首期 (港幣)
$12,272,000
每月還款 (港幣)
$79,374
總貸款額 (港幣)
$18,408,000
+
總利息 (港幣)
$5,404,307
=
總還款額 (港幣)
$23,812,307
| 還款計劃 | |||||
| 年期 | 分期 | 還款 (港幣 $) | 利息 (港幣 $) | 本金 (港幣 $) | 債務總額 (港幣 $) |
| 1 | 1 | $79,374 | $32,981 | $46,393 | $18,361,607 |
| 1 | 2 | $79,374 | $32,898 | $46,476 | $18,315,130 |
| 1 | 3 | $79,374 | $32,815 | $46,560 | $18,268,570 |
| 1 | 4 | $79,374 | $32,731 | $46,643 | $18,221,927 |
| 1 | 5 | $79,374 | $32,648 | $46,727 | $18,175,201 |
| 1 | 6 | $79,374 | $32,564 | $46,810 | $18,128,390 |
| 1 | 7 | $79,374 | $32,480 | $46,894 | $18,081,496 |
| 1 | 8 | $79,374 | $32,396 | $46,978 | $18,034,517 |
| 1 | 9 | $79,374 | $32,312 | $47,063 | $17,987,455 |
| 1 | 10 | $79,374 | $32,228 | $47,147 | $17,940,308 |
| 1 | 11 | $79,374 | $32,143 | $47,231 | $17,893,077 |
| 1 | 12 | $79,374 | $32,058 | $47,316 | $17,845,761 |
| 2 | 13 | $79,374 | $31,974 | $47,401 | $17,798,360 |
| 2 | 14 | $79,374 | $31,889 | $47,486 | $17,750,874 |
| 2 | 15 | $79,374 | $31,804 | $47,571 | $17,703,304 |
| 2 | 16 | $79,374 | $31,718 | $47,656 | $17,655,648 |
| 2 | 17 | $79,374 | $31,633 | $47,741 | $17,607,906 |
| 2 | 18 | $79,374 | $31,547 | $47,827 | $17,560,080 |
| 2 | 19 | $79,374 | $31,462 | $47,913 | $17,512,167 |
| 2 | 20 | $79,374 | $31,376 | $47,998 | $17,464,169 |
| 2 | 21 | $79,374 | $31,290 | $48,084 | $17,416,084 |
| 2 | 22 | $79,374 | $31,204 | $48,171 | $17,367,914 |
| 2 | 23 | $79,374 | $31,118 | $48,257 | $17,319,657 |
| 2 | 24 | $79,374 | $31,031 | $48,343 | $17,271,314 |
| 3 | 25 | $79,374 | $30,944 | $48,430 | $17,222,884 |
| 3 | 26 | $79,374 | $30,858 | $48,517 | $17,174,367 |
| 3 | 27 | $79,374 | $30,771 | $48,604 | $17,125,763 |
| 3 | 28 | $79,374 | $30,684 | $48,691 | $17,077,073 |
| 3 | 29 | $79,374 | $30,596 | $48,778 | $17,028,295 |
| 3 | 30 | $79,374 | $30,509 | $48,865 | $16,979,429 |
| 3 | 31 | $79,374 | $30,421 | $48,953 | $16,930,477 |
| 3 | 32 | $79,374 | $30,334 | $49,041 | $16,881,436 |
| 3 | 33 | $79,374 | $30,246 | $49,128 | $16,832,307 |
| 3 | 34 | $79,374 | $30,158 | $49,216 | $16,783,091 |
| 3 | 35 | $79,374 | $30,070 | $49,305 | $16,733,786 |
| 3 | 36 | $79,374 | $29,981 | $49,393 | $16,684,393 |
| 4 | 37 | $79,374 | $29,893 | $49,481 | $16,634,912 |
| 4 | 38 | $79,374 | $29,804 | $49,570 | $16,585,342 |
| 4 | 39 | $79,374 | $29,715 | $49,659 | $16,535,683 |
| 4 | 40 | $79,374 | $29,626 | $49,748 | $16,485,935 |
| 4 | 41 | $79,374 | $29,537 | $49,837 | $16,436,098 |
| 4 | 42 | $79,374 | $29,448 | $49,926 | $16,386,171 |
| 4 | 43 | $79,374 | $29,359 | $50,016 | $16,336,156 |
| 4 | 44 | $79,374 | $29,269 | $50,105 | $16,286,050 |
| 4 | 45 | $79,374 | $29,179 | $50,195 | $16,235,855 |
| 4 | 46 | $79,374 | $29,089 | $50,285 | $16,185,570 |
| 4 | 47 | $79,374 | $28,999 | $50,375 | $16,135,195 |
| 4 | 48 | $79,374 | $28,909 | $50,465 | $16,084,729 |
| 5 | 49 | $79,374 | $28,818 | $50,556 | $16,034,173 |
| 5 | 50 | $79,374 | $28,728 | $50,646 | $15,983,527 |
| 5 | 51 | $79,374 | $28,637 | $50,737 | $15,932,790 |
| 5 | 52 | $79,374 | $28,546 | $50,828 | $15,881,962 |
| 5 | 53 | $79,374 | $28,455 | $50,919 | $15,831,042 |
| 5 | 54 | $79,374 | $28,364 | $51,010 | $15,780,032 |
| 5 | 55 | $79,374 | $28,273 | $51,102 | $15,728,930 |
| 5 | 56 | $79,374 | $28,181 | $51,193 | $15,677,737 |
| 5 | 57 | $79,374 | $28,089 | $51,285 | $15,626,452 |
| 5 | 58 | $79,374 | $27,997 | $51,377 | $15,575,075 |
| 5 | 59 | $79,374 | $27,905 | $51,469 | $15,523,606 |
| 5 | 60 | $79,374 | $27,813 | $51,561 | $15,472,045 |
| 6 | 61 | $79,374 | $27,721 | $51,654 | $15,420,391 |
| 6 | 62 | $79,374 | $27,628 | $51,746 | $15,368,645 |
| 6 | 63 | $79,374 | $27,535 | $51,839 | $15,316,806 |
| 6 | 64 | $79,374 | $27,443 | $51,932 | $15,264,874 |
| 6 | 65 | $79,374 | $27,350 | $52,025 | $15,212,849 |
| 6 | 66 | $79,374 | $27,256 | $52,118 | $15,160,731 |
| 6 | 67 | $79,374 | $27,163 | $52,211 | $15,108,520 |
| 6 | 68 | $79,374 | $27,069 | $52,305 | $15,056,215 |
| 6 | 69 | $79,374 | $26,976 | $52,399 | $15,003,816 |
| 6 | 70 | $79,374 | $26,882 | $52,493 | $14,951,324 |
| 6 | 71 | $79,374 | $26,788 | $52,587 | $14,898,737 |
| 6 | 72 | $79,374 | $26,694 | $52,681 | $14,846,057 |
| 7 | 73 | $79,374 | $26,599 | $52,775 | $14,793,281 |
| 7 | 74 | $79,374 | $26,505 | $52,870 | $14,740,412 |
| 7 | 75 | $79,374 | $26,410 | $52,964 | $14,687,447 |
| 7 | 76 | $79,374 | $26,315 | $53,059 | $14,634,388 |
| 7 | 77 | $79,374 | $26,220 | $53,154 | $14,581,233 |
| 7 | 78 | $79,374 | $26,125 | $53,250 | $14,527,984 |
| 7 | 79 | $79,374 | $26,029 | $53,345 | $14,474,639 |
| 7 | 80 | $79,374 | $25,934 | $53,441 | $14,421,198 |
| 7 | 81 | $79,374 | $25,838 | $53,536 | $14,367,662 |
| 7 | 82 | $79,374 | $25,742 | $53,632 | $14,314,029 |
| 7 | 83 | $79,374 | $25,646 | $53,728 | $14,260,301 |
| 7 | 84 | $79,374 | $25,550 | $53,825 | $14,206,476 |
| 8 | 85 | $79,374 | $25,453 | $53,921 | $14,152,555 |
| 8 | 86 | $79,374 | $25,357 | $54,018 | $14,098,538 |
| 8 | 87 | $79,374 | $25,260 | $54,114 | $14,044,423 |
| 8 | 88 | $79,374 | $25,163 | $54,211 | $13,990,212 |
| 8 | 89 | $79,374 | $25,066 | $54,309 | $13,935,903 |
| 8 | 90 | $79,374 | $24,968 | $54,406 | $13,881,497 |
| 8 | 91 | $79,374 | $24,871 | $54,503 | $13,826,994 |
| 8 | 92 | $79,374 | $24,773 | $54,601 | $13,772,393 |
| 8 | 93 | $79,374 | $24,676 | $54,699 | $13,717,694 |
| 8 | 94 | $79,374 | $24,578 | $54,797 | $13,662,897 |
| 8 | 95 | $79,374 | $24,479 | $54,895 | $13,608,002 |
| 8 | 96 | $79,374 | $24,381 | $54,993 | $13,553,009 |
| 9 | 97 | $79,374 | $24,282 | $55,092 | $13,497,917 |
| 9 | 98 | $79,374 | $24,184 | $55,191 | $13,442,726 |
| 9 | 99 | $79,374 | $24,085 | $55,289 | $13,387,437 |
| 9 | 100 | $79,374 | $23,986 | $55,389 | $13,332,048 |
| 9 | 101 | $79,374 | $23,887 | $55,488 | $13,276,561 |
| 9 | 102 | $79,374 | $23,787 | $55,587 | $13,220,973 |
| 9 | 103 | $79,374 | $23,688 | $55,687 | $13,165,287 |
| 9 | 104 | $79,374 | $23,588 | $55,787 | $13,109,500 |
| 9 | 105 | $79,374 | $23,488 | $55,887 | $13,053,614 |
| 9 | 106 | $79,374 | $23,388 | $55,987 | $12,997,627 |
| 9 | 107 | $79,374 | $23,287 | $56,087 | $12,941,540 |
| 9 | 108 | $79,374 | $23,187 | $56,187 | $12,885,353 |
| 10 | 109 | $79,374 | $23,086 | $56,288 | $12,829,065 |
| 10 | 110 | $79,374 | $22,985 | $56,389 | $12,772,676 |
| 10 | 111 | $79,374 | $22,884 | $56,490 | $12,716,186 |
| 10 | 112 | $79,374 | $22,783 | $56,591 | $12,659,594 |
| 10 | 113 | $79,374 | $22,682 | $56,693 | $12,602,902 |
| 10 | 114 | $79,374 | $22,580 | $56,794 | $12,546,108 |
| 10 | 115 | $79,374 | $22,478 | $56,896 | $12,489,212 |
| 10 | 116 | $79,374 | $22,377 | $56,998 | $12,432,214 |
| 10 | 117 | $79,374 | $22,274 | $57,100 | $12,375,114 |
| 10 | 118 | $79,374 | $22,172 | $57,202 | $12,317,912 |
| 10 | 119 | $79,374 | $22,070 | $57,305 | $12,260,607 |
| 10 | 120 | $79,374 | $21,967 | $57,407 | $12,203,199 |
| 11 | 121 | $79,374 | $21,864 | $57,510 | $12,145,689 |
| 11 | 122 | $79,374 | $21,761 | $57,613 | $12,088,076 |
| 11 | 123 | $79,374 | $21,658 | $57,717 | $12,030,359 |
| 11 | 124 | $79,374 | $21,554 | $57,820 | $11,972,539 |
| 11 | 125 | $79,374 | $21,451 | $57,924 | $11,914,616 |
| 11 | 126 | $79,374 | $21,347 | $58,027 | $11,856,588 |
| 11 | 127 | $79,374 | $21,243 | $58,131 | $11,798,457 |
| 11 | 128 | $79,374 | $21,139 | $58,235 | $11,740,222 |
| 11 | 129 | $79,374 | $21,035 | $58,340 | $11,681,882 |
| 11 | 130 | $79,374 | $20,930 | $58,444 | $11,623,438 |
| 11 | 131 | $79,374 | $20,825 | $58,549 | $11,564,888 |
| 11 | 132 | $79,374 | $20,720 | $58,654 | $11,506,235 |
| 12 | 133 | $79,374 | $20,615 | $58,759 | $11,447,476 |
| 12 | 134 | $79,374 | $20,510 | $58,864 | $11,388,611 |
| 12 | 135 | $79,374 | $20,405 | $58,970 | $11,329,641 |
| 12 | 136 | $79,374 | $20,299 | $59,075 | $11,270,566 |
| 12 | 137 | $79,374 | $20,193 | $59,181 | $11,211,385 |
| 12 | 138 | $79,374 | $20,087 | $59,287 | $11,152,097 |
| 12 | 139 | $79,374 | $19,981 | $59,394 | $11,092,704 |
| 12 | 140 | $79,374 | $19,874 | $59,500 | $11,033,204 |
| 12 | 141 | $79,374 | $19,768 | $59,607 | $10,973,598 |
| 12 | 142 | $79,374 | $19,661 | $59,713 | $10,913,884 |
| 12 | 143 | $79,374 | $19,554 | $59,820 | $10,854,064 |
| 12 | 144 | $79,374 | $19,447 | $59,927 | $10,794,136 |
| 13 | 145 | $79,374 | $19,339 | $60,035 | $10,734,102 |
| 13 | 146 | $79,374 | $19,232 | $60,142 | $10,673,959 |
| 13 | 147 | $79,374 | $19,124 | $60,250 | $10,613,709 |
| 13 | 148 | $79,374 | $19,016 | $60,358 | $10,553,351 |
| 13 | 149 | $79,374 | $18,908 | $60,466 | $10,492,884 |
| 13 | 150 | $79,374 | $18,800 | $60,575 | $10,432,310 |
| 13 | 151 | $79,374 | $18,691 | $60,683 | $10,371,627 |
| 13 | 152 | $79,374 | $18,582 | $60,792 | $10,310,835 |
| 13 | 153 | $79,374 | $18,474 | $60,901 | $10,249,934 |
| 13 | 154 | $79,374 | $18,364 | $61,010 | $10,188,924 |
| 13 | 155 | $79,374 | $18,255 | $61,119 | $10,127,805 |
| 13 | 156 | $79,374 | $18,146 | $61,229 | $10,066,576 |
| 14 | 157 | $79,374 | $18,036 | $61,338 | $10,005,238 |
| 14 | 158 | $79,374 | $17,926 | $61,448 | $9,943,790 |
| 14 | 159 | $79,374 | $17,816 | $61,558 | $9,882,231 |
| 14 | 160 | $79,374 | $17,706 | $61,669 | $9,820,563 |
| 14 | 161 | $79,374 | $17,595 | $61,779 | $9,758,783 |
| 14 | 162 | $79,374 | $17,484 | $61,890 | $9,696,893 |
| 14 | 163 | $79,374 | $17,374 | $62,001 | $9,634,893 |
| 14 | 164 | $79,374 | $17,263 | $62,112 | $9,572,781 |
| 14 | 165 | $79,374 | $17,151 | $62,223 | $9,510,558 |
| 14 | 166 | $79,374 | $17,040 | $62,335 | $9,448,223 |
| 14 | 167 | $79,374 | $16,928 | $62,446 | $9,385,777 |
| 14 | 168 | $79,374 | $16,816 | $62,558 | $9,323,219 |
| 15 | 169 | $79,374 | $16,704 | $62,670 | $9,260,548 |
| 15 | 170 | $79,374 | $16,592 | $62,783 | $9,197,766 |
| 15 | 171 | $79,374 | $16,479 | $62,895 | $9,134,871 |
| 15 | 172 | $79,374 | $16,367 | $63,008 | $9,071,863 |
| 15 | 173 | $79,374 | $16,254 | $63,121 | $9,008,742 |
| 15 | 174 | $79,374 | $16,141 | $63,234 | $8,945,509 |
| 15 | 175 | $79,374 | $16,027 | $63,347 | $8,882,162 |
| 15 | 176 | $79,374 | $15,914 | $63,460 | $8,818,701 |
| 15 | 177 | $79,374 | $15,800 | $63,574 | $8,755,127 |
| 15 | 178 | $79,374 | $15,686 | $63,688 | $8,691,439 |
| 15 | 179 | $79,374 | $15,572 | $63,802 | $8,627,637 |
| 15 | 180 | $79,374 | $15,458 | $63,917 | $8,563,720 |
| 16 | 181 | $79,374 | $15,343 | $64,031 | $8,499,689 |
| 16 | 182 | $79,374 | $15,229 | $64,146 | $8,435,544 |
| 16 | 183 | $79,374 | $15,114 | $64,261 | $8,371,283 |
| 16 | 184 | $79,374 | $14,999 | $64,376 | $8,306,907 |
| 16 | 185 | $79,374 | $14,883 | $64,491 | $8,242,416 |
| 16 | 186 | $79,374 | $14,768 | $64,607 | $8,177,809 |
| 16 | 187 | $79,374 | $14,652 | $64,722 | $8,113,087 |
| 16 | 188 | $79,374 | $14,536 | $64,838 | $8,048,248 |
| 16 | 189 | $79,374 | $14,420 | $64,955 | $7,983,294 |
| 16 | 190 | $79,374 | $14,303 | $65,071 | $7,918,223 |
| 16 | 191 | $79,374 | $14,187 | $65,188 | $7,853,035 |
| 16 | 192 | $79,374 | $14,070 | $65,304 | $7,787,731 |
| 17 | 193 | $79,374 | $13,953 | $65,421 | $7,722,310 |
| 17 | 194 | $79,374 | $13,836 | $65,539 | $7,656,771 |
| 17 | 195 | $79,374 | $13,718 | $65,656 | $7,591,115 |
| 17 | 196 | $79,374 | $13,601 | $65,774 | $7,525,341 |
| 17 | 197 | $79,374 | $13,483 | $65,891 | $7,459,450 |
| 17 | 198 | $79,374 | $13,365 | $66,010 | $7,393,441 |
| 17 | 199 | $79,374 | $13,247 | $66,128 | $7,327,313 |
| 17 | 200 | $79,374 | $13,128 | $66,246 | $7,261,066 |
| 17 | 201 | $79,374 | $13,009 | $66,365 | $7,194,702 |
| 17 | 202 | $79,374 | $12,891 | $66,484 | $7,128,218 |
| 17 | 203 | $79,374 | $12,771 | $66,603 | $7,061,615 |
| 17 | 204 | $79,374 | $12,652 | $66,722 | $6,994,892 |
| 18 | 205 | $79,374 | $12,533 | $66,842 | $6,928,051 |
| 18 | 206 | $79,374 | $12,413 | $66,962 | $6,861,089 |
| 18 | 207 | $79,374 | $12,293 | $67,082 | $6,794,007 |
| 18 | 208 | $79,374 | $12,173 | $67,202 | $6,726,806 |
| 18 | 209 | $79,374 | $12,052 | $67,322 | $6,659,483 |
| 18 | 210 | $79,374 | $11,932 | $67,443 | $6,592,041 |
| 18 | 211 | $79,374 | $11,811 | $67,564 | $6,524,477 |
| 18 | 212 | $79,374 | $11,690 | $67,685 | $6,456,792 |
| 18 | 213 | $79,374 | $11,568 | $67,806 | $6,388,986 |
| 18 | 214 | $79,374 | $11,447 | $67,927 | $6,321,059 |
| 18 | 215 | $79,374 | $11,325 | $68,049 | $6,253,010 |
| 18 | 216 | $79,374 | $11,203 | $68,171 | $6,184,839 |
| 19 | 217 | $79,374 | $11,081 | $68,293 | $6,116,546 |
| 19 | 218 | $79,374 | $10,959 | $68,416 | $6,048,130 |
| 19 | 219 | $79,374 | $10,836 | $68,538 | $5,979,592 |
| 19 | 220 | $79,374 | $10,713 | $68,661 | $5,910,931 |
| 19 | 221 | $79,374 | $10,590 | $68,784 | $5,842,147 |
| 19 | 222 | $79,374 | $10,467 | $68,907 | $5,773,240 |
| 19 | 223 | $79,374 | $10,344 | $69,031 | $5,704,209 |
| 19 | 224 | $79,374 | $10,220 | $69,154 | $5,635,055 |
| 19 | 225 | $79,374 | $10,096 | $69,278 | $5,565,777 |
| 19 | 226 | $79,374 | $9,972 | $69,402 | $5,496,374 |
| 19 | 227 | $79,374 | $9,848 | $69,527 | $5,426,848 |
| 19 | 228 | $79,374 | $9,723 | $69,651 | $5,357,197 |
| 20 | 229 | $79,374 | $9,598 | $69,776 | $5,287,420 |
| 20 | 230 | $79,374 | $9,473 | $69,901 | $5,217,519 |
| 20 | 231 | $79,374 | $9,348 | $70,026 | $5,147,493 |
| 20 | 232 | $79,374 | $9,223 | $70,152 | $5,077,341 |
| 20 | 233 | $79,374 | $9,097 | $70,277 | $5,007,064 |
| 20 | 234 | $79,374 | $8,971 | $70,403 | $4,936,661 |
| 20 | 235 | $79,374 | $8,845 | $70,530 | $4,866,131 |
| 20 | 236 | $79,374 | $8,718 | $70,656 | $4,795,475 |
| 20 | 237 | $79,374 | $8,592 | $70,782 | $4,724,693 |
| 20 | 238 | $79,374 | $8,465 | $70,909 | $4,653,783 |
| 20 | 239 | $79,374 | $8,338 | $71,036 | $4,582,747 |
| 20 | 240 | $79,374 | $8,211 | $71,164 | $4,511,583 |
| 21 | 241 | $79,374 | $8,083 | $71,291 | $4,440,292 |
| 21 | 242 | $79,374 | $7,956 | $71,419 | $4,368,874 |
| 21 | 243 | $79,374 | $7,828 | $71,547 | $4,297,327 |
| 21 | 244 | $79,374 | $7,699 | $71,675 | $4,225,652 |
| 21 | 245 | $79,374 | $7,571 | $71,803 | $4,153,848 |
| 21 | 246 | $79,374 | $7,442 | $71,932 | $4,081,916 |
| 21 | 247 | $79,374 | $7,313 | $72,061 | $4,009,855 |
| 21 | 248 | $79,374 | $7,184 | $72,190 | $3,937,665 |
| 21 | 249 | $79,374 | $7,055 | $72,319 | $3,865,346 |
| 21 | 250 | $79,374 | $6,925 | $72,449 | $3,792,897 |
| 21 | 251 | $79,374 | $6,796 | $72,579 | $3,720,318 |
| 21 | 252 | $79,374 | $6,666 | $72,709 | $3,647,609 |
| 22 | 253 | $79,374 | $6,535 | $72,839 | $3,574,770 |
| 22 | 254 | $79,374 | $6,405 | $72,970 | $3,501,801 |
| 22 | 255 | $79,374 | $6,274 | $73,100 | $3,428,701 |
| 22 | 256 | $79,374 | $6,143 | $73,231 | $3,355,469 |
| 22 | 257 | $79,374 | $6,012 | $73,362 | $3,282,107 |
| 22 | 258 | $79,374 | $5,880 | $73,494 | $3,208,613 |
| 22 | 259 | $79,374 | $5,749 | $73,626 | $3,134,987 |
| 22 | 260 | $79,374 | $5,617 | $73,758 | $3,061,230 |
| 22 | 261 | $79,374 | $5,485 | $73,890 | $2,987,340 |
| 22 | 262 | $79,374 | $5,352 | $74,022 | $2,913,318 |
| 22 | 263 | $79,374 | $5,220 | $74,155 | $2,839,163 |
| 22 | 264 | $79,374 | $5,087 | $74,288 | $2,764,876 |
| 23 | 265 | $79,374 | $4,954 | $74,421 | $2,690,455 |
| 23 | 266 | $79,374 | $4,820 | $74,554 | $2,615,901 |
| 23 | 267 | $79,374 | $4,687 | $74,688 | $2,541,214 |
| 23 | 268 | $79,374 | $4,553 | $74,821 | $2,466,392 |
| 23 | 269 | $79,374 | $4,419 | $74,955 | $2,391,437 |
| 23 | 270 | $79,374 | $4,285 | $75,090 | $2,316,347 |
| 23 | 271 | $79,374 | $4,150 | $75,224 | $2,241,123 |
| 23 | 272 | $79,374 | $4,015 | $75,359 | $2,165,764 |
| 23 | 273 | $79,374 | $3,880 | $75,494 | $2,090,270 |
| 23 | 274 | $79,374 | $3,745 | $75,629 | $2,014,641 |
| 23 | 275 | $79,374 | $3,610 | $75,765 | $1,938,876 |
| 23 | 276 | $79,374 | $3,474 | $75,901 | $1,862,975 |
| 24 | 277 | $79,374 | $3,338 | $76,037 | $1,786,939 |
| 24 | 278 | $79,374 | $3,202 | $76,173 | $1,710,766 |
| 24 | 279 | $79,374 | $3,065 | $76,309 | $1,634,457 |
| 24 | 280 | $79,374 | $2,928 | $76,446 | $1,558,011 |
| 24 | 281 | $79,374 | $2,791 | $76,583 | $1,481,428 |
| 24 | 282 | $79,374 | $2,654 | $76,720 | $1,404,708 |
| 24 | 283 | $79,374 | $2,517 | $76,858 | $1,327,850 |
| 24 | 284 | $79,374 | $2,379 | $76,995 | $1,250,855 |
| 24 | 285 | $79,374 | $2,241 | $77,133 | $1,173,722 |
| 24 | 286 | $79,374 | $2,103 | $77,271 | $1,096,450 |
| 24 | 287 | $79,374 | $1,964 | $77,410 | $1,019,040 |
| 24 | 288 | $79,374 | $1,826 | $77,549 | $941,492 |
| 25 | 289 | $79,374 | $1,687 | $77,688 | $863,804 |
| 25 | 290 | $79,374 | $1,548 | $77,827 | $785,978 |
| 25 | 291 | $79,374 | $1,408 | $77,966 | $708,011 |
| 25 | 292 | $79,374 | $1,269 | $78,106 | $629,906 |
| 25 | 293 | $79,374 | $1,129 | $78,246 | $551,660 |
| 25 | 294 | $79,374 | $988 | $78,386 | $473,274 |
| 25 | 295 | $79,374 | $848 | $78,526 | $394,747 |
| 25 | 296 | $79,374 | $707 | $78,667 | $316,080 |
| 25 | 297 | $79,374 | $566 | $78,808 | $237,272 |
| 25 | 298 | $79,374 | $425 | $78,949 | $158,323 |
| 25 | 299 | $79,374 | $284 | $79,091 | $79,232 |
| 25 | 300 | $79,374 | $142 | $79,232 | $0 |
