首期 (港幣)
$3,920,000
每月還款 (港幣)
$25,354
總貸款額 (港幣)
$5,880,000
+
總利息 (港幣)
$1,726,278
=
總還款額 (港幣)
$7,606,278
| 還款計劃 | |||||
| 年期 | 分期 | 還款 (港幣 $) | 利息 (港幣 $) | 本金 (港幣 $) | 債務總額 (港幣 $) |
| 1 | 1 | $25,354 | $10,535 | $14,819 | $5,865,181 |
| 1 | 2 | $25,354 | $10,508 | $14,846 | $5,850,335 |
| 1 | 3 | $25,354 | $10,482 | $14,872 | $5,835,463 |
| 1 | 4 | $25,354 | $10,455 | $14,899 | $5,820,563 |
| 1 | 5 | $25,354 | $10,429 | $14,926 | $5,805,638 |
| 1 | 6 | $25,354 | $10,402 | $14,952 | $5,790,685 |
| 1 | 7 | $25,354 | $10,375 | $14,979 | $5,775,706 |
| 1 | 8 | $25,354 | $10,348 | $15,006 | $5,760,700 |
| 1 | 9 | $25,354 | $10,321 | $15,033 | $5,745,667 |
| 1 | 10 | $25,354 | $10,294 | $15,060 | $5,730,607 |
| 1 | 11 | $25,354 | $10,267 | $15,087 | $5,715,520 |
| 1 | 12 | $25,354 | $10,240 | $15,114 | $5,700,406 |
| 2 | 13 | $25,354 | $10,213 | $15,141 | $5,685,265 |
| 2 | 14 | $25,354 | $10,186 | $15,168 | $5,670,097 |
| 2 | 15 | $25,354 | $10,159 | $15,195 | $5,654,901 |
| 2 | 16 | $25,354 | $10,132 | $15,223 | $5,639,679 |
| 2 | 17 | $25,354 | $10,104 | $15,250 | $5,624,429 |
| 2 | 18 | $25,354 | $10,077 | $15,277 | $5,609,152 |
| 2 | 19 | $25,354 | $10,050 | $15,305 | $5,593,847 |
| 2 | 20 | $25,354 | $10,022 | $15,332 | $5,578,515 |
| 2 | 21 | $25,354 | $9,995 | $15,359 | $5,563,156 |
| 2 | 22 | $25,354 | $9,967 | $15,387 | $5,547,769 |
| 2 | 23 | $25,354 | $9,940 | $15,415 | $5,532,355 |
| 2 | 24 | $25,354 | $9,912 | $15,442 | $5,516,912 |
| 3 | 25 | $25,354 | $9,884 | $15,470 | $5,501,443 |
| 3 | 26 | $25,354 | $9,857 | $15,498 | $5,485,945 |
| 3 | 27 | $25,354 | $9,829 | $15,525 | $5,470,420 |
| 3 | 28 | $25,354 | $9,801 | $15,553 | $5,454,867 |
| 3 | 29 | $25,354 | $9,773 | $15,581 | $5,439,286 |
| 3 | 30 | $25,354 | $9,745 | $15,609 | $5,423,677 |
| 3 | 31 | $25,354 | $9,717 | $15,637 | $5,408,040 |
| 3 | 32 | $25,354 | $9,689 | $15,665 | $5,392,375 |
| 3 | 33 | $25,354 | $9,661 | $15,693 | $5,376,682 |
| 3 | 34 | $25,354 | $9,633 | $15,721 | $5,360,961 |
| 3 | 35 | $25,354 | $9,605 | $15,749 | $5,345,212 |
| 3 | 36 | $25,354 | $9,577 | $15,777 | $5,329,435 |
| 4 | 37 | $25,354 | $9,549 | $15,806 | $5,313,629 |
| 4 | 38 | $25,354 | $9,520 | $15,834 | $5,297,795 |
| 4 | 39 | $25,354 | $9,492 | $15,862 | $5,281,933 |
| 4 | 40 | $25,354 | $9,463 | $15,891 | $5,266,042 |
| 4 | 41 | $25,354 | $9,435 | $15,919 | $5,250,123 |
| 4 | 42 | $25,354 | $9,406 | $15,948 | $5,234,175 |
| 4 | 43 | $25,354 | $9,378 | $15,976 | $5,218,198 |
| 4 | 44 | $25,354 | $9,349 | $16,005 | $5,202,193 |
| 4 | 45 | $25,354 | $9,321 | $16,034 | $5,186,160 |
| 4 | 46 | $25,354 | $9,292 | $16,062 | $5,170,097 |
| 4 | 47 | $25,354 | $9,263 | $16,091 | $5,154,006 |
| 4 | 48 | $25,354 | $9,234 | $16,120 | $5,137,886 |
| 5 | 49 | $25,354 | $9,205 | $16,149 | $5,121,737 |
| 5 | 50 | $25,354 | $9,176 | $16,178 | $5,105,559 |
| 5 | 51 | $25,354 | $9,147 | $16,207 | $5,089,353 |
| 5 | 52 | $25,354 | $9,118 | $16,236 | $5,073,117 |
| 5 | 53 | $25,354 | $9,089 | $16,265 | $5,056,852 |
| 5 | 54 | $25,354 | $9,060 | $16,294 | $5,040,558 |
| 5 | 55 | $25,354 | $9,031 | $16,323 | $5,024,235 |
| 5 | 56 | $25,354 | $9,002 | $16,353 | $5,007,882 |
| 5 | 57 | $25,354 | $8,972 | $16,382 | $4,991,500 |
| 5 | 58 | $25,354 | $8,943 | $16,411 | $4,975,089 |
| 5 | 59 | $25,354 | $8,914 | $16,441 | $4,958,649 |
| 5 | 60 | $25,354 | $8,884 | $16,470 | $4,942,179 |
| 6 | 61 | $25,354 | $8,855 | $16,500 | $4,925,679 |
| 6 | 62 | $25,354 | $8,825 | $16,529 | $4,909,150 |
| 6 | 63 | $25,354 | $8,796 | $16,559 | $4,892,591 |
| 6 | 64 | $25,354 | $8,766 | $16,588 | $4,876,003 |
| 6 | 65 | $25,354 | $8,736 | $16,618 | $4,859,385 |
| 6 | 66 | $25,354 | $8,706 | $16,648 | $4,842,737 |
| 6 | 67 | $25,354 | $8,677 | $16,678 | $4,826,059 |
| 6 | 68 | $25,354 | $8,647 | $16,708 | $4,809,352 |
| 6 | 69 | $25,354 | $8,617 | $16,738 | $4,792,614 |
| 6 | 70 | $25,354 | $8,587 | $16,767 | $4,775,847 |
| 6 | 71 | $25,354 | $8,557 | $16,798 | $4,759,049 |
| 6 | 72 | $25,354 | $8,527 | $16,828 | $4,742,221 |
| 7 | 73 | $25,354 | $8,496 | $16,858 | $4,725,364 |
| 7 | 74 | $25,354 | $8,466 | $16,888 | $4,708,476 |
| 7 | 75 | $25,354 | $8,436 | $16,918 | $4,691,557 |
| 7 | 76 | $25,354 | $8,406 | $16,949 | $4,674,609 |
| 7 | 77 | $25,354 | $8,375 | $16,979 | $4,657,630 |
| 7 | 78 | $25,354 | $8,345 | $17,009 | $4,640,621 |
| 7 | 79 | $25,354 | $8,314 | $17,040 | $4,623,581 |
| 7 | 80 | $25,354 | $8,284 | $17,070 | $4,606,510 |
| 7 | 81 | $25,354 | $8,253 | $17,101 | $4,589,410 |
| 7 | 82 | $25,354 | $8,223 | $17,132 | $4,572,278 |
| 7 | 83 | $25,354 | $8,192 | $17,162 | $4,555,116 |
| 7 | 84 | $25,354 | $8,161 | $17,193 | $4,537,923 |
| 8 | 85 | $25,354 | $8,130 | $17,224 | $4,520,699 |
| 8 | 86 | $25,354 | $8,100 | $17,255 | $4,503,444 |
| 8 | 87 | $25,354 | $8,069 | $17,286 | $4,486,159 |
| 8 | 88 | $25,354 | $8,038 | $17,317 | $4,468,842 |
| 8 | 89 | $25,354 | $8,007 | $17,348 | $4,451,494 |
| 8 | 90 | $25,354 | $7,976 | $17,379 | $4,434,116 |
| 8 | 91 | $25,354 | $7,944 | $17,410 | $4,416,706 |
| 8 | 92 | $25,354 | $7,913 | $17,441 | $4,399,265 |
| 8 | 93 | $25,354 | $7,882 | $17,472 | $4,381,793 |
| 8 | 94 | $25,354 | $7,851 | $17,504 | $4,364,289 |
| 8 | 95 | $25,354 | $7,819 | $17,535 | $4,346,754 |
| 8 | 96 | $25,354 | $7,788 | $17,566 | $4,329,188 |
| 9 | 97 | $25,354 | $7,756 | $17,598 | $4,311,590 |
| 9 | 98 | $25,354 | $7,725 | $17,629 | $4,293,961 |
| 9 | 99 | $25,354 | $7,693 | $17,661 | $4,276,300 |
| 9 | 100 | $25,354 | $7,662 | $17,693 | $4,258,607 |
| 9 | 101 | $25,354 | $7,630 | $17,724 | $4,240,883 |
| 9 | 102 | $25,354 | $7,598 | $17,756 | $4,223,127 |
| 9 | 103 | $25,354 | $7,566 | $17,788 | $4,205,339 |
| 9 | 104 | $25,354 | $7,535 | $17,820 | $4,187,520 |
| 9 | 105 | $25,354 | $7,503 | $17,852 | $4,169,668 |
| 9 | 106 | $25,354 | $7,471 | $17,884 | $4,151,784 |
| 9 | 107 | $25,354 | $7,439 | $17,916 | $4,133,869 |
| 9 | 108 | $25,354 | $7,407 | $17,948 | $4,115,921 |
| 10 | 109 | $25,354 | $7,374 | $17,980 | $4,097,941 |
| 10 | 110 | $25,354 | $7,342 | $18,012 | $4,079,929 |
| 10 | 111 | $25,354 | $7,310 | $18,044 | $4,061,885 |
| 10 | 112 | $25,354 | $7,278 | $18,077 | $4,043,808 |
| 10 | 113 | $25,354 | $7,245 | $18,109 | $4,025,699 |
| 10 | 114 | $25,354 | $7,213 | $18,142 | $4,007,557 |
| 10 | 115 | $25,354 | $7,180 | $18,174 | $3,989,383 |
| 10 | 116 | $25,354 | $7,148 | $18,207 | $3,971,177 |
| 10 | 117 | $25,354 | $7,115 | $18,239 | $3,952,937 |
| 10 | 118 | $25,354 | $7,082 | $18,272 | $3,934,665 |
| 10 | 119 | $25,354 | $7,050 | $18,305 | $3,916,361 |
| 10 | 120 | $25,354 | $7,017 | $18,337 | $3,898,023 |
| 11 | 121 | $25,354 | $6,984 | $18,370 | $3,879,653 |
| 11 | 122 | $25,354 | $6,951 | $18,403 | $3,861,250 |
| 11 | 123 | $25,354 | $6,918 | $18,436 | $3,842,814 |
| 11 | 124 | $25,354 | $6,885 | $18,469 | $3,824,344 |
| 11 | 125 | $25,354 | $6,852 | $18,502 | $3,805,842 |
| 11 | 126 | $25,354 | $6,819 | $18,535 | $3,787,307 |
| 11 | 127 | $25,354 | $6,786 | $18,569 | $3,768,738 |
| 11 | 128 | $25,354 | $6,752 | $18,602 | $3,750,136 |
| 11 | 129 | $25,354 | $6,719 | $18,635 | $3,731,501 |
| 11 | 130 | $25,354 | $6,686 | $18,669 | $3,712,832 |
| 11 | 131 | $25,354 | $6,652 | $18,702 | $3,694,130 |
| 11 | 132 | $25,354 | $6,619 | $18,736 | $3,675,394 |
| 12 | 133 | $25,354 | $6,585 | $18,769 | $3,656,625 |
| 12 | 134 | $25,354 | $6,551 | $18,803 | $3,637,822 |
| 12 | 135 | $25,354 | $6,518 | $18,836 | $3,618,986 |
| 12 | 136 | $25,354 | $6,484 | $18,870 | $3,600,116 |
| 12 | 137 | $25,354 | $6,450 | $18,904 | $3,581,212 |
| 12 | 138 | $25,354 | $6,416 | $18,938 | $3,562,274 |
| 12 | 139 | $25,354 | $6,382 | $18,972 | $3,543,302 |
| 12 | 140 | $25,354 | $6,348 | $19,006 | $3,524,296 |
| 12 | 141 | $25,354 | $6,314 | $19,040 | $3,505,256 |
| 12 | 142 | $25,354 | $6,280 | $19,074 | $3,486,182 |
| 12 | 143 | $25,354 | $6,246 | $19,108 | $3,467,074 |
| 12 | 144 | $25,354 | $6,212 | $19,142 | $3,447,931 |
| 13 | 145 | $25,354 | $6,178 | $19,177 | $3,428,755 |
| 13 | 146 | $25,354 | $6,143 | $19,211 | $3,409,544 |
| 13 | 147 | $25,354 | $6,109 | $19,245 | $3,390,298 |
| 13 | 148 | $25,354 | $6,074 | $19,280 | $3,371,018 |
| 13 | 149 | $25,354 | $6,040 | $19,315 | $3,351,704 |
| 13 | 150 | $25,354 | $6,005 | $19,349 | $3,332,355 |
| 13 | 151 | $25,354 | $5,970 | $19,384 | $3,312,971 |
| 13 | 152 | $25,354 | $5,936 | $19,419 | $3,293,552 |
| 13 | 153 | $25,354 | $5,901 | $19,453 | $3,274,099 |
| 13 | 154 | $25,354 | $5,866 | $19,488 | $3,254,611 |
| 13 | 155 | $25,354 | $5,831 | $19,523 | $3,235,088 |
| 13 | 156 | $25,354 | $5,796 | $19,558 | $3,215,530 |
| 14 | 157 | $25,354 | $5,761 | $19,593 | $3,195,936 |
| 14 | 158 | $25,354 | $5,726 | $19,628 | $3,176,308 |
| 14 | 159 | $25,354 | $5,691 | $19,663 | $3,156,645 |
| 14 | 160 | $25,354 | $5,656 | $19,699 | $3,136,946 |
| 14 | 161 | $25,354 | $5,620 | $19,734 | $3,117,212 |
| 14 | 162 | $25,354 | $5,585 | $19,769 | $3,097,443 |
| 14 | 163 | $25,354 | $5,550 | $19,805 | $3,077,638 |
| 14 | 164 | $25,354 | $5,514 | $19,840 | $3,057,798 |
| 14 | 165 | $25,354 | $5,479 | $19,876 | $3,037,923 |
| 14 | 166 | $25,354 | $5,443 | $19,911 | $3,018,011 |
| 14 | 167 | $25,354 | $5,407 | $19,947 | $2,998,064 |
| 14 | 168 | $25,354 | $5,372 | $19,983 | $2,978,082 |
| 15 | 169 | $25,354 | $5,336 | $20,019 | $2,958,063 |
| 15 | 170 | $25,354 | $5,300 | $20,054 | $2,938,009 |
| 15 | 171 | $25,354 | $5,264 | $20,090 | $2,917,918 |
| 15 | 172 | $25,354 | $5,228 | $20,126 | $2,897,792 |
| 15 | 173 | $25,354 | $5,192 | $20,162 | $2,877,630 |
| 15 | 174 | $25,354 | $5,156 | $20,199 | $2,857,431 |
| 15 | 175 | $25,354 | $5,120 | $20,235 | $2,837,196 |
| 15 | 176 | $25,354 | $5,083 | $20,271 | $2,816,925 |
| 15 | 177 | $25,354 | $5,047 | $20,307 | $2,796,618 |
| 15 | 178 | $25,354 | $5,011 | $20,344 | $2,776,275 |
| 15 | 179 | $25,354 | $4,974 | $20,380 | $2,755,894 |
| 15 | 180 | $25,354 | $4,938 | $20,417 | $2,735,478 |
| 16 | 181 | $25,354 | $4,901 | $20,453 | $2,715,025 |
| 16 | 182 | $25,354 | $4,864 | $20,490 | $2,694,535 |
| 16 | 183 | $25,354 | $4,828 | $20,527 | $2,674,008 |
| 16 | 184 | $25,354 | $4,791 | $20,563 | $2,653,445 |
| 16 | 185 | $25,354 | $4,754 | $20,600 | $2,632,845 |
| 16 | 186 | $25,354 | $4,717 | $20,637 | $2,612,208 |
| 16 | 187 | $25,354 | $4,680 | $20,674 | $2,591,534 |
| 16 | 188 | $25,354 | $4,643 | $20,711 | $2,570,822 |
| 16 | 189 | $25,354 | $4,606 | $20,748 | $2,550,074 |
| 16 | 190 | $25,354 | $4,569 | $20,785 | $2,529,289 |
| 16 | 191 | $25,354 | $4,532 | $20,823 | $2,508,466 |
| 16 | 192 | $25,354 | $4,494 | $20,860 | $2,487,606 |
| 17 | 193 | $25,354 | $4,457 | $20,897 | $2,466,709 |
| 17 | 194 | $25,354 | $4,420 | $20,935 | $2,445,774 |
| 17 | 195 | $25,354 | $4,382 | $20,972 | $2,424,802 |
| 17 | 196 | $25,354 | $4,344 | $21,010 | $2,403,792 |
| 17 | 197 | $25,354 | $4,307 | $21,047 | $2,382,745 |
| 17 | 198 | $25,354 | $4,269 | $21,085 | $2,361,660 |
| 17 | 199 | $25,354 | $4,231 | $21,123 | $2,340,537 |
| 17 | 200 | $25,354 | $4,193 | $21,161 | $2,319,376 |
| 17 | 201 | $25,354 | $4,156 | $21,199 | $2,298,177 |
| 17 | 202 | $25,354 | $4,118 | $21,237 | $2,276,940 |
| 17 | 203 | $25,354 | $4,080 | $21,275 | $2,255,666 |
| 17 | 204 | $25,354 | $4,041 | $21,313 | $2,234,353 |
| 18 | 205 | $25,354 | $4,003 | $21,351 | $2,213,002 |
| 18 | 206 | $25,354 | $3,965 | $21,389 | $2,191,613 |
| 18 | 207 | $25,354 | $3,927 | $21,428 | $2,170,185 |
| 18 | 208 | $25,354 | $3,888 | $21,466 | $2,148,719 |
| 18 | 209 | $25,354 | $3,850 | $21,504 | $2,127,214 |
| 18 | 210 | $25,354 | $3,811 | $21,543 | $2,105,671 |
| 18 | 211 | $25,354 | $3,773 | $21,582 | $2,084,090 |
| 18 | 212 | $25,354 | $3,734 | $21,620 | $2,062,470 |
| 18 | 213 | $25,354 | $3,695 | $21,659 | $2,040,811 |
| 18 | 214 | $25,354 | $3,656 | $21,698 | $2,019,113 |
| 18 | 215 | $25,354 | $3,618 | $21,737 | $1,997,376 |
| 18 | 216 | $25,354 | $3,579 | $21,776 | $1,975,600 |
| 19 | 217 | $25,354 | $3,540 | $21,815 | $1,953,786 |
| 19 | 218 | $25,354 | $3,501 | $21,854 | $1,931,932 |
| 19 | 219 | $25,354 | $3,461 | $21,893 | $1,910,039 |
| 19 | 220 | $25,354 | $3,422 | $21,932 | $1,888,107 |
| 19 | 221 | $25,354 | $3,383 | $21,971 | $1,866,136 |
| 19 | 222 | $25,354 | $3,343 | $22,011 | $1,844,125 |
| 19 | 223 | $25,354 | $3,304 | $22,050 | $1,822,075 |
| 19 | 224 | $25,354 | $3,265 | $22,090 | $1,799,985 |
| 19 | 225 | $25,354 | $3,225 | $22,129 | $1,777,856 |
| 19 | 226 | $25,354 | $3,185 | $22,169 | $1,755,687 |
| 19 | 227 | $25,354 | $3,146 | $22,209 | $1,733,478 |
| 19 | 228 | $25,354 | $3,106 | $22,248 | $1,711,230 |
| 20 | 229 | $25,354 | $3,066 | $22,288 | $1,688,941 |
| 20 | 230 | $25,354 | $3,026 | $22,328 | $1,666,613 |
| 20 | 231 | $25,354 | $2,986 | $22,368 | $1,644,245 |
| 20 | 232 | $25,354 | $2,946 | $22,408 | $1,621,837 |
| 20 | 233 | $25,354 | $2,906 | $22,448 | $1,599,388 |
| 20 | 234 | $25,354 | $2,866 | $22,489 | $1,576,899 |
| 20 | 235 | $25,354 | $2,825 | $22,529 | $1,554,370 |
| 20 | 236 | $25,354 | $2,785 | $22,569 | $1,531,801 |
| 20 | 237 | $25,354 | $2,744 | $22,610 | $1,509,191 |
| 20 | 238 | $25,354 | $2,704 | $22,650 | $1,486,541 |
| 20 | 239 | $25,354 | $2,663 | $22,691 | $1,463,850 |
| 20 | 240 | $25,354 | $2,623 | $22,732 | $1,441,119 |
| 21 | 241 | $25,354 | $2,582 | $22,772 | $1,418,346 |
| 21 | 242 | $25,354 | $2,541 | $22,813 | $1,395,533 |
| 21 | 243 | $25,354 | $2,500 | $22,854 | $1,372,679 |
| 21 | 244 | $25,354 | $2,459 | $22,895 | $1,349,784 |
| 21 | 245 | $25,354 | $2,418 | $22,936 | $1,326,849 |
| 21 | 246 | $25,354 | $2,377 | $22,977 | $1,303,872 |
| 21 | 247 | $25,354 | $2,336 | $23,018 | $1,280,853 |
| 21 | 248 | $25,354 | $2,295 | $23,059 | $1,257,794 |
| 21 | 249 | $25,354 | $2,254 | $23,101 | $1,234,693 |
| 21 | 250 | $25,354 | $2,212 | $23,142 | $1,211,551 |
| 21 | 251 | $25,354 | $2,171 | $23,184 | $1,188,368 |
| 21 | 252 | $25,354 | $2,129 | $23,225 | $1,165,143 |
| 22 | 253 | $25,354 | $2,088 | $23,267 | $1,141,876 |
| 22 | 254 | $25,354 | $2,046 | $23,308 | $1,118,567 |
| 22 | 255 | $25,354 | $2,004 | $23,350 | $1,095,217 |
| 22 | 256 | $25,354 | $1,962 | $23,392 | $1,071,825 |
| 22 | 257 | $25,354 | $1,920 | $23,434 | $1,048,391 |
| 22 | 258 | $25,354 | $1,878 | $23,476 | $1,024,915 |
| 22 | 259 | $25,354 | $1,836 | $23,518 | $1,001,398 |
| 22 | 260 | $25,354 | $1,794 | $23,560 | $977,837 |
| 22 | 261 | $25,354 | $1,752 | $23,602 | $954,235 |
| 22 | 262 | $25,354 | $1,710 | $23,645 | $930,591 |
| 22 | 263 | $25,354 | $1,667 | $23,687 | $906,904 |
| 22 | 264 | $25,354 | $1,625 | $23,729 | $883,174 |
| 23 | 265 | $25,354 | $1,582 | $23,772 | $859,402 |
| 23 | 266 | $25,354 | $1,540 | $23,814 | $835,588 |
| 23 | 267 | $25,354 | $1,497 | $23,857 | $811,731 |
| 23 | 268 | $25,354 | $1,454 | $23,900 | $787,831 |
| 23 | 269 | $25,354 | $1,412 | $23,943 | $763,888 |
| 23 | 270 | $25,354 | $1,369 | $23,986 | $739,902 |
| 23 | 271 | $25,354 | $1,326 | $24,029 | $715,874 |
| 23 | 272 | $25,354 | $1,283 | $24,072 | $691,802 |
| 23 | 273 | $25,354 | $1,239 | $24,115 | $667,687 |
| 23 | 274 | $25,354 | $1,196 | $24,158 | $643,529 |
| 23 | 275 | $25,354 | $1,153 | $24,201 | $619,328 |
| 23 | 276 | $25,354 | $1,110 | $24,245 | $595,083 |
| 24 | 277 | $25,354 | $1,066 | $24,288 | $570,795 |
| 24 | 278 | $25,354 | $1,023 | $24,332 | $546,464 |
| 24 | 279 | $25,354 | $979 | $24,375 | $522,089 |
| 24 | 280 | $25,354 | $935 | $24,419 | $497,670 |
| 24 | 281 | $25,354 | $892 | $24,463 | $473,207 |
| 24 | 282 | $25,354 | $848 | $24,506 | $448,701 |
| 24 | 283 | $25,354 | $804 | $24,550 | $424,150 |
| 24 | 284 | $25,354 | $760 | $24,594 | $399,556 |
| 24 | 285 | $25,354 | $716 | $24,638 | $374,918 |
| 24 | 286 | $25,354 | $672 | $24,683 | $350,235 |
| 24 | 287 | $25,354 | $628 | $24,727 | $325,508 |
| 24 | 288 | $25,354 | $583 | $24,771 | $300,737 |
| 25 | 289 | $25,354 | $539 | $24,815 | $275,922 |
| 25 | 290 | $25,354 | $494 | $24,860 | $251,062 |
| 25 | 291 | $25,354 | $450 | $24,904 | $226,158 |
| 25 | 292 | $25,354 | $405 | $24,949 | $201,208 |
| 25 | 293 | $25,354 | $360 | $24,994 | $176,215 |
| 25 | 294 | $25,354 | $316 | $25,039 | $151,176 |
| 25 | 295 | $25,354 | $271 | $25,083 | $126,093 |
| 25 | 296 | $25,354 | $226 | $25,128 | $100,964 |
| 25 | 297 | $25,354 | $181 | $25,173 | $75,791 |
| 25 | 298 | $25,354 | $136 | $25,218 | $50,573 |
| 25 | 299 | $25,354 | $91 | $25,264 | $25,309 |
| 25 | 300 | $25,354 | $45 | $25,309 | $0 |
