首期 (港幣)
$2,720,000
每月還款 (港幣)
$17,593
總貸款額 (港幣)
$4,080,000
+
總利息 (港幣)
$1,197,826
=
總還款額 (港幣)
$5,277,826
| 還款計劃 | |||||
| 年期 | 分期 | 還款 (港幣 $) | 利息 (港幣 $) | 本金 (港幣 $) | 債務總額 (港幣 $) |
| 1 | 1 | $17,593 | $7,310 | $10,283 | $4,069,717 |
| 1 | 2 | $17,593 | $7,292 | $10,301 | $4,059,416 |
| 1 | 3 | $17,593 | $7,273 | $10,320 | $4,049,096 |
| 1 | 4 | $17,593 | $7,255 | $10,338 | $4,038,758 |
| 1 | 5 | $17,593 | $7,236 | $10,357 | $4,028,402 |
| 1 | 6 | $17,593 | $7,218 | $10,375 | $4,018,026 |
| 1 | 7 | $17,593 | $7,199 | $10,394 | $4,007,633 |
| 1 | 8 | $17,593 | $7,180 | $10,412 | $3,997,220 |
| 1 | 9 | $17,593 | $7,162 | $10,431 | $3,986,789 |
| 1 | 10 | $17,593 | $7,143 | $10,450 | $3,976,339 |
| 1 | 11 | $17,593 | $7,124 | $10,468 | $3,965,871 |
| 1 | 12 | $17,593 | $7,106 | $10,487 | $3,955,384 |
| 2 | 13 | $17,593 | $7,087 | $10,506 | $3,944,878 |
| 2 | 14 | $17,593 | $7,068 | $10,525 | $3,934,353 |
| 2 | 15 | $17,593 | $7,049 | $10,544 | $3,923,809 |
| 2 | 16 | $17,593 | $7,030 | $10,563 | $3,913,247 |
| 2 | 17 | $17,593 | $7,011 | $10,582 | $3,902,665 |
| 2 | 18 | $17,593 | $6,992 | $10,600 | $3,892,065 |
| 2 | 19 | $17,593 | $6,973 | $10,619 | $3,881,445 |
| 2 | 20 | $17,593 | $6,954 | $10,638 | $3,870,807 |
| 2 | 21 | $17,593 | $6,935 | $10,658 | $3,860,149 |
| 2 | 22 | $17,593 | $6,916 | $10,677 | $3,849,472 |
| 2 | 23 | $17,593 | $6,897 | $10,696 | $3,838,777 |
| 2 | 24 | $17,593 | $6,878 | $10,715 | $3,828,062 |
| 3 | 25 | $17,593 | $6,859 | $10,734 | $3,817,328 |
| 3 | 26 | $17,593 | $6,839 | $10,753 | $3,806,574 |
| 3 | 27 | $17,593 | $6,820 | $10,773 | $3,795,802 |
| 3 | 28 | $17,593 | $6,801 | $10,792 | $3,785,010 |
| 3 | 29 | $17,593 | $6,781 | $10,811 | $3,774,198 |
| 3 | 30 | $17,593 | $6,762 | $10,831 | $3,763,368 |
| 3 | 31 | $17,593 | $6,743 | $10,850 | $3,752,518 |
| 3 | 32 | $17,593 | $6,723 | $10,869 | $3,741,648 |
| 3 | 33 | $17,593 | $6,704 | $10,889 | $3,730,759 |
| 3 | 34 | $17,593 | $6,684 | $10,908 | $3,719,851 |
| 3 | 35 | $17,593 | $6,665 | $10,928 | $3,708,923 |
| 3 | 36 | $17,593 | $6,645 | $10,948 | $3,697,975 |
| 4 | 37 | $17,593 | $6,626 | $10,967 | $3,687,008 |
| 4 | 38 | $17,593 | $6,606 | $10,987 | $3,676,021 |
| 4 | 39 | $17,593 | $6,586 | $11,007 | $3,665,014 |
| 4 | 40 | $17,593 | $6,566 | $11,026 | $3,653,988 |
| 4 | 41 | $17,593 | $6,547 | $11,046 | $3,642,942 |
| 4 | 42 | $17,593 | $6,527 | $11,066 | $3,631,876 |
| 4 | 43 | $17,593 | $6,507 | $11,086 | $3,620,791 |
| 4 | 44 | $17,593 | $6,487 | $11,106 | $3,609,685 |
| 4 | 45 | $17,593 | $6,467 | $11,125 | $3,598,560 |
| 4 | 46 | $17,593 | $6,447 | $11,145 | $3,587,414 |
| 4 | 47 | $17,593 | $6,427 | $11,165 | $3,576,249 |
| 4 | 48 | $17,593 | $6,407 | $11,185 | $3,565,064 |
| 5 | 49 | $17,593 | $6,387 | $11,205 | $3,553,859 |
| 5 | 50 | $17,593 | $6,367 | $11,225 | $3,542,633 |
| 5 | 51 | $17,593 | $6,347 | $11,246 | $3,531,388 |
| 5 | 52 | $17,593 | $6,327 | $11,266 | $3,520,122 |
| 5 | 53 | $17,593 | $6,307 | $11,286 | $3,508,836 |
| 5 | 54 | $17,593 | $6,287 | $11,306 | $3,497,530 |
| 5 | 55 | $17,593 | $6,266 | $11,326 | $3,486,204 |
| 5 | 56 | $17,593 | $6,246 | $11,347 | $3,474,857 |
| 5 | 57 | $17,593 | $6,226 | $11,367 | $3,463,490 |
| 5 | 58 | $17,593 | $6,205 | $11,387 | $3,452,103 |
| 5 | 59 | $17,593 | $6,185 | $11,408 | $3,440,695 |
| 5 | 60 | $17,593 | $6,165 | $11,428 | $3,429,267 |
| 6 | 61 | $17,593 | $6,144 | $11,449 | $3,417,818 |
| 6 | 62 | $17,593 | $6,124 | $11,469 | $3,406,349 |
| 6 | 63 | $17,593 | $6,103 | $11,490 | $3,394,859 |
| 6 | 64 | $17,593 | $6,082 | $11,510 | $3,383,349 |
| 6 | 65 | $17,593 | $6,062 | $11,531 | $3,371,818 |
| 6 | 66 | $17,593 | $6,041 | $11,552 | $3,360,266 |
| 6 | 67 | $17,593 | $6,020 | $11,572 | $3,348,694 |
| 6 | 68 | $17,593 | $6,000 | $11,593 | $3,337,101 |
| 6 | 69 | $17,593 | $5,979 | $11,614 | $3,325,487 |
| 6 | 70 | $17,593 | $5,958 | $11,635 | $3,313,853 |
| 6 | 71 | $17,593 | $5,937 | $11,655 | $3,302,197 |
| 6 | 72 | $17,593 | $5,916 | $11,676 | $3,290,521 |
| 7 | 73 | $17,593 | $5,896 | $11,697 | $3,278,824 |
| 7 | 74 | $17,593 | $5,875 | $11,718 | $3,267,106 |
| 7 | 75 | $17,593 | $5,854 | $11,739 | $3,255,366 |
| 7 | 76 | $17,593 | $5,833 | $11,760 | $3,243,606 |
| 7 | 77 | $17,593 | $5,811 | $11,781 | $3,231,825 |
| 7 | 78 | $17,593 | $5,790 | $11,802 | $3,220,022 |
| 7 | 79 | $17,593 | $5,769 | $11,824 | $3,208,199 |
| 7 | 80 | $17,593 | $5,748 | $11,845 | $3,196,354 |
| 7 | 81 | $17,593 | $5,727 | $11,866 | $3,184,488 |
| 7 | 82 | $17,593 | $5,706 | $11,887 | $3,172,601 |
| 7 | 83 | $17,593 | $5,684 | $11,909 | $3,160,693 |
| 7 | 84 | $17,593 | $5,663 | $11,930 | $3,148,763 |
| 8 | 85 | $17,593 | $5,642 | $11,951 | $3,136,811 |
| 8 | 86 | $17,593 | $5,620 | $11,973 | $3,124,839 |
| 8 | 87 | $17,593 | $5,599 | $11,994 | $3,112,845 |
| 8 | 88 | $17,593 | $5,577 | $12,016 | $3,100,829 |
| 8 | 89 | $17,593 | $5,556 | $12,037 | $3,088,792 |
| 8 | 90 | $17,593 | $5,534 | $12,059 | $3,076,733 |
| 8 | 91 | $17,593 | $5,512 | $12,080 | $3,064,653 |
| 8 | 92 | $17,593 | $5,491 | $12,102 | $3,052,551 |
| 8 | 93 | $17,593 | $5,469 | $12,124 | $3,040,428 |
| 8 | 94 | $17,593 | $5,447 | $12,145 | $3,028,282 |
| 8 | 95 | $17,593 | $5,426 | $12,167 | $3,016,115 |
| 8 | 96 | $17,593 | $5,404 | $12,189 | $3,003,926 |
| 9 | 97 | $17,593 | $5,382 | $12,211 | $2,991,716 |
| 9 | 98 | $17,593 | $5,360 | $12,233 | $2,979,483 |
| 9 | 99 | $17,593 | $5,338 | $12,255 | $2,967,229 |
| 9 | 100 | $17,593 | $5,316 | $12,276 | $2,954,952 |
| 9 | 101 | $17,593 | $5,294 | $12,298 | $2,942,654 |
| 9 | 102 | $17,593 | $5,272 | $12,320 | $2,930,333 |
| 9 | 103 | $17,593 | $5,250 | $12,343 | $2,917,991 |
| 9 | 104 | $17,593 | $5,228 | $12,365 | $2,905,626 |
| 9 | 105 | $17,593 | $5,206 | $12,387 | $2,893,239 |
| 9 | 106 | $17,593 | $5,184 | $12,409 | $2,880,830 |
| 9 | 107 | $17,593 | $5,161 | $12,431 | $2,868,399 |
| 9 | 108 | $17,593 | $5,139 | $12,454 | $2,855,945 |
| 10 | 109 | $17,593 | $5,117 | $12,476 | $2,843,469 |
| 10 | 110 | $17,593 | $5,095 | $12,498 | $2,830,971 |
| 10 | 111 | $17,593 | $5,072 | $12,521 | $2,818,451 |
| 10 | 112 | $17,593 | $5,050 | $12,543 | $2,805,907 |
| 10 | 113 | $17,593 | $5,027 | $12,566 | $2,793,342 |
| 10 | 114 | $17,593 | $5,005 | $12,588 | $2,780,754 |
| 10 | 115 | $17,593 | $4,982 | $12,611 | $2,768,143 |
| 10 | 116 | $17,593 | $4,960 | $12,633 | $2,755,510 |
| 10 | 117 | $17,593 | $4,937 | $12,656 | $2,742,854 |
| 10 | 118 | $17,593 | $4,914 | $12,678 | $2,730,176 |
| 10 | 119 | $17,593 | $4,892 | $12,701 | $2,717,475 |
| 10 | 120 | $17,593 | $4,869 | $12,724 | $2,704,751 |
| 11 | 121 | $17,593 | $4,846 | $12,747 | $2,692,004 |
| 11 | 122 | $17,593 | $4,823 | $12,770 | $2,679,235 |
| 11 | 123 | $17,593 | $4,800 | $12,792 | $2,666,442 |
| 11 | 124 | $17,593 | $4,777 | $12,815 | $2,653,627 |
| 11 | 125 | $17,593 | $4,754 | $12,838 | $2,640,788 |
| 11 | 126 | $17,593 | $4,731 | $12,861 | $2,627,927 |
| 11 | 127 | $17,593 | $4,708 | $12,884 | $2,615,043 |
| 11 | 128 | $17,593 | $4,685 | $12,907 | $2,602,135 |
| 11 | 129 | $17,593 | $4,662 | $12,931 | $2,589,205 |
| 11 | 130 | $17,593 | $4,639 | $12,954 | $2,576,251 |
| 11 | 131 | $17,593 | $4,616 | $12,977 | $2,563,274 |
| 11 | 132 | $17,593 | $4,593 | $13,000 | $2,550,274 |
| 12 | 133 | $17,593 | $4,569 | $13,024 | $2,537,250 |
| 12 | 134 | $17,593 | $4,546 | $13,047 | $2,524,203 |
| 12 | 135 | $17,593 | $4,523 | $13,070 | $2,511,133 |
| 12 | 136 | $17,593 | $4,499 | $13,094 | $2,498,039 |
| 12 | 137 | $17,593 | $4,476 | $13,117 | $2,484,922 |
| 12 | 138 | $17,593 | $4,452 | $13,141 | $2,471,782 |
| 12 | 139 | $17,593 | $4,429 | $13,164 | $2,458,618 |
| 12 | 140 | $17,593 | $4,405 | $13,188 | $2,445,430 |
| 12 | 141 | $17,593 | $4,381 | $13,211 | $2,432,218 |
| 12 | 142 | $17,593 | $4,358 | $13,235 | $2,418,983 |
| 12 | 143 | $17,593 | $4,334 | $13,259 | $2,405,725 |
| 12 | 144 | $17,593 | $4,310 | $13,282 | $2,392,442 |
| 13 | 145 | $17,593 | $4,286 | $13,306 | $2,379,136 |
| 13 | 146 | $17,593 | $4,263 | $13,330 | $2,365,806 |
| 13 | 147 | $17,593 | $4,239 | $13,354 | $2,352,452 |
| 13 | 148 | $17,593 | $4,215 | $13,378 | $2,339,074 |
| 13 | 149 | $17,593 | $4,191 | $13,402 | $2,325,672 |
| 13 | 150 | $17,593 | $4,167 | $13,426 | $2,312,246 |
| 13 | 151 | $17,593 | $4,143 | $13,450 | $2,298,796 |
| 13 | 152 | $17,593 | $4,119 | $13,474 | $2,285,322 |
| 13 | 153 | $17,593 | $4,095 | $13,498 | $2,271,824 |
| 13 | 154 | $17,593 | $4,070 | $13,522 | $2,258,301 |
| 13 | 155 | $17,593 | $4,046 | $13,547 | $2,244,755 |
| 13 | 156 | $17,593 | $4,022 | $13,571 | $2,231,184 |
| 14 | 157 | $17,593 | $3,998 | $13,595 | $2,217,589 |
| 14 | 158 | $17,593 | $3,973 | $13,620 | $2,203,969 |
| 14 | 159 | $17,593 | $3,949 | $13,644 | $2,190,325 |
| 14 | 160 | $17,593 | $3,924 | $13,668 | $2,176,657 |
| 14 | 161 | $17,593 | $3,900 | $13,693 | $2,162,964 |
| 14 | 162 | $17,593 | $3,875 | $13,717 | $2,149,246 |
| 14 | 163 | $17,593 | $3,851 | $13,742 | $2,135,504 |
| 14 | 164 | $17,593 | $3,826 | $13,767 | $2,121,738 |
| 14 | 165 | $17,593 | $3,801 | $13,791 | $2,107,946 |
| 14 | 166 | $17,593 | $3,777 | $13,816 | $2,094,130 |
| 14 | 167 | $17,593 | $3,752 | $13,841 | $2,080,290 |
| 14 | 168 | $17,593 | $3,727 | $13,866 | $2,066,424 |
| 15 | 169 | $17,593 | $3,702 | $13,890 | $2,052,534 |
| 15 | 170 | $17,593 | $3,677 | $13,915 | $2,038,618 |
| 15 | 171 | $17,593 | $3,653 | $13,940 | $2,024,678 |
| 15 | 172 | $17,593 | $3,628 | $13,965 | $2,010,713 |
| 15 | 173 | $17,593 | $3,603 | $13,990 | $1,996,723 |
| 15 | 174 | $17,593 | $3,577 | $14,015 | $1,982,707 |
| 15 | 175 | $17,593 | $3,552 | $14,040 | $1,968,667 |
| 15 | 176 | $17,593 | $3,527 | $14,066 | $1,954,601 |
| 15 | 177 | $17,593 | $3,502 | $14,091 | $1,940,511 |
| 15 | 178 | $17,593 | $3,477 | $14,116 | $1,926,395 |
| 15 | 179 | $17,593 | $3,451 | $14,141 | $1,912,253 |
| 15 | 180 | $17,593 | $3,426 | $14,167 | $1,898,087 |
| 16 | 181 | $17,593 | $3,401 | $14,192 | $1,883,895 |
| 16 | 182 | $17,593 | $3,375 | $14,217 | $1,869,677 |
| 16 | 183 | $17,593 | $3,350 | $14,243 | $1,855,434 |
| 16 | 184 | $17,593 | $3,324 | $14,268 | $1,841,166 |
| 16 | 185 | $17,593 | $3,299 | $14,294 | $1,826,872 |
| 16 | 186 | $17,593 | $3,273 | $14,320 | $1,812,552 |
| 16 | 187 | $17,593 | $3,247 | $14,345 | $1,798,207 |
| 16 | 188 | $17,593 | $3,222 | $14,371 | $1,783,836 |
| 16 | 189 | $17,593 | $3,196 | $14,397 | $1,769,439 |
| 16 | 190 | $17,593 | $3,170 | $14,423 | $1,755,017 |
| 16 | 191 | $17,593 | $3,144 | $14,448 | $1,740,568 |
| 16 | 192 | $17,593 | $3,119 | $14,474 | $1,726,094 |
| 17 | 193 | $17,593 | $3,093 | $14,500 | $1,711,594 |
| 17 | 194 | $17,593 | $3,067 | $14,526 | $1,697,068 |
| 17 | 195 | $17,593 | $3,041 | $14,552 | $1,682,516 |
| 17 | 196 | $17,593 | $3,015 | $14,578 | $1,667,937 |
| 17 | 197 | $17,593 | $2,988 | $14,604 | $1,653,333 |
| 17 | 198 | $17,593 | $2,962 | $14,631 | $1,638,703 |
| 17 | 199 | $17,593 | $2,936 | $14,657 | $1,624,046 |
| 17 | 200 | $17,593 | $2,910 | $14,683 | $1,609,363 |
| 17 | 201 | $17,593 | $2,883 | $14,709 | $1,594,654 |
| 17 | 202 | $17,593 | $2,857 | $14,736 | $1,579,918 |
| 17 | 203 | $17,593 | $2,831 | $14,762 | $1,565,156 |
| 17 | 204 | $17,593 | $2,804 | $14,789 | $1,550,367 |
| 18 | 205 | $17,593 | $2,778 | $14,815 | $1,535,552 |
| 18 | 206 | $17,593 | $2,751 | $14,842 | $1,520,711 |
| 18 | 207 | $17,593 | $2,725 | $14,868 | $1,505,843 |
| 18 | 208 | $17,593 | $2,698 | $14,895 | $1,490,948 |
| 18 | 209 | $17,593 | $2,671 | $14,921 | $1,476,026 |
| 18 | 210 | $17,593 | $2,645 | $14,948 | $1,461,078 |
| 18 | 211 | $17,593 | $2,618 | $14,975 | $1,446,103 |
| 18 | 212 | $17,593 | $2,591 | $15,002 | $1,431,101 |
| 18 | 213 | $17,593 | $2,564 | $15,029 | $1,416,073 |
| 18 | 214 | $17,593 | $2,537 | $15,056 | $1,401,017 |
| 18 | 215 | $17,593 | $2,510 | $15,083 | $1,385,934 |
| 18 | 216 | $17,593 | $2,483 | $15,110 | $1,370,825 |
| 19 | 217 | $17,593 | $2,456 | $15,137 | $1,355,688 |
| 19 | 218 | $17,593 | $2,429 | $15,164 | $1,340,524 |
| 19 | 219 | $17,593 | $2,402 | $15,191 | $1,325,333 |
| 19 | 220 | $17,593 | $2,375 | $15,218 | $1,310,115 |
| 19 | 221 | $17,593 | $2,347 | $15,245 | $1,294,870 |
| 19 | 222 | $17,593 | $2,320 | $15,273 | $1,279,597 |
| 19 | 223 | $17,593 | $2,293 | $15,300 | $1,264,297 |
| 19 | 224 | $17,593 | $2,265 | $15,328 | $1,248,969 |
| 19 | 225 | $17,593 | $2,238 | $15,355 | $1,233,614 |
| 19 | 226 | $17,593 | $2,210 | $15,383 | $1,218,232 |
| 19 | 227 | $17,593 | $2,183 | $15,410 | $1,202,822 |
| 19 | 228 | $17,593 | $2,155 | $15,438 | $1,187,384 |
| 20 | 229 | $17,593 | $2,127 | $15,465 | $1,171,918 |
| 20 | 230 | $17,593 | $2,100 | $15,493 | $1,156,425 |
| 20 | 231 | $17,593 | $2,072 | $15,521 | $1,140,905 |
| 20 | 232 | $17,593 | $2,044 | $15,549 | $1,125,356 |
| 20 | 233 | $17,593 | $2,016 | $15,576 | $1,109,779 |
| 20 | 234 | $17,593 | $1,988 | $15,604 | $1,094,175 |
| 20 | 235 | $17,593 | $1,960 | $15,632 | $1,078,543 |
| 20 | 236 | $17,593 | $1,932 | $15,660 | $1,062,882 |
| 20 | 237 | $17,593 | $1,904 | $15,688 | $1,047,194 |
| 20 | 238 | $17,593 | $1,876 | $15,717 | $1,031,477 |
| 20 | 239 | $17,593 | $1,848 | $15,745 | $1,015,733 |
| 20 | 240 | $17,593 | $1,820 | $15,773 | $999,960 |
| 21 | 241 | $17,593 | $1,792 | $15,801 | $984,159 |
| 21 | 242 | $17,593 | $1,763 | $15,829 | $968,329 |
| 21 | 243 | $17,593 | $1,735 | $15,858 | $952,471 |
| 21 | 244 | $17,593 | $1,707 | $15,886 | $936,585 |
| 21 | 245 | $17,593 | $1,678 | $15,915 | $920,670 |
| 21 | 246 | $17,593 | $1,650 | $15,943 | $904,727 |
| 21 | 247 | $17,593 | $1,621 | $15,972 | $888,755 |
| 21 | 248 | $17,593 | $1,592 | $16,000 | $872,755 |
| 21 | 249 | $17,593 | $1,564 | $16,029 | $856,726 |
| 21 | 250 | $17,593 | $1,535 | $16,058 | $840,668 |
| 21 | 251 | $17,593 | $1,506 | $16,087 | $824,582 |
| 21 | 252 | $17,593 | $1,477 | $16,115 | $808,466 |
| 22 | 253 | $17,593 | $1,449 | $16,144 | $792,322 |
| 22 | 254 | $17,593 | $1,420 | $16,173 | $776,149 |
| 22 | 255 | $17,593 | $1,391 | $16,202 | $759,947 |
| 22 | 256 | $17,593 | $1,362 | $16,231 | $743,715 |
| 22 | 257 | $17,593 | $1,332 | $16,260 | $727,455 |
| 22 | 258 | $17,593 | $1,303 | $16,289 | $711,166 |
| 22 | 259 | $17,593 | $1,274 | $16,319 | $694,847 |
| 22 | 260 | $17,593 | $1,245 | $16,348 | $678,499 |
| 22 | 261 | $17,593 | $1,216 | $16,377 | $662,122 |
| 22 | 262 | $17,593 | $1,186 | $16,406 | $645,716 |
| 22 | 263 | $17,593 | $1,157 | $16,436 | $629,280 |
| 22 | 264 | $17,593 | $1,127 | $16,465 | $612,815 |
| 23 | 265 | $17,593 | $1,098 | $16,495 | $596,320 |
| 23 | 266 | $17,593 | $1,068 | $16,524 | $579,796 |
| 23 | 267 | $17,593 | $1,039 | $16,554 | $563,242 |
| 23 | 268 | $17,593 | $1,009 | $16,584 | $546,658 |
| 23 | 269 | $17,593 | $979 | $16,613 | $530,045 |
| 23 | 270 | $17,593 | $950 | $16,643 | $513,402 |
| 23 | 271 | $17,593 | $920 | $16,673 | $496,729 |
| 23 | 272 | $17,593 | $890 | $16,703 | $480,026 |
| 23 | 273 | $17,593 | $860 | $16,733 | $463,293 |
| 23 | 274 | $17,593 | $830 | $16,763 | $446,531 |
| 23 | 275 | $17,593 | $800 | $16,793 | $429,738 |
| 23 | 276 | $17,593 | $770 | $16,823 | $412,915 |
| 24 | 277 | $17,593 | $740 | $16,853 | $396,062 |
| 24 | 278 | $17,593 | $710 | $16,883 | $379,179 |
| 24 | 279 | $17,593 | $679 | $16,913 | $362,266 |
| 24 | 280 | $17,593 | $649 | $16,944 | $345,322 |
| 24 | 281 | $17,593 | $619 | $16,974 | $328,348 |
| 24 | 282 | $17,593 | $588 | $17,004 | $311,343 |
| 24 | 283 | $17,593 | $558 | $17,035 | $294,308 |
| 24 | 284 | $17,593 | $527 | $17,065 | $277,243 |
| 24 | 285 | $17,593 | $497 | $17,096 | $260,147 |
| 24 | 286 | $17,593 | $466 | $17,127 | $243,020 |
| 24 | 287 | $17,593 | $435 | $17,157 | $225,863 |
| 24 | 288 | $17,593 | $405 | $17,188 | $208,675 |
| 25 | 289 | $17,593 | $374 | $17,219 | $191,456 |
| 25 | 290 | $17,593 | $343 | $17,250 | $174,206 |
| 25 | 291 | $17,593 | $312 | $17,281 | $156,926 |
| 25 | 292 | $17,593 | $281 | $17,312 | $139,614 |
| 25 | 293 | $17,593 | $250 | $17,343 | $122,271 |
| 25 | 294 | $17,593 | $219 | $17,374 | $104,898 |
| 25 | 295 | $17,593 | $188 | $17,405 | $87,493 |
| 25 | 296 | $17,593 | $157 | $17,436 | $70,057 |
| 25 | 297 | $17,593 | $126 | $17,467 | $52,590 |
| 25 | 298 | $17,593 | $94 | $17,499 | $35,091 |
| 25 | 299 | $17,593 | $63 | $17,530 | $17,561 |
| 25 | 300 | $17,593 | $31 | $17,561 | $0 |
