首期 (港幣)
$9,092,000
每月還款 (港幣)
$58,806
總貸款額 (港幣)
$13,638,000
+
總利息 (港幣)
$4,003,908
=
總還款額 (港幣)
$17,641,908
| 還款計劃 | |||||
| 年期 | 分期 | 還款 (港幣 $) | 利息 (港幣 $) | 本金 (港幣 $) | 債務總額 (港幣 $) |
| 1 | 1 | $58,806 | $24,435 | $34,372 | $13,603,628 |
| 1 | 2 | $58,806 | $24,373 | $34,433 | $13,569,195 |
| 1 | 3 | $58,806 | $24,311 | $34,495 | $13,534,700 |
| 1 | 4 | $58,806 | $24,250 | $34,557 | $13,500,144 |
| 1 | 5 | $58,806 | $24,188 | $34,619 | $13,465,525 |
| 1 | 6 | $58,806 | $24,126 | $34,681 | $13,430,844 |
| 1 | 7 | $58,806 | $24,064 | $34,743 | $13,396,102 |
| 1 | 8 | $58,806 | $24,001 | $34,805 | $13,361,297 |
| 1 | 9 | $58,806 | $23,939 | $34,867 | $13,326,429 |
| 1 | 10 | $58,806 | $23,877 | $34,930 | $13,291,499 |
| 1 | 11 | $58,806 | $23,814 | $34,992 | $13,256,507 |
| 1 | 12 | $58,806 | $23,751 | $35,055 | $13,221,452 |
| 2 | 13 | $58,806 | $23,688 | $35,118 | $13,186,334 |
| 2 | 14 | $58,806 | $23,626 | $35,181 | $13,151,153 |
| 2 | 15 | $58,806 | $23,562 | $35,244 | $13,115,909 |
| 2 | 16 | $58,806 | $23,499 | $35,307 | $13,080,602 |
| 2 | 17 | $58,806 | $23,436 | $35,370 | $13,045,232 |
| 2 | 18 | $58,806 | $23,373 | $35,434 | $13,009,798 |
| 2 | 19 | $58,806 | $23,309 | $35,497 | $12,974,301 |
| 2 | 20 | $58,806 | $23,246 | $35,561 | $12,938,740 |
| 2 | 21 | $58,806 | $23,182 | $35,624 | $12,903,116 |
| 2 | 22 | $58,806 | $23,118 | $35,688 | $12,867,428 |
| 2 | 23 | $58,806 | $23,054 | $35,752 | $12,831,675 |
| 2 | 24 | $58,806 | $22,990 | $35,816 | $12,795,859 |
| 3 | 25 | $58,806 | $22,926 | $35,880 | $12,759,979 |
| 3 | 26 | $58,806 | $22,862 | $35,945 | $12,724,034 |
| 3 | 27 | $58,806 | $22,797 | $36,009 | $12,688,025 |
| 3 | 28 | $58,806 | $22,733 | $36,074 | $12,651,951 |
| 3 | 29 | $58,806 | $22,668 | $36,138 | $12,615,813 |
| 3 | 30 | $58,806 | $22,603 | $36,203 | $12,579,610 |
| 3 | 31 | $58,806 | $22,538 | $36,268 | $12,543,342 |
| 3 | 32 | $58,806 | $22,473 | $36,333 | $12,507,009 |
| 3 | 33 | $58,806 | $22,408 | $36,398 | $12,470,611 |
| 3 | 34 | $58,806 | $22,343 | $36,463 | $12,434,148 |
| 3 | 35 | $58,806 | $22,278 | $36,529 | $12,397,619 |
| 3 | 36 | $58,806 | $22,212 | $36,594 | $12,361,025 |
| 4 | 37 | $58,806 | $22,147 | $36,660 | $12,324,366 |
| 4 | 38 | $58,806 | $22,081 | $36,725 | $12,287,641 |
| 4 | 39 | $58,806 | $22,015 | $36,791 | $12,250,850 |
| 4 | 40 | $58,806 | $21,949 | $36,857 | $12,213,993 |
| 4 | 41 | $58,806 | $21,883 | $36,923 | $12,177,070 |
| 4 | 42 | $58,806 | $21,817 | $36,989 | $12,140,081 |
| 4 | 43 | $58,806 | $21,751 | $37,055 | $12,103,025 |
| 4 | 44 | $58,806 | $21,685 | $37,122 | $12,065,904 |
| 4 | 45 | $58,806 | $21,618 | $37,188 | $12,028,715 |
| 4 | 46 | $58,806 | $21,551 | $37,255 | $11,991,460 |
| 4 | 47 | $58,806 | $21,485 | $37,322 | $11,954,139 |
| 4 | 48 | $58,806 | $21,418 | $37,389 | $11,916,750 |
| 5 | 49 | $58,806 | $21,351 | $37,456 | $11,879,295 |
| 5 | 50 | $58,806 | $21,284 | $37,523 | $11,841,772 |
| 5 | 51 | $58,806 | $21,217 | $37,590 | $11,804,182 |
| 5 | 52 | $58,806 | $21,149 | $37,657 | $11,766,525 |
| 5 | 53 | $58,806 | $21,082 | $37,725 | $11,728,800 |
| 5 | 54 | $58,806 | $21,014 | $37,792 | $11,691,008 |
| 5 | 55 | $58,806 | $20,946 | $37,860 | $11,653,148 |
| 5 | 56 | $58,806 | $20,879 | $37,928 | $11,615,220 |
| 5 | 57 | $58,806 | $20,811 | $37,996 | $11,577,225 |
| 5 | 58 | $58,806 | $20,743 | $38,064 | $11,539,161 |
| 5 | 59 | $58,806 | $20,674 | $38,132 | $11,501,029 |
| 5 | 60 | $58,806 | $20,606 | $38,200 | $11,462,828 |
| 6 | 61 | $58,806 | $20,538 | $38,269 | $11,424,560 |
| 6 | 62 | $58,806 | $20,469 | $38,337 | $11,386,222 |
| 6 | 63 | $58,806 | $20,400 | $38,406 | $11,347,816 |
| 6 | 64 | $58,806 | $20,332 | $38,475 | $11,309,341 |
| 6 | 65 | $58,806 | $20,263 | $38,544 | $11,270,797 |
| 6 | 66 | $58,806 | $20,194 | $38,613 | $11,232,185 |
| 6 | 67 | $58,806 | $20,124 | $38,682 | $11,193,503 |
| 6 | 68 | $58,806 | $20,055 | $38,751 | $11,154,751 |
| 6 | 69 | $58,806 | $19,986 | $38,821 | $11,115,930 |
| 6 | 70 | $58,806 | $19,916 | $38,890 | $11,077,040 |
| 6 | 71 | $58,806 | $19,846 | $38,960 | $11,038,080 |
| 6 | 72 | $58,806 | $19,777 | $39,030 | $10,999,050 |
| 7 | 73 | $58,806 | $19,707 | $39,100 | $10,959,951 |
| 7 | 74 | $58,806 | $19,637 | $39,170 | $10,920,781 |
| 7 | 75 | $58,806 | $19,566 | $39,240 | $10,881,541 |
| 7 | 76 | $58,806 | $19,496 | $39,310 | $10,842,231 |
| 7 | 77 | $58,806 | $19,426 | $39,381 | $10,802,850 |
| 7 | 78 | $58,806 | $19,355 | $39,451 | $10,763,399 |
| 7 | 79 | $58,806 | $19,284 | $39,522 | $10,723,877 |
| 7 | 80 | $58,806 | $19,214 | $39,593 | $10,684,284 |
| 7 | 81 | $58,806 | $19,143 | $39,664 | $10,644,620 |
| 7 | 82 | $58,806 | $19,072 | $39,735 | $10,604,886 |
| 7 | 83 | $58,806 | $19,000 | $39,806 | $10,565,080 |
| 7 | 84 | $58,806 | $18,929 | $39,877 | $10,525,202 |
| 8 | 85 | $58,806 | $18,858 | $39,949 | $10,485,254 |
| 8 | 86 | $58,806 | $18,786 | $40,020 | $10,445,233 |
| 8 | 87 | $58,806 | $18,714 | $40,092 | $10,405,141 |
| 8 | 88 | $58,806 | $18,643 | $40,164 | $10,364,978 |
| 8 | 89 | $58,806 | $18,571 | $40,236 | $10,324,742 |
| 8 | 90 | $58,806 | $18,498 | $40,308 | $10,284,434 |
| 8 | 91 | $58,806 | $18,426 | $40,380 | $10,244,054 |
| 8 | 92 | $58,806 | $18,354 | $40,452 | $10,203,601 |
| 8 | 93 | $58,806 | $18,281 | $40,525 | $10,163,076 |
| 8 | 94 | $58,806 | $18,209 | $40,598 | $10,122,479 |
| 8 | 95 | $58,806 | $18,136 | $40,670 | $10,081,809 |
| 8 | 96 | $58,806 | $18,063 | $40,743 | $10,041,066 |
| 9 | 97 | $58,806 | $17,990 | $40,816 | $10,000,249 |
| 9 | 98 | $58,806 | $17,917 | $40,889 | $9,959,360 |
| 9 | 99 | $58,806 | $17,844 | $40,963 | $9,918,398 |
| 9 | 100 | $58,806 | $17,770 | $41,036 | $9,877,362 |
| 9 | 101 | $58,806 | $17,697 | $41,109 | $9,836,252 |
| 9 | 102 | $58,806 | $17,623 | $41,183 | $9,795,069 |
| 9 | 103 | $58,806 | $17,549 | $41,257 | $9,753,812 |
| 9 | 104 | $58,806 | $17,476 | $41,331 | $9,712,482 |
| 9 | 105 | $58,806 | $17,402 | $41,405 | $9,671,077 |
| 9 | 106 | $58,806 | $17,327 | $41,479 | $9,629,598 |
| 9 | 107 | $58,806 | $17,253 | $41,553 | $9,588,045 |
| 9 | 108 | $58,806 | $17,179 | $41,628 | $9,546,417 |
| 10 | 109 | $58,806 | $17,104 | $41,702 | $9,504,714 |
| 10 | 110 | $58,806 | $17,029 | $41,777 | $9,462,937 |
| 10 | 111 | $58,806 | $16,954 | $41,852 | $9,421,085 |
| 10 | 112 | $58,806 | $16,879 | $41,927 | $9,379,158 |
| 10 | 113 | $58,806 | $16,804 | $42,002 | $9,337,156 |
| 10 | 114 | $58,806 | $16,729 | $42,077 | $9,295,079 |
| 10 | 115 | $58,806 | $16,654 | $42,153 | $9,252,926 |
| 10 | 116 | $58,806 | $16,578 | $42,228 | $9,210,698 |
| 10 | 117 | $58,806 | $16,503 | $42,304 | $9,168,394 |
| 10 | 118 | $58,806 | $16,427 | $42,380 | $9,126,015 |
| 10 | 119 | $58,806 | $16,351 | $42,456 | $9,083,559 |
| 10 | 120 | $58,806 | $16,275 | $42,532 | $9,041,027 |
| 11 | 121 | $58,806 | $16,199 | $42,608 | $8,998,420 |
| 11 | 122 | $58,806 | $16,122 | $42,684 | $8,955,735 |
| 11 | 123 | $58,806 | $16,046 | $42,761 | $8,912,975 |
| 11 | 124 | $58,806 | $15,969 | $42,837 | $8,870,137 |
| 11 | 125 | $58,806 | $15,892 | $42,914 | $8,827,223 |
| 11 | 126 | $58,806 | $15,815 | $42,991 | $8,784,233 |
| 11 | 127 | $58,806 | $15,738 | $43,068 | $8,741,165 |
| 11 | 128 | $58,806 | $15,661 | $43,145 | $8,698,019 |
| 11 | 129 | $58,806 | $15,584 | $43,222 | $8,654,797 |
| 11 | 130 | $58,806 | $15,507 | $43,300 | $8,611,497 |
| 11 | 131 | $58,806 | $15,429 | $43,377 | $8,568,120 |
| 11 | 132 | $58,806 | $15,351 | $43,455 | $8,524,665 |
| 12 | 133 | $58,806 | $15,273 | $43,533 | $8,481,132 |
| 12 | 134 | $58,806 | $15,195 | $43,611 | $8,437,521 |
| 12 | 135 | $58,806 | $15,117 | $43,689 | $8,393,832 |
| 12 | 136 | $58,806 | $15,039 | $43,767 | $8,350,064 |
| 12 | 137 | $58,806 | $14,961 | $43,846 | $8,306,218 |
| 12 | 138 | $58,806 | $14,882 | $43,924 | $8,262,294 |
| 12 | 139 | $58,806 | $14,803 | $44,003 | $8,218,291 |
| 12 | 140 | $58,806 | $14,724 | $44,082 | $8,174,209 |
| 12 | 141 | $58,806 | $14,645 | $44,161 | $8,130,048 |
| 12 | 142 | $58,806 | $14,566 | $44,240 | $8,085,808 |
| 12 | 143 | $58,806 | $14,487 | $44,319 | $8,041,489 |
| 12 | 144 | $58,806 | $14,408 | $44,399 | $7,997,090 |
| 13 | 145 | $58,806 | $14,328 | $44,478 | $7,952,612 |
| 13 | 146 | $58,806 | $14,248 | $44,558 | $7,908,054 |
| 13 | 147 | $58,806 | $14,169 | $44,638 | $7,863,416 |
| 13 | 148 | $58,806 | $14,089 | $44,718 | $7,818,698 |
| 13 | 149 | $58,806 | $14,009 | $44,798 | $7,773,900 |
| 13 | 150 | $58,806 | $13,928 | $44,878 | $7,729,022 |
| 13 | 151 | $58,806 | $13,848 | $44,959 | $7,684,064 |
| 13 | 152 | $58,806 | $13,767 | $45,039 | $7,639,025 |
| 13 | 153 | $58,806 | $13,687 | $45,120 | $7,593,905 |
| 13 | 154 | $58,806 | $13,606 | $45,201 | $7,548,704 |
| 13 | 155 | $58,806 | $13,525 | $45,282 | $7,503,423 |
| 13 | 156 | $58,806 | $13,444 | $45,363 | $7,458,060 |
| 14 | 157 | $58,806 | $13,362 | $45,444 | $7,412,616 |
| 14 | 158 | $58,806 | $13,281 | $45,525 | $7,367,091 |
| 14 | 159 | $58,806 | $13,199 | $45,607 | $7,321,484 |
| 14 | 160 | $58,806 | $13,118 | $45,689 | $7,275,795 |
| 14 | 161 | $58,806 | $13,036 | $45,771 | $7,230,024 |
| 14 | 162 | $58,806 | $12,954 | $45,853 | $7,184,172 |
| 14 | 163 | $58,806 | $12,872 | $45,935 | $7,138,237 |
| 14 | 164 | $58,806 | $12,789 | $46,017 | $7,092,220 |
| 14 | 165 | $58,806 | $12,707 | $46,099 | $7,046,121 |
| 14 | 166 | $58,806 | $12,624 | $46,182 | $6,999,938 |
| 14 | 167 | $58,806 | $12,542 | $46,265 | $6,953,674 |
| 14 | 168 | $58,806 | $12,459 | $46,348 | $6,907,326 |
| 15 | 169 | $58,806 | $12,376 | $46,431 | $6,860,895 |
| 15 | 170 | $58,806 | $12,292 | $46,514 | $6,814,381 |
| 15 | 171 | $58,806 | $12,209 | $46,597 | $6,767,784 |
| 15 | 172 | $58,806 | $12,126 | $46,681 | $6,721,103 |
| 15 | 173 | $58,806 | $12,042 | $46,764 | $6,674,339 |
| 15 | 174 | $58,806 | $11,958 | $46,848 | $6,627,491 |
| 15 | 175 | $58,806 | $11,874 | $46,932 | $6,580,559 |
| 15 | 176 | $58,806 | $11,790 | $47,016 | $6,533,542 |
| 15 | 177 | $58,806 | $11,706 | $47,100 | $6,486,442 |
| 15 | 178 | $58,806 | $11,622 | $47,185 | $6,439,257 |
| 15 | 179 | $58,806 | $11,537 | $47,269 | $6,391,988 |
| 15 | 180 | $58,806 | $11,452 | $47,354 | $6,344,634 |
| 16 | 181 | $58,806 | $11,367 | $47,439 | $6,297,195 |
| 16 | 182 | $58,806 | $11,282 | $47,524 | $6,249,671 |
| 16 | 183 | $58,806 | $11,197 | $47,609 | $6,202,062 |
| 16 | 184 | $58,806 | $11,112 | $47,694 | $6,154,368 |
| 16 | 185 | $58,806 | $11,027 | $47,780 | $6,106,588 |
| 16 | 186 | $58,806 | $10,941 | $47,865 | $6,058,722 |
| 16 | 187 | $58,806 | $10,855 | $47,951 | $6,010,771 |
| 16 | 188 | $58,806 | $10,769 | $48,037 | $5,962,734 |
| 16 | 189 | $58,806 | $10,683 | $48,123 | $5,914,611 |
| 16 | 190 | $58,806 | $10,597 | $48,209 | $5,866,402 |
| 16 | 191 | $58,806 | $10,511 | $48,296 | $5,818,106 |
| 16 | 192 | $58,806 | $10,424 | $48,382 | $5,769,724 |
| 17 | 193 | $58,806 | $10,337 | $48,469 | $5,721,255 |
| 17 | 194 | $58,806 | $10,251 | $48,556 | $5,672,699 |
| 17 | 195 | $58,806 | $10,164 | $48,643 | $5,624,056 |
| 17 | 196 | $58,806 | $10,076 | $48,730 | $5,575,326 |
| 17 | 197 | $58,806 | $9,989 | $48,817 | $5,526,509 |
| 17 | 198 | $58,806 | $9,902 | $48,905 | $5,477,604 |
| 17 | 199 | $58,806 | $9,814 | $48,992 | $5,428,612 |
| 17 | 200 | $58,806 | $9,726 | $49,080 | $5,379,532 |
| 17 | 201 | $58,806 | $9,638 | $49,168 | $5,330,364 |
| 17 | 202 | $58,806 | $9,550 | $49,256 | $5,281,108 |
| 17 | 203 | $58,806 | $9,462 | $49,344 | $5,231,763 |
| 17 | 204 | $58,806 | $9,374 | $49,433 | $5,182,331 |
| 18 | 205 | $58,806 | $9,285 | $49,521 | $5,132,809 |
| 18 | 206 | $58,806 | $9,196 | $49,610 | $5,083,199 |
| 18 | 207 | $58,806 | $9,107 | $49,699 | $5,033,500 |
| 18 | 208 | $58,806 | $9,018 | $49,788 | $4,983,712 |
| 18 | 209 | $58,806 | $8,929 | $49,877 | $4,933,835 |
| 18 | 210 | $58,806 | $8,840 | $49,967 | $4,883,868 |
| 18 | 211 | $58,806 | $8,750 | $50,056 | $4,833,812 |
| 18 | 212 | $58,806 | $8,661 | $50,146 | $4,783,667 |
| 18 | 213 | $58,806 | $8,571 | $50,236 | $4,733,431 |
| 18 | 214 | $58,806 | $8,481 | $50,326 | $4,683,105 |
| 18 | 215 | $58,806 | $8,391 | $50,416 | $4,632,690 |
| 18 | 216 | $58,806 | $8,300 | $50,506 | $4,582,183 |
| 19 | 217 | $58,806 | $8,210 | $50,597 | $4,531,587 |
| 19 | 218 | $58,806 | $8,119 | $50,687 | $4,480,900 |
| 19 | 219 | $58,806 | $8,028 | $50,778 | $4,430,121 |
| 19 | 220 | $58,806 | $7,937 | $50,869 | $4,379,252 |
| 19 | 221 | $58,806 | $7,846 | $50,960 | $4,328,292 |
| 19 | 222 | $58,806 | $7,755 | $51,052 | $4,277,241 |
| 19 | 223 | $58,806 | $7,663 | $51,143 | $4,226,098 |
| 19 | 224 | $58,806 | $7,572 | $51,235 | $4,174,863 |
| 19 | 225 | $58,806 | $7,480 | $51,326 | $4,123,537 |
| 19 | 226 | $58,806 | $7,388 | $51,418 | $4,072,118 |
| 19 | 227 | $58,806 | $7,296 | $51,510 | $4,020,608 |
| 19 | 228 | $58,806 | $7,204 | $51,603 | $3,969,005 |
| 20 | 229 | $58,806 | $7,111 | $51,695 | $3,917,310 |
| 20 | 230 | $58,806 | $7,019 | $51,788 | $3,865,522 |
| 20 | 231 | $58,806 | $6,926 | $51,881 | $3,813,641 |
| 20 | 232 | $58,806 | $6,833 | $51,974 | $3,761,668 |
| 20 | 233 | $58,806 | $6,740 | $52,067 | $3,709,601 |
| 20 | 234 | $58,806 | $6,646 | $52,160 | $3,657,441 |
| 20 | 235 | $58,806 | $6,553 | $52,253 | $3,605,188 |
| 20 | 236 | $58,806 | $6,459 | $52,347 | $3,552,841 |
| 20 | 237 | $58,806 | $6,366 | $52,441 | $3,500,400 |
| 20 | 238 | $58,806 | $6,272 | $52,535 | $3,447,865 |
| 20 | 239 | $58,806 | $6,177 | $52,629 | $3,395,236 |
| 20 | 240 | $58,806 | $6,083 | $52,723 | $3,342,513 |
| 21 | 241 | $58,806 | $5,989 | $52,818 | $3,289,695 |
| 21 | 242 | $58,806 | $5,894 | $52,912 | $3,236,783 |
| 21 | 243 | $58,806 | $5,799 | $53,007 | $3,183,776 |
| 21 | 244 | $58,806 | $5,704 | $53,102 | $3,130,674 |
| 21 | 245 | $58,806 | $5,609 | $53,197 | $3,077,476 |
| 21 | 246 | $58,806 | $5,514 | $53,293 | $3,024,184 |
| 21 | 247 | $58,806 | $5,418 | $53,388 | $2,970,796 |
| 21 | 248 | $58,806 | $5,323 | $53,484 | $2,917,312 |
| 21 | 249 | $58,806 | $5,227 | $53,580 | $2,863,733 |
| 21 | 250 | $58,806 | $5,131 | $53,676 | $2,810,057 |
| 21 | 251 | $58,806 | $5,035 | $53,772 | $2,756,285 |
| 21 | 252 | $58,806 | $4,938 | $53,868 | $2,702,417 |
| 22 | 253 | $58,806 | $4,842 | $53,965 | $2,648,453 |
| 22 | 254 | $58,806 | $4,745 | $54,061 | $2,594,392 |
| 22 | 255 | $58,806 | $4,648 | $54,158 | $2,540,233 |
| 22 | 256 | $58,806 | $4,551 | $54,255 | $2,485,978 |
| 22 | 257 | $58,806 | $4,454 | $54,352 | $2,431,626 |
| 22 | 258 | $58,806 | $4,357 | $54,450 | $2,377,176 |
| 22 | 259 | $58,806 | $4,259 | $54,547 | $2,322,629 |
| 22 | 260 | $58,806 | $4,161 | $54,645 | $2,267,984 |
| 22 | 261 | $58,806 | $4,063 | $54,743 | $2,213,241 |
| 22 | 262 | $58,806 | $3,965 | $54,841 | $2,158,400 |
| 22 | 263 | $58,806 | $3,867 | $54,939 | $2,103,461 |
| 22 | 264 | $58,806 | $3,769 | $55,038 | $2,048,423 |
| 23 | 265 | $58,806 | $3,670 | $55,136 | $1,993,287 |
| 23 | 266 | $58,806 | $3,571 | $55,235 | $1,938,052 |
| 23 | 267 | $58,806 | $3,472 | $55,334 | $1,882,718 |
| 23 | 268 | $58,806 | $3,373 | $55,433 | $1,827,285 |
| 23 | 269 | $58,806 | $3,274 | $55,532 | $1,771,752 |
| 23 | 270 | $58,806 | $3,174 | $55,632 | $1,716,120 |
| 23 | 271 | $58,806 | $3,075 | $55,732 | $1,660,389 |
| 23 | 272 | $58,806 | $2,975 | $55,831 | $1,604,557 |
| 23 | 273 | $58,806 | $2,875 | $55,932 | $1,548,626 |
| 23 | 274 | $58,806 | $2,775 | $56,032 | $1,492,594 |
| 23 | 275 | $58,806 | $2,674 | $56,132 | $1,436,462 |
| 23 | 276 | $58,806 | $2,574 | $56,233 | $1,380,229 |
| 24 | 277 | $58,806 | $2,473 | $56,333 | $1,323,896 |
| 24 | 278 | $58,806 | $2,372 | $56,434 | $1,267,461 |
| 24 | 279 | $58,806 | $2,271 | $56,535 | $1,210,926 |
| 24 | 280 | $58,806 | $2,170 | $56,637 | $1,154,289 |
| 24 | 281 | $58,806 | $2,068 | $56,738 | $1,097,551 |
| 24 | 282 | $58,806 | $1,966 | $56,840 | $1,040,711 |
| 24 | 283 | $58,806 | $1,865 | $56,942 | $983,769 |
| 24 | 284 | $58,806 | $1,763 | $57,044 | $926,725 |
| 24 | 285 | $58,806 | $1,660 | $57,146 | $869,579 |
| 24 | 286 | $58,806 | $1,558 | $57,248 | $812,331 |
| 24 | 287 | $58,806 | $1,455 | $57,351 | $754,980 |
| 24 | 288 | $58,806 | $1,353 | $57,454 | $697,526 |
| 25 | 289 | $58,806 | $1,250 | $57,557 | $639,970 |
| 25 | 290 | $58,806 | $1,147 | $57,660 | $582,310 |
| 25 | 291 | $58,806 | $1,043 | $57,763 | $524,547 |
| 25 | 292 | $58,806 | $940 | $57,867 | $466,680 |
| 25 | 293 | $58,806 | $836 | $57,970 | $408,710 |
| 25 | 294 | $58,806 | $732 | $58,074 | $350,636 |
| 25 | 295 | $58,806 | $628 | $58,178 | $292,458 |
| 25 | 296 | $58,806 | $524 | $58,282 | $234,176 |
| 25 | 297 | $58,806 | $420 | $58,387 | $175,789 |
| 25 | 298 | $58,806 | $315 | $58,491 | $117,297 |
| 25 | 299 | $58,806 | $210 | $58,596 | $58,701 |
| 25 | 300 | $58,806 | $105 | $58,701 | $0 |
