首期 (港幣)
$17,200,000
每月還款 (港幣)
$111,248
總貸款額 (港幣)
$25,800,000
+
總利息 (港幣)
$7,574,486
=
總還款額 (港幣)
$33,374,486
| 還款計劃 | |||||
| 年期 | 分期 | 還款 (港幣 $) | 利息 (港幣 $) | 本金 (港幣 $) | 債務總額 (港幣 $) |
| 1 | 1 | $111,248 | $46,225 | $65,023 | $25,734,977 |
| 1 | 2 | $111,248 | $46,108 | $65,140 | $25,669,837 |
| 1 | 3 | $111,248 | $45,992 | $65,256 | $25,604,580 |
| 1 | 4 | $111,248 | $45,875 | $65,373 | $25,539,207 |
| 1 | 5 | $111,248 | $45,758 | $65,491 | $25,473,716 |
| 1 | 6 | $111,248 | $45,640 | $65,608 | $25,408,109 |
| 1 | 7 | $111,248 | $45,523 | $65,725 | $25,342,383 |
| 1 | 8 | $111,248 | $45,405 | $65,843 | $25,276,540 |
| 1 | 9 | $111,248 | $45,287 | $65,961 | $25,210,579 |
| 1 | 10 | $111,248 | $45,169 | $66,079 | $25,144,500 |
| 1 | 11 | $111,248 | $45,051 | $66,198 | $25,078,302 |
| 1 | 12 | $111,248 | $44,932 | $66,316 | $25,011,985 |
| 2 | 13 | $111,248 | $44,813 | $66,435 | $24,945,550 |
| 2 | 14 | $111,248 | $44,694 | $66,554 | $24,878,996 |
| 2 | 15 | $111,248 | $44,575 | $66,673 | $24,812,323 |
| 2 | 16 | $111,248 | $44,455 | $66,793 | $24,745,530 |
| 2 | 17 | $111,248 | $44,336 | $66,913 | $24,678,617 |
| 2 | 18 | $111,248 | $44,216 | $67,032 | $24,611,585 |
| 2 | 19 | $111,248 | $44,096 | $67,153 | $24,544,432 |
| 2 | 20 | $111,248 | $43,975 | $67,273 | $24,477,160 |
| 2 | 21 | $111,248 | $43,855 | $67,393 | $24,409,766 |
| 2 | 22 | $111,248 | $43,734 | $67,514 | $24,342,252 |
| 2 | 23 | $111,248 | $43,613 | $67,635 | $24,274,617 |
| 2 | 24 | $111,248 | $43,492 | $67,756 | $24,206,861 |
| 3 | 25 | $111,248 | $43,371 | $67,878 | $24,138,983 |
| 3 | 26 | $111,248 | $43,249 | $67,999 | $24,070,984 |
| 3 | 27 | $111,248 | $43,127 | $68,121 | $24,002,863 |
| 3 | 28 | $111,248 | $43,005 | $68,243 | $23,934,619 |
| 3 | 29 | $111,248 | $42,883 | $68,365 | $23,866,254 |
| 3 | 30 | $111,248 | $42,760 | $68,488 | $23,797,766 |
| 3 | 31 | $111,248 | $42,638 | $68,611 | $23,729,155 |
| 3 | 32 | $111,248 | $42,515 | $68,734 | $23,660,422 |
| 3 | 33 | $111,248 | $42,392 | $68,857 | $23,591,565 |
| 3 | 34 | $111,248 | $42,268 | $68,980 | $23,522,585 |
| 3 | 35 | $111,248 | $42,145 | $69,104 | $23,453,482 |
| 3 | 36 | $111,248 | $42,021 | $69,227 | $23,384,254 |
| 4 | 37 | $111,248 | $41,897 | $69,351 | $23,314,903 |
| 4 | 38 | $111,248 | $41,773 | $69,476 | $23,245,427 |
| 4 | 39 | $111,248 | $41,648 | $69,600 | $23,175,827 |
| 4 | 40 | $111,248 | $41,523 | $69,725 | $23,106,102 |
| 4 | 41 | $111,248 | $41,398 | $69,850 | $23,036,252 |
| 4 | 42 | $111,248 | $41,273 | $69,975 | $22,966,277 |
| 4 | 43 | $111,248 | $41,148 | $70,100 | $22,896,176 |
| 4 | 44 | $111,248 | $41,022 | $70,226 | $22,825,950 |
| 4 | 45 | $111,248 | $40,896 | $70,352 | $22,755,599 |
| 4 | 46 | $111,248 | $40,770 | $70,478 | $22,685,121 |
| 4 | 47 | $111,248 | $40,644 | $70,604 | $22,614,517 |
| 4 | 48 | $111,248 | $40,518 | $70,731 | $22,543,786 |
| 5 | 49 | $111,248 | $40,391 | $70,857 | $22,472,929 |
| 5 | 50 | $111,248 | $40,264 | $70,984 | $22,401,944 |
| 5 | 51 | $111,248 | $40,137 | $71,111 | $22,330,833 |
| 5 | 52 | $111,248 | $40,009 | $71,239 | $22,259,594 |
| 5 | 53 | $111,248 | $39,882 | $71,367 | $22,188,228 |
| 5 | 54 | $111,248 | $39,754 | $71,494 | $22,116,733 |
| 5 | 55 | $111,248 | $39,626 | $71,622 | $22,045,111 |
| 5 | 56 | $111,248 | $39,497 | $71,751 | $21,973,360 |
| 5 | 57 | $111,248 | $39,369 | $71,879 | $21,901,481 |
| 5 | 58 | $111,248 | $39,240 | $72,008 | $21,829,473 |
| 5 | 59 | $111,248 | $39,111 | $72,137 | $21,757,335 |
| 5 | 60 | $111,248 | $38,982 | $72,266 | $21,685,069 |
| 6 | 61 | $111,248 | $38,852 | $72,396 | $21,612,673 |
| 6 | 62 | $111,248 | $38,723 | $72,526 | $21,540,148 |
| 6 | 63 | $111,248 | $38,593 | $72,656 | $21,467,492 |
| 6 | 64 | $111,248 | $38,463 | $72,786 | $21,394,706 |
| 6 | 65 | $111,248 | $38,332 | $72,916 | $21,321,790 |
| 6 | 66 | $111,248 | $38,202 | $73,047 | $21,248,743 |
| 6 | 67 | $111,248 | $38,071 | $73,178 | $21,175,566 |
| 6 | 68 | $111,248 | $37,940 | $73,309 | $21,102,257 |
| 6 | 69 | $111,248 | $37,808 | $73,440 | $21,028,817 |
| 6 | 70 | $111,248 | $37,677 | $73,572 | $20,955,245 |
| 6 | 71 | $111,248 | $37,545 | $73,703 | $20,881,542 |
| 6 | 72 | $111,248 | $37,413 | $73,836 | $20,807,706 |
| 7 | 73 | $111,248 | $37,280 | $73,968 | $20,733,739 |
| 7 | 74 | $111,248 | $37,148 | $74,100 | $20,659,638 |
| 7 | 75 | $111,248 | $37,015 | $74,233 | $20,585,405 |
| 7 | 76 | $111,248 | $36,882 | $74,366 | $20,511,039 |
| 7 | 77 | $111,248 | $36,749 | $74,499 | $20,436,540 |
| 7 | 78 | $111,248 | $36,615 | $74,633 | $20,361,907 |
| 7 | 79 | $111,248 | $36,482 | $74,767 | $20,287,140 |
| 7 | 80 | $111,248 | $36,348 | $74,900 | $20,212,240 |
| 7 | 81 | $111,248 | $36,214 | $75,035 | $20,137,205 |
| 7 | 82 | $111,248 | $36,079 | $75,169 | $20,062,036 |
| 7 | 83 | $111,248 | $35,944 | $75,304 | $19,986,732 |
| 7 | 84 | $111,248 | $35,810 | $75,439 | $19,911,293 |
| 8 | 85 | $111,248 | $35,674 | $75,574 | $19,835,720 |
| 8 | 86 | $111,248 | $35,539 | $75,709 | $19,760,010 |
| 8 | 87 | $111,248 | $35,403 | $75,845 | $19,684,165 |
| 8 | 88 | $111,248 | $35,267 | $75,981 | $19,608,185 |
| 8 | 89 | $111,248 | $35,131 | $76,117 | $19,532,068 |
| 8 | 90 | $111,248 | $34,995 | $76,253 | $19,455,814 |
| 8 | 91 | $111,248 | $34,858 | $76,390 | $19,379,424 |
| 8 | 92 | $111,248 | $34,721 | $76,527 | $19,302,898 |
| 8 | 93 | $111,248 | $34,584 | $76,664 | $19,226,234 |
| 8 | 94 | $111,248 | $34,447 | $76,801 | $19,149,432 |
| 8 | 95 | $111,248 | $34,309 | $76,939 | $19,072,493 |
| 8 | 96 | $111,248 | $34,172 | $77,077 | $18,995,417 |
| 9 | 97 | $111,248 | $34,033 | $77,215 | $18,918,202 |
| 9 | 98 | $111,248 | $33,895 | $77,353 | $18,840,849 |
| 9 | 99 | $111,248 | $33,757 | $77,492 | $18,763,357 |
| 9 | 100 | $111,248 | $33,618 | $77,631 | $18,685,726 |
| 9 | 101 | $111,248 | $33,479 | $77,770 | $18,607,957 |
| 9 | 102 | $111,248 | $33,339 | $77,909 | $18,530,048 |
| 9 | 103 | $111,248 | $33,200 | $78,049 | $18,451,999 |
| 9 | 104 | $111,248 | $33,060 | $78,188 | $18,373,810 |
| 9 | 105 | $111,248 | $32,920 | $78,329 | $18,295,482 |
| 9 | 106 | $111,248 | $32,779 | $78,469 | $18,217,013 |
| 9 | 107 | $111,248 | $32,639 | $78,609 | $18,138,404 |
| 9 | 108 | $111,248 | $32,498 | $78,750 | $18,059,653 |
| 10 | 109 | $111,248 | $32,357 | $78,891 | $17,980,762 |
| 10 | 110 | $111,248 | $32,216 | $79,033 | $17,901,729 |
| 10 | 111 | $111,248 | $32,074 | $79,174 | $17,822,555 |
| 10 | 112 | $111,248 | $31,932 | $79,316 | $17,743,239 |
| 10 | 113 | $111,248 | $31,790 | $79,458 | $17,663,780 |
| 10 | 114 | $111,248 | $31,648 | $79,601 | $17,584,180 |
| 10 | 115 | $111,248 | $31,505 | $79,743 | $17,504,436 |
| 10 | 116 | $111,248 | $31,362 | $79,886 | $17,424,550 |
| 10 | 117 | $111,248 | $31,219 | $80,029 | $17,344,521 |
| 10 | 118 | $111,248 | $31,076 | $80,173 | $17,264,348 |
| 10 | 119 | $111,248 | $30,932 | $80,316 | $17,184,032 |
| 10 | 120 | $111,248 | $30,788 | $80,460 | $17,103,572 |
| 11 | 121 | $111,248 | $30,644 | $80,604 | $17,022,967 |
| 11 | 122 | $111,248 | $30,499 | $80,749 | $16,942,218 |
| 11 | 123 | $111,248 | $30,355 | $80,893 | $16,861,325 |
| 11 | 124 | $111,248 | $30,210 | $81,038 | $16,780,286 |
| 11 | 125 | $111,248 | $30,065 | $81,184 | $16,699,103 |
| 11 | 126 | $111,248 | $29,919 | $81,329 | $16,617,774 |
| 11 | 127 | $111,248 | $29,774 | $81,475 | $16,536,299 |
| 11 | 128 | $111,248 | $29,628 | $81,621 | $16,454,678 |
| 11 | 129 | $111,248 | $29,481 | $81,767 | $16,372,911 |
| 11 | 130 | $111,248 | $29,335 | $81,913 | $16,290,998 |
| 11 | 131 | $111,248 | $29,188 | $82,060 | $16,208,938 |
| 11 | 132 | $111,248 | $29,041 | $82,207 | $16,126,730 |
| 12 | 133 | $111,248 | $28,894 | $82,355 | $16,044,376 |
| 12 | 134 | $111,248 | $28,746 | $82,502 | $15,961,874 |
| 12 | 135 | $111,248 | $28,598 | $82,650 | $15,879,224 |
| 12 | 136 | $111,248 | $28,450 | $82,798 | $15,796,426 |
| 12 | 137 | $111,248 | $28,302 | $82,946 | $15,713,479 |
| 12 | 138 | $111,248 | $28,153 | $83,095 | $15,630,384 |
| 12 | 139 | $111,248 | $28,004 | $83,244 | $15,547,141 |
| 12 | 140 | $111,248 | $27,855 | $83,393 | $15,463,748 |
| 12 | 141 | $111,248 | $27,706 | $83,542 | $15,380,205 |
| 12 | 142 | $111,248 | $27,556 | $83,692 | $15,296,513 |
| 12 | 143 | $111,248 | $27,406 | $83,842 | $15,212,671 |
| 12 | 144 | $111,248 | $27,256 | $83,992 | $15,128,679 |
| 13 | 145 | $111,248 | $27,106 | $84,143 | $15,044,536 |
| 13 | 146 | $111,248 | $26,955 | $84,293 | $14,960,243 |
| 13 | 147 | $111,248 | $26,804 | $84,445 | $14,875,798 |
| 13 | 148 | $111,248 | $26,652 | $84,596 | $14,791,202 |
| 13 | 149 | $111,248 | $26,501 | $84,747 | $14,706,455 |
| 13 | 150 | $111,248 | $26,349 | $84,899 | $14,621,556 |
| 13 | 151 | $111,248 | $26,197 | $85,051 | $14,536,504 |
| 13 | 152 | $111,248 | $26,045 | $85,204 | $14,451,301 |
| 13 | 153 | $111,248 | $25,892 | $85,356 | $14,365,944 |
| 13 | 154 | $111,248 | $25,739 | $85,509 | $14,280,435 |
| 13 | 155 | $111,248 | $25,586 | $85,663 | $14,194,772 |
| 13 | 156 | $111,248 | $25,432 | $85,816 | $14,108,956 |
| 14 | 157 | $111,248 | $25,279 | $85,970 | $14,022,987 |
| 14 | 158 | $111,248 | $25,125 | $86,124 | $13,936,863 |
| 14 | 159 | $111,248 | $24,970 | $86,278 | $13,850,585 |
| 14 | 160 | $111,248 | $24,816 | $86,433 | $13,764,152 |
| 14 | 161 | $111,248 | $24,661 | $86,588 | $13,677,565 |
| 14 | 162 | $111,248 | $24,506 | $86,743 | $13,590,822 |
| 14 | 163 | $111,248 | $24,350 | $86,898 | $13,503,924 |
| 14 | 164 | $111,248 | $24,195 | $87,054 | $13,416,870 |
| 14 | 165 | $111,248 | $24,039 | $87,210 | $13,329,660 |
| 14 | 166 | $111,248 | $23,882 | $87,366 | $13,242,294 |
| 14 | 167 | $111,248 | $23,726 | $87,523 | $13,154,772 |
| 14 | 168 | $111,248 | $23,569 | $87,679 | $13,067,093 |
| 15 | 169 | $111,248 | $23,412 | $87,836 | $12,979,256 |
| 15 | 170 | $111,248 | $23,255 | $87,994 | $12,891,262 |
| 15 | 171 | $111,248 | $23,097 | $88,151 | $12,803,111 |
| 15 | 172 | $111,248 | $22,939 | $88,309 | $12,714,802 |
| 15 | 173 | $111,248 | $22,781 | $88,468 | $12,626,334 |
| 15 | 174 | $111,248 | $22,622 | $88,626 | $12,537,708 |
| 15 | 175 | $111,248 | $22,463 | $88,785 | $12,448,923 |
| 15 | 176 | $111,248 | $22,304 | $88,944 | $12,359,979 |
| 15 | 177 | $111,248 | $22,145 | $89,103 | $12,270,876 |
| 15 | 178 | $111,248 | $21,985 | $89,263 | $12,181,613 |
| 15 | 179 | $111,248 | $21,825 | $89,423 | $12,092,190 |
| 15 | 180 | $111,248 | $21,665 | $89,583 | $12,002,607 |
| 16 | 181 | $111,248 | $21,505 | $89,744 | $11,912,863 |
| 16 | 182 | $111,248 | $21,344 | $89,904 | $11,822,959 |
| 16 | 183 | $111,248 | $21,183 | $90,065 | $11,732,893 |
| 16 | 184 | $111,248 | $21,021 | $90,227 | $11,642,666 |
| 16 | 185 | $111,248 | $20,860 | $90,389 | $11,552,278 |
| 16 | 186 | $111,248 | $20,698 | $90,550 | $11,461,727 |
| 16 | 187 | $111,248 | $20,536 | $90,713 | $11,371,015 |
| 16 | 188 | $111,248 | $20,373 | $90,875 | $11,280,140 |
| 16 | 189 | $111,248 | $20,210 | $91,038 | $11,189,101 |
| 16 | 190 | $111,248 | $20,047 | $91,201 | $11,097,900 |
| 16 | 191 | $111,248 | $19,884 | $91,365 | $11,006,536 |
| 16 | 192 | $111,248 | $19,720 | $91,528 | $10,915,008 |
| 17 | 193 | $111,248 | $19,556 | $91,692 | $10,823,315 |
| 17 | 194 | $111,248 | $19,392 | $91,857 | $10,731,459 |
| 17 | 195 | $111,248 | $19,227 | $92,021 | $10,639,438 |
| 17 | 196 | $111,248 | $19,062 | $92,186 | $10,547,252 |
| 17 | 197 | $111,248 | $18,897 | $92,351 | $10,454,901 |
| 17 | 198 | $111,248 | $18,732 | $92,517 | $10,362,384 |
| 17 | 199 | $111,248 | $18,566 | $92,682 | $10,269,702 |
| 17 | 200 | $111,248 | $18,400 | $92,848 | $10,176,853 |
| 17 | 201 | $111,248 | $18,234 | $93,015 | $10,083,839 |
| 17 | 202 | $111,248 | $18,067 | $93,181 | $9,990,657 |
| 17 | 203 | $111,248 | $17,900 | $93,348 | $9,897,309 |
| 17 | 204 | $111,248 | $17,733 | $93,516 | $9,803,793 |
| 18 | 205 | $111,248 | $17,565 | $93,683 | $9,710,110 |
| 18 | 206 | $111,248 | $17,397 | $93,851 | $9,616,259 |
| 18 | 207 | $111,248 | $17,229 | $94,019 | $9,522,240 |
| 18 | 208 | $111,248 | $17,061 | $94,188 | $9,428,052 |
| 18 | 209 | $111,248 | $16,892 | $94,356 | $9,333,696 |
| 18 | 210 | $111,248 | $16,723 | $94,525 | $9,239,170 |
| 18 | 211 | $111,248 | $16,554 | $94,695 | $9,144,476 |
| 18 | 212 | $111,248 | $16,384 | $94,864 | $9,049,611 |
| 18 | 213 | $111,248 | $16,214 | $95,034 | $8,954,577 |
| 18 | 214 | $111,248 | $16,044 | $95,205 | $8,859,372 |
| 18 | 215 | $111,248 | $15,873 | $95,375 | $8,763,997 |
| 18 | 216 | $111,248 | $15,702 | $95,546 | $8,668,451 |
| 19 | 217 | $111,248 | $15,531 | $95,717 | $8,572,734 |
| 19 | 218 | $111,248 | $15,359 | $95,889 | $8,476,845 |
| 19 | 219 | $111,248 | $15,188 | $96,061 | $8,380,784 |
| 19 | 220 | $111,248 | $15,016 | $96,233 | $8,284,551 |
| 19 | 221 | $111,248 | $14,843 | $96,405 | $8,188,146 |
| 19 | 222 | $111,248 | $14,670 | $96,578 | $8,091,568 |
| 19 | 223 | $111,248 | $14,497 | $96,751 | $7,994,818 |
| 19 | 224 | $111,248 | $14,324 | $96,924 | $7,897,893 |
| 19 | 225 | $111,248 | $14,150 | $97,098 | $7,800,795 |
| 19 | 226 | $111,248 | $13,976 | $97,272 | $7,703,524 |
| 19 | 227 | $111,248 | $13,802 | $97,446 | $7,606,077 |
| 19 | 228 | $111,248 | $13,628 | $97,621 | $7,508,457 |
| 20 | 229 | $111,248 | $13,453 | $97,796 | $7,410,661 |
| 20 | 230 | $111,248 | $13,277 | $97,971 | $7,312,690 |
| 20 | 231 | $111,248 | $13,102 | $98,146 | $7,214,544 |
| 20 | 232 | $111,248 | $12,926 | $98,322 | $7,116,222 |
| 20 | 233 | $111,248 | $12,750 | $98,498 | $7,017,723 |
| 20 | 234 | $111,248 | $12,573 | $98,675 | $6,919,048 |
| 20 | 235 | $111,248 | $12,397 | $98,852 | $6,820,197 |
| 20 | 236 | $111,248 | $12,220 | $99,029 | $6,721,168 |
| 20 | 237 | $111,248 | $12,042 | $99,206 | $6,621,962 |
| 20 | 238 | $111,248 | $11,864 | $99,384 | $6,522,578 |
| 20 | 239 | $111,248 | $11,686 | $99,562 | $6,423,016 |
| 20 | 240 | $111,248 | $11,508 | $99,740 | $6,323,275 |
| 21 | 241 | $111,248 | $11,329 | $99,919 | $6,223,356 |
| 21 | 242 | $111,248 | $11,150 | $100,098 | $6,123,258 |
| 21 | 243 | $111,248 | $10,971 | $100,277 | $6,022,981 |
| 21 | 244 | $111,248 | $10,791 | $100,457 | $5,922,524 |
| 21 | 245 | $111,248 | $10,611 | $100,637 | $5,821,887 |
| 21 | 246 | $111,248 | $10,431 | $100,817 | $5,721,069 |
| 21 | 247 | $111,248 | $10,250 | $100,998 | $5,620,071 |
| 21 | 248 | $111,248 | $10,069 | $101,179 | $5,518,892 |
| 21 | 249 | $111,248 | $9,888 | $101,360 | $5,417,532 |
| 21 | 250 | $111,248 | $9,706 | $101,542 | $5,315,990 |
| 21 | 251 | $111,248 | $9,524 | $101,724 | $5,214,266 |
| 21 | 252 | $111,248 | $9,342 | $101,906 | $5,112,360 |
| 22 | 253 | $111,248 | $9,160 | $102,089 | $5,010,271 |
| 22 | 254 | $111,248 | $8,977 | $102,272 | $4,908,000 |
| 22 | 255 | $111,248 | $8,793 | $102,455 | $4,805,545 |
| 22 | 256 | $111,248 | $8,610 | $102,638 | $4,702,907 |
| 22 | 257 | $111,248 | $8,426 | $102,822 | $4,600,084 |
| 22 | 258 | $111,248 | $8,242 | $103,006 | $4,497,078 |
| 22 | 259 | $111,248 | $8,057 | $103,191 | $4,393,887 |
| 22 | 260 | $111,248 | $7,872 | $103,376 | $4,290,511 |
| 22 | 261 | $111,248 | $7,687 | $103,561 | $4,186,950 |
| 22 | 262 | $111,248 | $7,502 | $103,747 | $4,083,203 |
| 22 | 263 | $111,248 | $7,316 | $103,933 | $3,979,271 |
| 22 | 264 | $111,248 | $7,130 | $104,119 | $3,875,152 |
| 23 | 265 | $111,248 | $6,943 | $104,305 | $3,770,847 |
| 23 | 266 | $111,248 | $6,756 | $104,492 | $3,666,355 |
| 23 | 267 | $111,248 | $6,569 | $104,679 | $3,561,675 |
| 23 | 268 | $111,248 | $6,381 | $104,867 | $3,456,808 |
| 23 | 269 | $111,248 | $6,193 | $105,055 | $3,351,753 |
| 23 | 270 | $111,248 | $6,005 | $105,243 | $3,246,510 |
| 23 | 271 | $111,248 | $5,817 | $105,432 | $3,141,079 |
| 23 | 272 | $111,248 | $5,628 | $105,621 | $3,035,458 |
| 23 | 273 | $111,248 | $5,439 | $105,810 | $2,929,648 |
| 23 | 274 | $111,248 | $5,249 | $105,999 | $2,823,649 |
| 23 | 275 | $111,248 | $5,059 | $106,189 | $2,717,460 |
| 23 | 276 | $111,248 | $4,869 | $106,380 | $2,611,080 |
| 24 | 277 | $111,248 | $4,678 | $106,570 | $2,504,510 |
| 24 | 278 | $111,248 | $4,487 | $106,761 | $2,397,749 |
| 24 | 279 | $111,248 | $4,296 | $106,952 | $2,290,797 |
| 24 | 280 | $111,248 | $4,104 | $107,144 | $2,183,653 |
| 24 | 281 | $111,248 | $3,912 | $107,336 | $2,076,317 |
| 24 | 282 | $111,248 | $3,720 | $107,528 | $1,968,789 |
| 24 | 283 | $111,248 | $3,527 | $107,721 | $1,861,068 |
| 24 | 284 | $111,248 | $3,334 | $107,914 | $1,753,154 |
| 24 | 285 | $111,248 | $3,141 | $108,107 | $1,645,047 |
| 24 | 286 | $111,248 | $2,947 | $108,301 | $1,536,746 |
| 24 | 287 | $111,248 | $2,753 | $108,495 | $1,428,251 |
| 24 | 288 | $111,248 | $2,559 | $108,689 | $1,319,562 |
| 25 | 289 | $111,248 | $2,364 | $108,884 | $1,210,678 |
| 25 | 290 | $111,248 | $2,169 | $109,079 | $1,101,598 |
| 25 | 291 | $111,248 | $1,974 | $109,275 | $992,324 |
| 25 | 292 | $111,248 | $1,778 | $109,470 | $882,853 |
| 25 | 293 | $111,248 | $1,582 | $109,667 | $773,187 |
| 25 | 294 | $111,248 | $1,385 | $109,863 | $663,324 |
| 25 | 295 | $111,248 | $1,188 | $110,060 | $553,264 |
| 25 | 296 | $111,248 | $991 | $110,257 | $443,007 |
| 25 | 297 | $111,248 | $794 | $110,455 | $332,552 |
| 25 | 298 | $111,248 | $596 | $110,652 | $221,900 |
| 25 | 299 | $111,248 | $398 | $110,851 | $111,049 |
| 25 | 300 | $111,248 | $199 | $111,049 | $0 |
