首期 (港幣)
$68,000,000
每月還款 (港幣)
$439,819
總貸款額 (港幣)
$102,000,000
+
總利息 (港幣)
$29,945,641
=
總還款額 (港幣)
$131,945,641
| 還款計劃 | |||||
| 年期 | 分期 | 還款 (港幣 $) | 利息 (港幣 $) | 本金 (港幣 $) | 債務總額 (港幣 $) |
| 1 | 1 | $439,819 | $182,750 | $257,069 | $101,742,931 |
| 1 | 2 | $439,819 | $182,289 | $257,529 | $101,485,402 |
| 1 | 3 | $439,819 | $181,828 | $257,991 | $101,227,411 |
| 1 | 4 | $439,819 | $181,366 | $258,453 | $100,968,958 |
| 1 | 5 | $439,819 | $180,903 | $258,916 | $100,710,042 |
| 1 | 6 | $439,819 | $180,439 | $259,380 | $100,450,662 |
| 1 | 7 | $439,819 | $179,974 | $259,845 | $100,190,817 |
| 1 | 8 | $439,819 | $179,509 | $260,310 | $99,930,507 |
| 1 | 9 | $439,819 | $179,042 | $260,777 | $99,669,730 |
| 1 | 10 | $439,819 | $178,575 | $261,244 | $99,408,486 |
| 1 | 11 | $439,819 | $178,107 | $261,712 | $99,146,775 |
| 1 | 12 | $439,819 | $177,638 | $262,181 | $98,884,594 |
| 2 | 13 | $439,819 | $177,168 | $262,651 | $98,621,943 |
| 2 | 14 | $439,819 | $176,698 | $263,121 | $98,358,822 |
| 2 | 15 | $439,819 | $176,226 | $263,593 | $98,095,229 |
| 2 | 16 | $439,819 | $175,754 | $264,065 | $97,831,165 |
| 2 | 17 | $439,819 | $175,281 | $264,538 | $97,566,627 |
| 2 | 18 | $439,819 | $174,807 | $265,012 | $97,301,615 |
| 2 | 19 | $439,819 | $174,332 | $265,487 | $97,036,128 |
| 2 | 20 | $439,819 | $173,856 | $265,962 | $96,770,165 |
| 2 | 21 | $439,819 | $173,380 | $266,439 | $96,503,727 |
| 2 | 22 | $439,819 | $172,903 | $266,916 | $96,236,810 |
| 2 | 23 | $439,819 | $172,424 | $267,395 | $95,969,416 |
| 2 | 24 | $439,819 | $171,945 | $267,874 | $95,701,542 |
| 3 | 25 | $439,819 | $171,465 | $268,354 | $95,433,189 |
| 3 | 26 | $439,819 | $170,984 | $268,834 | $95,164,354 |
| 3 | 27 | $439,819 | $170,503 | $269,316 | $94,895,038 |
| 3 | 28 | $439,819 | $170,020 | $269,799 | $94,625,240 |
| 3 | 29 | $439,819 | $169,537 | $270,282 | $94,354,958 |
| 3 | 30 | $439,819 | $169,053 | $270,766 | $94,084,192 |
| 3 | 31 | $439,819 | $168,568 | $271,251 | $93,812,940 |
| 3 | 32 | $439,819 | $168,082 | $271,737 | $93,541,203 |
| 3 | 33 | $439,819 | $167,595 | $272,224 | $93,268,979 |
| 3 | 34 | $439,819 | $167,107 | $272,712 | $92,996,267 |
| 3 | 35 | $439,819 | $166,618 | $273,200 | $92,723,067 |
| 3 | 36 | $439,819 | $166,129 | $273,690 | $92,449,377 |
| 4 | 37 | $439,819 | $165,638 | $274,180 | $92,175,196 |
| 4 | 38 | $439,819 | $165,147 | $274,672 | $91,900,525 |
| 4 | 39 | $439,819 | $164,655 | $275,164 | $91,625,361 |
| 4 | 40 | $439,819 | $164,162 | $275,657 | $91,349,704 |
| 4 | 41 | $439,819 | $163,668 | $276,151 | $91,073,554 |
| 4 | 42 | $439,819 | $163,173 | $276,645 | $90,796,908 |
| 4 | 43 | $439,819 | $162,678 | $277,141 | $90,519,767 |
| 4 | 44 | $439,819 | $162,181 | $277,638 | $90,242,130 |
| 4 | 45 | $439,819 | $161,684 | $278,135 | $89,963,995 |
| 4 | 46 | $439,819 | $161,185 | $278,633 | $89,685,361 |
| 4 | 47 | $439,819 | $160,686 | $279,133 | $89,406,229 |
| 4 | 48 | $439,819 | $160,186 | $279,633 | $89,126,596 |
| 5 | 49 | $439,819 | $159,685 | $280,134 | $88,846,463 |
| 5 | 50 | $439,819 | $159,183 | $280,636 | $88,565,827 |
| 5 | 51 | $439,819 | $158,680 | $281,138 | $88,284,689 |
| 5 | 52 | $439,819 | $158,177 | $281,642 | $88,003,047 |
| 5 | 53 | $439,819 | $157,672 | $282,147 | $87,720,900 |
| 5 | 54 | $439,819 | $157,167 | $282,652 | $87,438,248 |
| 5 | 55 | $439,819 | $156,660 | $283,159 | $87,155,089 |
| 5 | 56 | $439,819 | $156,153 | $283,666 | $86,871,423 |
| 5 | 57 | $439,819 | $155,645 | $284,174 | $86,587,249 |
| 5 | 58 | $439,819 | $155,135 | $284,683 | $86,302,566 |
| 5 | 59 | $439,819 | $154,625 | $285,193 | $86,017,372 |
| 5 | 60 | $439,819 | $154,114 | $285,704 | $85,731,668 |
| 6 | 61 | $439,819 | $153,603 | $286,216 | $85,445,452 |
| 6 | 62 | $439,819 | $153,090 | $286,729 | $85,158,723 |
| 6 | 63 | $439,819 | $152,576 | $287,243 | $84,871,480 |
| 6 | 64 | $439,819 | $152,061 | $287,757 | $84,583,723 |
| 6 | 65 | $439,819 | $151,546 | $288,273 | $84,295,450 |
| 6 | 66 | $439,819 | $151,029 | $288,789 | $84,006,660 |
| 6 | 67 | $439,819 | $150,512 | $289,307 | $83,717,353 |
| 6 | 68 | $439,819 | $149,994 | $289,825 | $83,427,528 |
| 6 | 69 | $439,819 | $149,474 | $290,344 | $83,137,184 |
| 6 | 70 | $439,819 | $148,954 | $290,865 | $82,846,319 |
| 6 | 71 | $439,819 | $148,433 | $291,386 | $82,554,933 |
| 6 | 72 | $439,819 | $147,911 | $291,908 | $82,263,025 |
| 7 | 73 | $439,819 | $147,388 | $292,431 | $81,970,594 |
| 7 | 74 | $439,819 | $146,864 | $292,955 | $81,677,639 |
| 7 | 75 | $439,819 | $146,339 | $293,480 | $81,384,160 |
| 7 | 76 | $439,819 | $145,813 | $294,006 | $81,090,154 |
| 7 | 77 | $439,819 | $145,287 | $294,532 | $80,795,622 |
| 7 | 78 | $439,819 | $144,759 | $295,060 | $80,500,562 |
| 7 | 79 | $439,819 | $144,230 | $295,589 | $80,204,973 |
| 7 | 80 | $439,819 | $143,701 | $296,118 | $79,908,855 |
| 7 | 81 | $439,819 | $143,170 | $296,649 | $79,612,206 |
| 7 | 82 | $439,819 | $142,639 | $297,180 | $79,315,026 |
| 7 | 83 | $439,819 | $142,106 | $297,713 | $79,017,313 |
| 7 | 84 | $439,819 | $141,573 | $298,246 | $78,719,067 |
| 8 | 85 | $439,819 | $141,038 | $298,780 | $78,420,287 |
| 8 | 86 | $439,819 | $140,503 | $299,316 | $78,120,971 |
| 8 | 87 | $439,819 | $139,967 | $299,852 | $77,821,119 |
| 8 | 88 | $439,819 | $139,430 | $300,389 | $77,520,730 |
| 8 | 89 | $439,819 | $138,891 | $300,927 | $77,219,802 |
| 8 | 90 | $439,819 | $138,352 | $301,467 | $76,918,335 |
| 8 | 91 | $439,819 | $137,812 | $302,007 | $76,616,329 |
| 8 | 92 | $439,819 | $137,271 | $302,548 | $76,313,781 |
| 8 | 93 | $439,819 | $136,729 | $303,090 | $76,010,691 |
| 8 | 94 | $439,819 | $136,186 | $303,633 | $75,707,058 |
| 8 | 95 | $439,819 | $135,642 | $304,177 | $75,402,881 |
| 8 | 96 | $439,819 | $135,097 | $304,722 | $75,098,159 |
| 9 | 97 | $439,819 | $134,551 | $305,268 | $74,792,891 |
| 9 | 98 | $439,819 | $134,004 | $305,815 | $74,487,076 |
| 9 | 99 | $439,819 | $133,456 | $306,363 | $74,180,713 |
| 9 | 100 | $439,819 | $132,907 | $306,912 | $73,873,802 |
| 9 | 101 | $439,819 | $132,357 | $307,462 | $73,566,340 |
| 9 | 102 | $439,819 | $131,806 | $308,012 | $73,258,328 |
| 9 | 103 | $439,819 | $131,255 | $308,564 | $72,949,763 |
| 9 | 104 | $439,819 | $130,702 | $309,117 | $72,640,646 |
| 9 | 105 | $439,819 | $130,148 | $309,671 | $72,330,975 |
| 9 | 106 | $439,819 | $129,593 | $310,226 | $72,020,749 |
| 9 | 107 | $439,819 | $129,037 | $310,782 | $71,709,968 |
| 9 | 108 | $439,819 | $128,480 | $311,338 | $71,398,629 |
| 10 | 109 | $439,819 | $127,923 | $311,896 | $71,086,733 |
| 10 | 110 | $439,819 | $127,364 | $312,455 | $70,774,278 |
| 10 | 111 | $439,819 | $126,804 | $313,015 | $70,461,263 |
| 10 | 112 | $439,819 | $126,243 | $313,576 | $70,147,687 |
| 10 | 113 | $439,819 | $125,681 | $314,138 | $69,833,550 |
| 10 | 114 | $439,819 | $125,118 | $314,700 | $69,518,849 |
| 10 | 115 | $439,819 | $124,555 | $315,264 | $69,203,585 |
| 10 | 116 | $439,819 | $123,990 | $315,829 | $68,887,756 |
| 10 | 117 | $439,819 | $123,424 | $316,395 | $68,571,361 |
| 10 | 118 | $439,819 | $122,857 | $316,962 | $68,254,400 |
| 10 | 119 | $439,819 | $122,289 | $317,530 | $67,936,870 |
| 10 | 120 | $439,819 | $121,720 | $318,099 | $67,618,771 |
| 11 | 121 | $439,819 | $121,150 | $318,669 | $67,300,103 |
| 11 | 122 | $439,819 | $120,579 | $319,239 | $66,980,863 |
| 11 | 123 | $439,819 | $120,007 | $319,811 | $66,661,052 |
| 11 | 124 | $439,819 | $119,434 | $320,384 | $66,340,667 |
| 11 | 125 | $439,819 | $118,860 | $320,958 | $66,019,709 |
| 11 | 126 | $439,819 | $118,285 | $321,533 | $65,698,176 |
| 11 | 127 | $439,819 | $117,709 | $322,110 | $65,376,066 |
| 11 | 128 | $439,819 | $117,132 | $322,687 | $65,053,379 |
| 11 | 129 | $439,819 | $116,554 | $323,265 | $64,730,114 |
| 11 | 130 | $439,819 | $115,975 | $323,844 | $64,406,270 |
| 11 | 131 | $439,819 | $115,395 | $324,424 | $64,081,846 |
| 11 | 132 | $439,819 | $114,813 | $325,005 | $63,756,841 |
| 12 | 133 | $439,819 | $114,231 | $325,588 | $63,431,253 |
| 12 | 134 | $439,819 | $113,648 | $326,171 | $63,105,082 |
| 12 | 135 | $439,819 | $113,063 | $326,756 | $62,778,326 |
| 12 | 136 | $439,819 | $112,478 | $327,341 | $62,450,985 |
| 12 | 137 | $439,819 | $111,891 | $327,927 | $62,123,058 |
| 12 | 138 | $439,819 | $111,304 | $328,515 | $61,794,543 |
| 12 | 139 | $439,819 | $110,715 | $329,104 | $61,465,439 |
| 12 | 140 | $439,819 | $110,126 | $329,693 | $61,135,746 |
| 12 | 141 | $439,819 | $109,535 | $330,284 | $60,805,462 |
| 12 | 142 | $439,819 | $108,943 | $330,876 | $60,474,586 |
| 12 | 143 | $439,819 | $108,350 | $331,469 | $60,143,118 |
| 12 | 144 | $439,819 | $107,756 | $332,062 | $59,811,056 |
| 13 | 145 | $439,819 | $107,161 | $332,657 | $59,478,398 |
| 13 | 146 | $439,819 | $106,565 | $333,253 | $59,145,145 |
| 13 | 147 | $439,819 | $105,968 | $333,850 | $58,811,294 |
| 13 | 148 | $439,819 | $105,370 | $334,449 | $58,476,846 |
| 13 | 149 | $439,819 | $104,771 | $335,048 | $58,141,798 |
| 13 | 150 | $439,819 | $104,171 | $335,648 | $57,806,150 |
| 13 | 151 | $439,819 | $103,569 | $336,249 | $57,469,901 |
| 13 | 152 | $439,819 | $102,967 | $336,852 | $57,133,049 |
| 13 | 153 | $439,819 | $102,363 | $337,455 | $56,795,593 |
| 13 | 154 | $439,819 | $101,759 | $338,060 | $56,457,533 |
| 13 | 155 | $439,819 | $101,153 | $338,666 | $56,118,867 |
| 13 | 156 | $439,819 | $100,546 | $339,272 | $55,779,595 |
| 14 | 157 | $439,819 | $99,938 | $339,880 | $55,439,715 |
| 14 | 158 | $439,819 | $99,329 | $340,489 | $55,099,225 |
| 14 | 159 | $439,819 | $98,719 | $341,099 | $54,758,126 |
| 14 | 160 | $439,819 | $98,108 | $341,710 | $54,416,415 |
| 14 | 161 | $439,819 | $97,496 | $342,323 | $54,074,093 |
| 14 | 162 | $439,819 | $96,883 | $342,936 | $53,731,157 |
| 14 | 163 | $439,819 | $96,268 | $343,550 | $53,387,606 |
| 14 | 164 | $439,819 | $95,653 | $344,166 | $53,043,440 |
| 14 | 165 | $439,819 | $95,036 | $344,783 | $52,698,658 |
| 14 | 166 | $439,819 | $94,418 | $345,400 | $52,353,257 |
| 14 | 167 | $439,819 | $93,800 | $346,019 | $52,007,238 |
| 14 | 168 | $439,819 | $93,180 | $346,639 | $51,660,599 |
| 15 | 169 | $439,819 | $92,559 | $347,260 | $51,313,339 |
| 15 | 170 | $439,819 | $91,936 | $347,882 | $50,965,456 |
| 15 | 171 | $439,819 | $91,313 | $348,506 | $50,616,950 |
| 15 | 172 | $439,819 | $90,689 | $349,130 | $50,267,820 |
| 15 | 173 | $439,819 | $90,063 | $349,756 | $49,918,065 |
| 15 | 174 | $439,819 | $89,437 | $350,382 | $49,567,682 |
| 15 | 175 | $439,819 | $88,809 | $351,010 | $49,216,672 |
| 15 | 176 | $439,819 | $88,180 | $351,639 | $48,865,033 |
| 15 | 177 | $439,819 | $87,550 | $352,269 | $48,512,764 |
| 15 | 178 | $439,819 | $86,919 | $352,900 | $48,159,864 |
| 15 | 179 | $439,819 | $86,286 | $353,532 | $47,806,332 |
| 15 | 180 | $439,819 | $85,653 | $354,166 | $47,452,166 |
| 16 | 181 | $439,819 | $85,018 | $354,800 | $47,097,366 |
| 16 | 182 | $439,819 | $84,383 | $355,436 | $46,741,930 |
| 16 | 183 | $439,819 | $83,746 | $356,073 | $46,385,857 |
| 16 | 184 | $439,819 | $83,108 | $356,711 | $46,029,146 |
| 16 | 185 | $439,819 | $82,469 | $357,350 | $45,671,796 |
| 16 | 186 | $439,819 | $81,829 | $357,990 | $45,313,806 |
| 16 | 187 | $439,819 | $81,187 | $358,632 | $44,955,175 |
| 16 | 188 | $439,819 | $80,545 | $359,274 | $44,595,900 |
| 16 | 189 | $439,819 | $79,901 | $359,918 | $44,235,983 |
| 16 | 190 | $439,819 | $79,256 | $360,563 | $43,875,420 |
| 16 | 191 | $439,819 | $78,610 | $361,209 | $43,514,211 |
| 16 | 192 | $439,819 | $77,963 | $361,856 | $43,152,355 |
| 17 | 193 | $439,819 | $77,315 | $362,504 | $42,789,851 |
| 17 | 194 | $439,819 | $76,665 | $363,154 | $42,426,698 |
| 17 | 195 | $439,819 | $76,014 | $363,804 | $42,062,893 |
| 17 | 196 | $439,819 | $75,363 | $364,456 | $41,698,437 |
| 17 | 197 | $439,819 | $74,710 | $365,109 | $41,333,328 |
| 17 | 198 | $439,819 | $74,056 | $365,763 | $40,967,565 |
| 17 | 199 | $439,819 | $73,400 | $366,419 | $40,601,146 |
| 17 | 200 | $439,819 | $72,744 | $367,075 | $40,234,071 |
| 17 | 201 | $439,819 | $72,086 | $367,733 | $39,866,338 |
| 17 | 202 | $439,819 | $71,427 | $368,392 | $39,497,947 |
| 17 | 203 | $439,819 | $70,767 | $369,052 | $39,128,895 |
| 17 | 204 | $439,819 | $70,106 | $369,713 | $38,759,182 |
| 18 | 205 | $439,819 | $69,444 | $370,375 | $38,388,807 |
| 18 | 206 | $439,819 | $68,780 | $371,039 | $38,017,768 |
| 18 | 207 | $439,819 | $68,115 | $371,704 | $37,646,064 |
| 18 | 208 | $439,819 | $67,449 | $372,370 | $37,273,695 |
| 18 | 209 | $439,819 | $66,782 | $373,037 | $36,900,658 |
| 18 | 210 | $439,819 | $66,114 | $373,705 | $36,526,953 |
| 18 | 211 | $439,819 | $65,444 | $374,375 | $36,152,578 |
| 18 | 212 | $439,819 | $64,773 | $375,045 | $35,777,533 |
| 18 | 213 | $439,819 | $64,101 | $375,717 | $35,401,815 |
| 18 | 214 | $439,819 | $63,428 | $376,391 | $35,025,425 |
| 18 | 215 | $439,819 | $62,754 | $377,065 | $34,648,360 |
| 18 | 216 | $439,819 | $62,078 | $377,740 | $34,270,620 |
| 19 | 217 | $439,819 | $61,402 | $378,417 | $33,892,202 |
| 19 | 218 | $439,819 | $60,724 | $379,095 | $33,513,107 |
| 19 | 219 | $439,819 | $60,044 | $379,774 | $33,133,332 |
| 19 | 220 | $439,819 | $59,364 | $380,455 | $32,752,878 |
| 19 | 221 | $439,819 | $58,682 | $381,137 | $32,371,741 |
| 19 | 222 | $439,819 | $57,999 | $381,819 | $31,989,922 |
| 19 | 223 | $439,819 | $57,315 | $382,504 | $31,607,418 |
| 19 | 224 | $439,819 | $56,630 | $383,189 | $31,224,229 |
| 19 | 225 | $439,819 | $55,943 | $383,875 | $30,840,354 |
| 19 | 226 | $439,819 | $55,256 | $384,563 | $30,455,791 |
| 19 | 227 | $439,819 | $54,567 | $385,252 | $30,070,538 |
| 19 | 228 | $439,819 | $53,876 | $385,942 | $29,684,596 |
| 20 | 229 | $439,819 | $53,185 | $386,634 | $29,297,962 |
| 20 | 230 | $439,819 | $52,492 | $387,327 | $28,910,636 |
| 20 | 231 | $439,819 | $51,798 | $388,021 | $28,522,615 |
| 20 | 232 | $439,819 | $51,103 | $388,716 | $28,133,899 |
| 20 | 233 | $439,819 | $50,407 | $389,412 | $27,744,487 |
| 20 | 234 | $439,819 | $49,709 | $390,110 | $27,354,377 |
| 20 | 235 | $439,819 | $49,010 | $390,809 | $26,963,568 |
| 20 | 236 | $439,819 | $48,310 | $391,509 | $26,572,059 |
| 20 | 237 | $439,819 | $47,608 | $392,211 | $26,179,848 |
| 20 | 238 | $439,819 | $46,906 | $392,913 | $25,786,935 |
| 20 | 239 | $439,819 | $46,202 | $393,617 | $25,393,318 |
| 20 | 240 | $439,819 | $45,496 | $394,322 | $24,998,996 |
| 21 | 241 | $439,819 | $44,790 | $395,029 | $24,603,967 |
| 21 | 242 | $439,819 | $44,082 | $395,737 | $24,208,230 |
| 21 | 243 | $439,819 | $43,373 | $396,446 | $23,811,784 |
| 21 | 244 | $439,819 | $42,663 | $397,156 | $23,414,628 |
| 21 | 245 | $439,819 | $41,951 | $397,868 | $23,016,761 |
| 21 | 246 | $439,819 | $41,238 | $398,580 | $22,618,180 |
| 21 | 247 | $439,819 | $40,524 | $399,295 | $22,218,886 |
| 21 | 248 | $439,819 | $39,809 | $400,010 | $21,818,876 |
| 21 | 249 | $439,819 | $39,092 | $400,727 | $21,418,149 |
| 21 | 250 | $439,819 | $38,374 | $401,445 | $21,016,704 |
| 21 | 251 | $439,819 | $37,655 | $402,164 | $20,614,540 |
| 21 | 252 | $439,819 | $36,934 | $402,884 | $20,211,656 |
| 22 | 253 | $439,819 | $36,213 | $403,606 | $19,808,050 |
| 22 | 254 | $439,819 | $35,489 | $404,329 | $19,403,720 |
| 22 | 255 | $439,819 | $34,765 | $405,054 | $18,998,667 |
| 22 | 256 | $439,819 | $34,039 | $405,780 | $18,592,887 |
| 22 | 257 | $439,819 | $33,312 | $406,507 | $18,186,381 |
| 22 | 258 | $439,819 | $32,584 | $407,235 | $17,779,146 |
| 22 | 259 | $439,819 | $31,854 | $407,965 | $17,371,181 |
| 22 | 260 | $439,819 | $31,123 | $408,695 | $16,962,486 |
| 22 | 261 | $439,819 | $30,391 | $409,428 | $16,553,058 |
| 22 | 262 | $439,819 | $29,658 | $410,161 | $16,142,897 |
| 22 | 263 | $439,819 | $28,923 | $410,896 | $15,732,001 |
| 22 | 264 | $439,819 | $28,187 | $411,632 | $15,320,368 |
| 23 | 265 | $439,819 | $27,449 | $412,370 | $14,907,999 |
| 23 | 266 | $439,819 | $26,710 | $413,109 | $14,494,890 |
| 23 | 267 | $439,819 | $25,970 | $413,849 | $14,081,041 |
| 23 | 268 | $439,819 | $25,229 | $414,590 | $13,666,451 |
| 23 | 269 | $439,819 | $24,486 | $415,333 | $13,251,118 |
| 23 | 270 | $439,819 | $23,742 | $416,077 | $12,835,041 |
| 23 | 271 | $439,819 | $22,996 | $416,823 | $12,418,218 |
| 23 | 272 | $439,819 | $22,249 | $417,569 | $12,000,648 |
| 23 | 273 | $439,819 | $21,501 | $418,318 | $11,582,331 |
| 23 | 274 | $439,819 | $20,752 | $419,067 | $11,163,264 |
| 23 | 275 | $439,819 | $20,001 | $419,818 | $10,743,446 |
| 23 | 276 | $439,819 | $19,249 | $420,570 | $10,322,876 |
| 24 | 277 | $439,819 | $18,495 | $421,324 | $9,901,552 |
| 24 | 278 | $439,819 | $17,740 | $422,079 | $9,479,473 |
| 24 | 279 | $439,819 | $16,984 | $422,835 | $9,056,639 |
| 24 | 280 | $439,819 | $16,226 | $423,592 | $8,633,046 |
| 24 | 281 | $439,819 | $15,468 | $424,351 | $8,208,695 |
| 24 | 282 | $439,819 | $14,707 | $425,112 | $7,783,583 |
| 24 | 283 | $439,819 | $13,946 | $425,873 | $7,357,710 |
| 24 | 284 | $439,819 | $13,183 | $426,636 | $6,931,074 |
| 24 | 285 | $439,819 | $12,418 | $427,401 | $6,503,673 |
| 24 | 286 | $439,819 | $11,652 | $428,166 | $6,075,507 |
| 24 | 287 | $439,819 | $10,885 | $428,934 | $5,646,573 |
| 24 | 288 | $439,819 | $10,117 | $429,702 | $5,216,871 |
| 25 | 289 | $439,819 | $9,347 | $430,472 | $4,786,400 |
| 25 | 290 | $439,819 | $8,576 | $431,243 | $4,355,156 |
| 25 | 291 | $439,819 | $7,803 | $432,016 | $3,923,141 |
| 25 | 292 | $439,819 | $7,029 | $432,790 | $3,490,351 |
| 25 | 293 | $439,819 | $6,254 | $433,565 | $3,056,785 |
| 25 | 294 | $439,819 | $5,477 | $434,342 | $2,622,443 |
| 25 | 295 | $439,819 | $4,699 | $435,120 | $2,187,323 |
| 25 | 296 | $439,819 | $3,919 | $435,900 | $1,751,423 |
| 25 | 297 | $439,819 | $3,138 | $436,681 | $1,314,742 |
| 25 | 298 | $439,819 | $2,356 | $437,463 | $877,279 |
| 25 | 299 | $439,819 | $1,572 | $438,247 | $439,032 |
| 25 | 300 | $439,819 | $787 | $439,032 | $0 |
