首期 (港幣)
$15,320,000
每月還款 (港幣)
$99,089
總貸款額 (港幣)
$22,980,000
+
總利息 (港幣)
$6,746,577
=
總還款額 (港幣)
$29,726,577
| 還款計劃 | |||||
| 年期 | 分期 | 還款 (港幣 $) | 利息 (港幣 $) | 本金 (港幣 $) | 債務總額 (港幣 $) |
| 1 | 1 | $99,089 | $41,173 | $57,916 | $22,922,084 |
| 1 | 2 | $99,089 | $41,069 | $58,020 | $22,864,064 |
| 1 | 3 | $99,089 | $40,965 | $58,124 | $22,805,940 |
| 1 | 4 | $99,089 | $40,861 | $58,228 | $22,747,712 |
| 1 | 5 | $99,089 | $40,756 | $58,332 | $22,689,380 |
| 1 | 6 | $99,089 | $40,652 | $58,437 | $22,630,943 |
| 1 | 7 | $99,089 | $40,547 | $58,541 | $22,572,402 |
| 1 | 8 | $99,089 | $40,442 | $58,646 | $22,513,755 |
| 1 | 9 | $99,089 | $40,337 | $58,751 | $22,455,004 |
| 1 | 10 | $99,089 | $40,232 | $58,857 | $22,396,147 |
| 1 | 11 | $99,089 | $40,126 | $58,962 | $22,337,185 |
| 1 | 12 | $99,089 | $40,021 | $59,068 | $22,278,117 |
| 2 | 13 | $99,089 | $39,915 | $59,174 | $22,218,944 |
| 2 | 14 | $99,089 | $39,809 | $59,280 | $22,159,664 |
| 2 | 15 | $99,089 | $39,703 | $59,386 | $22,100,278 |
| 2 | 16 | $99,089 | $39,596 | $59,492 | $22,040,786 |
| 2 | 17 | $99,089 | $39,490 | $59,599 | $21,981,187 |
| 2 | 18 | $99,089 | $39,383 | $59,706 | $21,921,481 |
| 2 | 19 | $99,089 | $39,276 | $59,813 | $21,861,669 |
| 2 | 20 | $99,089 | $39,169 | $59,920 | $21,801,749 |
| 2 | 21 | $99,089 | $39,061 | $60,027 | $21,741,722 |
| 2 | 22 | $99,089 | $38,954 | $60,135 | $21,681,587 |
| 2 | 23 | $99,089 | $38,846 | $60,242 | $21,621,345 |
| 2 | 24 | $99,089 | $38,738 | $60,350 | $21,560,994 |
| 3 | 25 | $99,089 | $38,630 | $60,458 | $21,500,536 |
| 3 | 26 | $99,089 | $38,522 | $60,567 | $21,439,969 |
| 3 | 27 | $99,089 | $38,413 | $60,675 | $21,379,294 |
| 3 | 28 | $99,089 | $38,305 | $60,784 | $21,318,510 |
| 3 | 29 | $99,089 | $38,196 | $60,893 | $21,257,617 |
| 3 | 30 | $99,089 | $38,087 | $61,002 | $21,196,615 |
| 3 | 31 | $99,089 | $37,977 | $61,111 | $21,135,504 |
| 3 | 32 | $99,089 | $37,868 | $61,221 | $21,074,283 |
| 3 | 33 | $99,089 | $37,758 | $61,330 | $21,012,952 |
| 3 | 34 | $99,089 | $37,648 | $61,440 | $20,951,512 |
| 3 | 35 | $99,089 | $37,538 | $61,550 | $20,889,961 |
| 3 | 36 | $99,089 | $37,428 | $61,661 | $20,828,301 |
| 4 | 37 | $99,089 | $37,317 | $61,771 | $20,766,529 |
| 4 | 38 | $99,089 | $37,207 | $61,882 | $20,704,648 |
| 4 | 39 | $99,089 | $37,096 | $61,993 | $20,642,655 |
| 4 | 40 | $99,089 | $36,985 | $62,104 | $20,580,551 |
| 4 | 41 | $99,089 | $36,873 | $62,215 | $20,518,336 |
| 4 | 42 | $99,089 | $36,762 | $62,327 | $20,456,009 |
| 4 | 43 | $99,089 | $36,650 | $62,438 | $20,393,571 |
| 4 | 44 | $99,089 | $36,538 | $62,550 | $20,331,021 |
| 4 | 45 | $99,089 | $36,426 | $62,662 | $20,268,359 |
| 4 | 46 | $99,089 | $36,314 | $62,774 | $20,205,584 |
| 4 | 47 | $99,089 | $36,202 | $62,887 | $20,142,697 |
| 4 | 48 | $99,089 | $36,089 | $63,000 | $20,079,698 |
| 5 | 49 | $99,089 | $35,976 | $63,112 | $20,016,585 |
| 5 | 50 | $99,089 | $35,863 | $63,226 | $19,953,360 |
| 5 | 51 | $99,089 | $35,750 | $63,339 | $19,890,021 |
| 5 | 52 | $99,089 | $35,636 | $63,452 | $19,826,569 |
| 5 | 53 | $99,089 | $35,523 | $63,566 | $19,763,003 |
| 5 | 54 | $99,089 | $35,409 | $63,680 | $19,699,323 |
| 5 | 55 | $99,089 | $35,295 | $63,794 | $19,635,529 |
| 5 | 56 | $99,089 | $35,180 | $63,908 | $19,571,621 |
| 5 | 57 | $99,089 | $35,066 | $64,023 | $19,507,598 |
| 5 | 58 | $99,089 | $34,951 | $64,137 | $19,443,460 |
| 5 | 59 | $99,089 | $34,836 | $64,252 | $19,379,208 |
| 5 | 60 | $99,089 | $34,721 | $64,368 | $19,314,840 |
| 6 | 61 | $99,089 | $34,606 | $64,483 | $19,250,358 |
| 6 | 62 | $99,089 | $34,490 | $64,598 | $19,185,759 |
| 6 | 63 | $99,089 | $34,374 | $64,714 | $19,121,045 |
| 6 | 64 | $99,089 | $34,259 | $64,830 | $19,056,215 |
| 6 | 65 | $99,089 | $34,142 | $64,946 | $18,991,269 |
| 6 | 66 | $99,089 | $34,026 | $65,063 | $18,926,206 |
| 6 | 67 | $99,089 | $33,909 | $65,179 | $18,861,027 |
| 6 | 68 | $99,089 | $33,793 | $65,296 | $18,795,731 |
| 6 | 69 | $99,089 | $33,676 | $65,413 | $18,730,318 |
| 6 | 70 | $99,089 | $33,558 | $65,530 | $18,664,788 |
| 6 | 71 | $99,089 | $33,441 | $65,648 | $18,599,141 |
| 6 | 72 | $99,089 | $33,323 | $65,765 | $18,533,376 |
| 7 | 73 | $99,089 | $33,206 | $65,883 | $18,467,493 |
| 7 | 74 | $99,089 | $33,088 | $66,001 | $18,401,492 |
| 7 | 75 | $99,089 | $32,969 | $66,119 | $18,335,372 |
| 7 | 76 | $99,089 | $32,851 | $66,238 | $18,269,135 |
| 7 | 77 | $99,089 | $32,732 | $66,356 | $18,202,778 |
| 7 | 78 | $99,089 | $32,613 | $66,475 | $18,136,303 |
| 7 | 79 | $99,089 | $32,494 | $66,594 | $18,069,709 |
| 7 | 80 | $99,089 | $32,375 | $66,714 | $18,002,995 |
| 7 | 81 | $99,089 | $32,255 | $66,833 | $17,936,162 |
| 7 | 82 | $99,089 | $32,136 | $66,953 | $17,869,209 |
| 7 | 83 | $99,089 | $32,016 | $67,073 | $17,802,136 |
| 7 | 84 | $99,089 | $31,895 | $67,193 | $17,734,943 |
| 8 | 85 | $99,089 | $31,775 | $67,313 | $17,667,629 |
| 8 | 86 | $99,089 | $31,655 | $67,434 | $17,600,195 |
| 8 | 87 | $99,089 | $31,534 | $67,555 | $17,532,640 |
| 8 | 88 | $99,089 | $31,413 | $67,676 | $17,464,964 |
| 8 | 89 | $99,089 | $31,291 | $67,797 | $17,397,167 |
| 8 | 90 | $99,089 | $31,170 | $67,919 | $17,329,249 |
| 8 | 91 | $99,089 | $31,048 | $68,040 | $17,261,208 |
| 8 | 92 | $99,089 | $30,926 | $68,162 | $17,193,046 |
| 8 | 93 | $99,089 | $30,804 | $68,284 | $17,124,762 |
| 8 | 94 | $99,089 | $30,682 | $68,407 | $17,056,355 |
| 8 | 95 | $99,089 | $30,559 | $68,529 | $16,987,826 |
| 8 | 96 | $99,089 | $30,437 | $68,652 | $16,919,173 |
| 9 | 97 | $99,089 | $30,314 | $68,775 | $16,850,398 |
| 9 | 98 | $99,089 | $30,190 | $68,898 | $16,781,500 |
| 9 | 99 | $99,089 | $30,067 | $69,022 | $16,712,478 |
| 9 | 100 | $99,089 | $29,943 | $69,145 | $16,643,333 |
| 9 | 101 | $99,089 | $29,819 | $69,269 | $16,574,064 |
| 9 | 102 | $99,089 | $29,695 | $69,393 | $16,504,670 |
| 9 | 103 | $99,089 | $29,571 | $69,518 | $16,435,153 |
| 9 | 104 | $99,089 | $29,446 | $69,642 | $16,365,510 |
| 9 | 105 | $99,089 | $29,322 | $69,767 | $16,295,743 |
| 9 | 106 | $99,089 | $29,197 | $69,892 | $16,225,851 |
| 9 | 107 | $99,089 | $29,071 | $70,017 | $16,155,834 |
| 9 | 108 | $99,089 | $28,946 | $70,143 | $16,085,691 |
| 10 | 109 | $99,089 | $28,820 | $70,268 | $16,015,423 |
| 10 | 110 | $99,089 | $28,694 | $70,394 | $15,945,029 |
| 10 | 111 | $99,089 | $28,568 | $70,520 | $15,874,508 |
| 10 | 112 | $99,089 | $28,442 | $70,647 | $15,803,861 |
| 10 | 113 | $99,089 | $28,315 | $70,773 | $15,733,088 |
| 10 | 114 | $99,089 | $28,188 | $70,900 | $15,662,188 |
| 10 | 115 | $99,089 | $28,061 | $71,027 | $15,591,161 |
| 10 | 116 | $99,089 | $27,934 | $71,154 | $15,520,006 |
| 10 | 117 | $99,089 | $27,807 | $71,282 | $15,448,724 |
| 10 | 118 | $99,089 | $27,679 | $71,410 | $15,377,315 |
| 10 | 119 | $99,089 | $27,551 | $71,538 | $15,305,777 |
| 10 | 120 | $99,089 | $27,423 | $71,666 | $15,234,111 |
| 11 | 121 | $99,089 | $27,294 | $71,794 | $15,162,317 |
| 11 | 122 | $99,089 | $27,166 | $71,923 | $15,090,395 |
| 11 | 123 | $99,089 | $27,037 | $72,052 | $15,018,343 |
| 11 | 124 | $99,089 | $26,908 | $72,181 | $14,946,162 |
| 11 | 125 | $99,089 | $26,779 | $72,310 | $14,873,852 |
| 11 | 126 | $99,089 | $26,649 | $72,440 | $14,801,412 |
| 11 | 127 | $99,089 | $26,519 | $72,569 | $14,728,843 |
| 11 | 128 | $99,089 | $26,389 | $72,699 | $14,656,144 |
| 11 | 129 | $99,089 | $26,259 | $72,830 | $14,583,314 |
| 11 | 130 | $99,089 | $26,128 | $72,960 | $14,510,354 |
| 11 | 131 | $99,089 | $25,998 | $73,091 | $14,437,263 |
| 11 | 132 | $99,089 | $25,867 | $73,222 | $14,364,041 |
| 12 | 133 | $99,089 | $25,736 | $73,353 | $14,290,688 |
| 12 | 134 | $99,089 | $25,604 | $73,484 | $14,217,204 |
| 12 | 135 | $99,089 | $25,472 | $73,616 | $14,143,588 |
| 12 | 136 | $99,089 | $25,341 | $73,748 | $14,069,840 |
| 12 | 137 | $99,089 | $25,208 | $73,880 | $13,995,959 |
| 12 | 138 | $99,089 | $25,076 | $74,012 | $13,921,947 |
| 12 | 139 | $99,089 | $24,943 | $74,145 | $13,847,802 |
| 12 | 140 | $99,089 | $24,811 | $74,278 | $13,773,524 |
| 12 | 141 | $99,089 | $24,678 | $74,411 | $13,699,113 |
| 12 | 142 | $99,089 | $24,544 | $74,544 | $13,624,569 |
| 12 | 143 | $99,089 | $24,411 | $74,678 | $13,549,891 |
| 12 | 144 | $99,089 | $24,277 | $74,812 | $13,475,079 |
| 13 | 145 | $99,089 | $24,143 | $74,946 | $13,400,133 |
| 13 | 146 | $99,089 | $24,009 | $75,080 | $13,325,053 |
| 13 | 147 | $99,089 | $23,874 | $75,215 | $13,249,839 |
| 13 | 148 | $99,089 | $23,739 | $75,349 | $13,174,489 |
| 13 | 149 | $99,089 | $23,604 | $75,484 | $13,099,005 |
| 13 | 150 | $99,089 | $23,469 | $75,620 | $13,023,386 |
| 13 | 151 | $99,089 | $23,334 | $75,755 | $12,947,631 |
| 13 | 152 | $99,089 | $23,198 | $75,891 | $12,871,740 |
| 13 | 153 | $99,089 | $23,062 | $76,027 | $12,795,713 |
| 13 | 154 | $99,089 | $22,926 | $76,163 | $12,719,550 |
| 13 | 155 | $99,089 | $22,789 | $76,299 | $12,643,251 |
| 13 | 156 | $99,089 | $22,652 | $76,436 | $12,566,815 |
| 14 | 157 | $99,089 | $22,516 | $76,573 | $12,490,242 |
| 14 | 158 | $99,089 | $22,378 | $76,710 | $12,413,531 |
| 14 | 159 | $99,089 | $22,241 | $76,848 | $12,336,684 |
| 14 | 160 | $99,089 | $22,103 | $76,985 | $12,259,698 |
| 14 | 161 | $99,089 | $21,965 | $77,123 | $12,182,575 |
| 14 | 162 | $99,089 | $21,827 | $77,261 | $12,105,314 |
| 14 | 163 | $99,089 | $21,689 | $77,400 | $12,027,914 |
| 14 | 164 | $99,089 | $21,550 | $77,539 | $11,950,375 |
| 14 | 165 | $99,089 | $21,411 | $77,678 | $11,872,698 |
| 14 | 166 | $99,089 | $21,272 | $77,817 | $11,794,881 |
| 14 | 167 | $99,089 | $21,132 | $77,956 | $11,716,925 |
| 14 | 168 | $99,089 | $20,993 | $78,096 | $11,638,829 |
| 15 | 169 | $99,089 | $20,853 | $78,236 | $11,560,593 |
| 15 | 170 | $99,089 | $20,713 | $78,376 | $11,482,217 |
| 15 | 171 | $99,089 | $20,572 | $78,516 | $11,403,701 |
| 15 | 172 | $99,089 | $20,432 | $78,657 | $11,325,044 |
| 15 | 173 | $99,089 | $20,291 | $78,798 | $11,246,246 |
| 15 | 174 | $99,089 | $20,150 | $78,939 | $11,167,307 |
| 15 | 175 | $99,089 | $20,008 | $79,080 | $11,088,227 |
| 15 | 176 | $99,089 | $19,866 | $79,222 | $11,009,005 |
| 15 | 177 | $99,089 | $19,724 | $79,364 | $10,929,640 |
| 15 | 178 | $99,089 | $19,582 | $79,506 | $10,850,134 |
| 15 | 179 | $99,089 | $19,440 | $79,649 | $10,770,485 |
| 15 | 180 | $99,089 | $19,297 | $79,791 | $10,690,694 |
| 16 | 181 | $99,089 | $19,154 | $79,934 | $10,610,759 |
| 16 | 182 | $99,089 | $19,011 | $80,078 | $10,530,682 |
| 16 | 183 | $99,089 | $18,867 | $80,221 | $10,450,461 |
| 16 | 184 | $99,089 | $18,724 | $80,365 | $10,370,096 |
| 16 | 185 | $99,089 | $18,580 | $80,509 | $10,289,587 |
| 16 | 186 | $99,089 | $18,436 | $80,653 | $10,208,934 |
| 16 | 187 | $99,089 | $18,291 | $80,798 | $10,128,136 |
| 16 | 188 | $99,089 | $18,146 | $80,942 | $10,047,194 |
| 16 | 189 | $99,089 | $18,001 | $81,087 | $9,966,107 |
| 16 | 190 | $99,089 | $17,856 | $81,233 | $9,884,874 |
| 16 | 191 | $99,089 | $17,710 | $81,378 | $9,803,496 |
| 16 | 192 | $99,089 | $17,565 | $81,524 | $9,721,972 |
| 17 | 193 | $99,089 | $17,419 | $81,670 | $9,640,302 |
| 17 | 194 | $99,089 | $17,272 | $81,816 | $9,558,485 |
| 17 | 195 | $99,089 | $17,126 | $81,963 | $9,476,522 |
| 17 | 196 | $99,089 | $16,979 | $82,110 | $9,394,413 |
| 17 | 197 | $99,089 | $16,832 | $82,257 | $9,312,156 |
| 17 | 198 | $99,089 | $16,684 | $82,404 | $9,229,751 |
| 17 | 199 | $99,089 | $16,537 | $82,552 | $9,147,199 |
| 17 | 200 | $99,089 | $16,389 | $82,700 | $9,064,500 |
| 17 | 201 | $99,089 | $16,241 | $82,848 | $8,981,652 |
| 17 | 202 | $99,089 | $16,092 | $82,996 | $8,898,655 |
| 17 | 203 | $99,089 | $15,943 | $83,145 | $8,815,510 |
| 17 | 204 | $99,089 | $15,794 | $83,294 | $8,732,216 |
| 18 | 205 | $99,089 | $15,645 | $83,443 | $8,648,772 |
| 18 | 206 | $99,089 | $15,496 | $83,593 | $8,565,180 |
| 18 | 207 | $99,089 | $15,346 | $83,743 | $8,481,437 |
| 18 | 208 | $99,089 | $15,196 | $83,893 | $8,397,544 |
| 18 | 209 | $99,089 | $15,046 | $84,043 | $8,313,501 |
| 18 | 210 | $99,089 | $14,895 | $84,194 | $8,229,308 |
| 18 | 211 | $99,089 | $14,744 | $84,344 | $8,144,963 |
| 18 | 212 | $99,089 | $14,593 | $84,496 | $8,060,468 |
| 18 | 213 | $99,089 | $14,442 | $84,647 | $7,975,821 |
| 18 | 214 | $99,089 | $14,290 | $84,799 | $7,891,022 |
| 18 | 215 | $99,089 | $14,138 | $84,951 | $7,806,072 |
| 18 | 216 | $99,089 | $13,986 | $85,103 | $7,720,969 |
| 19 | 217 | $99,089 | $13,833 | $85,255 | $7,635,714 |
| 19 | 218 | $99,089 | $13,681 | $85,408 | $7,550,306 |
| 19 | 219 | $99,089 | $13,528 | $85,561 | $7,464,745 |
| 19 | 220 | $99,089 | $13,374 | $85,714 | $7,379,031 |
| 19 | 221 | $99,089 | $13,221 | $85,868 | $7,293,163 |
| 19 | 222 | $99,089 | $13,067 | $86,022 | $7,207,141 |
| 19 | 223 | $99,089 | $12,913 | $86,176 | $7,120,965 |
| 19 | 224 | $99,089 | $12,758 | $86,330 | $7,034,635 |
| 19 | 225 | $99,089 | $12,604 | $86,485 | $6,948,150 |
| 19 | 226 | $99,089 | $12,449 | $86,640 | $6,861,510 |
| 19 | 227 | $99,089 | $12,294 | $86,795 | $6,774,715 |
| 19 | 228 | $99,089 | $12,138 | $86,951 | $6,687,765 |
| 20 | 229 | $99,089 | $11,982 | $87,106 | $6,600,659 |
| 20 | 230 | $99,089 | $11,826 | $87,262 | $6,513,396 |
| 20 | 231 | $99,089 | $11,670 | $87,419 | $6,425,977 |
| 20 | 232 | $99,089 | $11,513 | $87,575 | $6,338,402 |
| 20 | 233 | $99,089 | $11,356 | $87,732 | $6,250,670 |
| 20 | 234 | $99,089 | $11,199 | $87,889 | $6,162,780 |
| 20 | 235 | $99,089 | $11,042 | $88,047 | $6,074,733 |
| 20 | 236 | $99,089 | $10,884 | $88,205 | $5,986,529 |
| 20 | 237 | $99,089 | $10,726 | $88,363 | $5,898,166 |
| 20 | 238 | $99,089 | $10,568 | $88,521 | $5,809,645 |
| 20 | 239 | $99,089 | $10,409 | $88,680 | $5,720,965 |
| 20 | 240 | $99,089 | $10,250 | $88,839 | $5,632,127 |
| 21 | 241 | $99,089 | $10,091 | $88,998 | $5,543,129 |
| 21 | 242 | $99,089 | $9,931 | $89,157 | $5,453,972 |
| 21 | 243 | $99,089 | $9,772 | $89,317 | $5,364,655 |
| 21 | 244 | $99,089 | $9,612 | $89,477 | $5,275,178 |
| 21 | 245 | $99,089 | $9,451 | $89,637 | $5,185,541 |
| 21 | 246 | $99,089 | $9,291 | $89,798 | $5,095,743 |
| 21 | 247 | $99,089 | $9,130 | $89,959 | $5,005,784 |
| 21 | 248 | $99,089 | $8,969 | $90,120 | $4,915,664 |
| 21 | 249 | $99,089 | $8,807 | $90,281 | $4,825,383 |
| 21 | 250 | $99,089 | $8,645 | $90,443 | $4,734,940 |
| 21 | 251 | $99,089 | $8,483 | $90,605 | $4,644,335 |
| 21 | 252 | $99,089 | $8,321 | $90,767 | $4,553,567 |
| 22 | 253 | $99,089 | $8,158 | $90,930 | $4,462,637 |
| 22 | 254 | $99,089 | $7,996 | $91,093 | $4,371,544 |
| 22 | 255 | $99,089 | $7,832 | $91,256 | $4,280,288 |
| 22 | 256 | $99,089 | $7,669 | $91,420 | $4,188,868 |
| 22 | 257 | $99,089 | $7,505 | $91,584 | $4,097,285 |
| 22 | 258 | $99,089 | $7,341 | $91,748 | $4,005,537 |
| 22 | 259 | $99,089 | $7,177 | $91,912 | $3,913,625 |
| 22 | 260 | $99,089 | $7,012 | $92,077 | $3,821,548 |
| 22 | 261 | $99,089 | $6,847 | $92,242 | $3,729,307 |
| 22 | 262 | $99,089 | $6,682 | $92,407 | $3,636,900 |
| 22 | 263 | $99,089 | $6,516 | $92,572 | $3,544,327 |
| 22 | 264 | $99,089 | $6,350 | $92,738 | $3,451,589 |
| 23 | 265 | $99,089 | $6,184 | $92,904 | $3,358,684 |
| 23 | 266 | $99,089 | $6,018 | $93,071 | $3,265,613 |
| 23 | 267 | $99,089 | $5,851 | $93,238 | $3,172,376 |
| 23 | 268 | $99,089 | $5,684 | $93,405 | $3,078,971 |
| 23 | 269 | $99,089 | $5,516 | $93,572 | $2,985,399 |
| 23 | 270 | $99,089 | $5,349 | $93,740 | $2,891,659 |
| 23 | 271 | $99,089 | $5,181 | $93,908 | $2,797,751 |
| 23 | 272 | $99,089 | $5,013 | $94,076 | $2,703,675 |
| 23 | 273 | $99,089 | $4,844 | $94,245 | $2,609,431 |
| 23 | 274 | $99,089 | $4,675 | $94,413 | $2,515,018 |
| 23 | 275 | $99,089 | $4,506 | $94,583 | $2,420,435 |
| 23 | 276 | $99,089 | $4,337 | $94,752 | $2,325,683 |
| 24 | 277 | $99,089 | $4,167 | $94,922 | $2,230,761 |
| 24 | 278 | $99,089 | $3,997 | $95,092 | $2,135,670 |
| 24 | 279 | $99,089 | $3,826 | $95,262 | $2,040,407 |
| 24 | 280 | $99,089 | $3,656 | $95,433 | $1,944,975 |
| 24 | 281 | $99,089 | $3,485 | $95,604 | $1,849,371 |
| 24 | 282 | $99,089 | $3,313 | $95,775 | $1,753,596 |
| 24 | 283 | $99,089 | $3,142 | $95,947 | $1,657,649 |
| 24 | 284 | $99,089 | $2,970 | $96,119 | $1,561,530 |
| 24 | 285 | $99,089 | $2,798 | $96,291 | $1,465,239 |
| 24 | 286 | $99,089 | $2,625 | $96,463 | $1,368,776 |
| 24 | 287 | $99,089 | $2,452 | $96,636 | $1,272,140 |
| 24 | 288 | $99,089 | $2,279 | $96,809 | $1,175,330 |
| 25 | 289 | $99,089 | $2,106 | $96,983 | $1,078,348 |
| 25 | 290 | $99,089 | $1,932 | $97,157 | $981,191 |
| 25 | 291 | $99,089 | $1,758 | $97,331 | $883,860 |
| 25 | 292 | $99,089 | $1,584 | $97,505 | $786,355 |
| 25 | 293 | $99,089 | $1,409 | $97,680 | $688,676 |
| 25 | 294 | $99,089 | $1,234 | $97,855 | $590,821 |
| 25 | 295 | $99,089 | $1,059 | $98,030 | $492,791 |
| 25 | 296 | $99,089 | $883 | $98,206 | $394,585 |
| 25 | 297 | $99,089 | $707 | $98,382 | $296,204 |
| 25 | 298 | $99,089 | $531 | $98,558 | $197,646 |
| 25 | 299 | $99,089 | $354 | $98,734 | $98,911 |
| 25 | 300 | $99,089 | $177 | $98,911 | $0 |
