首期 (港幣)
$5,200,000
每月還款 (港幣)
$33,633
總貸款額 (港幣)
$7,800,000
+
總利息 (港幣)
$2,289,961
=
總還款額 (港幣)
$10,089,961
| 還款計劃 | |||||
| 年期 | 分期 | 還款 (港幣 $) | 利息 (港幣 $) | 本金 (港幣 $) | 債務總額 (港幣 $) |
| 1 | 1 | $33,633 | $13,975 | $19,658 | $7,780,342 |
| 1 | 2 | $33,633 | $13,940 | $19,693 | $7,760,648 |
| 1 | 3 | $33,633 | $13,904 | $19,729 | $7,740,920 |
| 1 | 4 | $33,633 | $13,869 | $19,764 | $7,721,156 |
| 1 | 5 | $33,633 | $13,834 | $19,799 | $7,701,356 |
| 1 | 6 | $33,633 | $13,798 | $19,835 | $7,681,521 |
| 1 | 7 | $33,633 | $13,763 | $19,870 | $7,661,651 |
| 1 | 8 | $33,633 | $13,727 | $19,906 | $7,641,745 |
| 1 | 9 | $33,633 | $13,691 | $19,942 | $7,621,803 |
| 1 | 10 | $33,633 | $13,656 | $19,977 | $7,601,825 |
| 1 | 11 | $33,633 | $13,620 | $20,013 | $7,581,812 |
| 1 | 12 | $33,633 | $13,584 | $20,049 | $7,561,763 |
| 2 | 13 | $33,633 | $13,548 | $20,085 | $7,541,678 |
| 2 | 14 | $33,633 | $13,512 | $20,121 | $7,521,557 |
| 2 | 15 | $33,633 | $13,476 | $20,157 | $7,501,400 |
| 2 | 16 | $33,633 | $13,440 | $20,193 | $7,481,207 |
| 2 | 17 | $33,633 | $13,404 | $20,229 | $7,460,977 |
| 2 | 18 | $33,633 | $13,368 | $20,266 | $7,440,712 |
| 2 | 19 | $33,633 | $13,331 | $20,302 | $7,420,410 |
| 2 | 20 | $33,633 | $13,295 | $20,338 | $7,400,071 |
| 2 | 21 | $33,633 | $13,258 | $20,375 | $7,379,697 |
| 2 | 22 | $33,633 | $13,222 | $20,411 | $7,359,285 |
| 2 | 23 | $33,633 | $13,185 | $20,448 | $7,338,838 |
| 2 | 24 | $33,633 | $13,149 | $20,484 | $7,318,353 |
| 3 | 25 | $33,633 | $13,112 | $20,521 | $7,297,832 |
| 3 | 26 | $33,633 | $13,075 | $20,558 | $7,277,274 |
| 3 | 27 | $33,633 | $13,038 | $20,595 | $7,256,679 |
| 3 | 28 | $33,633 | $13,002 | $20,632 | $7,236,048 |
| 3 | 29 | $33,633 | $12,965 | $20,669 | $7,215,379 |
| 3 | 30 | $33,633 | $12,928 | $20,706 | $7,194,673 |
| 3 | 31 | $33,633 | $12,890 | $20,743 | $7,173,931 |
| 3 | 32 | $33,633 | $12,853 | $20,780 | $7,153,151 |
| 3 | 33 | $33,633 | $12,816 | $20,817 | $7,132,334 |
| 3 | 34 | $33,633 | $12,779 | $20,854 | $7,111,479 |
| 3 | 35 | $33,633 | $12,741 | $20,892 | $7,090,587 |
| 3 | 36 | $33,633 | $12,704 | $20,929 | $7,069,658 |
| 4 | 37 | $33,633 | $12,666 | $20,967 | $7,048,691 |
| 4 | 38 | $33,633 | $12,629 | $21,004 | $7,027,687 |
| 4 | 39 | $33,633 | $12,591 | $21,042 | $7,006,645 |
| 4 | 40 | $33,633 | $12,554 | $21,080 | $6,985,566 |
| 4 | 41 | $33,633 | $12,516 | $21,117 | $6,964,448 |
| 4 | 42 | $33,633 | $12,478 | $21,155 | $6,943,293 |
| 4 | 43 | $33,633 | $12,440 | $21,193 | $6,922,100 |
| 4 | 44 | $33,633 | $12,402 | $21,231 | $6,900,869 |
| 4 | 45 | $33,633 | $12,364 | $21,269 | $6,879,600 |
| 4 | 46 | $33,633 | $12,326 | $21,307 | $6,858,292 |
| 4 | 47 | $33,633 | $12,288 | $21,345 | $6,836,947 |
| 4 | 48 | $33,633 | $12,250 | $21,384 | $6,815,563 |
| 5 | 49 | $33,633 | $12,211 | $21,422 | $6,794,141 |
| 5 | 50 | $33,633 | $12,173 | $21,460 | $6,772,681 |
| 5 | 51 | $33,633 | $12,134 | $21,499 | $6,751,182 |
| 5 | 52 | $33,633 | $12,096 | $21,537 | $6,729,645 |
| 5 | 53 | $33,633 | $12,057 | $21,576 | $6,708,069 |
| 5 | 54 | $33,633 | $12,019 | $21,615 | $6,686,454 |
| 5 | 55 | $33,633 | $11,980 | $21,653 | $6,664,801 |
| 5 | 56 | $33,633 | $11,941 | $21,692 | $6,643,109 |
| 5 | 57 | $33,633 | $11,902 | $21,731 | $6,621,378 |
| 5 | 58 | $33,633 | $11,863 | $21,770 | $6,599,608 |
| 5 | 59 | $33,633 | $11,824 | $21,809 | $6,577,799 |
| 5 | 60 | $33,633 | $11,785 | $21,848 | $6,555,951 |
| 6 | 61 | $33,633 | $11,746 | $21,887 | $6,534,064 |
| 6 | 62 | $33,633 | $11,707 | $21,926 | $6,512,138 |
| 6 | 63 | $33,633 | $11,668 | $21,966 | $6,490,172 |
| 6 | 64 | $33,633 | $11,628 | $22,005 | $6,468,167 |
| 6 | 65 | $33,633 | $11,589 | $22,044 | $6,446,123 |
| 6 | 66 | $33,633 | $11,549 | $22,084 | $6,424,039 |
| 6 | 67 | $33,633 | $11,510 | $22,123 | $6,401,915 |
| 6 | 68 | $33,633 | $11,470 | $22,163 | $6,379,752 |
| 6 | 69 | $33,633 | $11,430 | $22,203 | $6,357,549 |
| 6 | 70 | $33,633 | $11,391 | $22,243 | $6,335,307 |
| 6 | 71 | $33,633 | $11,351 | $22,282 | $6,313,024 |
| 6 | 72 | $33,633 | $11,311 | $22,322 | $6,290,702 |
| 7 | 73 | $33,633 | $11,271 | $22,362 | $6,268,340 |
| 7 | 74 | $33,633 | $11,231 | $22,402 | $6,245,937 |
| 7 | 75 | $33,633 | $11,191 | $22,443 | $6,223,495 |
| 7 | 76 | $33,633 | $11,150 | $22,483 | $6,201,012 |
| 7 | 77 | $33,633 | $11,110 | $22,523 | $6,178,489 |
| 7 | 78 | $33,633 | $11,070 | $22,563 | $6,155,925 |
| 7 | 79 | $33,633 | $11,029 | $22,604 | $6,133,321 |
| 7 | 80 | $33,633 | $10,989 | $22,644 | $6,110,677 |
| 7 | 81 | $33,633 | $10,948 | $22,685 | $6,087,992 |
| 7 | 82 | $33,633 | $10,908 | $22,726 | $6,065,267 |
| 7 | 83 | $33,633 | $10,867 | $22,766 | $6,042,500 |
| 7 | 84 | $33,633 | $10,826 | $22,807 | $6,019,693 |
| 8 | 85 | $33,633 | $10,785 | $22,848 | $5,996,845 |
| 8 | 86 | $33,633 | $10,744 | $22,889 | $5,973,957 |
| 8 | 87 | $33,633 | $10,703 | $22,930 | $5,951,027 |
| 8 | 88 | $33,633 | $10,662 | $22,971 | $5,928,056 |
| 8 | 89 | $33,633 | $10,621 | $23,012 | $5,905,044 |
| 8 | 90 | $33,633 | $10,580 | $23,053 | $5,881,990 |
| 8 | 91 | $33,633 | $10,539 | $23,095 | $5,858,896 |
| 8 | 92 | $33,633 | $10,497 | $23,136 | $5,835,760 |
| 8 | 93 | $33,633 | $10,456 | $23,177 | $5,812,582 |
| 8 | 94 | $33,633 | $10,414 | $23,219 | $5,789,363 |
| 8 | 95 | $33,633 | $10,373 | $23,261 | $5,766,103 |
| 8 | 96 | $33,633 | $10,331 | $23,302 | $5,742,800 |
| 9 | 97 | $33,633 | $10,289 | $23,344 | $5,719,456 |
| 9 | 98 | $33,633 | $10,247 | $23,386 | $5,696,071 |
| 9 | 99 | $33,633 | $10,205 | $23,428 | $5,672,643 |
| 9 | 100 | $33,633 | $10,163 | $23,470 | $5,649,173 |
| 9 | 101 | $33,633 | $10,121 | $23,512 | $5,625,661 |
| 9 | 102 | $33,633 | $10,079 | $23,554 | $5,602,107 |
| 9 | 103 | $33,633 | $10,037 | $23,596 | $5,578,511 |
| 9 | 104 | $33,633 | $9,995 | $23,638 | $5,554,873 |
| 9 | 105 | $33,633 | $9,952 | $23,681 | $5,531,192 |
| 9 | 106 | $33,633 | $9,910 | $23,723 | $5,507,469 |
| 9 | 107 | $33,633 | $9,868 | $23,766 | $5,483,703 |
| 9 | 108 | $33,633 | $9,825 | $23,808 | $5,459,895 |
| 10 | 109 | $33,633 | $9,782 | $23,851 | $5,436,044 |
| 10 | 110 | $33,633 | $9,740 | $23,894 | $5,412,151 |
| 10 | 111 | $33,633 | $9,697 | $23,936 | $5,388,214 |
| 10 | 112 | $33,633 | $9,654 | $23,979 | $5,364,235 |
| 10 | 113 | $33,633 | $9,611 | $24,022 | $5,340,213 |
| 10 | 114 | $33,633 | $9,568 | $24,065 | $5,316,147 |
| 10 | 115 | $33,633 | $9,525 | $24,108 | $5,292,039 |
| 10 | 116 | $33,633 | $9,482 | $24,152 | $5,267,887 |
| 10 | 117 | $33,633 | $9,438 | $24,195 | $5,243,692 |
| 10 | 118 | $33,633 | $9,395 | $24,238 | $5,219,454 |
| 10 | 119 | $33,633 | $9,352 | $24,282 | $5,195,172 |
| 10 | 120 | $33,633 | $9,308 | $24,325 | $5,170,847 |
| 11 | 121 | $33,633 | $9,264 | $24,369 | $5,146,478 |
| 11 | 122 | $33,633 | $9,221 | $24,412 | $5,122,066 |
| 11 | 123 | $33,633 | $9,177 | $24,456 | $5,097,610 |
| 11 | 124 | $33,633 | $9,133 | $24,500 | $5,073,110 |
| 11 | 125 | $33,633 | $9,089 | $24,544 | $5,048,566 |
| 11 | 126 | $33,633 | $9,045 | $24,588 | $5,023,978 |
| 11 | 127 | $33,633 | $9,001 | $24,632 | $4,999,346 |
| 11 | 128 | $33,633 | $8,957 | $24,676 | $4,974,670 |
| 11 | 129 | $33,633 | $8,913 | $24,720 | $4,949,950 |
| 11 | 130 | $33,633 | $8,869 | $24,765 | $4,925,185 |
| 11 | 131 | $33,633 | $8,824 | $24,809 | $4,900,376 |
| 11 | 132 | $33,633 | $8,780 | $24,853 | $4,875,523 |
| 12 | 133 | $33,633 | $8,735 | $24,898 | $4,850,625 |
| 12 | 134 | $33,633 | $8,691 | $24,942 | $4,825,683 |
| 12 | 135 | $33,633 | $8,646 | $24,987 | $4,800,696 |
| 12 | 136 | $33,633 | $8,601 | $25,032 | $4,775,664 |
| 12 | 137 | $33,633 | $8,556 | $25,077 | $4,750,587 |
| 12 | 138 | $33,633 | $8,511 | $25,122 | $4,725,465 |
| 12 | 139 | $33,633 | $8,466 | $25,167 | $4,700,298 |
| 12 | 140 | $33,633 | $8,421 | $25,212 | $4,675,086 |
| 12 | 141 | $33,633 | $8,376 | $25,257 | $4,649,829 |
| 12 | 142 | $33,633 | $8,331 | $25,302 | $4,624,527 |
| 12 | 143 | $33,633 | $8,286 | $25,348 | $4,599,180 |
| 12 | 144 | $33,633 | $8,240 | $25,393 | $4,573,787 |
| 13 | 145 | $33,633 | $8,195 | $25,439 | $4,548,348 |
| 13 | 146 | $33,633 | $8,149 | $25,484 | $4,522,864 |
| 13 | 147 | $33,633 | $8,103 | $25,530 | $4,497,334 |
| 13 | 148 | $33,633 | $8,058 | $25,575 | $4,471,759 |
| 13 | 149 | $33,633 | $8,012 | $25,621 | $4,446,137 |
| 13 | 150 | $33,633 | $7,966 | $25,667 | $4,420,470 |
| 13 | 151 | $33,633 | $7,920 | $25,713 | $4,394,757 |
| 13 | 152 | $33,633 | $7,874 | $25,759 | $4,368,998 |
| 13 | 153 | $33,633 | $7,828 | $25,805 | $4,343,192 |
| 13 | 154 | $33,633 | $7,782 | $25,852 | $4,317,341 |
| 13 | 155 | $33,633 | $7,735 | $25,898 | $4,291,443 |
| 13 | 156 | $33,633 | $7,689 | $25,944 | $4,265,498 |
| 14 | 157 | $33,633 | $7,642 | $25,991 | $4,239,508 |
| 14 | 158 | $33,633 | $7,596 | $26,037 | $4,213,470 |
| 14 | 159 | $33,633 | $7,549 | $26,084 | $4,187,386 |
| 14 | 160 | $33,633 | $7,502 | $26,131 | $4,161,255 |
| 14 | 161 | $33,633 | $7,456 | $26,178 | $4,135,078 |
| 14 | 162 | $33,633 | $7,409 | $26,225 | $4,108,853 |
| 14 | 163 | $33,633 | $7,362 | $26,272 | $4,082,582 |
| 14 | 164 | $33,633 | $7,315 | $26,319 | $4,056,263 |
| 14 | 165 | $33,633 | $7,267 | $26,366 | $4,029,897 |
| 14 | 166 | $33,633 | $7,220 | $26,413 | $4,003,484 |
| 14 | 167 | $33,633 | $7,173 | $26,460 | $3,977,024 |
| 14 | 168 | $33,633 | $7,126 | $26,508 | $3,950,516 |
| 15 | 169 | $33,633 | $7,078 | $26,555 | $3,923,961 |
| 15 | 170 | $33,633 | $7,030 | $26,603 | $3,897,358 |
| 15 | 171 | $33,633 | $6,983 | $26,650 | $3,870,708 |
| 15 | 172 | $33,633 | $6,935 | $26,698 | $3,844,010 |
| 15 | 173 | $33,633 | $6,887 | $26,746 | $3,817,264 |
| 15 | 174 | $33,633 | $6,839 | $26,794 | $3,790,470 |
| 15 | 175 | $33,633 | $6,791 | $26,842 | $3,763,628 |
| 15 | 176 | $33,633 | $6,743 | $26,890 | $3,736,738 |
| 15 | 177 | $33,633 | $6,695 | $26,938 | $3,709,800 |
| 15 | 178 | $33,633 | $6,647 | $26,986 | $3,682,813 |
| 15 | 179 | $33,633 | $6,598 | $27,035 | $3,655,778 |
| 15 | 180 | $33,633 | $6,550 | $27,083 | $3,628,695 |
| 16 | 181 | $33,633 | $6,501 | $27,132 | $3,601,563 |
| 16 | 182 | $33,633 | $6,453 | $27,180 | $3,574,383 |
| 16 | 183 | $33,633 | $6,404 | $27,229 | $3,547,154 |
| 16 | 184 | $33,633 | $6,355 | $27,278 | $3,519,876 |
| 16 | 185 | $33,633 | $6,306 | $27,327 | $3,492,549 |
| 16 | 186 | $33,633 | $6,257 | $27,376 | $3,465,173 |
| 16 | 187 | $33,633 | $6,208 | $27,425 | $3,437,749 |
| 16 | 188 | $33,633 | $6,159 | $27,474 | $3,410,275 |
| 16 | 189 | $33,633 | $6,110 | $27,523 | $3,382,752 |
| 16 | 190 | $33,633 | $6,061 | $27,572 | $3,355,179 |
| 16 | 191 | $33,633 | $6,011 | $27,622 | $3,327,557 |
| 16 | 192 | $33,633 | $5,962 | $27,671 | $3,299,886 |
| 17 | 193 | $33,633 | $5,912 | $27,721 | $3,272,165 |
| 17 | 194 | $33,633 | $5,863 | $27,771 | $3,244,395 |
| 17 | 195 | $33,633 | $5,813 | $27,820 | $3,216,574 |
| 17 | 196 | $33,633 | $5,763 | $27,870 | $3,188,704 |
| 17 | 197 | $33,633 | $5,713 | $27,920 | $3,160,784 |
| 17 | 198 | $33,633 | $5,663 | $27,970 | $3,132,814 |
| 17 | 199 | $33,633 | $5,613 | $28,020 | $3,104,794 |
| 17 | 200 | $33,633 | $5,563 | $28,070 | $3,076,723 |
| 17 | 201 | $33,633 | $5,512 | $28,121 | $3,048,602 |
| 17 | 202 | $33,633 | $5,462 | $28,171 | $3,020,431 |
| 17 | 203 | $33,633 | $5,412 | $28,222 | $2,992,210 |
| 17 | 204 | $33,633 | $5,361 | $28,272 | $2,963,937 |
| 18 | 205 | $33,633 | $5,310 | $28,323 | $2,935,615 |
| 18 | 206 | $33,633 | $5,260 | $28,374 | $2,907,241 |
| 18 | 207 | $33,633 | $5,209 | $28,424 | $2,878,817 |
| 18 | 208 | $33,633 | $5,158 | $28,475 | $2,850,341 |
| 18 | 209 | $33,633 | $5,107 | $28,526 | $2,821,815 |
| 18 | 210 | $33,633 | $5,056 | $28,577 | $2,793,238 |
| 18 | 211 | $33,633 | $5,005 | $28,629 | $2,764,609 |
| 18 | 212 | $33,633 | $4,953 | $28,680 | $2,735,929 |
| 18 | 213 | $33,633 | $4,902 | $28,731 | $2,707,198 |
| 18 | 214 | $33,633 | $4,850 | $28,783 | $2,678,415 |
| 18 | 215 | $33,633 | $4,799 | $28,834 | $2,649,580 |
| 18 | 216 | $33,633 | $4,747 | $28,886 | $2,620,694 |
| 19 | 217 | $33,633 | $4,695 | $28,938 | $2,591,757 |
| 19 | 218 | $33,633 | $4,644 | $28,990 | $2,562,767 |
| 19 | 219 | $33,633 | $4,592 | $29,042 | $2,533,725 |
| 19 | 220 | $33,633 | $4,540 | $29,094 | $2,504,632 |
| 19 | 221 | $33,633 | $4,487 | $29,146 | $2,475,486 |
| 19 | 222 | $33,633 | $4,435 | $29,198 | $2,446,288 |
| 19 | 223 | $33,633 | $4,383 | $29,250 | $2,417,038 |
| 19 | 224 | $33,633 | $4,331 | $29,303 | $2,387,735 |
| 19 | 225 | $33,633 | $4,278 | $29,355 | $2,358,380 |
| 19 | 226 | $33,633 | $4,225 | $29,408 | $2,328,972 |
| 19 | 227 | $33,633 | $4,173 | $29,460 | $2,299,512 |
| 19 | 228 | $33,633 | $4,120 | $29,513 | $2,269,999 |
| 20 | 229 | $33,633 | $4,067 | $29,566 | $2,240,432 |
| 20 | 230 | $33,633 | $4,014 | $29,619 | $2,210,813 |
| 20 | 231 | $33,633 | $3,961 | $29,672 | $2,181,141 |
| 20 | 232 | $33,633 | $3,908 | $29,725 | $2,151,416 |
| 20 | 233 | $33,633 | $3,855 | $29,779 | $2,121,637 |
| 20 | 234 | $33,633 | $3,801 | $29,832 | $2,091,805 |
| 20 | 235 | $33,633 | $3,748 | $29,885 | $2,061,920 |
| 20 | 236 | $33,633 | $3,694 | $29,939 | $2,031,981 |
| 20 | 237 | $33,633 | $3,641 | $29,993 | $2,001,988 |
| 20 | 238 | $33,633 | $3,587 | $30,046 | $1,971,942 |
| 20 | 239 | $33,633 | $3,533 | $30,100 | $1,941,842 |
| 20 | 240 | $33,633 | $3,479 | $30,154 | $1,911,688 |
| 21 | 241 | $33,633 | $3,425 | $30,208 | $1,881,480 |
| 21 | 242 | $33,633 | $3,371 | $30,262 | $1,851,218 |
| 21 | 243 | $33,633 | $3,317 | $30,316 | $1,820,901 |
| 21 | 244 | $33,633 | $3,262 | $30,371 | $1,790,530 |
| 21 | 245 | $33,633 | $3,208 | $30,425 | $1,760,105 |
| 21 | 246 | $33,633 | $3,154 | $30,480 | $1,729,626 |
| 21 | 247 | $33,633 | $3,099 | $30,534 | $1,699,091 |
| 21 | 248 | $33,633 | $3,044 | $30,589 | $1,668,502 |
| 21 | 249 | $33,633 | $2,989 | $30,644 | $1,637,858 |
| 21 | 250 | $33,633 | $2,934 | $30,699 | $1,607,160 |
| 21 | 251 | $33,633 | $2,879 | $30,754 | $1,576,406 |
| 21 | 252 | $33,633 | $2,824 | $30,809 | $1,545,597 |
| 22 | 253 | $33,633 | $2,769 | $30,864 | $1,514,733 |
| 22 | 254 | $33,633 | $2,714 | $30,919 | $1,483,814 |
| 22 | 255 | $33,633 | $2,658 | $30,975 | $1,452,839 |
| 22 | 256 | $33,633 | $2,603 | $31,030 | $1,421,809 |
| 22 | 257 | $33,633 | $2,547 | $31,086 | $1,390,723 |
| 22 | 258 | $33,633 | $2,492 | $31,141 | $1,359,582 |
| 22 | 259 | $33,633 | $2,436 | $31,197 | $1,328,384 |
| 22 | 260 | $33,633 | $2,380 | $31,253 | $1,297,131 |
| 22 | 261 | $33,633 | $2,324 | $31,309 | $1,265,822 |
| 22 | 262 | $33,633 | $2,268 | $31,365 | $1,234,457 |
| 22 | 263 | $33,633 | $2,212 | $31,421 | $1,203,035 |
| 22 | 264 | $33,633 | $2,155 | $31,478 | $1,171,558 |
| 23 | 265 | $33,633 | $2,099 | $31,534 | $1,140,023 |
| 23 | 266 | $33,633 | $2,043 | $31,591 | $1,108,433 |
| 23 | 267 | $33,633 | $1,986 | $31,647 | $1,076,786 |
| 23 | 268 | $33,633 | $1,929 | $31,704 | $1,045,082 |
| 23 | 269 | $33,633 | $1,872 | $31,761 | $1,013,321 |
| 23 | 270 | $33,633 | $1,816 | $31,818 | $981,503 |
| 23 | 271 | $33,633 | $1,759 | $31,875 | $949,628 |
| 23 | 272 | $33,633 | $1,701 | $31,932 | $917,697 |
| 23 | 273 | $33,633 | $1,644 | $31,989 | $885,708 |
| 23 | 274 | $33,633 | $1,587 | $32,046 | $853,661 |
| 23 | 275 | $33,633 | $1,529 | $32,104 | $821,558 |
| 23 | 276 | $33,633 | $1,472 | $32,161 | $789,396 |
| 24 | 277 | $33,633 | $1,414 | $32,219 | $757,177 |
| 24 | 278 | $33,633 | $1,357 | $32,277 | $724,901 |
| 24 | 279 | $33,633 | $1,299 | $32,334 | $692,566 |
| 24 | 280 | $33,633 | $1,241 | $32,392 | $660,174 |
| 24 | 281 | $33,633 | $1,183 | $32,450 | $627,724 |
| 24 | 282 | $33,633 | $1,125 | $32,509 | $595,215 |
| 24 | 283 | $33,633 | $1,066 | $32,567 | $562,648 |
| 24 | 284 | $33,633 | $1,008 | $32,625 | $530,023 |
| 24 | 285 | $33,633 | $950 | $32,684 | $497,340 |
| 24 | 286 | $33,633 | $891 | $32,742 | $464,598 |
| 24 | 287 | $33,633 | $832 | $32,801 | $431,797 |
| 24 | 288 | $33,633 | $774 | $32,860 | $398,937 |
| 25 | 289 | $33,633 | $715 | $32,918 | $366,019 |
| 25 | 290 | $33,633 | $656 | $32,977 | $333,041 |
| 25 | 291 | $33,633 | $597 | $33,037 | $300,005 |
| 25 | 292 | $33,633 | $538 | $33,096 | $266,909 |
| 25 | 293 | $33,633 | $478 | $33,155 | $233,754 |
| 25 | 294 | $33,633 | $419 | $33,214 | $200,540 |
| 25 | 295 | $33,633 | $359 | $33,274 | $167,266 |
| 25 | 296 | $33,633 | $300 | $33,334 | $133,932 |
| 25 | 297 | $33,633 | $240 | $33,393 | $100,539 |
| 25 | 298 | $33,633 | $180 | $33,453 | $67,086 |
| 25 | 299 | $33,633 | $120 | $33,513 | $33,573 |
| 25 | 300 | $33,633 | $60 | $33,573 | $0 |
