首期 (港幣)
$22,080,000
每月還款 (港幣)
$142,812
總貸款額 (港幣)
$33,120,000
+
總利息 (港幣)
$9,723,526
=
總還款額 (港幣)
$42,843,526
| 還款計劃 | |||||
| 年期 | 分期 | 還款 (港幣 $) | 利息 (港幣 $) | 本金 (港幣 $) | 債務總額 (港幣 $) |
| 1 | 1 | $142,812 | $59,340 | $83,472 | $33,036,528 |
| 1 | 2 | $142,812 | $59,190 | $83,621 | $32,952,907 |
| 1 | 3 | $142,812 | $59,041 | $83,771 | $32,869,136 |
| 1 | 4 | $142,812 | $58,891 | $83,921 | $32,785,215 |
| 1 | 5 | $142,812 | $58,740 | $84,072 | $32,701,143 |
| 1 | 6 | $142,812 | $58,590 | $84,222 | $32,616,921 |
| 1 | 7 | $142,812 | $58,439 | $84,373 | $32,532,548 |
| 1 | 8 | $142,812 | $58,287 | $84,524 | $32,448,023 |
| 1 | 9 | $142,812 | $58,136 | $84,676 | $32,363,348 |
| 1 | 10 | $142,812 | $57,984 | $84,827 | $32,278,520 |
| 1 | 11 | $142,812 | $57,832 | $84,979 | $32,193,541 |
| 1 | 12 | $142,812 | $57,680 | $85,132 | $32,108,409 |
| 2 | 13 | $142,812 | $57,528 | $85,284 | $32,023,125 |
| 2 | 14 | $142,812 | $57,375 | $85,437 | $31,937,688 |
| 2 | 15 | $142,812 | $57,222 | $85,590 | $31,852,098 |
| 2 | 16 | $142,812 | $57,068 | $85,743 | $31,766,355 |
| 2 | 17 | $142,812 | $56,915 | $85,897 | $31,680,458 |
| 2 | 18 | $142,812 | $56,761 | $86,051 | $31,594,407 |
| 2 | 19 | $142,812 | $56,607 | $86,205 | $31,508,202 |
| 2 | 20 | $142,812 | $56,452 | $86,360 | $31,421,842 |
| 2 | 21 | $142,812 | $56,297 | $86,514 | $31,335,328 |
| 2 | 22 | $142,812 | $56,142 | $86,669 | $31,248,658 |
| 2 | 23 | $142,812 | $55,987 | $86,825 | $31,161,834 |
| 2 | 24 | $142,812 | $55,832 | $86,980 | $31,074,854 |
| 3 | 25 | $142,812 | $55,676 | $87,136 | $30,987,718 |
| 3 | 26 | $142,812 | $55,520 | $87,292 | $30,900,426 |
| 3 | 27 | $142,812 | $55,363 | $87,448 | $30,812,977 |
| 3 | 28 | $142,812 | $55,207 | $87,605 | $30,725,372 |
| 3 | 29 | $142,812 | $55,050 | $87,762 | $30,637,610 |
| 3 | 30 | $142,812 | $54,892 | $87,919 | $30,549,690 |
| 3 | 31 | $142,812 | $54,735 | $88,077 | $30,461,614 |
| 3 | 32 | $142,812 | $54,577 | $88,235 | $30,373,379 |
| 3 | 33 | $142,812 | $54,419 | $88,393 | $30,284,986 |
| 3 | 34 | $142,812 | $54,261 | $88,551 | $30,196,435 |
| 3 | 35 | $142,812 | $54,102 | $88,710 | $30,107,725 |
| 3 | 36 | $142,812 | $53,943 | $88,869 | $30,018,856 |
| 4 | 37 | $142,812 | $53,784 | $89,028 | $29,929,828 |
| 4 | 38 | $142,812 | $53,624 | $89,187 | $29,840,641 |
| 4 | 39 | $142,812 | $53,464 | $89,347 | $29,751,294 |
| 4 | 40 | $142,812 | $53,304 | $89,507 | $29,661,786 |
| 4 | 41 | $142,812 | $53,144 | $89,668 | $29,572,119 |
| 4 | 42 | $142,812 | $52,983 | $89,828 | $29,482,290 |
| 4 | 43 | $142,812 | $52,822 | $89,989 | $29,392,301 |
| 4 | 44 | $142,812 | $52,661 | $90,151 | $29,302,150 |
| 4 | 45 | $142,812 | $52,500 | $90,312 | $29,211,838 |
| 4 | 46 | $142,812 | $52,338 | $90,474 | $29,121,364 |
| 4 | 47 | $142,812 | $52,176 | $90,636 | $29,030,728 |
| 4 | 48 | $142,812 | $52,013 | $90,798 | $28,939,930 |
| 5 | 49 | $142,812 | $51,851 | $90,961 | $28,848,969 |
| 5 | 50 | $142,812 | $51,688 | $91,124 | $28,757,845 |
| 5 | 51 | $142,812 | $51,524 | $91,287 | $28,666,558 |
| 5 | 52 | $142,812 | $51,361 | $91,451 | $28,575,107 |
| 5 | 53 | $142,812 | $51,197 | $91,615 | $28,483,492 |
| 5 | 54 | $142,812 | $51,033 | $91,779 | $28,391,713 |
| 5 | 55 | $142,812 | $50,868 | $91,943 | $28,299,770 |
| 5 | 56 | $142,812 | $50,704 | $92,108 | $28,207,662 |
| 5 | 57 | $142,812 | $50,539 | $92,273 | $28,115,389 |
| 5 | 58 | $142,812 | $50,373 | $92,438 | $28,022,951 |
| 5 | 59 | $142,812 | $50,208 | $92,604 | $27,930,347 |
| 5 | 60 | $142,812 | $50,042 | $92,770 | $27,837,577 |
| 6 | 61 | $142,812 | $49,876 | $92,936 | $27,744,641 |
| 6 | 62 | $142,812 | $49,709 | $93,103 | $27,651,538 |
| 6 | 63 | $142,812 | $49,542 | $93,269 | $27,558,269 |
| 6 | 64 | $142,812 | $49,375 | $93,437 | $27,464,832 |
| 6 | 65 | $142,812 | $49,208 | $93,604 | $27,371,228 |
| 6 | 66 | $142,812 | $49,040 | $93,772 | $27,277,457 |
| 6 | 67 | $142,812 | $48,872 | $93,940 | $27,183,517 |
| 6 | 68 | $142,812 | $48,704 | $94,108 | $27,089,409 |
| 6 | 69 | $142,812 | $48,535 | $94,277 | $26,995,133 |
| 6 | 70 | $142,812 | $48,366 | $94,445 | $26,900,687 |
| 6 | 71 | $142,812 | $48,197 | $94,615 | $26,806,072 |
| 6 | 72 | $142,812 | $48,028 | $94,784 | $26,711,288 |
| 7 | 73 | $142,812 | $47,858 | $94,954 | $26,616,334 |
| 7 | 74 | $142,812 | $47,688 | $95,124 | $26,521,210 |
| 7 | 75 | $142,812 | $47,517 | $95,295 | $26,425,915 |
| 7 | 76 | $142,812 | $47,346 | $95,465 | $26,330,450 |
| 7 | 77 | $142,812 | $47,175 | $95,636 | $26,234,814 |
| 7 | 78 | $142,812 | $47,004 | $95,808 | $26,139,006 |
| 7 | 79 | $142,812 | $46,832 | $95,979 | $26,043,027 |
| 7 | 80 | $142,812 | $46,660 | $96,151 | $25,946,875 |
| 7 | 81 | $142,812 | $46,488 | $96,324 | $25,850,552 |
| 7 | 82 | $142,812 | $46,316 | $96,496 | $25,754,056 |
| 7 | 83 | $142,812 | $46,143 | $96,669 | $25,657,386 |
| 7 | 84 | $142,812 | $45,969 | $96,842 | $25,560,544 |
| 8 | 85 | $142,812 | $45,796 | $97,016 | $25,463,528 |
| 8 | 86 | $142,812 | $45,622 | $97,190 | $25,366,339 |
| 8 | 87 | $142,812 | $45,448 | $97,364 | $25,268,975 |
| 8 | 88 | $142,812 | $45,274 | $97,538 | $25,171,437 |
| 8 | 89 | $142,812 | $45,099 | $97,713 | $25,073,724 |
| 8 | 90 | $142,812 | $44,924 | $97,888 | $24,975,836 |
| 8 | 91 | $142,812 | $44,748 | $98,063 | $24,877,773 |
| 8 | 92 | $142,812 | $44,573 | $98,239 | $24,779,534 |
| 8 | 93 | $142,812 | $44,397 | $98,415 | $24,681,118 |
| 8 | 94 | $142,812 | $44,220 | $98,591 | $24,582,527 |
| 8 | 95 | $142,812 | $44,044 | $98,768 | $24,483,759 |
| 8 | 96 | $142,812 | $43,867 | $98,945 | $24,384,814 |
| 9 | 97 | $142,812 | $43,689 | $99,122 | $24,285,692 |
| 9 | 98 | $142,812 | $43,512 | $99,300 | $24,186,392 |
| 9 | 99 | $142,812 | $43,334 | $99,478 | $24,086,914 |
| 9 | 100 | $142,812 | $43,156 | $99,656 | $23,987,258 |
| 9 | 101 | $142,812 | $42,977 | $99,835 | $23,887,423 |
| 9 | 102 | $142,812 | $42,798 | $100,013 | $23,787,410 |
| 9 | 103 | $142,812 | $42,619 | $100,193 | $23,687,217 |
| 9 | 104 | $142,812 | $42,440 | $100,372 | $23,586,845 |
| 9 | 105 | $142,812 | $42,260 | $100,552 | $23,486,293 |
| 9 | 106 | $142,812 | $42,080 | $100,732 | $23,385,561 |
| 9 | 107 | $142,812 | $41,899 | $100,913 | $23,284,648 |
| 9 | 108 | $142,812 | $41,718 | $101,093 | $23,183,555 |
| 10 | 109 | $142,812 | $41,537 | $101,275 | $23,082,280 |
| 10 | 110 | $142,812 | $41,356 | $101,456 | $22,980,824 |
| 10 | 111 | $142,812 | $41,174 | $101,638 | $22,879,187 |
| 10 | 112 | $142,812 | $40,992 | $101,820 | $22,777,367 |
| 10 | 113 | $142,812 | $40,809 | $102,002 | $22,675,364 |
| 10 | 114 | $142,812 | $40,627 | $102,185 | $22,573,179 |
| 10 | 115 | $142,812 | $40,444 | $102,368 | $22,470,811 |
| 10 | 116 | $142,812 | $40,260 | $102,552 | $22,368,260 |
| 10 | 117 | $142,812 | $40,076 | $102,735 | $22,265,524 |
| 10 | 118 | $142,812 | $39,892 | $102,919 | $22,162,605 |
| 10 | 119 | $142,812 | $39,708 | $103,104 | $22,059,501 |
| 10 | 120 | $142,812 | $39,523 | $103,288 | $21,956,213 |
| 11 | 121 | $142,812 | $39,338 | $103,474 | $21,852,739 |
| 11 | 122 | $142,812 | $39,153 | $103,659 | $21,749,080 |
| 11 | 123 | $142,812 | $38,967 | $103,845 | $21,645,236 |
| 11 | 124 | $142,812 | $38,781 | $104,031 | $21,541,205 |
| 11 | 125 | $142,812 | $38,595 | $104,217 | $21,436,988 |
| 11 | 126 | $142,812 | $38,408 | $104,404 | $21,332,584 |
| 11 | 127 | $142,812 | $38,221 | $104,591 | $21,227,993 |
| 11 | 128 | $142,812 | $38,033 | $104,778 | $21,123,215 |
| 11 | 129 | $142,812 | $37,846 | $104,966 | $21,018,249 |
| 11 | 130 | $142,812 | $37,658 | $105,154 | $20,913,095 |
| 11 | 131 | $142,812 | $37,469 | $105,342 | $20,807,752 |
| 11 | 132 | $142,812 | $37,281 | $105,531 | $20,702,221 |
| 12 | 133 | $142,812 | $37,091 | $105,720 | $20,596,501 |
| 12 | 134 | $142,812 | $36,902 | $105,910 | $20,490,591 |
| 12 | 135 | $142,812 | $36,712 | $106,099 | $20,384,492 |
| 12 | 136 | $142,812 | $36,522 | $106,290 | $20,278,202 |
| 12 | 137 | $142,812 | $36,332 | $106,480 | $20,171,722 |
| 12 | 138 | $142,812 | $36,141 | $106,671 | $20,065,052 |
| 12 | 139 | $142,812 | $35,950 | $106,862 | $19,958,190 |
| 12 | 140 | $142,812 | $35,758 | $107,053 | $19,851,136 |
| 12 | 141 | $142,812 | $35,567 | $107,245 | $19,743,891 |
| 12 | 142 | $142,812 | $35,374 | $107,437 | $19,636,454 |
| 12 | 143 | $142,812 | $35,182 | $107,630 | $19,528,824 |
| 12 | 144 | $142,812 | $34,989 | $107,823 | $19,421,002 |
| 13 | 145 | $142,812 | $34,796 | $108,016 | $19,312,986 |
| 13 | 146 | $142,812 | $34,602 | $108,209 | $19,204,776 |
| 13 | 147 | $142,812 | $34,409 | $108,403 | $19,096,373 |
| 13 | 148 | $142,812 | $34,214 | $108,597 | $18,987,776 |
| 13 | 149 | $142,812 | $34,020 | $108,792 | $18,878,984 |
| 13 | 150 | $142,812 | $33,825 | $108,987 | $18,769,997 |
| 13 | 151 | $142,812 | $33,630 | $109,182 | $18,660,815 |
| 13 | 152 | $142,812 | $33,434 | $109,378 | $18,551,437 |
| 13 | 153 | $142,812 | $33,238 | $109,574 | $18,441,863 |
| 13 | 154 | $142,812 | $33,042 | $109,770 | $18,332,093 |
| 13 | 155 | $142,812 | $32,845 | $109,967 | $18,222,126 |
| 13 | 156 | $142,812 | $32,648 | $110,164 | $18,111,963 |
| 14 | 157 | $142,812 | $32,451 | $110,361 | $18,001,601 |
| 14 | 158 | $142,812 | $32,253 | $110,559 | $17,891,043 |
| 14 | 159 | $142,812 | $32,055 | $110,757 | $17,780,286 |
| 14 | 160 | $142,812 | $31,856 | $110,955 | $17,669,330 |
| 14 | 161 | $142,812 | $31,658 | $111,154 | $17,558,176 |
| 14 | 162 | $142,812 | $31,458 | $111,353 | $17,446,823 |
| 14 | 163 | $142,812 | $31,259 | $111,553 | $17,335,270 |
| 14 | 164 | $142,812 | $31,059 | $111,753 | $17,223,517 |
| 14 | 165 | $142,812 | $30,859 | $111,953 | $17,111,564 |
| 14 | 166 | $142,812 | $30,658 | $112,154 | $16,999,411 |
| 14 | 167 | $142,812 | $30,457 | $112,354 | $16,887,056 |
| 14 | 168 | $142,812 | $30,256 | $112,556 | $16,774,500 |
| 15 | 169 | $142,812 | $30,054 | $112,757 | $16,661,743 |
| 15 | 170 | $142,812 | $29,852 | $112,959 | $16,548,783 |
| 15 | 171 | $142,812 | $29,650 | $113,162 | $16,435,622 |
| 15 | 172 | $142,812 | $29,447 | $113,365 | $16,322,257 |
| 15 | 173 | $142,812 | $29,244 | $113,568 | $16,208,689 |
| 15 | 174 | $142,812 | $29,041 | $113,771 | $16,094,918 |
| 15 | 175 | $142,812 | $28,837 | $113,975 | $15,980,943 |
| 15 | 176 | $142,812 | $28,633 | $114,179 | $15,866,764 |
| 15 | 177 | $142,812 | $28,428 | $114,384 | $15,752,380 |
| 15 | 178 | $142,812 | $28,223 | $114,589 | $15,637,791 |
| 15 | 179 | $142,812 | $28,018 | $114,794 | $15,522,997 |
| 15 | 180 | $142,812 | $27,812 | $115,000 | $15,407,998 |
| 16 | 181 | $142,812 | $27,606 | $115,206 | $15,292,792 |
| 16 | 182 | $142,812 | $27,400 | $115,412 | $15,177,380 |
| 16 | 183 | $142,812 | $27,193 | $115,619 | $15,061,761 |
| 16 | 184 | $142,812 | $26,986 | $115,826 | $14,945,935 |
| 16 | 185 | $142,812 | $26,778 | $116,034 | $14,829,901 |
| 16 | 186 | $142,812 | $26,570 | $116,242 | $14,713,659 |
| 16 | 187 | $142,812 | $26,362 | $116,450 | $14,597,210 |
| 16 | 188 | $142,812 | $26,153 | $116,658 | $14,480,551 |
| 16 | 189 | $142,812 | $25,944 | $116,867 | $14,363,684 |
| 16 | 190 | $142,812 | $25,735 | $117,077 | $14,246,607 |
| 16 | 191 | $142,812 | $25,525 | $117,287 | $14,129,320 |
| 16 | 192 | $142,812 | $25,315 | $117,497 | $14,011,824 |
| 17 | 193 | $142,812 | $25,105 | $117,707 | $13,894,116 |
| 17 | 194 | $142,812 | $24,894 | $117,918 | $13,776,198 |
| 17 | 195 | $142,812 | $24,682 | $118,129 | $13,658,069 |
| 17 | 196 | $142,812 | $24,471 | $118,341 | $13,539,728 |
| 17 | 197 | $142,812 | $24,259 | $118,553 | $13,421,175 |
| 17 | 198 | $142,812 | $24,046 | $118,765 | $13,302,409 |
| 17 | 199 | $142,812 | $23,833 | $118,978 | $13,183,431 |
| 17 | 200 | $142,812 | $23,620 | $119,191 | $13,064,240 |
| 17 | 201 | $142,812 | $23,407 | $119,405 | $12,944,835 |
| 17 | 202 | $142,812 | $23,193 | $119,619 | $12,825,216 |
| 17 | 203 | $142,812 | $22,979 | $119,833 | $12,705,382 |
| 17 | 204 | $142,812 | $22,764 | $120,048 | $12,585,334 |
| 18 | 205 | $142,812 | $22,549 | $120,263 | $12,465,071 |
| 18 | 206 | $142,812 | $22,333 | $120,478 | $12,344,593 |
| 18 | 207 | $142,812 | $22,117 | $120,694 | $12,223,899 |
| 18 | 208 | $142,812 | $21,901 | $120,911 | $12,102,988 |
| 18 | 209 | $142,812 | $21,685 | $121,127 | $11,981,861 |
| 18 | 210 | $142,812 | $21,468 | $121,344 | $11,860,517 |
| 18 | 211 | $142,812 | $21,250 | $121,562 | $11,738,955 |
| 18 | 212 | $142,812 | $21,032 | $121,779 | $11,617,175 |
| 18 | 213 | $142,812 | $20,814 | $121,998 | $11,495,178 |
| 18 | 214 | $142,812 | $20,596 | $122,216 | $11,372,962 |
| 18 | 215 | $142,812 | $20,377 | $122,435 | $11,250,526 |
| 18 | 216 | $142,812 | $20,157 | $122,655 | $11,127,872 |
| 19 | 217 | $142,812 | $19,937 | $122,874 | $11,004,997 |
| 19 | 218 | $142,812 | $19,717 | $123,094 | $10,881,903 |
| 19 | 219 | $142,812 | $19,497 | $123,315 | $10,758,588 |
| 19 | 220 | $142,812 | $19,276 | $123,536 | $10,635,052 |
| 19 | 221 | $142,812 | $19,054 | $123,757 | $10,511,295 |
| 19 | 222 | $142,812 | $18,833 | $123,979 | $10,387,316 |
| 19 | 223 | $142,812 | $18,611 | $124,201 | $10,263,115 |
| 19 | 224 | $142,812 | $18,388 | $124,424 | $10,138,691 |
| 19 | 225 | $142,812 | $18,165 | $124,647 | $10,014,044 |
| 19 | 226 | $142,812 | $17,942 | $124,870 | $9,889,174 |
| 19 | 227 | $142,812 | $17,718 | $125,094 | $9,764,081 |
| 19 | 228 | $142,812 | $17,494 | $125,318 | $9,638,763 |
| 20 | 229 | $142,812 | $17,269 | $125,542 | $9,513,221 |
| 20 | 230 | $142,812 | $17,045 | $125,767 | $9,387,453 |
| 20 | 231 | $142,812 | $16,819 | $125,993 | $9,261,461 |
| 20 | 232 | $142,812 | $16,593 | $126,218 | $9,135,243 |
| 20 | 233 | $142,812 | $16,367 | $126,444 | $9,008,798 |
| 20 | 234 | $142,812 | $16,141 | $126,671 | $8,882,127 |
| 20 | 235 | $142,812 | $15,914 | $126,898 | $8,755,229 |
| 20 | 236 | $142,812 | $15,686 | $127,125 | $8,628,104 |
| 20 | 237 | $142,812 | $15,459 | $127,353 | $8,500,751 |
| 20 | 238 | $142,812 | $15,231 | $127,581 | $8,373,170 |
| 20 | 239 | $142,812 | $15,002 | $127,810 | $8,245,360 |
| 20 | 240 | $142,812 | $14,773 | $128,039 | $8,117,321 |
| 21 | 241 | $142,812 | $14,544 | $128,268 | $7,989,053 |
| 21 | 242 | $142,812 | $14,314 | $128,498 | $7,860,555 |
| 21 | 243 | $142,812 | $14,083 | $128,728 | $7,731,826 |
| 21 | 244 | $142,812 | $13,853 | $128,959 | $7,602,868 |
| 21 | 245 | $142,812 | $13,622 | $129,190 | $7,473,678 |
| 21 | 246 | $142,812 | $13,390 | $129,421 | $7,344,256 |
| 21 | 247 | $142,812 | $13,158 | $129,653 | $7,214,603 |
| 21 | 248 | $142,812 | $12,926 | $129,886 | $7,084,717 |
| 21 | 249 | $142,812 | $12,693 | $130,118 | $6,954,599 |
| 21 | 250 | $142,812 | $12,460 | $130,351 | $6,824,248 |
| 21 | 251 | $142,812 | $12,227 | $130,585 | $6,693,663 |
| 21 | 252 | $142,812 | $11,993 | $130,819 | $6,562,844 |
| 22 | 253 | $142,812 | $11,758 | $131,053 | $6,431,790 |
| 22 | 254 | $142,812 | $11,524 | $131,288 | $6,300,502 |
| 22 | 255 | $142,812 | $11,288 | $131,523 | $6,168,979 |
| 22 | 256 | $142,812 | $11,053 | $131,759 | $6,037,220 |
| 22 | 257 | $142,812 | $10,817 | $131,995 | $5,905,225 |
| 22 | 258 | $142,812 | $10,580 | $132,232 | $5,772,993 |
| 22 | 259 | $142,812 | $10,343 | $132,468 | $5,640,525 |
| 22 | 260 | $142,812 | $10,106 | $132,706 | $5,507,819 |
| 22 | 261 | $142,812 | $9,868 | $132,944 | $5,374,875 |
| 22 | 262 | $142,812 | $9,630 | $133,182 | $5,241,694 |
| 22 | 263 | $142,812 | $9,391 | $133,420 | $5,108,273 |
| 22 | 264 | $142,812 | $9,152 | $133,659 | $4,974,614 |
| 23 | 265 | $142,812 | $8,913 | $133,899 | $4,840,715 |
| 23 | 266 | $142,812 | $8,673 | $134,139 | $4,706,576 |
| 23 | 267 | $142,812 | $8,433 | $134,379 | $4,572,197 |
| 23 | 268 | $142,812 | $8,192 | $134,620 | $4,437,577 |
| 23 | 269 | $142,812 | $7,951 | $134,861 | $4,302,716 |
| 23 | 270 | $142,812 | $7,709 | $135,103 | $4,167,613 |
| 23 | 271 | $142,812 | $7,467 | $135,345 | $4,032,268 |
| 23 | 272 | $142,812 | $7,224 | $135,587 | $3,896,681 |
| 23 | 273 | $142,812 | $6,982 | $135,830 | $3,760,851 |
| 23 | 274 | $142,812 | $6,738 | $136,074 | $3,624,777 |
| 23 | 275 | $142,812 | $6,494 | $136,317 | $3,488,460 |
| 23 | 276 | $142,812 | $6,250 | $136,562 | $3,351,898 |
| 24 | 277 | $142,812 | $6,005 | $136,806 | $3,215,092 |
| 24 | 278 | $142,812 | $5,760 | $137,051 | $3,078,041 |
| 24 | 279 | $142,812 | $5,515 | $137,297 | $2,940,744 |
| 24 | 280 | $142,812 | $5,269 | $137,543 | $2,803,201 |
| 24 | 281 | $142,812 | $5,022 | $137,789 | $2,665,412 |
| 24 | 282 | $142,812 | $4,776 | $138,036 | $2,527,375 |
| 24 | 283 | $142,812 | $4,528 | $138,284 | $2,389,092 |
| 24 | 284 | $142,812 | $4,280 | $138,531 | $2,250,561 |
| 24 | 285 | $142,812 | $4,032 | $138,779 | $2,111,781 |
| 24 | 286 | $142,812 | $3,784 | $139,028 | $1,972,753 |
| 24 | 287 | $142,812 | $3,535 | $139,277 | $1,833,476 |
| 24 | 288 | $142,812 | $3,285 | $139,527 | $1,693,949 |
| 25 | 289 | $142,812 | $3,035 | $139,777 | $1,554,172 |
| 25 | 290 | $142,812 | $2,785 | $140,027 | $1,414,145 |
| 25 | 291 | $142,812 | $2,534 | $140,278 | $1,273,867 |
| 25 | 292 | $142,812 | $2,282 | $140,529 | $1,133,337 |
| 25 | 293 | $142,812 | $2,031 | $140,781 | $992,556 |
| 25 | 294 | $142,812 | $1,778 | $141,033 | $851,523 |
| 25 | 295 | $142,812 | $1,526 | $141,286 | $710,237 |
| 25 | 296 | $142,812 | $1,273 | $141,539 | $568,697 |
| 25 | 297 | $142,812 | $1,019 | $141,793 | $426,905 |
| 25 | 298 | $142,812 | $765 | $142,047 | $284,858 |
| 25 | 299 | $142,812 | $510 | $142,301 | $142,556 |
| 25 | 300 | $142,812 | $255 | $142,556 | $0 |
