首期 (港幣)
$6,352,000
每月還款 (港幣)
$41,084
總貸款額 (港幣)
$9,528,000
+
總利息 (港幣)
$2,797,275
=
總還款額 (港幣)
$12,325,275
| 還款計劃 | |||||
| 年期 | 分期 | 還款 (港幣 $) | 利息 (港幣 $) | 本金 (港幣 $) | 債務總額 (港幣 $) |
| 1 | 1 | $41,084 | $17,071 | $24,013 | $9,503,987 |
| 1 | 2 | $41,084 | $17,028 | $24,056 | $9,479,930 |
| 1 | 3 | $41,084 | $16,985 | $24,099 | $9,455,831 |
| 1 | 4 | $41,084 | $16,942 | $24,143 | $9,431,689 |
| 1 | 5 | $41,084 | $16,898 | $24,186 | $9,407,503 |
| 1 | 6 | $41,084 | $16,855 | $24,229 | $9,383,274 |
| 1 | 7 | $41,084 | $16,812 | $24,273 | $9,359,001 |
| 1 | 8 | $41,084 | $16,768 | $24,316 | $9,334,685 |
| 1 | 9 | $41,084 | $16,725 | $24,360 | $9,310,325 |
| 1 | 10 | $41,084 | $16,681 | $24,403 | $9,285,922 |
| 1 | 11 | $41,084 | $16,637 | $24,447 | $9,261,475 |
| 1 | 12 | $41,084 | $16,593 | $24,491 | $9,236,984 |
| 2 | 13 | $41,084 | $16,550 | $24,535 | $9,212,450 |
| 2 | 14 | $41,084 | $16,506 | $24,579 | $9,187,871 |
| 2 | 15 | $41,084 | $16,462 | $24,623 | $9,163,248 |
| 2 | 16 | $41,084 | $16,417 | $24,667 | $9,138,582 |
| 2 | 17 | $41,084 | $16,373 | $24,711 | $9,113,871 |
| 2 | 18 | $41,084 | $16,329 | $24,755 | $9,089,116 |
| 2 | 19 | $41,084 | $16,285 | $24,800 | $9,064,316 |
| 2 | 20 | $41,084 | $16,240 | $24,844 | $9,039,472 |
| 2 | 21 | $41,084 | $16,196 | $24,889 | $9,014,583 |
| 2 | 22 | $41,084 | $16,151 | $24,933 | $8,989,650 |
| 2 | 23 | $41,084 | $16,106 | $24,978 | $8,964,672 |
| 2 | 24 | $41,084 | $16,062 | $25,023 | $8,939,650 |
| 3 | 25 | $41,084 | $16,017 | $25,067 | $8,914,583 |
| 3 | 26 | $41,084 | $15,972 | $25,112 | $8,889,470 |
| 3 | 27 | $41,084 | $15,927 | $25,157 | $8,864,313 |
| 3 | 28 | $41,084 | $15,882 | $25,202 | $8,839,111 |
| 3 | 29 | $41,084 | $15,837 | $25,248 | $8,813,863 |
| 3 | 30 | $41,084 | $15,792 | $25,293 | $8,788,570 |
| 3 | 31 | $41,084 | $15,746 | $25,338 | $8,763,232 |
| 3 | 32 | $41,084 | $15,701 | $25,383 | $8,737,849 |
| 3 | 33 | $41,084 | $15,655 | $25,429 | $8,712,420 |
| 3 | 34 | $41,084 | $15,610 | $25,474 | $8,686,945 |
| 3 | 35 | $41,084 | $15,564 | $25,520 | $8,661,425 |
| 3 | 36 | $41,084 | $15,518 | $25,566 | $8,635,859 |
| 4 | 37 | $41,084 | $15,473 | $25,612 | $8,610,248 |
| 4 | 38 | $41,084 | $15,427 | $25,658 | $8,584,590 |
| 4 | 39 | $41,084 | $15,381 | $25,704 | $8,558,887 |
| 4 | 40 | $41,084 | $15,335 | $25,750 | $8,533,137 |
| 4 | 41 | $41,084 | $15,289 | $25,796 | $8,507,341 |
| 4 | 42 | $41,084 | $15,242 | $25,842 | $8,481,499 |
| 4 | 43 | $41,084 | $15,196 | $25,888 | $8,455,611 |
| 4 | 44 | $41,084 | $15,150 | $25,935 | $8,429,677 |
| 4 | 45 | $41,084 | $15,103 | $25,981 | $8,403,696 |
| 4 | 46 | $41,084 | $15,057 | $26,028 | $8,377,668 |
| 4 | 47 | $41,084 | $15,010 | $26,074 | $8,351,594 |
| 4 | 48 | $41,084 | $14,963 | $26,121 | $8,325,473 |
| 5 | 49 | $41,084 | $14,916 | $26,168 | $8,299,305 |
| 5 | 50 | $41,084 | $14,870 | $26,215 | $8,273,090 |
| 5 | 51 | $41,084 | $14,823 | $26,262 | $8,246,829 |
| 5 | 52 | $41,084 | $14,776 | $26,309 | $8,220,520 |
| 5 | 53 | $41,084 | $14,728 | $26,356 | $8,194,164 |
| 5 | 54 | $41,084 | $14,681 | $26,403 | $8,167,761 |
| 5 | 55 | $41,084 | $14,634 | $26,450 | $8,141,311 |
| 5 | 56 | $41,084 | $14,587 | $26,498 | $8,114,813 |
| 5 | 57 | $41,084 | $14,539 | $26,545 | $8,088,268 |
| 5 | 58 | $41,084 | $14,491 | $26,593 | $8,061,675 |
| 5 | 59 | $41,084 | $14,444 | $26,640 | $8,035,035 |
| 5 | 60 | $41,084 | $14,396 | $26,688 | $8,008,346 |
| 6 | 61 | $41,084 | $14,348 | $26,736 | $7,981,610 |
| 6 | 62 | $41,084 | $14,300 | $26,784 | $7,954,827 |
| 6 | 63 | $41,084 | $14,252 | $26,832 | $7,927,995 |
| 6 | 64 | $41,084 | $14,204 | $26,880 | $7,901,115 |
| 6 | 65 | $41,084 | $14,156 | $26,928 | $7,874,187 |
| 6 | 66 | $41,084 | $14,108 | $26,976 | $7,847,210 |
| 6 | 67 | $41,084 | $14,060 | $27,025 | $7,820,186 |
| 6 | 68 | $41,084 | $14,011 | $27,073 | $7,793,113 |
| 6 | 69 | $41,084 | $13,963 | $27,122 | $7,765,991 |
| 6 | 70 | $41,084 | $13,914 | $27,170 | $7,738,821 |
| 6 | 71 | $41,084 | $13,865 | $27,219 | $7,711,602 |
| 6 | 72 | $41,084 | $13,817 | $27,268 | $7,684,334 |
| 7 | 73 | $41,084 | $13,768 | $27,316 | $7,657,018 |
| 7 | 74 | $41,084 | $13,719 | $27,365 | $7,629,652 |
| 7 | 75 | $41,084 | $13,670 | $27,414 | $7,602,238 |
| 7 | 76 | $41,084 | $13,621 | $27,464 | $7,574,774 |
| 7 | 77 | $41,084 | $13,571 | $27,513 | $7,547,262 |
| 7 | 78 | $41,084 | $13,522 | $27,562 | $7,519,700 |
| 7 | 79 | $41,084 | $13,473 | $27,611 | $7,492,088 |
| 7 | 80 | $41,084 | $13,423 | $27,661 | $7,464,427 |
| 7 | 81 | $41,084 | $13,374 | $27,710 | $7,436,717 |
| 7 | 82 | $41,084 | $13,324 | $27,760 | $7,408,957 |
| 7 | 83 | $41,084 | $13,274 | $27,810 | $7,381,147 |
| 7 | 84 | $41,084 | $13,225 | $27,860 | $7,353,287 |
| 8 | 85 | $41,084 | $13,175 | $27,910 | $7,325,377 |
| 8 | 86 | $41,084 | $13,125 | $27,960 | $7,297,418 |
| 8 | 87 | $41,084 | $13,075 | $28,010 | $7,269,408 |
| 8 | 88 | $41,084 | $13,024 | $28,060 | $7,241,348 |
| 8 | 89 | $41,084 | $12,974 | $28,110 | $7,213,238 |
| 8 | 90 | $41,084 | $12,924 | $28,161 | $7,185,077 |
| 8 | 91 | $41,084 | $12,873 | $28,211 | $7,156,866 |
| 8 | 92 | $41,084 | $12,823 | $28,262 | $7,128,605 |
| 8 | 93 | $41,084 | $12,772 | $28,312 | $7,100,293 |
| 8 | 94 | $41,084 | $12,721 | $28,363 | $7,071,930 |
| 8 | 95 | $41,084 | $12,671 | $28,414 | $7,043,516 |
| 8 | 96 | $41,084 | $12,620 | $28,465 | $7,015,052 |
| 9 | 97 | $41,084 | $12,569 | $28,516 | $6,986,536 |
| 9 | 98 | $41,084 | $12,518 | $28,567 | $6,957,969 |
| 9 | 99 | $41,084 | $12,466 | $28,618 | $6,929,351 |
| 9 | 100 | $41,084 | $12,415 | $28,669 | $6,900,682 |
| 9 | 101 | $41,084 | $12,364 | $28,721 | $6,871,962 |
| 9 | 102 | $41,084 | $12,312 | $28,772 | $6,843,190 |
| 9 | 103 | $41,084 | $12,261 | $28,824 | $6,814,366 |
| 9 | 104 | $41,084 | $12,209 | $28,875 | $6,785,491 |
| 9 | 105 | $41,084 | $12,157 | $28,927 | $6,756,564 |
| 9 | 106 | $41,084 | $12,106 | $28,979 | $6,727,585 |
| 9 | 107 | $41,084 | $12,054 | $29,031 | $6,698,555 |
| 9 | 108 | $41,084 | $12,002 | $29,083 | $6,669,472 |
| 10 | 109 | $41,084 | $11,949 | $29,135 | $6,640,337 |
| 10 | 110 | $41,084 | $11,897 | $29,187 | $6,611,150 |
| 10 | 111 | $41,084 | $11,845 | $29,239 | $6,581,911 |
| 10 | 112 | $41,084 | $11,793 | $29,292 | $6,552,619 |
| 10 | 113 | $41,084 | $11,740 | $29,344 | $6,523,275 |
| 10 | 114 | $41,084 | $11,688 | $29,397 | $6,493,878 |
| 10 | 115 | $41,084 | $11,635 | $29,449 | $6,464,429 |
| 10 | 116 | $41,084 | $11,582 | $29,502 | $6,434,927 |
| 10 | 117 | $41,084 | $11,529 | $29,555 | $6,405,372 |
| 10 | 118 | $41,084 | $11,476 | $29,608 | $6,375,764 |
| 10 | 119 | $41,084 | $11,423 | $29,661 | $6,346,103 |
| 10 | 120 | $41,084 | $11,370 | $29,714 | $6,316,389 |
| 11 | 121 | $41,084 | $11,317 | $29,767 | $6,286,621 |
| 11 | 122 | $41,084 | $11,264 | $29,821 | $6,256,801 |
| 11 | 123 | $41,084 | $11,210 | $29,874 | $6,226,926 |
| 11 | 124 | $41,084 | $11,157 | $29,928 | $6,196,999 |
| 11 | 125 | $41,084 | $11,103 | $29,981 | $6,167,018 |
| 11 | 126 | $41,084 | $11,049 | $30,035 | $6,136,983 |
| 11 | 127 | $41,084 | $10,995 | $30,089 | $6,106,894 |
| 11 | 128 | $41,084 | $10,942 | $30,143 | $6,076,751 |
| 11 | 129 | $41,084 | $10,888 | $30,197 | $6,046,554 |
| 11 | 130 | $41,084 | $10,833 | $30,251 | $6,016,303 |
| 11 | 131 | $41,084 | $10,779 | $30,305 | $5,985,998 |
| 11 | 132 | $41,084 | $10,725 | $30,359 | $5,955,639 |
| 12 | 133 | $41,084 | $10,671 | $30,414 | $5,925,225 |
| 12 | 134 | $41,084 | $10,616 | $30,468 | $5,894,757 |
| 12 | 135 | $41,084 | $10,561 | $30,523 | $5,864,234 |
| 12 | 136 | $41,084 | $10,507 | $30,577 | $5,833,657 |
| 12 | 137 | $41,084 | $10,452 | $30,632 | $5,803,024 |
| 12 | 138 | $41,084 | $10,397 | $30,687 | $5,772,337 |
| 12 | 139 | $41,084 | $10,342 | $30,742 | $5,741,595 |
| 12 | 140 | $41,084 | $10,287 | $30,797 | $5,710,798 |
| 12 | 141 | $41,084 | $10,232 | $30,852 | $5,679,946 |
| 12 | 142 | $41,084 | $10,177 | $30,908 | $5,649,038 |
| 12 | 143 | $41,084 | $10,121 | $30,963 | $5,618,075 |
| 12 | 144 | $41,084 | $10,066 | $31,019 | $5,587,056 |
| 13 | 145 | $41,084 | $10,010 | $31,074 | $5,555,982 |
| 13 | 146 | $41,084 | $9,954 | $31,130 | $5,524,852 |
| 13 | 147 | $41,084 | $9,899 | $31,186 | $5,493,667 |
| 13 | 148 | $41,084 | $9,843 | $31,241 | $5,462,425 |
| 13 | 149 | $41,084 | $9,787 | $31,297 | $5,431,128 |
| 13 | 150 | $41,084 | $9,731 | $31,353 | $5,399,774 |
| 13 | 151 | $41,084 | $9,675 | $31,410 | $5,368,365 |
| 13 | 152 | $41,084 | $9,618 | $31,466 | $5,336,899 |
| 13 | 153 | $41,084 | $9,562 | $31,522 | $5,305,377 |
| 13 | 154 | $41,084 | $9,505 | $31,579 | $5,273,798 |
| 13 | 155 | $41,084 | $9,449 | $31,635 | $5,242,162 |
| 13 | 156 | $41,084 | $9,392 | $31,692 | $5,210,470 |
| 14 | 157 | $41,084 | $9,335 | $31,749 | $5,178,722 |
| 14 | 158 | $41,084 | $9,279 | $31,806 | $5,146,916 |
| 14 | 159 | $41,084 | $9,222 | $31,863 | $5,115,053 |
| 14 | 160 | $41,084 | $9,164 | $31,920 | $5,083,133 |
| 14 | 161 | $41,084 | $9,107 | $31,977 | $5,051,156 |
| 14 | 162 | $41,084 | $9,050 | $32,034 | $5,019,122 |
| 14 | 163 | $41,084 | $8,993 | $32,092 | $4,987,031 |
| 14 | 164 | $41,084 | $8,935 | $32,149 | $4,954,881 |
| 14 | 165 | $41,084 | $8,877 | $32,207 | $4,922,675 |
| 14 | 166 | $41,084 | $8,820 | $32,264 | $4,890,410 |
| 14 | 167 | $41,084 | $8,762 | $32,322 | $4,858,088 |
| 14 | 168 | $41,084 | $8,704 | $32,380 | $4,825,708 |
| 15 | 169 | $41,084 | $8,646 | $32,438 | $4,793,270 |
| 15 | 170 | $41,084 | $8,588 | $32,496 | $4,760,773 |
| 15 | 171 | $41,084 | $8,530 | $32,555 | $4,728,219 |
| 15 | 172 | $41,084 | $8,471 | $32,613 | $4,695,606 |
| 15 | 173 | $41,084 | $8,413 | $32,671 | $4,662,935 |
| 15 | 174 | $41,084 | $8,354 | $32,730 | $4,630,205 |
| 15 | 175 | $41,084 | $8,296 | $32,788 | $4,597,416 |
| 15 | 176 | $41,084 | $8,237 | $32,847 | $4,564,569 |
| 15 | 177 | $41,084 | $8,178 | $32,906 | $4,531,663 |
| 15 | 178 | $41,084 | $8,119 | $32,965 | $4,498,698 |
| 15 | 179 | $41,084 | $8,060 | $33,024 | $4,465,674 |
| 15 | 180 | $41,084 | $8,001 | $33,083 | $4,432,591 |
| 16 | 181 | $41,084 | $7,942 | $33,143 | $4,399,448 |
| 16 | 182 | $41,084 | $7,882 | $33,202 | $4,366,246 |
| 16 | 183 | $41,084 | $7,823 | $33,261 | $4,332,985 |
| 16 | 184 | $41,084 | $7,763 | $33,321 | $4,299,664 |
| 16 | 185 | $41,084 | $7,704 | $33,381 | $4,266,283 |
| 16 | 186 | $41,084 | $7,644 | $33,440 | $4,232,843 |
| 16 | 187 | $41,084 | $7,584 | $33,500 | $4,199,342 |
| 16 | 188 | $41,084 | $7,524 | $33,560 | $4,165,782 |
| 16 | 189 | $41,084 | $7,464 | $33,621 | $4,132,161 |
| 16 | 190 | $41,084 | $7,403 | $33,681 | $4,098,480 |
| 16 | 191 | $41,084 | $7,343 | $33,741 | $4,064,739 |
| 16 | 192 | $41,084 | $7,283 | $33,802 | $4,030,938 |
| 17 | 193 | $41,084 | $7,222 | $33,862 | $3,997,076 |
| 17 | 194 | $41,084 | $7,161 | $33,923 | $3,963,153 |
| 17 | 195 | $41,084 | $7,101 | $33,984 | $3,929,169 |
| 17 | 196 | $41,084 | $7,040 | $34,044 | $3,895,125 |
| 17 | 197 | $41,084 | $6,979 | $34,105 | $3,861,019 |
| 17 | 198 | $41,084 | $6,918 | $34,167 | $3,826,853 |
| 17 | 199 | $41,084 | $6,856 | $34,228 | $3,792,625 |
| 17 | 200 | $41,084 | $6,795 | $34,289 | $3,758,336 |
| 17 | 201 | $41,084 | $6,734 | $34,351 | $3,723,985 |
| 17 | 202 | $41,084 | $6,672 | $34,412 | $3,689,573 |
| 17 | 203 | $41,084 | $6,610 | $34,474 | $3,655,099 |
| 17 | 204 | $41,084 | $6,549 | $34,536 | $3,620,564 |
| 18 | 205 | $41,084 | $6,487 | $34,597 | $3,585,966 |
| 18 | 206 | $41,084 | $6,425 | $34,659 | $3,551,307 |
| 18 | 207 | $41,084 | $6,363 | $34,721 | $3,516,585 |
| 18 | 208 | $41,084 | $6,301 | $34,784 | $3,481,802 |
| 18 | 209 | $41,084 | $6,238 | $34,846 | $3,446,956 |
| 18 | 210 | $41,084 | $6,176 | $34,908 | $3,412,047 |
| 18 | 211 | $41,084 | $6,113 | $34,971 | $3,377,076 |
| 18 | 212 | $41,084 | $6,051 | $35,034 | $3,342,042 |
| 18 | 213 | $41,084 | $5,988 | $35,096 | $3,306,946 |
| 18 | 214 | $41,084 | $5,925 | $35,159 | $3,271,787 |
| 18 | 215 | $41,084 | $5,862 | $35,222 | $3,236,564 |
| 18 | 216 | $41,084 | $5,799 | $35,285 | $3,201,279 |
| 19 | 217 | $41,084 | $5,736 | $35,349 | $3,165,930 |
| 19 | 218 | $41,084 | $5,672 | $35,412 | $3,130,518 |
| 19 | 219 | $41,084 | $5,609 | $35,475 | $3,095,043 |
| 19 | 220 | $41,084 | $5,545 | $35,539 | $3,059,504 |
| 19 | 221 | $41,084 | $5,482 | $35,603 | $3,023,901 |
| 19 | 222 | $41,084 | $5,418 | $35,666 | $2,988,235 |
| 19 | 223 | $41,084 | $5,354 | $35,730 | $2,952,505 |
| 19 | 224 | $41,084 | $5,290 | $35,794 | $2,916,710 |
| 19 | 225 | $41,084 | $5,226 | $35,858 | $2,880,852 |
| 19 | 226 | $41,084 | $5,162 | $35,923 | $2,844,929 |
| 19 | 227 | $41,084 | $5,097 | $35,987 | $2,808,942 |
| 19 | 228 | $41,084 | $5,033 | $36,052 | $2,772,891 |
| 20 | 229 | $41,084 | $4,968 | $36,116 | $2,736,774 |
| 20 | 230 | $41,084 | $4,903 | $36,181 | $2,700,593 |
| 20 | 231 | $41,084 | $4,839 | $36,246 | $2,664,348 |
| 20 | 232 | $41,084 | $4,774 | $36,311 | $2,628,037 |
| 20 | 233 | $41,084 | $4,709 | $36,376 | $2,591,661 |
| 20 | 234 | $41,084 | $4,643 | $36,441 | $2,555,221 |
| 20 | 235 | $41,084 | $4,578 | $36,506 | $2,518,714 |
| 20 | 236 | $41,084 | $4,513 | $36,572 | $2,482,143 |
| 20 | 237 | $41,084 | $4,447 | $36,637 | $2,445,506 |
| 20 | 238 | $41,084 | $4,382 | $36,703 | $2,408,803 |
| 20 | 239 | $41,084 | $4,316 | $36,768 | $2,372,035 |
| 20 | 240 | $41,084 | $4,250 | $36,834 | $2,335,200 |
| 21 | 241 | $41,084 | $4,184 | $36,900 | $2,298,300 |
| 21 | 242 | $41,084 | $4,118 | $36,966 | $2,261,333 |
| 21 | 243 | $41,084 | $4,052 | $37,033 | $2,224,301 |
| 21 | 244 | $41,084 | $3,985 | $37,099 | $2,187,202 |
| 21 | 245 | $41,084 | $3,919 | $37,166 | $2,150,036 |
| 21 | 246 | $41,084 | $3,852 | $37,232 | $2,112,804 |
| 21 | 247 | $41,084 | $3,785 | $37,299 | $2,075,505 |
| 21 | 248 | $41,084 | $3,719 | $37,366 | $2,038,140 |
| 21 | 249 | $41,084 | $3,652 | $37,433 | $2,000,707 |
| 21 | 250 | $41,084 | $3,585 | $37,500 | $1,963,207 |
| 21 | 251 | $41,084 | $3,517 | $37,567 | $1,925,641 |
| 21 | 252 | $41,084 | $3,450 | $37,634 | $1,888,006 |
| 22 | 253 | $41,084 | $3,383 | $37,702 | $1,850,305 |
| 22 | 254 | $41,084 | $3,315 | $37,769 | $1,812,536 |
| 22 | 255 | $41,084 | $3,247 | $37,837 | $1,774,699 |
| 22 | 256 | $41,084 | $3,180 | $37,905 | $1,736,794 |
| 22 | 257 | $41,084 | $3,112 | $37,972 | $1,698,822 |
| 22 | 258 | $41,084 | $3,044 | $38,041 | $1,660,781 |
| 22 | 259 | $41,084 | $2,976 | $38,109 | $1,622,673 |
| 22 | 260 | $41,084 | $2,907 | $38,177 | $1,584,496 |
| 22 | 261 | $41,084 | $2,839 | $38,245 | $1,546,250 |
| 22 | 262 | $41,084 | $2,770 | $38,314 | $1,507,936 |
| 22 | 263 | $41,084 | $2,702 | $38,383 | $1,469,554 |
| 22 | 264 | $41,084 | $2,633 | $38,451 | $1,431,103 |
| 23 | 265 | $41,084 | $2,564 | $38,520 | $1,392,582 |
| 23 | 266 | $41,084 | $2,495 | $38,589 | $1,353,993 |
| 23 | 267 | $41,084 | $2,426 | $38,658 | $1,315,335 |
| 23 | 268 | $41,084 | $2,357 | $38,728 | $1,276,607 |
| 23 | 269 | $41,084 | $2,287 | $38,797 | $1,237,810 |
| 23 | 270 | $41,084 | $2,218 | $38,867 | $1,198,944 |
| 23 | 271 | $41,084 | $2,148 | $38,936 | $1,160,008 |
| 23 | 272 | $41,084 | $2,078 | $39,006 | $1,121,002 |
| 23 | 273 | $41,084 | $2,008 | $39,076 | $1,081,926 |
| 23 | 274 | $41,084 | $1,938 | $39,146 | $1,042,780 |
| 23 | 275 | $41,084 | $1,868 | $39,216 | $1,003,564 |
| 23 | 276 | $41,084 | $1,798 | $39,286 | $964,278 |
| 24 | 277 | $41,084 | $1,728 | $39,357 | $924,921 |
| 24 | 278 | $41,084 | $1,657 | $39,427 | $885,494 |
| 24 | 279 | $41,084 | $1,587 | $39,498 | $845,997 |
| 24 | 280 | $41,084 | $1,516 | $39,569 | $806,428 |
| 24 | 281 | $41,084 | $1,445 | $39,639 | $766,789 |
| 24 | 282 | $41,084 | $1,374 | $39,710 | $727,078 |
| 24 | 283 | $41,084 | $1,303 | $39,782 | $687,297 |
| 24 | 284 | $41,084 | $1,231 | $39,853 | $647,444 |
| 24 | 285 | $41,084 | $1,160 | $39,924 | $607,520 |
| 24 | 286 | $41,084 | $1,088 | $39,996 | $567,524 |
| 24 | 287 | $41,084 | $1,017 | $40,067 | $527,456 |
| 24 | 288 | $41,084 | $945 | $40,139 | $487,317 |
| 25 | 289 | $41,084 | $873 | $40,211 | $447,106 |
| 25 | 290 | $41,084 | $801 | $40,283 | $406,823 |
| 25 | 291 | $41,084 | $729 | $40,355 | $366,467 |
| 25 | 292 | $41,084 | $657 | $40,428 | $326,040 |
| 25 | 293 | $41,084 | $584 | $40,500 | $285,540 |
| 25 | 294 | $41,084 | $512 | $40,573 | $244,967 |
| 25 | 295 | $41,084 | $439 | $40,645 | $204,322 |
| 25 | 296 | $41,084 | $366 | $40,718 | $163,604 |
| 25 | 297 | $41,084 | $293 | $40,791 | $122,812 |
| 25 | 298 | $41,084 | $220 | $40,864 | $81,948 |
| 25 | 299 | $41,084 | $147 | $40,937 | $41,011 |
| 25 | 300 | $41,084 | $73 | $41,011 | $0 |
