首期 (港幣)
$4,320,000
每月還款 (港幣)
$27,941
總貸款額 (港幣)
$6,480,000
+
總利息 (港幣)
$1,902,429
=
總還款額 (港幣)
$8,382,429
| 還款計劃 | |||||
| 年期 | 分期 | 還款 (港幣 $) | 利息 (港幣 $) | 本金 (港幣 $) | 債務總額 (港幣 $) |
| 1 | 1 | $27,941 | $11,610 | $16,331 | $6,463,669 |
| 1 | 2 | $27,941 | $11,581 | $16,361 | $6,447,308 |
| 1 | 3 | $27,941 | $11,551 | $16,390 | $6,430,918 |
| 1 | 4 | $27,941 | $11,522 | $16,419 | $6,414,499 |
| 1 | 5 | $27,941 | $11,493 | $16,449 | $6,398,050 |
| 1 | 6 | $27,941 | $11,463 | $16,478 | $6,381,571 |
| 1 | 7 | $27,941 | $11,434 | $16,508 | $6,365,064 |
| 1 | 8 | $27,941 | $11,404 | $16,537 | $6,348,526 |
| 1 | 9 | $27,941 | $11,374 | $16,567 | $6,331,959 |
| 1 | 10 | $27,941 | $11,345 | $16,597 | $6,315,363 |
| 1 | 11 | $27,941 | $11,315 | $16,626 | $6,298,736 |
| 1 | 12 | $27,941 | $11,285 | $16,656 | $6,282,080 |
| 2 | 13 | $27,941 | $11,255 | $16,686 | $6,265,394 |
| 2 | 14 | $27,941 | $11,225 | $16,716 | $6,248,678 |
| 2 | 15 | $27,941 | $11,196 | $16,746 | $6,231,932 |
| 2 | 16 | $27,941 | $11,166 | $16,776 | $6,215,156 |
| 2 | 17 | $27,941 | $11,135 | $16,806 | $6,198,350 |
| 2 | 18 | $27,941 | $11,105 | $16,836 | $6,181,514 |
| 2 | 19 | $27,941 | $11,075 | $16,866 | $6,164,648 |
| 2 | 20 | $27,941 | $11,045 | $16,896 | $6,147,752 |
| 2 | 21 | $27,941 | $11,015 | $16,927 | $6,130,825 |
| 2 | 22 | $27,941 | $10,984 | $16,957 | $6,113,868 |
| 2 | 23 | $27,941 | $10,954 | $16,987 | $6,096,881 |
| 2 | 24 | $27,941 | $10,924 | $17,018 | $6,079,863 |
| 3 | 25 | $27,941 | $10,893 | $17,048 | $6,062,814 |
| 3 | 26 | $27,941 | $10,863 | $17,079 | $6,045,735 |
| 3 | 27 | $27,941 | $10,832 | $17,109 | $6,028,626 |
| 3 | 28 | $27,941 | $10,801 | $17,140 | $6,011,486 |
| 3 | 29 | $27,941 | $10,771 | $17,171 | $5,994,315 |
| 3 | 30 | $27,941 | $10,740 | $17,202 | $5,977,113 |
| 3 | 31 | $27,941 | $10,709 | $17,232 | $5,959,881 |
| 3 | 32 | $27,941 | $10,678 | $17,263 | $5,942,618 |
| 3 | 33 | $27,941 | $10,647 | $17,294 | $5,925,323 |
| 3 | 34 | $27,941 | $10,616 | $17,325 | $5,907,998 |
| 3 | 35 | $27,941 | $10,585 | $17,356 | $5,890,642 |
| 3 | 36 | $27,941 | $10,554 | $17,387 | $5,873,255 |
| 4 | 37 | $27,941 | $10,523 | $17,419 | $5,855,836 |
| 4 | 38 | $27,941 | $10,492 | $17,450 | $5,838,386 |
| 4 | 39 | $27,941 | $10,460 | $17,481 | $5,820,905 |
| 4 | 40 | $27,941 | $10,429 | $17,512 | $5,803,393 |
| 4 | 41 | $27,941 | $10,398 | $17,544 | $5,785,849 |
| 4 | 42 | $27,941 | $10,366 | $17,575 | $5,768,274 |
| 4 | 43 | $27,941 | $10,335 | $17,607 | $5,750,668 |
| 4 | 44 | $27,941 | $10,303 | $17,638 | $5,733,029 |
| 4 | 45 | $27,941 | $10,272 | $17,670 | $5,715,360 |
| 4 | 46 | $27,941 | $10,240 | $17,701 | $5,697,658 |
| 4 | 47 | $27,941 | $10,208 | $17,733 | $5,679,925 |
| 4 | 48 | $27,941 | $10,177 | $17,765 | $5,662,160 |
| 5 | 49 | $27,941 | $10,145 | $17,797 | $5,644,364 |
| 5 | 50 | $27,941 | $10,113 | $17,829 | $5,626,535 |
| 5 | 51 | $27,941 | $10,081 | $17,861 | $5,608,674 |
| 5 | 52 | $27,941 | $10,049 | $17,893 | $5,590,782 |
| 5 | 53 | $27,941 | $10,017 | $17,925 | $5,572,857 |
| 5 | 54 | $27,941 | $9,985 | $17,957 | $5,554,900 |
| 5 | 55 | $27,941 | $9,953 | $17,989 | $5,536,912 |
| 5 | 56 | $27,941 | $9,920 | $18,021 | $5,518,890 |
| 5 | 57 | $27,941 | $9,888 | $18,053 | $5,500,837 |
| 5 | 58 | $27,941 | $9,856 | $18,086 | $5,482,751 |
| 5 | 59 | $27,941 | $9,823 | $18,118 | $5,464,633 |
| 5 | 60 | $27,941 | $9,791 | $18,151 | $5,446,482 |
| 6 | 61 | $27,941 | $9,758 | $18,183 | $5,428,299 |
| 6 | 62 | $27,941 | $9,726 | $18,216 | $5,410,084 |
| 6 | 63 | $27,941 | $9,693 | $18,248 | $5,391,835 |
| 6 | 64 | $27,941 | $9,660 | $18,281 | $5,373,554 |
| 6 | 65 | $27,941 | $9,628 | $18,314 | $5,355,240 |
| 6 | 66 | $27,941 | $9,595 | $18,347 | $5,336,894 |
| 6 | 67 | $27,941 | $9,562 | $18,379 | $5,318,514 |
| 6 | 68 | $27,941 | $9,529 | $18,412 | $5,300,102 |
| 6 | 69 | $27,941 | $9,496 | $18,445 | $5,281,656 |
| 6 | 70 | $27,941 | $9,463 | $18,478 | $5,263,178 |
| 6 | 71 | $27,941 | $9,430 | $18,512 | $5,244,666 |
| 6 | 72 | $27,941 | $9,397 | $18,545 | $5,226,122 |
| 7 | 73 | $27,941 | $9,363 | $18,578 | $5,207,544 |
| 7 | 74 | $27,941 | $9,330 | $18,611 | $5,188,932 |
| 7 | 75 | $27,941 | $9,297 | $18,645 | $5,170,288 |
| 7 | 76 | $27,941 | $9,263 | $18,678 | $5,151,610 |
| 7 | 77 | $27,941 | $9,230 | $18,711 | $5,132,898 |
| 7 | 78 | $27,941 | $9,196 | $18,745 | $5,114,153 |
| 7 | 79 | $27,941 | $9,163 | $18,779 | $5,095,375 |
| 7 | 80 | $27,941 | $9,129 | $18,812 | $5,076,563 |
| 7 | 81 | $27,941 | $9,096 | $18,846 | $5,057,717 |
| 7 | 82 | $27,941 | $9,062 | $18,880 | $5,038,837 |
| 7 | 83 | $27,941 | $9,028 | $18,914 | $5,019,923 |
| 7 | 84 | $27,941 | $8,994 | $18,947 | $5,000,976 |
| 8 | 85 | $27,941 | $8,960 | $18,981 | $4,981,995 |
| 8 | 86 | $27,941 | $8,926 | $19,015 | $4,962,979 |
| 8 | 87 | $27,941 | $8,892 | $19,049 | $4,943,930 |
| 8 | 88 | $27,941 | $8,858 | $19,084 | $4,924,846 |
| 8 | 89 | $27,941 | $8,824 | $19,118 | $4,905,729 |
| 8 | 90 | $27,941 | $8,789 | $19,152 | $4,886,577 |
| 8 | 91 | $27,941 | $8,755 | $19,186 | $4,867,390 |
| 8 | 92 | $27,941 | $8,721 | $19,221 | $4,848,170 |
| 8 | 93 | $27,941 | $8,686 | $19,255 | $4,828,914 |
| 8 | 94 | $27,941 | $8,652 | $19,290 | $4,809,625 |
| 8 | 95 | $27,941 | $8,617 | $19,324 | $4,790,301 |
| 8 | 96 | $27,941 | $8,583 | $19,359 | $4,770,942 |
| 9 | 97 | $27,941 | $8,548 | $19,393 | $4,751,548 |
| 9 | 98 | $27,941 | $8,513 | $19,428 | $4,732,120 |
| 9 | 99 | $27,941 | $8,478 | $19,463 | $4,712,657 |
| 9 | 100 | $27,941 | $8,444 | $19,498 | $4,693,159 |
| 9 | 101 | $27,941 | $8,409 | $19,533 | $4,673,626 |
| 9 | 102 | $27,941 | $8,374 | $19,568 | $4,654,058 |
| 9 | 103 | $27,941 | $8,339 | $19,603 | $4,634,456 |
| 9 | 104 | $27,941 | $8,303 | $19,638 | $4,614,818 |
| 9 | 105 | $27,941 | $8,268 | $19,673 | $4,595,144 |
| 9 | 106 | $27,941 | $8,233 | $19,708 | $4,575,436 |
| 9 | 107 | $27,941 | $8,198 | $19,744 | $4,555,692 |
| 9 | 108 | $27,941 | $8,162 | $19,779 | $4,535,913 |
| 10 | 109 | $27,941 | $8,127 | $19,815 | $4,516,098 |
| 10 | 110 | $27,941 | $8,091 | $19,850 | $4,496,248 |
| 10 | 111 | $27,941 | $8,056 | $19,886 | $4,476,363 |
| 10 | 112 | $27,941 | $8,020 | $19,921 | $4,456,441 |
| 10 | 113 | $27,941 | $7,984 | $19,957 | $4,436,484 |
| 10 | 114 | $27,941 | $7,949 | $19,993 | $4,416,492 |
| 10 | 115 | $27,941 | $7,913 | $20,029 | $4,396,463 |
| 10 | 116 | $27,941 | $7,877 | $20,064 | $4,376,399 |
| 10 | 117 | $27,941 | $7,841 | $20,100 | $4,356,298 |
| 10 | 118 | $27,941 | $7,805 | $20,136 | $4,336,162 |
| 10 | 119 | $27,941 | $7,769 | $20,172 | $4,315,989 |
| 10 | 120 | $27,941 | $7,733 | $20,209 | $4,295,781 |
| 11 | 121 | $27,941 | $7,697 | $20,245 | $4,275,536 |
| 11 | 122 | $27,941 | $7,660 | $20,281 | $4,255,255 |
| 11 | 123 | $27,941 | $7,624 | $20,317 | $4,234,937 |
| 11 | 124 | $27,941 | $7,588 | $20,354 | $4,214,584 |
| 11 | 125 | $27,941 | $7,551 | $20,390 | $4,194,193 |
| 11 | 126 | $27,941 | $7,515 | $20,427 | $4,173,766 |
| 11 | 127 | $27,941 | $7,478 | $20,463 | $4,153,303 |
| 11 | 128 | $27,941 | $7,441 | $20,500 | $4,132,803 |
| 11 | 129 | $27,941 | $7,405 | $20,537 | $4,112,266 |
| 11 | 130 | $27,941 | $7,368 | $20,574 | $4,091,692 |
| 11 | 131 | $27,941 | $7,331 | $20,610 | $4,071,082 |
| 11 | 132 | $27,941 | $7,294 | $20,647 | $4,050,435 |
| 12 | 133 | $27,941 | $7,257 | $20,684 | $4,029,750 |
| 12 | 134 | $27,941 | $7,220 | $20,721 | $4,009,029 |
| 12 | 135 | $27,941 | $7,183 | $20,759 | $3,988,270 |
| 12 | 136 | $27,941 | $7,146 | $20,796 | $3,967,474 |
| 12 | 137 | $27,941 | $7,108 | $20,833 | $3,946,641 |
| 12 | 138 | $27,941 | $7,071 | $20,870 | $3,925,771 |
| 12 | 139 | $27,941 | $7,034 | $20,908 | $3,904,863 |
| 12 | 140 | $27,941 | $6,996 | $20,945 | $3,883,918 |
| 12 | 141 | $27,941 | $6,959 | $20,983 | $3,862,935 |
| 12 | 142 | $27,941 | $6,921 | $21,020 | $3,841,915 |
| 12 | 143 | $27,941 | $6,883 | $21,058 | $3,820,857 |
| 12 | 144 | $27,941 | $6,846 | $21,096 | $3,799,761 |
| 13 | 145 | $27,941 | $6,808 | $21,134 | $3,778,628 |
| 13 | 146 | $27,941 | $6,770 | $21,171 | $3,757,456 |
| 13 | 147 | $27,941 | $6,732 | $21,209 | $3,736,247 |
| 13 | 148 | $27,941 | $6,694 | $21,247 | $3,715,000 |
| 13 | 149 | $27,941 | $6,656 | $21,285 | $3,693,714 |
| 13 | 150 | $27,941 | $6,618 | $21,324 | $3,672,391 |
| 13 | 151 | $27,941 | $6,580 | $21,362 | $3,651,029 |
| 13 | 152 | $27,941 | $6,541 | $21,400 | $3,629,629 |
| 13 | 153 | $27,941 | $6,503 | $21,438 | $3,608,191 |
| 13 | 154 | $27,941 | $6,465 | $21,477 | $3,586,714 |
| 13 | 155 | $27,941 | $6,426 | $21,515 | $3,565,199 |
| 13 | 156 | $27,941 | $6,388 | $21,554 | $3,543,645 |
| 14 | 157 | $27,941 | $6,349 | $21,592 | $3,522,052 |
| 14 | 158 | $27,941 | $6,310 | $21,631 | $3,500,421 |
| 14 | 159 | $27,941 | $6,272 | $21,670 | $3,478,752 |
| 14 | 160 | $27,941 | $6,233 | $21,709 | $3,457,043 |
| 14 | 161 | $27,941 | $6,194 | $21,748 | $3,435,295 |
| 14 | 162 | $27,941 | $6,155 | $21,787 | $3,413,509 |
| 14 | 163 | $27,941 | $6,116 | $21,826 | $3,391,683 |
| 14 | 164 | $27,941 | $6,077 | $21,865 | $3,369,819 |
| 14 | 165 | $27,941 | $6,038 | $21,904 | $3,347,915 |
| 14 | 166 | $27,941 | $5,998 | $21,943 | $3,325,972 |
| 14 | 167 | $27,941 | $5,959 | $21,982 | $3,303,989 |
| 14 | 168 | $27,941 | $5,920 | $22,022 | $3,281,967 |
| 15 | 169 | $27,941 | $5,880 | $22,061 | $3,259,906 |
| 15 | 170 | $27,941 | $5,841 | $22,101 | $3,237,805 |
| 15 | 171 | $27,941 | $5,801 | $22,140 | $3,215,665 |
| 15 | 172 | $27,941 | $5,761 | $22,180 | $3,193,485 |
| 15 | 173 | $27,941 | $5,722 | $22,220 | $3,171,265 |
| 15 | 174 | $27,941 | $5,682 | $22,260 | $3,149,006 |
| 15 | 175 | $27,941 | $5,642 | $22,299 | $3,126,706 |
| 15 | 176 | $27,941 | $5,602 | $22,339 | $3,104,367 |
| 15 | 177 | $27,941 | $5,562 | $22,379 | $3,081,987 |
| 15 | 178 | $27,941 | $5,522 | $22,420 | $3,059,568 |
| 15 | 179 | $27,941 | $5,482 | $22,460 | $3,037,108 |
| 15 | 180 | $27,941 | $5,441 | $22,500 | $3,014,608 |
| 16 | 181 | $27,941 | $5,401 | $22,540 | $2,992,068 |
| 16 | 182 | $27,941 | $5,361 | $22,581 | $2,969,487 |
| 16 | 183 | $27,941 | $5,320 | $22,621 | $2,946,866 |
| 16 | 184 | $27,941 | $5,280 | $22,662 | $2,924,205 |
| 16 | 185 | $27,941 | $5,239 | $22,702 | $2,901,502 |
| 16 | 186 | $27,941 | $5,199 | $22,743 | $2,878,759 |
| 16 | 187 | $27,941 | $5,158 | $22,784 | $2,855,976 |
| 16 | 188 | $27,941 | $5,117 | $22,824 | $2,833,151 |
| 16 | 189 | $27,941 | $5,076 | $22,865 | $2,810,286 |
| 16 | 190 | $27,941 | $5,035 | $22,906 | $2,787,380 |
| 16 | 191 | $27,941 | $4,994 | $22,947 | $2,764,432 |
| 16 | 192 | $27,941 | $4,953 | $22,988 | $2,741,444 |
| 17 | 193 | $27,941 | $4,912 | $23,030 | $2,718,414 |
| 17 | 194 | $27,941 | $4,870 | $23,071 | $2,695,343 |
| 17 | 195 | $27,941 | $4,829 | $23,112 | $2,672,231 |
| 17 | 196 | $27,941 | $4,788 | $23,154 | $2,649,077 |
| 17 | 197 | $27,941 | $4,746 | $23,195 | $2,625,882 |
| 17 | 198 | $27,941 | $4,705 | $23,237 | $2,602,645 |
| 17 | 199 | $27,941 | $4,663 | $23,278 | $2,579,367 |
| 17 | 200 | $27,941 | $4,621 | $23,320 | $2,556,047 |
| 17 | 201 | $27,941 | $4,580 | $23,362 | $2,532,685 |
| 17 | 202 | $27,941 | $4,538 | $23,404 | $2,509,281 |
| 17 | 203 | $27,941 | $4,496 | $23,446 | $2,485,836 |
| 17 | 204 | $27,941 | $4,454 | $23,488 | $2,462,348 |
| 18 | 205 | $27,941 | $4,412 | $23,530 | $2,438,818 |
| 18 | 206 | $27,941 | $4,370 | $23,572 | $2,415,246 |
| 18 | 207 | $27,941 | $4,327 | $23,614 | $2,391,632 |
| 18 | 208 | $27,941 | $4,285 | $23,656 | $2,367,976 |
| 18 | 209 | $27,941 | $4,243 | $23,699 | $2,344,277 |
| 18 | 210 | $27,941 | $4,200 | $23,741 | $2,320,536 |
| 18 | 211 | $27,941 | $4,158 | $23,784 | $2,296,752 |
| 18 | 212 | $27,941 | $4,115 | $23,826 | $2,272,926 |
| 18 | 213 | $27,941 | $4,072 | $23,869 | $2,249,057 |
| 18 | 214 | $27,941 | $4,030 | $23,912 | $2,225,145 |
| 18 | 215 | $27,941 | $3,987 | $23,955 | $2,201,190 |
| 18 | 216 | $27,941 | $3,944 | $23,998 | $2,177,192 |
| 19 | 217 | $27,941 | $3,901 | $24,041 | $2,153,152 |
| 19 | 218 | $27,941 | $3,858 | $24,084 | $2,129,068 |
| 19 | 219 | $27,941 | $3,815 | $24,127 | $2,104,941 |
| 19 | 220 | $27,941 | $3,771 | $24,170 | $2,080,771 |
| 19 | 221 | $27,941 | $3,728 | $24,213 | $2,056,558 |
| 19 | 222 | $27,941 | $3,685 | $24,257 | $2,032,301 |
| 19 | 223 | $27,941 | $3,641 | $24,300 | $2,008,001 |
| 19 | 224 | $27,941 | $3,598 | $24,344 | $1,983,657 |
| 19 | 225 | $27,941 | $3,554 | $24,387 | $1,959,270 |
| 19 | 226 | $27,941 | $3,510 | $24,431 | $1,934,838 |
| 19 | 227 | $27,941 | $3,467 | $24,475 | $1,910,364 |
| 19 | 228 | $27,941 | $3,423 | $24,519 | $1,885,845 |
| 20 | 229 | $27,941 | $3,379 | $24,563 | $1,861,282 |
| 20 | 230 | $27,941 | $3,335 | $24,607 | $1,836,676 |
| 20 | 231 | $27,941 | $3,291 | $24,651 | $1,812,025 |
| 20 | 232 | $27,941 | $3,247 | $24,695 | $1,787,330 |
| 20 | 233 | $27,941 | $3,202 | $24,739 | $1,762,591 |
| 20 | 234 | $27,941 | $3,158 | $24,783 | $1,737,807 |
| 20 | 235 | $27,941 | $3,114 | $24,828 | $1,712,980 |
| 20 | 236 | $27,941 | $3,069 | $24,872 | $1,688,107 |
| 20 | 237 | $27,941 | $3,025 | $24,917 | $1,663,190 |
| 20 | 238 | $27,941 | $2,980 | $24,962 | $1,638,229 |
| 20 | 239 | $27,941 | $2,935 | $25,006 | $1,613,223 |
| 20 | 240 | $27,941 | $2,890 | $25,051 | $1,588,171 |
| 21 | 241 | $27,941 | $2,845 | $25,096 | $1,563,076 |
| 21 | 242 | $27,941 | $2,801 | $25,141 | $1,537,935 |
| 21 | 243 | $27,941 | $2,755 | $25,186 | $1,512,749 |
| 21 | 244 | $27,941 | $2,710 | $25,231 | $1,487,518 |
| 21 | 245 | $27,941 | $2,665 | $25,276 | $1,462,241 |
| 21 | 246 | $27,941 | $2,620 | $25,322 | $1,436,920 |
| 21 | 247 | $27,941 | $2,574 | $25,367 | $1,411,553 |
| 21 | 248 | $27,941 | $2,529 | $25,412 | $1,386,140 |
| 21 | 249 | $27,941 | $2,484 | $25,458 | $1,360,682 |
| 21 | 250 | $27,941 | $2,438 | $25,504 | $1,335,179 |
| 21 | 251 | $27,941 | $2,392 | $25,549 | $1,309,630 |
| 21 | 252 | $27,941 | $2,346 | $25,595 | $1,284,035 |
| 22 | 253 | $27,941 | $2,301 | $25,641 | $1,258,394 |
| 22 | 254 | $27,941 | $2,255 | $25,687 | $1,232,707 |
| 22 | 255 | $27,941 | $2,209 | $25,733 | $1,206,974 |
| 22 | 256 | $27,941 | $2,162 | $25,779 | $1,181,195 |
| 22 | 257 | $27,941 | $2,116 | $25,825 | $1,155,370 |
| 22 | 258 | $27,941 | $2,070 | $25,871 | $1,129,499 |
| 22 | 259 | $27,941 | $2,024 | $25,918 | $1,103,581 |
| 22 | 260 | $27,941 | $1,977 | $25,964 | $1,077,617 |
| 22 | 261 | $27,941 | $1,931 | $26,011 | $1,051,606 |
| 22 | 262 | $27,941 | $1,884 | $26,057 | $1,025,549 |
| 22 | 263 | $27,941 | $1,837 | $26,104 | $999,445 |
| 22 | 264 | $27,941 | $1,791 | $26,151 | $973,294 |
| 23 | 265 | $27,941 | $1,744 | $26,198 | $947,096 |
| 23 | 266 | $27,941 | $1,697 | $26,245 | $920,852 |
| 23 | 267 | $27,941 | $1,650 | $26,292 | $894,560 |
| 23 | 268 | $27,941 | $1,603 | $26,339 | $868,222 |
| 23 | 269 | $27,941 | $1,556 | $26,386 | $841,836 |
| 23 | 270 | $27,941 | $1,508 | $26,433 | $815,403 |
| 23 | 271 | $27,941 | $1,461 | $26,481 | $788,922 |
| 23 | 272 | $27,941 | $1,413 | $26,528 | $762,394 |
| 23 | 273 | $27,941 | $1,366 | $26,575 | $735,819 |
| 23 | 274 | $27,941 | $1,318 | $26,623 | $709,196 |
| 23 | 275 | $27,941 | $1,271 | $26,671 | $682,525 |
| 23 | 276 | $27,941 | $1,223 | $26,719 | $655,806 |
| 24 | 277 | $27,941 | $1,175 | $26,766 | $629,040 |
| 24 | 278 | $27,941 | $1,127 | $26,814 | $602,225 |
| 24 | 279 | $27,941 | $1,079 | $26,862 | $575,363 |
| 24 | 280 | $27,941 | $1,031 | $26,911 | $548,452 |
| 24 | 281 | $27,941 | $983 | $26,959 | $521,494 |
| 24 | 282 | $27,941 | $934 | $27,007 | $494,486 |
| 24 | 283 | $27,941 | $886 | $27,055 | $467,431 |
| 24 | 284 | $27,941 | $837 | $27,104 | $440,327 |
| 24 | 285 | $27,941 | $789 | $27,153 | $413,175 |
| 24 | 286 | $27,941 | $740 | $27,201 | $385,973 |
| 24 | 287 | $27,941 | $692 | $27,250 | $358,723 |
| 24 | 288 | $27,941 | $643 | $27,299 | $331,425 |
| 25 | 289 | $27,941 | $594 | $27,348 | $304,077 |
| 25 | 290 | $27,941 | $545 | $27,397 | $276,681 |
| 25 | 291 | $27,941 | $496 | $27,446 | $249,235 |
| 25 | 292 | $27,941 | $447 | $27,495 | $221,740 |
| 25 | 293 | $27,941 | $397 | $27,544 | $194,196 |
| 25 | 294 | $27,941 | $348 | $27,593 | $166,602 |
| 25 | 295 | $27,941 | $298 | $27,643 | $138,959 |
| 25 | 296 | $27,941 | $249 | $27,692 | $111,267 |
| 25 | 297 | $27,941 | $199 | $27,742 | $83,525 |
| 25 | 298 | $27,941 | $150 | $27,792 | $55,733 |
| 25 | 299 | $27,941 | $100 | $27,842 | $27,891 |
| 25 | 300 | $27,941 | $50 | $27,891 | $0 |
