首期 (港幣)
$5,920,000
每月還款 (港幣)
$38,290
總貸款額 (港幣)
$8,880,000
+
總利息 (港幣)
$2,607,032
=
總還款額 (港幣)
$11,487,032
| 還款計劃 | |||||
| 年期 | 分期 | 還款 (港幣 $) | 利息 (港幣 $) | 本金 (港幣 $) | 債務總額 (港幣 $) |
| 1 | 1 | $38,290 | $15,910 | $22,380 | $8,857,620 |
| 1 | 2 | $38,290 | $15,870 | $22,420 | $8,835,200 |
| 1 | 3 | $38,290 | $15,830 | $22,460 | $8,812,739 |
| 1 | 4 | $38,290 | $15,789 | $22,501 | $8,790,239 |
| 1 | 5 | $38,290 | $15,749 | $22,541 | $8,767,698 |
| 1 | 6 | $38,290 | $15,709 | $22,581 | $8,745,116 |
| 1 | 7 | $38,290 | $15,668 | $22,622 | $8,722,495 |
| 1 | 8 | $38,290 | $15,628 | $22,662 | $8,699,832 |
| 1 | 9 | $38,290 | $15,587 | $22,703 | $8,677,129 |
| 1 | 10 | $38,290 | $15,547 | $22,744 | $8,654,386 |
| 1 | 11 | $38,290 | $15,506 | $22,784 | $8,631,602 |
| 1 | 12 | $38,290 | $15,465 | $22,825 | $8,608,776 |
| 2 | 13 | $38,290 | $15,424 | $22,866 | $8,585,910 |
| 2 | 14 | $38,290 | $15,383 | $22,907 | $8,563,003 |
| 2 | 15 | $38,290 | $15,342 | $22,948 | $8,540,055 |
| 2 | 16 | $38,290 | $15,301 | $22,989 | $8,517,066 |
| 2 | 17 | $38,290 | $15,260 | $23,030 | $8,494,036 |
| 2 | 18 | $38,290 | $15,218 | $23,072 | $8,470,964 |
| 2 | 19 | $38,290 | $15,177 | $23,113 | $8,447,851 |
| 2 | 20 | $38,290 | $15,136 | $23,154 | $8,424,697 |
| 2 | 21 | $38,290 | $15,094 | $23,196 | $8,401,501 |
| 2 | 22 | $38,290 | $15,053 | $23,237 | $8,378,263 |
| 2 | 23 | $38,290 | $15,011 | $23,279 | $8,354,984 |
| 2 | 24 | $38,290 | $14,969 | $23,321 | $8,331,664 |
| 3 | 25 | $38,290 | $14,928 | $23,363 | $8,308,301 |
| 3 | 26 | $38,290 | $14,886 | $23,404 | $8,284,897 |
| 3 | 27 | $38,290 | $14,844 | $23,446 | $8,261,450 |
| 3 | 28 | $38,290 | $14,802 | $23,488 | $8,237,962 |
| 3 | 29 | $38,290 | $14,760 | $23,530 | $8,214,432 |
| 3 | 30 | $38,290 | $14,718 | $23,573 | $8,190,859 |
| 3 | 31 | $38,290 | $14,675 | $23,615 | $8,167,244 |
| 3 | 32 | $38,290 | $14,633 | $23,657 | $8,143,587 |
| 3 | 33 | $38,290 | $14,591 | $23,700 | $8,119,888 |
| 3 | 34 | $38,290 | $14,548 | $23,742 | $8,096,146 |
| 3 | 35 | $38,290 | $14,506 | $23,785 | $8,072,361 |
| 3 | 36 | $38,290 | $14,463 | $23,827 | $8,048,534 |
| 4 | 37 | $38,290 | $14,420 | $23,870 | $8,024,664 |
| 4 | 38 | $38,290 | $14,378 | $23,913 | $8,000,752 |
| 4 | 39 | $38,290 | $14,335 | $23,955 | $7,976,796 |
| 4 | 40 | $38,290 | $14,292 | $23,998 | $7,952,798 |
| 4 | 41 | $38,290 | $14,249 | $24,041 | $7,928,756 |
| 4 | 42 | $38,290 | $14,206 | $24,084 | $7,904,672 |
| 4 | 43 | $38,290 | $14,163 | $24,128 | $7,880,544 |
| 4 | 44 | $38,290 | $14,119 | $24,171 | $7,856,374 |
| 4 | 45 | $38,290 | $14,076 | $24,214 | $7,832,160 |
| 4 | 46 | $38,290 | $14,033 | $24,257 | $7,807,902 |
| 4 | 47 | $38,290 | $13,989 | $24,301 | $7,783,601 |
| 4 | 48 | $38,290 | $13,946 | $24,344 | $7,759,257 |
| 5 | 49 | $38,290 | $13,902 | $24,388 | $7,734,869 |
| 5 | 50 | $38,290 | $13,858 | $24,432 | $7,710,437 |
| 5 | 51 | $38,290 | $13,815 | $24,476 | $7,685,961 |
| 5 | 52 | $38,290 | $13,771 | $24,519 | $7,661,442 |
| 5 | 53 | $38,290 | $13,727 | $24,563 | $7,636,878 |
| 5 | 54 | $38,290 | $13,683 | $24,607 | $7,612,271 |
| 5 | 55 | $38,290 | $13,639 | $24,651 | $7,587,620 |
| 5 | 56 | $38,290 | $13,594 | $24,696 | $7,562,924 |
| 5 | 57 | $38,290 | $13,550 | $24,740 | $7,538,184 |
| 5 | 58 | $38,290 | $13,506 | $24,784 | $7,513,400 |
| 5 | 59 | $38,290 | $13,462 | $24,829 | $7,488,571 |
| 5 | 60 | $38,290 | $13,417 | $24,873 | $7,463,698 |
| 6 | 61 | $38,290 | $13,372 | $24,918 | $7,438,781 |
| 6 | 62 | $38,290 | $13,328 | $24,962 | $7,413,818 |
| 6 | 63 | $38,290 | $13,283 | $25,007 | $7,388,811 |
| 6 | 64 | $38,290 | $13,238 | $25,052 | $7,363,759 |
| 6 | 65 | $38,290 | $13,193 | $25,097 | $7,338,663 |
| 6 | 66 | $38,290 | $13,148 | $25,142 | $7,313,521 |
| 6 | 67 | $38,290 | $13,103 | $25,187 | $7,288,334 |
| 6 | 68 | $38,290 | $13,058 | $25,232 | $7,263,102 |
| 6 | 69 | $38,290 | $13,013 | $25,277 | $7,237,825 |
| 6 | 70 | $38,290 | $12,968 | $25,322 | $7,212,503 |
| 6 | 71 | $38,290 | $12,922 | $25,368 | $7,187,135 |
| 6 | 72 | $38,290 | $12,877 | $25,413 | $7,161,722 |
| 7 | 73 | $38,290 | $12,831 | $25,459 | $7,136,264 |
| 7 | 74 | $38,290 | $12,786 | $25,504 | $7,110,759 |
| 7 | 75 | $38,290 | $12,740 | $25,550 | $7,085,209 |
| 7 | 76 | $38,290 | $12,694 | $25,596 | $7,059,613 |
| 7 | 77 | $38,290 | $12,648 | $25,642 | $7,033,972 |
| 7 | 78 | $38,290 | $12,603 | $25,688 | $7,008,284 |
| 7 | 79 | $38,290 | $12,557 | $25,734 | $6,982,551 |
| 7 | 80 | $38,290 | $12,510 | $25,780 | $6,956,771 |
| 7 | 81 | $38,290 | $12,464 | $25,826 | $6,930,945 |
| 7 | 82 | $38,290 | $12,418 | $25,872 | $6,905,073 |
| 7 | 83 | $38,290 | $12,372 | $25,919 | $6,879,154 |
| 7 | 84 | $38,290 | $12,325 | $25,965 | $6,853,189 |
| 8 | 85 | $38,290 | $12,279 | $26,011 | $6,827,178 |
| 8 | 86 | $38,290 | $12,232 | $26,058 | $6,801,120 |
| 8 | 87 | $38,290 | $12,185 | $26,105 | $6,775,015 |
| 8 | 88 | $38,290 | $12,139 | $26,152 | $6,748,864 |
| 8 | 89 | $38,290 | $12,092 | $26,198 | $6,722,665 |
| 8 | 90 | $38,290 | $12,045 | $26,245 | $6,696,420 |
| 8 | 91 | $38,290 | $11,998 | $26,292 | $6,670,127 |
| 8 | 92 | $38,290 | $11,951 | $26,339 | $6,643,788 |
| 8 | 93 | $38,290 | $11,903 | $26,387 | $6,617,401 |
| 8 | 94 | $38,290 | $11,856 | $26,434 | $6,590,967 |
| 8 | 95 | $38,290 | $11,809 | $26,481 | $6,564,486 |
| 8 | 96 | $38,290 | $11,761 | $26,529 | $6,537,957 |
| 9 | 97 | $38,290 | $11,714 | $26,576 | $6,511,381 |
| 9 | 98 | $38,290 | $11,666 | $26,624 | $6,484,757 |
| 9 | 99 | $38,290 | $11,619 | $26,672 | $6,458,086 |
| 9 | 100 | $38,290 | $11,571 | $26,719 | $6,431,366 |
| 9 | 101 | $38,290 | $11,523 | $26,767 | $6,404,599 |
| 9 | 102 | $38,290 | $11,475 | $26,815 | $6,377,784 |
| 9 | 103 | $38,290 | $11,427 | $26,863 | $6,350,921 |
| 9 | 104 | $38,290 | $11,379 | $26,911 | $6,324,009 |
| 9 | 105 | $38,290 | $11,331 | $26,960 | $6,297,050 |
| 9 | 106 | $38,290 | $11,282 | $27,008 | $6,270,042 |
| 9 | 107 | $38,290 | $11,234 | $27,056 | $6,242,985 |
| 9 | 108 | $38,290 | $11,185 | $27,105 | $6,215,881 |
| 10 | 109 | $38,290 | $11,137 | $27,153 | $6,188,727 |
| 10 | 110 | $38,290 | $11,088 | $27,202 | $6,161,525 |
| 10 | 111 | $38,290 | $11,039 | $27,251 | $6,134,275 |
| 10 | 112 | $38,290 | $10,991 | $27,300 | $6,106,975 |
| 10 | 113 | $38,290 | $10,942 | $27,348 | $6,079,627 |
| 10 | 114 | $38,290 | $10,893 | $27,397 | $6,052,229 |
| 10 | 115 | $38,290 | $10,844 | $27,447 | $6,024,783 |
| 10 | 116 | $38,290 | $10,794 | $27,496 | $5,997,287 |
| 10 | 117 | $38,290 | $10,745 | $27,545 | $5,969,742 |
| 10 | 118 | $38,290 | $10,696 | $27,594 | $5,942,148 |
| 10 | 119 | $38,290 | $10,646 | $27,644 | $5,914,504 |
| 10 | 120 | $38,290 | $10,597 | $27,693 | $5,886,811 |
| 11 | 121 | $38,290 | $10,547 | $27,743 | $5,859,068 |
| 11 | 122 | $38,290 | $10,497 | $27,793 | $5,831,275 |
| 11 | 123 | $38,290 | $10,448 | $27,842 | $5,803,433 |
| 11 | 124 | $38,290 | $10,398 | $27,892 | $5,775,540 |
| 11 | 125 | $38,290 | $10,348 | $27,942 | $5,747,598 |
| 11 | 126 | $38,290 | $10,298 | $27,992 | $5,719,606 |
| 11 | 127 | $38,290 | $10,248 | $28,042 | $5,691,563 |
| 11 | 128 | $38,290 | $10,197 | $28,093 | $5,663,471 |
| 11 | 129 | $38,290 | $10,147 | $28,143 | $5,635,328 |
| 11 | 130 | $38,290 | $10,097 | $28,193 | $5,607,134 |
| 11 | 131 | $38,290 | $10,046 | $28,244 | $5,578,890 |
| 11 | 132 | $38,290 | $9,996 | $28,295 | $5,550,596 |
| 12 | 133 | $38,290 | $9,945 | $28,345 | $5,522,250 |
| 12 | 134 | $38,290 | $9,894 | $28,396 | $5,493,854 |
| 12 | 135 | $38,290 | $9,843 | $28,447 | $5,465,407 |
| 12 | 136 | $38,290 | $9,792 | $28,498 | $5,436,909 |
| 12 | 137 | $38,290 | $9,741 | $28,549 | $5,408,360 |
| 12 | 138 | $38,290 | $9,690 | $28,600 | $5,379,760 |
| 12 | 139 | $38,290 | $9,639 | $28,651 | $5,351,109 |
| 12 | 140 | $38,290 | $9,587 | $28,703 | $5,322,406 |
| 12 | 141 | $38,290 | $9,536 | $28,754 | $5,293,652 |
| 12 | 142 | $38,290 | $9,484 | $28,806 | $5,264,846 |
| 12 | 143 | $38,290 | $9,433 | $28,857 | $5,235,989 |
| 12 | 144 | $38,290 | $9,381 | $28,909 | $5,207,080 |
| 13 | 145 | $38,290 | $9,329 | $28,961 | $5,178,119 |
| 13 | 146 | $38,290 | $9,277 | $29,013 | $5,149,107 |
| 13 | 147 | $38,290 | $9,225 | $29,065 | $5,120,042 |
| 13 | 148 | $38,290 | $9,173 | $29,117 | $5,090,925 |
| 13 | 149 | $38,290 | $9,121 | $29,169 | $5,061,757 |
| 13 | 150 | $38,290 | $9,069 | $29,221 | $5,032,535 |
| 13 | 151 | $38,290 | $9,017 | $29,273 | $5,003,262 |
| 13 | 152 | $38,290 | $8,964 | $29,326 | $4,973,936 |
| 13 | 153 | $38,290 | $8,912 | $29,378 | $4,944,558 |
| 13 | 154 | $38,290 | $8,859 | $29,431 | $4,915,126 |
| 13 | 155 | $38,290 | $8,806 | $29,484 | $4,885,643 |
| 13 | 156 | $38,290 | $8,753 | $29,537 | $4,856,106 |
| 14 | 157 | $38,290 | $8,701 | $29,590 | $4,826,516 |
| 14 | 158 | $38,290 | $8,648 | $29,643 | $4,796,874 |
| 14 | 159 | $38,290 | $8,594 | $29,696 | $4,767,178 |
| 14 | 160 | $38,290 | $8,541 | $29,749 | $4,737,429 |
| 14 | 161 | $38,290 | $8,488 | $29,802 | $4,707,627 |
| 14 | 162 | $38,290 | $8,434 | $29,856 | $4,677,771 |
| 14 | 163 | $38,290 | $8,381 | $29,909 | $4,647,862 |
| 14 | 164 | $38,290 | $8,327 | $29,963 | $4,617,899 |
| 14 | 165 | $38,290 | $8,274 | $30,016 | $4,587,883 |
| 14 | 166 | $38,290 | $8,220 | $30,070 | $4,557,813 |
| 14 | 167 | $38,290 | $8,166 | $30,124 | $4,527,689 |
| 14 | 168 | $38,290 | $8,112 | $30,178 | $4,497,511 |
| 15 | 169 | $38,290 | $8,058 | $30,232 | $4,467,279 |
| 15 | 170 | $38,290 | $8,004 | $30,286 | $4,436,993 |
| 15 | 171 | $38,290 | $7,950 | $30,340 | $4,406,652 |
| 15 | 172 | $38,290 | $7,895 | $30,395 | $4,376,257 |
| 15 | 173 | $38,290 | $7,841 | $30,449 | $4,345,808 |
| 15 | 174 | $38,290 | $7,786 | $30,504 | $4,315,304 |
| 15 | 175 | $38,290 | $7,732 | $30,559 | $4,284,746 |
| 15 | 176 | $38,290 | $7,677 | $30,613 | $4,254,132 |
| 15 | 177 | $38,290 | $7,622 | $30,668 | $4,223,464 |
| 15 | 178 | $38,290 | $7,567 | $30,723 | $4,192,741 |
| 15 | 179 | $38,290 | $7,512 | $30,778 | $4,161,963 |
| 15 | 180 | $38,290 | $7,457 | $30,833 | $4,131,130 |
| 16 | 181 | $38,290 | $7,402 | $30,889 | $4,100,241 |
| 16 | 182 | $38,290 | $7,346 | $30,944 | $4,069,297 |
| 16 | 183 | $38,290 | $7,291 | $30,999 | $4,038,298 |
| 16 | 184 | $38,290 | $7,235 | $31,055 | $4,007,243 |
| 16 | 185 | $38,290 | $7,180 | $31,110 | $3,976,133 |
| 16 | 186 | $38,290 | $7,124 | $31,166 | $3,944,967 |
| 16 | 187 | $38,290 | $7,068 | $31,222 | $3,913,745 |
| 16 | 188 | $38,290 | $7,012 | $31,278 | $3,882,467 |
| 16 | 189 | $38,290 | $6,956 | $31,334 | $3,851,133 |
| 16 | 190 | $38,290 | $6,900 | $31,390 | $3,819,742 |
| 16 | 191 | $38,290 | $6,844 | $31,446 | $3,788,296 |
| 16 | 192 | $38,290 | $6,787 | $31,503 | $3,756,793 |
| 17 | 193 | $38,290 | $6,731 | $31,559 | $3,725,234 |
| 17 | 194 | $38,290 | $6,674 | $31,616 | $3,693,618 |
| 17 | 195 | $38,290 | $6,618 | $31,672 | $3,661,946 |
| 17 | 196 | $38,290 | $6,561 | $31,729 | $3,630,217 |
| 17 | 197 | $38,290 | $6,504 | $31,786 | $3,598,431 |
| 17 | 198 | $38,290 | $6,447 | $31,843 | $3,566,588 |
| 17 | 199 | $38,290 | $6,390 | $31,900 | $3,534,688 |
| 17 | 200 | $38,290 | $6,333 | $31,957 | $3,502,731 |
| 17 | 201 | $38,290 | $6,276 | $32,014 | $3,470,717 |
| 17 | 202 | $38,290 | $6,218 | $32,072 | $3,438,645 |
| 17 | 203 | $38,290 | $6,161 | $32,129 | $3,406,516 |
| 17 | 204 | $38,290 | $6,103 | $32,187 | $3,374,329 |
| 18 | 205 | $38,290 | $6,046 | $32,244 | $3,342,084 |
| 18 | 206 | $38,290 | $5,988 | $32,302 | $3,309,782 |
| 18 | 207 | $38,290 | $5,930 | $32,360 | $3,277,422 |
| 18 | 208 | $38,290 | $5,872 | $32,418 | $3,245,004 |
| 18 | 209 | $38,290 | $5,814 | $32,476 | $3,212,528 |
| 18 | 210 | $38,290 | $5,756 | $32,534 | $3,179,994 |
| 18 | 211 | $38,290 | $5,697 | $32,593 | $3,147,401 |
| 18 | 212 | $38,290 | $5,639 | $32,651 | $3,114,750 |
| 18 | 213 | $38,290 | $5,581 | $32,710 | $3,082,040 |
| 18 | 214 | $38,290 | $5,522 | $32,768 | $3,049,272 |
| 18 | 215 | $38,290 | $5,463 | $32,827 | $3,016,445 |
| 18 | 216 | $38,290 | $5,404 | $32,886 | $2,983,560 |
| 19 | 217 | $38,290 | $5,346 | $32,945 | $2,950,615 |
| 19 | 218 | $38,290 | $5,287 | $33,004 | $2,917,612 |
| 19 | 219 | $38,290 | $5,227 | $33,063 | $2,884,549 |
| 19 | 220 | $38,290 | $5,168 | $33,122 | $2,851,427 |
| 19 | 221 | $38,290 | $5,109 | $33,181 | $2,818,246 |
| 19 | 222 | $38,290 | $5,049 | $33,241 | $2,785,005 |
| 19 | 223 | $38,290 | $4,990 | $33,300 | $2,751,705 |
| 19 | 224 | $38,290 | $4,930 | $33,360 | $2,718,345 |
| 19 | 225 | $38,290 | $4,870 | $33,420 | $2,684,925 |
| 19 | 226 | $38,290 | $4,810 | $33,480 | $2,651,445 |
| 19 | 227 | $38,290 | $4,751 | $33,540 | $2,617,906 |
| 19 | 228 | $38,290 | $4,690 | $33,600 | $2,584,306 |
| 20 | 229 | $38,290 | $4,630 | $33,660 | $2,550,646 |
| 20 | 230 | $38,290 | $4,570 | $33,720 | $2,516,926 |
| 20 | 231 | $38,290 | $4,509 | $33,781 | $2,483,145 |
| 20 | 232 | $38,290 | $4,449 | $33,841 | $2,449,304 |
| 20 | 233 | $38,290 | $4,388 | $33,902 | $2,415,402 |
| 20 | 234 | $38,290 | $4,328 | $33,963 | $2,381,440 |
| 20 | 235 | $38,290 | $4,267 | $34,023 | $2,347,417 |
| 20 | 236 | $38,290 | $4,206 | $34,084 | $2,313,332 |
| 20 | 237 | $38,290 | $4,145 | $34,145 | $2,279,187 |
| 20 | 238 | $38,290 | $4,084 | $34,207 | $2,244,980 |
| 20 | 239 | $38,290 | $4,022 | $34,268 | $2,210,712 |
| 20 | 240 | $38,290 | $3,961 | $34,329 | $2,176,383 |
| 21 | 241 | $38,290 | $3,899 | $34,391 | $2,141,992 |
| 21 | 242 | $38,290 | $3,838 | $34,452 | $2,107,540 |
| 21 | 243 | $38,290 | $3,776 | $34,514 | $2,073,026 |
| 21 | 244 | $38,290 | $3,714 | $34,576 | $2,038,450 |
| 21 | 245 | $38,290 | $3,652 | $34,638 | $2,003,812 |
| 21 | 246 | $38,290 | $3,590 | $34,700 | $1,969,112 |
| 21 | 247 | $38,290 | $3,528 | $34,762 | $1,934,350 |
| 21 | 248 | $38,290 | $3,466 | $34,824 | $1,899,526 |
| 21 | 249 | $38,290 | $3,403 | $34,887 | $1,864,639 |
| 21 | 250 | $38,290 | $3,341 | $34,949 | $1,829,690 |
| 21 | 251 | $38,290 | $3,278 | $35,012 | $1,794,678 |
| 21 | 252 | $38,290 | $3,215 | $35,075 | $1,759,603 |
| 22 | 253 | $38,290 | $3,153 | $35,137 | $1,724,466 |
| 22 | 254 | $38,290 | $3,090 | $35,200 | $1,689,265 |
| 22 | 255 | $38,290 | $3,027 | $35,264 | $1,654,002 |
| 22 | 256 | $38,290 | $2,963 | $35,327 | $1,618,675 |
| 22 | 257 | $38,290 | $2,900 | $35,390 | $1,583,285 |
| 22 | 258 | $38,290 | $2,837 | $35,453 | $1,547,832 |
| 22 | 259 | $38,290 | $2,773 | $35,517 | $1,512,315 |
| 22 | 260 | $38,290 | $2,710 | $35,581 | $1,476,734 |
| 22 | 261 | $38,290 | $2,646 | $35,644 | $1,441,090 |
| 22 | 262 | $38,290 | $2,582 | $35,708 | $1,405,382 |
| 22 | 263 | $38,290 | $2,518 | $35,772 | $1,369,609 |
| 22 | 264 | $38,290 | $2,454 | $35,836 | $1,333,773 |
| 23 | 265 | $38,290 | $2,390 | $35,900 | $1,297,873 |
| 23 | 266 | $38,290 | $2,325 | $35,965 | $1,261,908 |
| 23 | 267 | $38,290 | $2,261 | $36,029 | $1,225,879 |
| 23 | 268 | $38,290 | $2,196 | $36,094 | $1,189,785 |
| 23 | 269 | $38,290 | $2,132 | $36,158 | $1,153,627 |
| 23 | 270 | $38,290 | $2,067 | $36,223 | $1,117,404 |
| 23 | 271 | $38,290 | $2,002 | $36,288 | $1,081,115 |
| 23 | 272 | $38,290 | $1,937 | $36,353 | $1,044,762 |
| 23 | 273 | $38,290 | $1,872 | $36,418 | $1,008,344 |
| 23 | 274 | $38,290 | $1,807 | $36,483 | $971,861 |
| 23 | 275 | $38,290 | $1,741 | $36,549 | $935,312 |
| 23 | 276 | $38,290 | $1,676 | $36,614 | $898,697 |
| 24 | 277 | $38,290 | $1,610 | $36,680 | $862,017 |
| 24 | 278 | $38,290 | $1,544 | $36,746 | $825,272 |
| 24 | 279 | $38,290 | $1,479 | $36,811 | $788,460 |
| 24 | 280 | $38,290 | $1,413 | $36,877 | $751,583 |
| 24 | 281 | $38,290 | $1,347 | $36,944 | $714,639 |
| 24 | 282 | $38,290 | $1,280 | $37,010 | $677,630 |
| 24 | 283 | $38,290 | $1,214 | $37,076 | $640,554 |
| 24 | 284 | $38,290 | $1,148 | $37,142 | $603,411 |
| 24 | 285 | $38,290 | $1,081 | $37,209 | $566,202 |
| 24 | 286 | $38,290 | $1,014 | $37,276 | $528,926 |
| 24 | 287 | $38,290 | $948 | $37,342 | $491,584 |
| 24 | 288 | $38,290 | $881 | $37,409 | $454,175 |
| 25 | 289 | $38,290 | $814 | $37,476 | $416,698 |
| 25 | 290 | $38,290 | $747 | $37,544 | $379,155 |
| 25 | 291 | $38,290 | $679 | $37,611 | $341,544 |
| 25 | 292 | $38,290 | $612 | $37,678 | $303,866 |
| 25 | 293 | $38,290 | $544 | $37,746 | $266,120 |
| 25 | 294 | $38,290 | $477 | $37,813 | $228,307 |
| 25 | 295 | $38,290 | $409 | $37,881 | $190,426 |
| 25 | 296 | $38,290 | $341 | $37,949 | $152,477 |
| 25 | 297 | $38,290 | $273 | $38,017 | $114,460 |
| 25 | 298 | $38,290 | $205 | $38,085 | $76,375 |
| 25 | 299 | $38,290 | $137 | $38,153 | $38,222 |
| 25 | 300 | $38,290 | $68 | $38,222 | $0 |
