | 218 | $102,193 | $14,109 | $88,084 | $7,786,869 |
| 19 | 219 | $102,193 | $13,951 | $88,242 | $7,698,627 |
| 19 | 220 | $102,193 | $13,793 | $88,400 | $7,610,227 |
| 19 | 221 | $102,193 | $13,635 | $88,558 | $7,521,669 |
| 19 | 222 | $102,193 | $13,476 | $88,717 | $7,432,952 |
| 19 | 223 | $102,193 | $13,317 | $88,876 | $7,344,077 |
| 19 | 224 | $102,193 | $13,158 | $89,035 | $7,255,041 |
| 19 | 225 | $102,193 | $12,999 | $89,195 | $7,165,847 |
| 19 | 226 | $102,193 | $12,839 | $89,354 | $7,076,493 |
| 19 | 227 | $102,193 | $12,679 | $89,514 | $6,986,978 |
| 19 | 228 | $102,193 | $12,518 | $89,675 | $6,897,303 |
| 20 | 229 | $102,193 | $12,358 | $89,836 | $6,807,468 |
| 20 | 230 | $102,193 | $12,197 | $89,996 | $6,717,471 |
| 20 | 231 | $102,193 | $12,035 | $90,158 | $6,627,313 |
| 20 | 232 | $102,193 | $11,874 | $90,319 | $6,536,994 |
| 20 | 233 | $102,193 | $11,712 | $90,481 | $6,446,513 |
| 20 | 234 | $102,193 | $11,550 | $90,643 | $6,355,870 |
| 20 | 235 | $102,193 | $11,388 | $90,806 | $6,265,064 |
| 20 | 236 | $102,193 | $11,225 | $90,968 | $6,174,096 |
| 20 | 237 | $102,193 | $11,062 | $91,131 | $6,082,965 |
| 20 | 238 | $102,193 | $10,899 | $91,295 | $5,991,670 |
| 20 | 239 | $102,193 | $10,735 | $91,458 | $5,900,212 |
| 20 | 240 | $102,193 | $10,571 | $91,622 | $5,808,590 |
| 21 | 241 | $102,193 | $10,407 | $91,786 | $5,716,804 |
| 21 | 242 | $102,193 | $10,243 | $91,951 | $5,624,853 |
| 21 | 243 | $102,193 | $10,078 | $92,115 | $5,532,738 |
| 21 | 244 | $102,193 | $9,913 | $92,280 | $5,440,458 |
| 21 | 245 | $102,193 | $9,747 | $92,446 | $5,348,012 |
| 21 | 246 | $102,193 | $9,582 | $92,611 | $5,255,401 |
| 21 | 247 | $102,193 | $9,416 | $92,777 | $5,162,623 |
| 21 | 248 | $102,193 | $9,250 | $92,943 | $5,069,680 |
| 21 | 249 | $102,193 | $9,083 | $93,110 | $4,976,570 |
| 21 | 250 | $102,193 | $8,916 | $93,277 | $4,883,293 |
| 21 | 251 | $102,193 | $8,749 | $93,444 | $4,789,849 |
| 21 | 252 | $102,193 | $8,582 | $93,611 | $4,696,238 |
| 22 | 253 | $102,193 | $8,414 | $93,779 | $4,602,459 |
| 22 | 254 | $102,193 | $8,246 | $93,947 | $4,508,512 |
| 22 | 255 | $102,193 | $8,078 | $94,115 | $4,414,396 |
| 22 | 256 | $102,193 | $7,909 | $94,284 | $4,320,112 |
| 22 | 257 | $102,193 | $7,740 | $94,453 | $4,225,659 |
| 22 | 258 | $102,193 | $7,571 | $94,622 | $4,131,037 |
| 22 | 259 | $102,193 | $7,401 | $94,792 | $4,036,245 |
| 22 | 260 | $102,193 | $7,232 | $94,962 | $3,941,283 |
| 22 | 261 | $102,193 | $7,061 | $95,132 | $3,846,152 |
| 22 | 262 | $102,193 | $6,891 | $95,302 | $3,750,850 |
| 22 | 263 | $102,193 | $6,720 | $95,473 | $3,655,377 |
| 22 | 264 | $102,193 | $6,549 | $95,644 | $3,559,733 |
| 23 | 265 | $102,193 | $6,378 | $95,815 | $3,463,917 |
| 23 | 266 | $102,193 | $6,206 | $95,987 | $3,367,930 |
| 23 | 267 | $102,193 | $6,034 | $96,159 | $3,271,771 |
| 23 | 268 | $102,193 | $5,862 | $96,331 | $3,175,440 |
| 23 | 269 | $102,193 | $5,689 | $96,504 | $3,078,936 |
| 23 | 270 | $102,193 | $5,516 | $96,677 | $2,982,259 |
| 23 | 271 | $102,193 | $5,343 | $96,850 | $2,885,409 |
| 23 | 272 | $102,193 | $5,170 | $97,024 | $2,788,386 |
| 23 | 273 | $102,193 | $4,996 | $97,197 | $2,691,189 |
| 23 | 274 | $102,193 | $4,822 | $97,371 | $2,593,817 |
| 23 | 275 | $102,193 | $4,647 | $97,546 | $2,496,271 |
| 23 | 276 | $102,193 | $4,472 | $97,721 | $2,398,550 |
| 24 | 277 | $102,193 | $4,297 | $97,896 | $2,300,655 |
| 24 | 278 | $102,193 | $4,122 | $98,071 | $2,202,584 |
| 24 | 279 | $102,193 | $3,946 | $98,247 | $2,104,337 |
| 24 | 280 | $102,193 | $3,770 | $98,423 | $2,005,914 |
| 24 | 281 | $102,193 | $3,594 | $98,599 | $1,907,314 |
| 24 | 282 | $102,193 | $3,417 | $98,776 | $1,808,539 |
| 24 | 283 | $102,193 | $3,240 | $98,953 | $1,709,586 |
| 24 | 284 | $102,193 | $3,063 | $99,130 | $1,610,455 |
| 24 | 285 | $102,193 | $2,885 | $99,308 | $1,511,148 |
| 24 | 286 | $102,193 | $2,707 | $99,486 | $1,411,662 |
| 24 | 287 | $102,193 | $2,529 | $99,664 | $1,311,998 |
| 24 | 288 | $102,193 | $2,351 | $99,843 | $1,212,155 |
| 25 | 289 | $102,193 | $2,172 | $100,021 | $1,112,134 |
| 25 | 290 | $102,193 | $1,993 | $100,201 | $1,011,933 |
| 25 | 291 | $102,193 | $1,813 | $100,380 | $911,553 |
| 25 | 292 | $102,193 | $1,633 | $100,560 | $810,993 |
| 25 | 293 | $102,193 | $1,453 | $100,740 | $710,253 |
| 25 | 294 | $102,193 | $1,273 | $100,921 | $609,332 |
| 25 | 295 | $102,193 | $1,092 | $101,101 | $508,231 |
| 25 | 296 | $102,193 | $911 | $101,283 | $406,948 |
| 25 | 297 | $102,193 | $729 | $101,464 | $305,484 |
| 25 | 298 | $102,193 | $547 | $101,646 | $203,838 |
| 25 | 299 | $102,193 | $365 | $101,828 | $102,010 |
| 25 | 300 | $102,193 | $183 | $102,010 | $0 |
