首期 (港幣)
$6,392,000
每月還款 (港幣)
$41,343
總貸款額 (港幣)
$9,588,000
+
總利息 (港幣)
$2,814,890
=
總還款額 (港幣)
$12,402,890
還款計劃 | |||||
年期 | 分期 | 還款 (港幣 $) | 利息 (港幣 $) | 本金 (港幣 $) | 債務總額 (港幣 $) |
1 | 1 | $41,343 | $17,179 | $24,164 | $9,563,836 |
1 | 2 | $41,343 | $17,135 | $24,208 | $9,539,628 |
1 | 3 | $41,343 | $17,092 | $24,251 | $9,515,377 |
1 | 4 | $41,343 | $17,048 | $24,295 | $9,491,082 |
1 | 5 | $41,343 | $17,005 | $24,338 | $9,466,744 |
1 | 6 | $41,343 | $16,961 | $24,382 | $9,442,362 |
1 | 7 | $41,343 | $16,918 | $24,425 | $9,417,937 |
1 | 8 | $41,343 | $16,874 | $24,469 | $9,393,468 |
1 | 9 | $41,343 | $16,830 | $24,513 | $9,368,955 |
1 | 10 | $41,343 | $16,786 | $24,557 | $9,344,398 |
1 | 11 | $41,343 | $16,742 | $24,601 | $9,319,797 |
1 | 12 | $41,343 | $16,698 | $24,645 | $9,295,152 |
2 | 13 | $41,343 | $16,654 | $24,689 | $9,270,463 |
2 | 14 | $41,343 | $16,610 | $24,733 | $9,245,729 |
2 | 15 | $41,343 | $16,565 | $24,778 | $9,220,952 |
2 | 16 | $41,343 | $16,521 | $24,822 | $9,196,129 |
2 | 17 | $41,343 | $16,476 | $24,867 | $9,171,263 |
2 | 18 | $41,343 | $16,432 | $24,911 | $9,146,352 |
2 | 19 | $41,343 | $16,387 | $24,956 | $9,121,396 |
2 | 20 | $41,343 | $16,343 | $25,000 | $9,096,396 |
2 | 21 | $41,343 | $16,298 | $25,045 | $9,071,350 |
2 | 22 | $41,343 | $16,253 | $25,090 | $9,046,260 |
2 | 23 | $41,343 | $16,208 | $25,135 | $9,021,125 |
2 | 24 | $41,343 | $16,163 | $25,180 | $8,995,945 |
3 | 25 | $41,343 | $16,118 | $25,225 | $8,970,720 |
3 | 26 | $41,343 | $16,073 | $25,270 | $8,945,449 |
3 | 27 | $41,343 | $16,027 | $25,316 | $8,920,134 |
3 | 28 | $41,343 | $15,982 | $25,361 | $8,894,773 |
3 | 29 | $41,343 | $15,936 | $25,407 | $8,869,366 |
3 | 30 | $41,343 | $15,891 | $25,452 | $8,843,914 |
3 | 31 | $41,343 | $15,845 | $25,498 | $8,818,416 |
3 | 32 | $41,343 | $15,800 | $25,543 | $8,792,873 |
3 | 33 | $41,343 | $15,754 | $25,589 | $8,767,284 |
3 | 34 | $41,343 | $15,708 | $25,635 | $8,741,649 |
3 | 35 | $41,343 | $15,662 | $25,681 | $8,715,968 |
3 | 36 | $41,343 | $15,616 | $25,727 | $8,690,241 |
4 | 37 | $41,343 | $15,570 | $25,773 | $8,664,468 |
4 | 38 | $41,343 | $15,524 | $25,819 | $8,638,649 |
4 | 39 | $41,343 | $15,478 | $25,865 | $8,612,784 |
4 | 40 | $41,343 | $15,431 | $25,912 | $8,586,872 |
4 | 41 | $41,343 | $15,385 | $25,958 | $8,560,914 |
4 | 42 | $41,343 | $15,338 | $26,005 | $8,534,909 |
4 | 43 | $41,343 | $15,292 | $26,051 | $8,508,858 |
4 | 44 | $41,343 | $15,245 | $26,098 | $8,482,760 |
4 | 45 | $41,343 | $15,198 | $26,145 | $8,456,616 |
4 | 46 | $41,343 | $15,151 | $26,192 | $8,430,424 |
4 | 47 | $41,343 | $15,105 | $26,238 | $8,404,186 |
4 | 48 | $41,343 | $15,057 | $26,285 | $8,377,900 |
5 | 49 | $41,343 | $15,010 | $26,333 | $8,351,567 |
5 | 50 | $41,343 | $14,963 | $26,380 | $8,325,188 |
5 | 51 | $41,343 | $14,916 | $26,427 | $8,298,761 |
5 | 52 | $41,343 | $14,869 | $26,474 | $8,272,286 |
5 | 53 | $41,343 | $14,821 | $26,522 | $8,245,765 |
5 | 54 | $41,343 | $14,774 | $26,569 | $8,219,195 |
5 | 55 | $41,343 | $14,726 | $26,617 | $8,192,578 |
5 | 56 | $41,343 | $14,678 | $26,665 | $8,165,914 |
5 | 57 | $41,343 | $14,631 | $26,712 | $8,139,201 |
5 | 58 | $41,343 | $14,583 | $26,760 | $8,112,441 |
5 | 59 | $41,343 | $14,535 | $26,808 | $8,085,633 |
5 | 60 | $41,343 | $14,487 | $26,856 | $8,058,777 |
6 | 61 | $41,343 | $14,439 | $26,904 | $8,031,872 |
6 | 62 | $41,343 | $14,390 | $26,953 | $8,004,920 |
6 | 63 | $41,343 | $14,342 | $27,001 | $7,977,919 |
6 | 64 | $41,343 | $14,294 | $27,049 | $7,950,870 |
6 | 65 | $41,343 | $14,245 | $27,098 | $7,923,772 |
6 | 66 | $41,343 | $14,197 | $27,146 | $7,896,626 |
6 | 67 | $41,343 | $14,148 | $27,195 | $7,869,431 |
6 | 68 | $41,343 | $14,099 | $27,244 | $7,842,188 |
6 | 69 | $41,343 | $14,051 | $27,292 | $7,814,895 |
6 | 70 | $41,343 | $14,002 | $27,341 | $7,787,554 |
6 | 71 | $41,343 | $13,953 | $27,390 | $7,760,164 |
6 | 72 | $41,343 | $13,904 | $27,439 | $7,732,724 |
7 | 73 | $41,343 | $13,854 | $27,489 | $7,705,236 |
7 | 74 | $41,343 | $13,805 | $27,538 | $7,677,698 |
7 | 75 | $41,343 | $13,756 | $27,587 | $7,650,111 |
7 | 76 | $41,343 | $13,706 | $27,637 | $7,622,475 |
7 | 77 | $41,343 | $13,657 | $27,686 | $7,594,788 |
7 | 78 | $41,343 | $13,607 | $27,736 | $7,567,053 |
7 | 79 | $41,343 | $13,558 | $27,785 | $7,539,267 |
7 | 80 | $41,343 | $13,508 | $27,835 | $7,511,432 |
7 | 81 | $41,343 | $13,458 | $27,885 | $7,483,547 |
7 | 82 | $41,343 | $13,408 | $27,935 | $7,455,612 |
7 | 83 | $41,343 | $13,358 | $27,985 | $7,427,627 |
7 | 84 | $41,343 | $13,308 | $28,035 | $7,399,592 |
8 | 85 | $41,343 | $13,258 | $28,085 | $7,371,507 |
8 | 86 | $41,343 | $13,207 | $28,136 | $7,343,371 |
8 | 87 | $41,343 | $13,157 | $28,186 | $7,315,185 |
8 | 88 | $41,343 | $13,106 | $28,237 | $7,286,949 |
8 | 89 | $41,343 | $13,056 | $28,287 | $7,258,661 |
8 | 90 | $41,343 | $13,005 | $28,338 | $7,230,324 |
8 | 91 | $41,343 | $12,954 | $28,389 | $7,201,935 |
8 | 92 | $41,343 | $12,903 | $28,440 | $7,173,495 |
8 | 93 | $41,343 | $12,853 | $28,490 | $7,145,005 |
8 | 94 | $41,343 | $12,801 | $28,542 | $7,116,463 |
8 | 95 | $41,343 | $12,750 | $28,593 | $7,087,871 |
8 | 96 | $41,343 | $12,699 | $28,644 | $7,059,227 |
9 | 97 | $41,343 | $12,648 | $28,695 | $7,030,532 |
9 | 98 | $41,343 | $12,596 | $28,747 | $7,001,785 |
9 | 99 | $41,343 | $12,545 | $28,798 | $6,972,987 |
9 | 100 | $41,343 | $12,493 | $28,850 | $6,944,137 |
9 | 101 | $41,343 | $12,442 | $28,901 | $6,915,236 |
9 | 102 | $41,343 | $12,390 | $28,953 | $6,886,283 |
9 | 103 | $41,343 | $12,338 | $29,005 | $6,857,278 |
9 | 104 | $41,343 | $12,286 | $29,057 | $6,828,221 |
9 | 105 | $41,343 | $12,234 | $29,109 | $6,799,112 |
9 | 106 | $41,343 | $12,182 | $29,161 | $6,769,950 |
9 | 107 | $41,343 | $12,129 | $29,213 | $6,740,737 |
9 | 108 | $41,343 | $12,077 | $29,266 | $6,711,471 |
10 | 109 | $41,343 | $12,025 | $29,318 | $6,682,153 |
10 | 110 | $41,343 | $11,972 | $29,371 | $6,652,782 |
10 | 111 | $41,343 | $11,920 | $29,423 | $6,623,359 |
10 | 112 | $41,343 | $11,867 | $29,476 | $6,593,883 |
10 | 113 | $41,343 | $11,814 | $29,529 | $6,564,354 |
10 | 114 | $41,343 | $11,761 | $29,582 | $6,534,772 |
10 | 115 | $41,343 | $11,708 | $29,635 | $6,505,137 |
10 | 116 | $41,343 | $11,655 | $29,688 | $6,475,449 |
10 | 117 | $41,343 | $11,602 | $29,741 | $6,445,708 |
10 | 118 | $41,343 | $11,549 | $29,794 | $6,415,914 |
10 | 119 | $41,343 | $11,495 | $29,848 | $6,386,066 |
10 | 120 | $41,343 | $11,442 | $29,901 | $6,356,165 |
11 | 121 | $41,343 | $11,388 | $29,955 | $6,326,210 |
11 | 122 | $41,343 | $11,334 | $30,009 | $6,296,201 |
11 | 123 | $41,343 | $11,281 | $30,062 | $6,266,139 |
11 | 124 | $41,343 | $11,227 | $30,116 | $6,236,023 |
11 | 125 | $41,343 | $11,173 | $30,170 | $6,205,853 |
11 | 126 | $41,343 | $11,119 | $30,224 | $6,175,629 |
11 | 127 | $41,343 | $11,065 | $30,278 | $6,145,350 |
11 | 128 | $41,343 | $11,010 | $30,333 | $6,115,018 |
11 | 129 | $41,343 | $10,956 | $30,387 | $6,084,631 |
11 | 130 | $41,343 | $10,902 | $30,441 | $6,054,189 |
11 | 131 | $41,343 | $10,847 | $30,496 | $6,023,694 |
11 | 132 | $41,343 | $10,792 | $30,551 | $5,993,143 |
12 | 133 | $41,343 | $10,738 | $30,605 | $5,962,538 |
12 | 134 | $41,343 | $10,683 | $30,660 | $5,931,878 |
12 | 135 | $41,343 | $10,628 | $30,715 | $5,901,163 |
12 | 136 | $41,343 | $10,573 | $30,770 | $5,870,393 |
12 | 137 | $41,343 | $10,518 | $30,825 | $5,839,567 |
12 | 138 | $41,343 | $10,463 | $30,880 | $5,808,687 |
12 | 139 | $41,343 | $10,407 | $30,936 | $5,777,751 |
12 | 140 | $41,343 | $10,352 | $30,991 | $5,746,760 |
12 | 141 | $41,343 | $10,296 | $31,047 | $5,715,713 |
12 | 142 | $41,343 | $10,241 | $31,102 | $5,684,611 |
12 | 143 | $41,343 | $10,185 | $31,158 | $5,653,453 |
12 | 144 | $41,343 | $10,129 | $31,214 | $5,622,239 |
13 | 145 | $41,343 | $10,073 | $31,270 | $5,590,969 |
13 | 146 | $41,343 | $10,017 | $31,326 | $5,559,644 |
13 | 147 | $41,343 | $9,961 | $31,382 | $5,528,262 |
13 | 148 | $41,343 | $9,905 | $31,438 | $5,496,824 |
13 | 149 | $41,343 | $9,848 | $31,494 | $5,465,329 |
13 | 150 | $41,343 | $9,792 | $31,551 | $5,433,778 |
13 | 151 | $41,343 | $9,736 | $31,607 | $5,402,171 |
13 | 152 | $41,343 | $9,679 | $31,664 | $5,370,507 |
13 | 153 | $41,343 | $9,622 | $31,721 | $5,338,786 |
13 | 154 | $41,343 | $9,565 | $31,778 | $5,307,008 |
13 | 155 | $41,343 | $9,508 | $31,835 | $5,275,174 |
13 | 156 | $41,343 | $9,451 | $31,892 | $5,243,282 |
14 | 157 | $41,343 | $9,394 | $31,949 | $5,211,333 |
14 | 158 | $41,343 | $9,337 | $32,006 | $5,179,327 |
14 | 159 | $41,343 | $9,280 | $32,063 | $5,147,264 |
14 | 160 | $41,343 | $9,222 | $32,121 | $5,115,143 |
14 | 161 | $41,343 | $9,165 | $32,178 | $5,082,965 |
14 | 162 | $41,343 | $9,107 | $32,236 | $5,050,729 |
14 | 163 | $41,343 | $9,049 | $32,294 | $5,018,435 |
14 | 164 | $41,343 | $8,991 | $32,352 | $4,986,083 |
14 | 165 | $41,343 | $8,933 | $32,410 | $4,953,674 |
14 | 166 | $41,343 | $8,875 | $32,468 | $4,921,206 |
14 | 167 | $41,343 | $8,817 | $32,526 | $4,888,680 |
14 | 168 | $41,343 | $8,759 | $32,584 | $4,856,096 |
15 | 169 | $41,343 | $8,701 | $32,642 | $4,823,454 |
15 | 170 | $41,343 | $8,642 | $32,701 | $4,790,753 |
15 | 171 | $41,343 | $8,583 | $32,760 | $4,757,993 |
15 | 172 | $41,343 | $8,525 | $32,818 | $4,725,175 |
15 | 173 | $41,343 | $8,466 | $32,877 | $4,692,298 |
15 | 174 | $41,343 | $8,407 | $32,936 | $4,659,362 |
15 | 175 | $41,343 | $8,348 | $32,995 | $4,626,367 |
15 | 176 | $41,343 | $8,289 | $33,054 | $4,593,313 |
15 | 177 | $41,343 | $8,230 | $33,113 | $4,560,200 |
15 | 178 | $41,343 | $8,170 | $33,173 | $4,527,027 |
15 | 179 | $41,343 | $8,111 | $33,232 | $4,493,795 |
15 | 180 | $41,343 | $8,051 | $33,292 | $4,460,504 |
16 | 181 | $41,343 | $7,992 | $33,351 | $4,427,152 |
16 | 182 | $41,343 | $7,932 | $33,411 | $4,393,741 |
16 | 183 | $41,343 | $7,872 | $33,471 | $4,360,271 |
16 | 184 | $41,343 | $7,812 | $33,531 | $4,326,740 |
16 | 185 | $41,343 | $7,752 | $33,591 | $4,293,149 |
16 | 186 | $41,343 | $7,692 | $33,651 | $4,259,498 |
16 | 187 | $41,343 | $7,632 | $33,711 | $4,225,786 |
16 | 188 | $41,343 | $7,571 | $33,772 | $4,192,015 |
16 | 189 | $41,343 | $7,511 | $33,832 | $4,158,182 |
16 | 190 | $41,343 | $7,450 | $33,893 | $4,124,289 |
16 | 191 | $41,343 | $7,389 | $33,954 | $4,090,336 |
16 | 192 | $41,343 | $7,329 | $34,014 | $4,056,321 |
17 | 193 | $41,343 | $7,268 | $34,075 | $4,022,246 |
17 | 194 | $41,343 | $7,207 | $34,136 | $3,988,110 |
17 | 195 | $41,343 | $7,145 | $34,198 | $3,953,912 |
17 | 196 | $41,343 | $7,084 | $34,259 | $3,919,653 |
17 | 197 | $41,343 | $7,023 | $34,320 | $3,885,333 |
17 | 198 | $41,343 | $6,961 | $34,382 | $3,850,951 |
17 | 199 | $41,343 | $6,900 | $34,443 | $3,816,508 |
17 | 200 | $41,343 | $6,838 | $34,505 | $3,782,003 |
17 | 201 | $41,343 | $6,776 | $34,567 | $3,747,436 |
17 | 202 | $41,343 | $6,714 | $34,629 | $3,712,807 |
17 | 203 | $41,343 | $6,652 | $34,691 | $3,678,116 |
17 | 204 | $41,343 | $6,590 | $34,753 | $3,643,363 |
18 | 205 | $41,343 | $6,528 | $34,815 | $3,608,548 |
18 | 206 | $41,343 | $6,465 | $34,878 | $3,573,670 |
18 | 207 | $41,343 | $6,403 | $34,940 | $3,538,730 |
18 | 208 | $41,343 | $6,340 | $35,003 | $3,503,727 |
18 | 209 | $41,343 | $6,278 | $35,065 | $3,468,662 |
18 | 210 | $41,343 | $6,215 | $35,128 | $3,433,534 |
18 | 211 | $41,343 | $6,152 | $35,191 | $3,398,342 |
18 | 212 | $41,343 | $6,089 | $35,254 | $3,363,088 |
18 | 213 | $41,343 | $6,026 | $35,317 | $3,327,771 |
18 | 214 | $41,343 | $5,962 | $35,381 | $3,292,390 |
18 | 215 | $41,343 | $5,899 | $35,444 | $3,256,946 |
18 | 216 | $41,343 | $5,835 | $35,508 | $3,221,438 |
19 | 217 | $41,343 | $5,772 | $35,571 | $3,185,867 |
19 | 218 | $41,343 | $5,708 | $35,635 | $3,150,232 |
19 | 219 | $41,343 | $5,644 | $35,699 | $3,114,533 |
19 | 220 | $41,343 | $5,580 | $35,763 | $3,078,770 |
19 | 221 | $41,343 | $5,516 | $35,827 | $3,042,944 |
19 | 222 | $41,343 | $5,452 | $35,891 | $3,007,053 |
19 | 223 | $41,343 | $5,388 | $35,955 | $2,971,097 |
19 | 224 | $41,343 | $5,323 | $36,020 | $2,935,078 |
19 | 225 | $41,343 | $5,259 | $36,084 | $2,898,993 |
19 | 226 | $41,343 | $5,194 | $36,149 | $2,862,844 |
19 | 227 | $41,343 | $5,129 | $36,214 | $2,826,631 |
19 | 228 | $41,343 | $5,064 | $36,279 | $2,790,352 |
20 | 229 | $41,343 | $4,999 | $36,344 | $2,754,008 |
20 | 230 | $41,343 | $4,934 | $36,409 | $2,717,600 |
20 | 231 | $41,343 | $4,869 | $36,474 | $2,681,126 |
20 | 232 | $41,343 | $4,804 | $36,539 | $2,644,587 |
20 | 233 | $41,343 | $4,738 | $36,605 | $2,607,982 |
20 | 234 | $41,343 | $4,673 | $36,670 | $2,571,311 |
20 | 235 | $41,343 | $4,607 | $36,736 | $2,534,575 |
20 | 236 | $41,343 | $4,541 | $36,802 | $2,497,774 |
20 | 237 | $41,343 | $4,475 | $36,868 | $2,460,906 |
20 | 238 | $41,343 | $4,409 | $36,934 | $2,423,972 |
20 | 239 | $41,343 | $4,343 | $37,000 | $2,386,972 |
20 | 240 | $41,343 | $4,277 | $37,066 | $2,349,906 |
21 | 241 | $41,343 | $4,210 | $37,133 | $2,312,773 |
21 | 242 | $41,343 | $4,144 | $37,199 | $2,275,574 |
21 | 243 | $41,343 | $4,077 | $37,266 | $2,238,308 |
21 | 244 | $41,343 | $4,010 | $37,333 | $2,200,975 |
21 | 245 | $41,343 | $3,943 | $37,400 | $2,163,575 |
21 | 246 | $41,343 | $3,876 | $37,467 | $2,126,109 |
21 | 247 | $41,343 | $3,809 | $37,534 | $2,088,575 |
21 | 248 | $41,343 | $3,742 | $37,601 | $2,050,974 |
21 | 249 | $41,343 | $3,675 | $37,668 | $2,013,306 |
21 | 250 | $41,343 | $3,607 | $37,736 | $1,975,570 |
21 | 251 | $41,343 | $3,540 | $37,803 | $1,937,767 |
21 | 252 | $41,343 | $3,472 | $37,871 | $1,899,896 |
22 | 253 | $41,343 | $3,404 | $37,939 | $1,861,957 |
22 | 254 | $41,343 | $3,336 | $38,007 | $1,823,950 |
22 | 255 | $41,343 | $3,268 | $38,075 | $1,785,875 |
22 | 256 | $41,343 | $3,200 | $38,143 | $1,747,731 |
22 | 257 | $41,343 | $3,131 | $38,212 | $1,709,520 |
22 | 258 | $41,343 | $3,063 | $38,280 | $1,671,240 |
22 | 259 | $41,343 | $2,994 | $38,349 | $1,632,891 |
22 | 260 | $41,343 | $2,926 | $38,417 | $1,594,474 |
22 | 261 | $41,343 | $2,857 | $38,486 | $1,555,987 |
22 | 262 | $41,343 | $2,788 | $38,555 | $1,517,432 |
22 | 263 | $41,343 | $2,719 | $38,624 | $1,478,808 |
22 | 264 | $41,343 | $2,650 | $38,693 | $1,440,115 |
23 | 265 | $41,343 | $2,580 | $38,763 | $1,401,352 |
23 | 266 | $41,343 | $2,511 | $38,832 | $1,362,520 |
23 | 267 | $41,343 | $2,441 | $38,902 | $1,323,618 |
23 | 268 | $41,343 | $2,371 | $38,971 | $1,284,646 |
23 | 269 | $41,343 | $2,302 | $39,041 | $1,245,605 |
23 | 270 | $41,343 | $2,232 | $39,111 | $1,206,494 |
23 | 271 | $41,343 | $2,162 | $39,181 | $1,167,312 |
23 | 272 | $41,343 | $2,091 | $39,252 | $1,128,061 |
23 | 273 | $41,343 | $2,021 | $39,322 | $1,088,739 |
23 | 274 | $41,343 | $1,951 | $39,392 | $1,049,347 |
23 | 275 | $41,343 | $1,880 | $39,463 | $1,009,884 |
23 | 276 | $41,343 | $1,809 | $39,534 | $970,350 |
24 | 277 | $41,343 | $1,739 | $39,604 | $930,746 |
24 | 278 | $41,343 | $1,668 | $39,675 | $891,070 |
24 | 279 | $41,343 | $1,597 | $39,746 | $851,324 |
24 | 280 | $41,343 | $1,525 | $39,818 | $811,506 |
24 | 281 | $41,343 | $1,454 | $39,889 | $771,617 |
24 | 282 | $41,343 | $1,382 | $39,960 | $731,657 |
24 | 283 | $41,343 | $1,311 | $40,032 | $691,625 |
24 | 284 | $41,343 | $1,239 | $40,104 | $651,521 |
24 | 285 | $41,343 | $1,167 | $40,176 | $611,345 |
24 | 286 | $41,343 | $1,095 | $40,248 | $571,098 |
24 | 287 | $41,343 | $1,023 | $40,320 | $530,778 |
24 | 288 | $41,343 | $951 | $40,392 | $490,386 |
25 | 289 | $41,343 | $879 | $40,464 | $449,922 |
25 | 290 | $41,343 | $806 | $40,537 | $409,385 |
25 | 291 | $41,343 | $733 | $40,609 | $368,775 |
25 | 292 | $41,343 | $661 | $40,682 | $328,093 |
25 | 293 | $41,343 | $588 | $40,755 | $287,338 |
25 | 294 | $41,343 | $515 | $40,828 | $246,510 |
25 | 295 | $41,343 | $442 | $40,901 | $205,608 |
25 | 296 | $41,343 | $368 | $40,975 | $164,634 |
25 | 297 | $41,343 | $295 | $41,048 | $123,586 |
25 | 298 | $41,343 | $221 | $41,122 | $82,464 |
25 | 299 | $41,343 | $148 | $41,195 | $41,269 |
25 | 300 | $41,343 | $74 | $41,269 | $0 |