首期 (港幣)
$14,600,000
每月還款 (港幣)
$94,432
總貸款額 (港幣)
$21,900,000
+
總利息 (港幣)
$6,429,505
=
總還款額 (港幣)
$28,329,505
| 還款計劃 | |||||
| 年期 | 分期 | 還款 (港幣 $) | 利息 (港幣 $) | 本金 (港幣 $) | 債務總額 (港幣 $) |
| 1 | 1 | $94,432 | $39,238 | $55,194 | $21,844,806 |
| 1 | 2 | $94,432 | $39,139 | $55,293 | $21,789,513 |
| 1 | 3 | $94,432 | $39,040 | $55,392 | $21,734,121 |
| 1 | 4 | $94,432 | $38,940 | $55,491 | $21,678,629 |
| 1 | 5 | $94,432 | $38,841 | $55,591 | $21,623,038 |
| 1 | 6 | $94,432 | $38,741 | $55,690 | $21,567,348 |
| 1 | 7 | $94,432 | $38,641 | $55,790 | $21,511,558 |
| 1 | 8 | $94,432 | $38,542 | $55,890 | $21,455,668 |
| 1 | 9 | $94,432 | $38,441 | $55,990 | $21,399,677 |
| 1 | 10 | $94,432 | $38,341 | $56,091 | $21,343,587 |
| 1 | 11 | $94,432 | $38,241 | $56,191 | $21,287,396 |
| 1 | 12 | $94,432 | $38,140 | $56,292 | $21,231,104 |
| 2 | 13 | $94,432 | $38,039 | $56,393 | $21,174,711 |
| 2 | 14 | $94,432 | $37,938 | $56,494 | $21,118,218 |
| 2 | 15 | $94,432 | $37,837 | $56,595 | $21,061,623 |
| 2 | 16 | $94,432 | $37,735 | $56,696 | $21,004,927 |
| 2 | 17 | $94,432 | $37,634 | $56,798 | $20,948,129 |
| 2 | 18 | $94,432 | $37,532 | $56,900 | $20,891,229 |
| 2 | 19 | $94,432 | $37,430 | $57,002 | $20,834,227 |
| 2 | 20 | $94,432 | $37,328 | $57,104 | $20,777,124 |
| 2 | 21 | $94,432 | $37,226 | $57,206 | $20,719,918 |
| 2 | 22 | $94,432 | $37,123 | $57,308 | $20,662,609 |
| 2 | 23 | $94,432 | $37,021 | $57,411 | $20,605,198 |
| 2 | 24 | $94,432 | $36,918 | $57,514 | $20,547,684 |
| 3 | 25 | $94,432 | $36,815 | $57,617 | $20,490,067 |
| 3 | 26 | $94,432 | $36,711 | $57,720 | $20,432,347 |
| 3 | 27 | $94,432 | $36,608 | $57,824 | $20,374,523 |
| 3 | 28 | $94,432 | $36,504 | $57,927 | $20,316,596 |
| 3 | 29 | $94,432 | $36,401 | $58,031 | $20,258,564 |
| 3 | 30 | $94,432 | $36,297 | $58,135 | $20,200,429 |
| 3 | 31 | $94,432 | $36,192 | $58,239 | $20,142,190 |
| 3 | 32 | $94,432 | $36,088 | $58,344 | $20,083,847 |
| 3 | 33 | $94,432 | $35,984 | $58,448 | $20,025,398 |
| 3 | 34 | $94,432 | $35,879 | $58,553 | $19,966,846 |
| 3 | 35 | $94,432 | $35,774 | $58,658 | $19,908,188 |
| 3 | 36 | $94,432 | $35,669 | $58,763 | $19,849,425 |
| 4 | 37 | $94,432 | $35,564 | $58,868 | $19,790,557 |
| 4 | 38 | $94,432 | $35,458 | $58,974 | $19,731,583 |
| 4 | 39 | $94,432 | $35,352 | $59,079 | $19,672,504 |
| 4 | 40 | $94,432 | $35,247 | $59,185 | $19,613,319 |
| 4 | 41 | $94,432 | $35,141 | $59,291 | $19,554,028 |
| 4 | 42 | $94,432 | $35,034 | $59,397 | $19,494,630 |
| 4 | 43 | $94,432 | $34,928 | $59,504 | $19,435,127 |
| 4 | 44 | $94,432 | $34,821 | $59,610 | $19,375,516 |
| 4 | 45 | $94,432 | $34,714 | $59,717 | $19,315,799 |
| 4 | 46 | $94,432 | $34,607 | $59,824 | $19,255,975 |
| 4 | 47 | $94,432 | $34,500 | $59,931 | $19,196,043 |
| 4 | 48 | $94,432 | $34,393 | $60,039 | $19,136,004 |
| 5 | 49 | $94,432 | $34,285 | $60,146 | $19,075,858 |
| 5 | 50 | $94,432 | $34,178 | $60,254 | $19,015,604 |
| 5 | 51 | $94,432 | $34,070 | $60,362 | $18,955,242 |
| 5 | 52 | $94,432 | $33,961 | $60,470 | $18,894,772 |
| 5 | 53 | $94,432 | $33,853 | $60,579 | $18,834,193 |
| 5 | 54 | $94,432 | $33,745 | $60,687 | $18,773,506 |
| 5 | 55 | $94,432 | $33,636 | $60,796 | $18,712,710 |
| 5 | 56 | $94,432 | $33,527 | $60,905 | $18,651,806 |
| 5 | 57 | $94,432 | $33,418 | $61,014 | $18,590,792 |
| 5 | 58 | $94,432 | $33,309 | $61,123 | $18,529,669 |
| 5 | 59 | $94,432 | $33,199 | $61,233 | $18,468,436 |
| 5 | 60 | $94,432 | $33,089 | $61,342 | $18,407,093 |
| 6 | 61 | $94,432 | $32,979 | $61,452 | $18,345,641 |
| 6 | 62 | $94,432 | $32,869 | $61,562 | $18,284,079 |
| 6 | 63 | $94,432 | $32,759 | $61,673 | $18,222,406 |
| 6 | 64 | $94,432 | $32,648 | $61,783 | $18,160,623 |
| 6 | 65 | $94,432 | $32,538 | $61,894 | $18,098,729 |
| 6 | 66 | $94,432 | $32,427 | $62,005 | $18,036,724 |
| 6 | 67 | $94,432 | $32,316 | $62,116 | $17,974,608 |
| 6 | 68 | $94,432 | $32,205 | $62,227 | $17,912,381 |
| 6 | 69 | $94,432 | $32,093 | $62,339 | $17,850,042 |
| 6 | 70 | $94,432 | $31,981 | $62,450 | $17,787,592 |
| 6 | 71 | $94,432 | $31,869 | $62,562 | $17,725,030 |
| 6 | 72 | $94,432 | $31,757 | $62,674 | $17,662,355 |
| 7 | 73 | $94,432 | $31,645 | $62,787 | $17,599,569 |
| 7 | 74 | $94,432 | $31,533 | $62,899 | $17,536,670 |
| 7 | 75 | $94,432 | $31,420 | $63,012 | $17,473,658 |
| 7 | 76 | $94,432 | $31,307 | $63,125 | $17,410,533 |
| 7 | 77 | $94,432 | $31,194 | $63,238 | $17,347,295 |
| 7 | 78 | $94,432 | $31,081 | $63,351 | $17,283,944 |
| 7 | 79 | $94,432 | $30,967 | $63,465 | $17,220,480 |
| 7 | 80 | $94,432 | $30,853 | $63,578 | $17,156,901 |
| 7 | 81 | $94,432 | $30,739 | $63,692 | $17,093,209 |
| 7 | 82 | $94,432 | $30,625 | $63,806 | $17,029,403 |
| 7 | 83 | $94,432 | $30,511 | $63,921 | $16,965,482 |
| 7 | 84 | $94,432 | $30,396 | $64,035 | $16,901,447 |
| 8 | 85 | $94,432 | $30,282 | $64,150 | $16,837,297 |
| 8 | 86 | $94,432 | $30,167 | $64,265 | $16,773,032 |
| 8 | 87 | $94,432 | $30,052 | $64,380 | $16,708,652 |
| 8 | 88 | $94,432 | $29,936 | $64,495 | $16,644,157 |
| 8 | 89 | $94,432 | $29,821 | $64,611 | $16,579,546 |
| 8 | 90 | $94,432 | $29,705 | $64,727 | $16,514,819 |
| 8 | 91 | $94,432 | $29,589 | $64,843 | $16,449,976 |
| 8 | 92 | $94,432 | $29,473 | $64,959 | $16,385,018 |
| 8 | 93 | $94,432 | $29,356 | $65,075 | $16,319,942 |
| 8 | 94 | $94,432 | $29,240 | $65,192 | $16,254,751 |
| 8 | 95 | $94,432 | $29,123 | $65,309 | $16,189,442 |
| 8 | 96 | $94,432 | $29,006 | $65,426 | $16,124,016 |
| 9 | 97 | $94,432 | $28,889 | $65,543 | $16,058,474 |
| 9 | 98 | $94,432 | $28,771 | $65,660 | $15,992,813 |
| 9 | 99 | $94,432 | $28,654 | $65,778 | $15,927,036 |
| 9 | 100 | $94,432 | $28,536 | $65,896 | $15,861,140 |
| 9 | 101 | $94,432 | $28,418 | $66,014 | $15,795,126 |
| 9 | 102 | $94,432 | $28,300 | $66,132 | $15,728,994 |
| 9 | 103 | $94,432 | $28,181 | $66,251 | $15,662,743 |
| 9 | 104 | $94,432 | $28,062 | $66,369 | $15,596,374 |
| 9 | 105 | $94,432 | $27,944 | $66,488 | $15,529,886 |
| 9 | 106 | $94,432 | $27,824 | $66,607 | $15,463,279 |
| 9 | 107 | $94,432 | $27,705 | $66,727 | $15,396,552 |
| 9 | 108 | $94,432 | $27,585 | $66,846 | $15,329,706 |
| 10 | 109 | $94,432 | $27,466 | $66,966 | $15,262,740 |
| 10 | 110 | $94,432 | $27,346 | $67,086 | $15,195,654 |
| 10 | 111 | $94,432 | $27,226 | $67,206 | $15,128,448 |
| 10 | 112 | $94,432 | $27,105 | $67,327 | $15,061,121 |
| 10 | 113 | $94,432 | $26,985 | $67,447 | $14,993,674 |
| 10 | 114 | $94,432 | $26,864 | $67,568 | $14,926,106 |
| 10 | 115 | $94,432 | $26,743 | $67,689 | $14,858,417 |
| 10 | 116 | $94,432 | $26,621 | $67,810 | $14,790,606 |
| 10 | 117 | $94,432 | $26,500 | $67,932 | $14,722,675 |
| 10 | 118 | $94,432 | $26,378 | $68,054 | $14,654,621 |
| 10 | 119 | $94,432 | $26,256 | $68,175 | $14,586,446 |
| 10 | 120 | $94,432 | $26,134 | $68,298 | $14,518,148 |
| 11 | 121 | $94,432 | $26,012 | $68,420 | $14,449,728 |
| 11 | 122 | $94,432 | $25,889 | $68,543 | $14,381,185 |
| 11 | 123 | $94,432 | $25,766 | $68,665 | $14,312,520 |
| 11 | 124 | $94,432 | $25,643 | $68,788 | $14,243,732 |
| 11 | 125 | $94,432 | $25,520 | $68,912 | $14,174,820 |
| 11 | 126 | $94,432 | $25,397 | $69,035 | $14,105,785 |
| 11 | 127 | $94,432 | $25,273 | $69,159 | $14,036,626 |
| 11 | 128 | $94,432 | $25,149 | $69,283 | $13,967,343 |
| 11 | 129 | $94,432 | $25,025 | $69,407 | $13,897,936 |
| 11 | 130 | $94,432 | $24,900 | $69,531 | $13,828,405 |
| 11 | 131 | $94,432 | $24,776 | $69,656 | $13,758,749 |
| 11 | 132 | $94,432 | $24,651 | $69,781 | $13,688,969 |
| 12 | 133 | $94,432 | $24,526 | $69,906 | $13,619,063 |
| 12 | 134 | $94,432 | $24,401 | $70,031 | $13,549,032 |
| 12 | 135 | $94,432 | $24,275 | $70,156 | $13,478,876 |
| 12 | 136 | $94,432 | $24,150 | $70,282 | $13,408,594 |
| 12 | 137 | $94,432 | $24,024 | $70,408 | $13,338,186 |
| 12 | 138 | $94,432 | $23,898 | $70,534 | $13,267,652 |
| 12 | 139 | $94,432 | $23,771 | $70,660 | $13,196,991 |
| 12 | 140 | $94,432 | $23,645 | $70,787 | $13,126,204 |
| 12 | 141 | $94,432 | $23,518 | $70,914 | $13,055,290 |
| 12 | 142 | $94,432 | $23,391 | $71,041 | $12,984,249 |
| 12 | 143 | $94,432 | $23,263 | $71,168 | $12,913,081 |
| 12 | 144 | $94,432 | $23,136 | $71,296 | $12,841,785 |
| 13 | 145 | $94,432 | $23,008 | $71,423 | $12,770,362 |
| 13 | 146 | $94,432 | $22,880 | $71,551 | $12,698,811 |
| 13 | 147 | $94,432 | $22,752 | $71,680 | $12,627,131 |
| 13 | 148 | $94,432 | $22,624 | $71,808 | $12,555,323 |
| 13 | 149 | $94,432 | $22,495 | $71,937 | $12,483,386 |
| 13 | 150 | $94,432 | $22,366 | $72,066 | $12,411,320 |
| 13 | 151 | $94,432 | $22,237 | $72,195 | $12,339,126 |
| 13 | 152 | $94,432 | $22,108 | $72,324 | $12,266,802 |
| 13 | 153 | $94,432 | $21,978 | $72,454 | $12,194,348 |
| 13 | 154 | $94,432 | $21,848 | $72,583 | $12,121,764 |
| 13 | 155 | $94,432 | $21,718 | $72,714 | $12,049,051 |
| 13 | 156 | $94,432 | $21,588 | $72,844 | $11,976,207 |
| 14 | 157 | $94,432 | $21,457 | $72,974 | $11,903,233 |
| 14 | 158 | $94,432 | $21,327 | $73,105 | $11,830,128 |
| 14 | 159 | $94,432 | $21,196 | $73,236 | $11,756,892 |
| 14 | 160 | $94,432 | $21,064 | $73,367 | $11,683,524 |
| 14 | 161 | $94,432 | $20,933 | $73,499 | $11,610,026 |
| 14 | 162 | $94,432 | $20,801 | $73,630 | $11,536,395 |
| 14 | 163 | $94,432 | $20,669 | $73,762 | $11,462,633 |
| 14 | 164 | $94,432 | $20,537 | $73,894 | $11,388,739 |
| 14 | 165 | $94,432 | $20,405 | $74,027 | $11,314,712 |
| 14 | 166 | $94,432 | $20,272 | $74,159 | $11,240,552 |
| 14 | 167 | $94,432 | $20,139 | $74,292 | $11,166,260 |
| 14 | 168 | $94,432 | $20,006 | $74,425 | $11,091,834 |
| 15 | 169 | $94,432 | $19,873 | $74,559 | $11,017,276 |
| 15 | 170 | $94,432 | $19,739 | $74,692 | $10,942,583 |
| 15 | 171 | $94,432 | $19,605 | $74,826 | $10,867,757 |
| 15 | 172 | $94,432 | $19,471 | $74,960 | $10,792,797 |
| 15 | 173 | $94,432 | $19,337 | $75,095 | $10,717,702 |
| 15 | 174 | $94,432 | $19,203 | $75,229 | $10,642,473 |
| 15 | 175 | $94,432 | $19,068 | $75,364 | $10,567,109 |
| 15 | 176 | $94,432 | $18,933 | $75,499 | $10,491,610 |
| 15 | 177 | $94,432 | $18,797 | $75,634 | $10,415,976 |
| 15 | 178 | $94,432 | $18,662 | $75,770 | $10,340,206 |
| 15 | 179 | $94,432 | $18,526 | $75,905 | $10,264,301 |
| 15 | 180 | $94,432 | $18,390 | $76,041 | $10,188,259 |
| 16 | 181 | $94,432 | $18,254 | $76,178 | $10,112,081 |
| 16 | 182 | $94,432 | $18,117 | $76,314 | $10,035,767 |
| 16 | 183 | $94,432 | $17,981 | $76,451 | $9,959,316 |
| 16 | 184 | $94,432 | $17,844 | $76,588 | $9,882,728 |
| 16 | 185 | $94,432 | $17,707 | $76,725 | $9,806,003 |
| 16 | 186 | $94,432 | $17,569 | $76,863 | $9,729,141 |
| 16 | 187 | $94,432 | $17,431 | $77,000 | $9,652,140 |
| 16 | 188 | $94,432 | $17,293 | $77,138 | $9,575,002 |
| 16 | 189 | $94,432 | $17,155 | $77,276 | $9,497,726 |
| 16 | 190 | $94,432 | $17,017 | $77,415 | $9,420,311 |
| 16 | 191 | $94,432 | $16,878 | $77,554 | $9,342,757 |
| 16 | 192 | $94,432 | $16,739 | $77,693 | $9,265,065 |
| 17 | 193 | $94,432 | $16,600 | $77,832 | $9,187,233 |
| 17 | 194 | $94,432 | $16,460 | $77,971 | $9,109,262 |
| 17 | 195 | $94,432 | $16,321 | $78,111 | $9,031,151 |
| 17 | 196 | $94,432 | $16,181 | $78,251 | $8,952,900 |
| 17 | 197 | $94,432 | $16,041 | $78,391 | $8,874,509 |
| 17 | 198 | $94,432 | $15,900 | $78,532 | $8,795,977 |
| 17 | 199 | $94,432 | $15,759 | $78,672 | $8,717,305 |
| 17 | 200 | $94,432 | $15,619 | $78,813 | $8,638,492 |
| 17 | 201 | $94,432 | $15,477 | $78,954 | $8,559,537 |
| 17 | 202 | $94,432 | $15,336 | $79,096 | $8,480,442 |
| 17 | 203 | $94,432 | $15,194 | $79,238 | $8,401,204 |
| 17 | 204 | $94,432 | $15,052 | $79,380 | $8,321,824 |
| 18 | 205 | $94,432 | $14,910 | $79,522 | $8,242,303 |
| 18 | 206 | $94,432 | $14,767 | $79,664 | $8,162,638 |
| 18 | 207 | $94,432 | $14,625 | $79,807 | $8,082,831 |
| 18 | 208 | $94,432 | $14,482 | $79,950 | $8,002,882 |
| 18 | 209 | $94,432 | $14,338 | $80,093 | $7,922,788 |
| 18 | 210 | $94,432 | $14,195 | $80,237 | $7,842,552 |
| 18 | 211 | $94,432 | $14,051 | $80,380 | $7,762,171 |
| 18 | 212 | $94,432 | $13,907 | $80,524 | $7,681,647 |
| 18 | 213 | $94,432 | $13,763 | $80,669 | $7,600,978 |
| 18 | 214 | $94,432 | $13,618 | $80,813 | $7,520,165 |
| 18 | 215 | $94,432 | $13,474 | $80,958 | $7,439,207 |
| 18 | 216 | $94,432 | $13,329 | $81,103 | $7,358,104 |
| 19 | 217 | $94,432 | $13,183 | $81,248 | $7,276,855 |
| 19 | 218 | $94,432 | $13,038 | $81,394 | $7,195,461 |
| 19 | 219 | $94,432 | $12,892 | $81,540 | $7,113,921 |
| 19 | 220 | $94,432 | $12,746 | $81,686 | $7,032,235 |
| 19 | 221 | $94,432 | $12,599 | $81,832 | $6,950,403 |
| 19 | 222 | $94,432 | $12,453 | $81,979 | $6,868,424 |
| 19 | 223 | $94,432 | $12,306 | $82,126 | $6,786,299 |
| 19 | 224 | $94,432 | $12,159 | $82,273 | $6,704,026 |
| 19 | 225 | $94,432 | $12,011 | $82,420 | $6,621,605 |
| 19 | 226 | $94,432 | $11,864 | $82,568 | $6,539,037 |
| 19 | 227 | $94,432 | $11,716 | $82,716 | $6,456,321 |
| 19 | 228 | $94,432 | $11,568 | $82,864 | $6,373,457 |
| 20 | 229 | $94,432 | $11,419 | $83,013 | $6,290,445 |
| 20 | 230 | $94,432 | $11,270 | $83,161 | $6,207,284 |
| 20 | 231 | $94,432 | $11,121 | $83,310 | $6,123,973 |
| 20 | 232 | $94,432 | $10,972 | $83,460 | $6,040,514 |
| 20 | 233 | $94,432 | $10,823 | $83,609 | $5,956,905 |
| 20 | 234 | $94,432 | $10,673 | $83,759 | $5,873,146 |
| 20 | 235 | $94,432 | $10,523 | $83,909 | $5,789,237 |
| 20 | 236 | $94,432 | $10,372 | $84,059 | $5,705,177 |
| 20 | 237 | $94,432 | $10,222 | $84,210 | $5,620,967 |
| 20 | 238 | $94,432 | $10,071 | $84,361 | $5,536,607 |
| 20 | 239 | $94,432 | $9,920 | $84,512 | $5,452,095 |
| 20 | 240 | $94,432 | $9,768 | $84,663 | $5,367,431 |
| 21 | 241 | $94,432 | $9,617 | $84,815 | $5,282,616 |
| 21 | 242 | $94,432 | $9,465 | $84,967 | $5,197,649 |
| 21 | 243 | $94,432 | $9,312 | $85,119 | $5,112,530 |
| 21 | 244 | $94,432 | $9,160 | $85,272 | $5,027,258 |
| 21 | 245 | $94,432 | $9,007 | $85,425 | $4,941,834 |
| 21 | 246 | $94,432 | $8,854 | $85,578 | $4,856,256 |
| 21 | 247 | $94,432 | $8,701 | $85,731 | $4,770,525 |
| 21 | 248 | $94,432 | $8,547 | $85,884 | $4,684,641 |
| 21 | 249 | $94,432 | $8,393 | $86,038 | $4,598,603 |
| 21 | 250 | $94,432 | $8,239 | $86,193 | $4,512,410 |
| 21 | 251 | $94,432 | $8,085 | $86,347 | $4,426,063 |
| 21 | 252 | $94,432 | $7,930 | $86,502 | $4,339,561 |
| 22 | 253 | $94,432 | $7,775 | $86,657 | $4,252,905 |
| 22 | 254 | $94,432 | $7,620 | $86,812 | $4,166,093 |
| 22 | 255 | $94,432 | $7,464 | $86,967 | $4,079,125 |
| 22 | 256 | $94,432 | $7,308 | $87,123 | $3,992,002 |
| 22 | 257 | $94,432 | $7,152 | $87,279 | $3,904,723 |
| 22 | 258 | $94,432 | $6,996 | $87,436 | $3,817,287 |
| 22 | 259 | $94,432 | $6,839 | $87,592 | $3,729,695 |
| 22 | 260 | $94,432 | $6,682 | $87,749 | $3,641,945 |
| 22 | 261 | $94,432 | $6,525 | $87,907 | $3,554,039 |
| 22 | 262 | $94,432 | $6,368 | $88,064 | $3,465,975 |
| 22 | 263 | $94,432 | $6,210 | $88,222 | $3,377,753 |
| 22 | 264 | $94,432 | $6,052 | $88,380 | $3,289,373 |
| 23 | 265 | $94,432 | $5,893 | $88,538 | $3,200,835 |
| 23 | 266 | $94,432 | $5,735 | $88,697 | $3,112,138 |
| 23 | 267 | $94,432 | $5,576 | $88,856 | $3,023,282 |
| 23 | 268 | $94,432 | $5,417 | $89,015 | $2,934,267 |
| 23 | 269 | $94,432 | $5,257 | $89,174 | $2,845,093 |
| 23 | 270 | $94,432 | $5,097 | $89,334 | $2,755,759 |
| 23 | 271 | $94,432 | $4,937 | $89,494 | $2,666,264 |
| 23 | 272 | $94,432 | $4,777 | $89,655 | $2,576,610 |
| 23 | 273 | $94,432 | $4,616 | $89,815 | $2,486,795 |
| 23 | 274 | $94,432 | $4,456 | $89,976 | $2,396,818 |
| 23 | 275 | $94,432 | $4,294 | $90,137 | $2,306,681 |
| 23 | 276 | $94,432 | $4,133 | $90,299 | $2,216,382 |
| 24 | 277 | $94,432 | $3,971 | $90,461 | $2,125,921 |
| 24 | 278 | $94,432 | $3,809 | $90,623 | $2,035,299 |
| 24 | 279 | $94,432 | $3,647 | $90,785 | $1,944,514 |
| 24 | 280 | $94,432 | $3,484 | $90,948 | $1,853,566 |
| 24 | 281 | $94,432 | $3,321 | $91,111 | $1,762,455 |
| 24 | 282 | $94,432 | $3,158 | $91,274 | $1,671,181 |
| 24 | 283 | $94,432 | $2,994 | $91,437 | $1,579,744 |
| 24 | 284 | $94,432 | $2,830 | $91,601 | $1,488,142 |
| 24 | 285 | $94,432 | $2,666 | $91,765 | $1,396,377 |
| 24 | 286 | $94,432 | $2,502 | $91,930 | $1,304,447 |
| 24 | 287 | $94,432 | $2,337 | $92,095 | $1,212,353 |
| 24 | 288 | $94,432 | $2,172 | $92,260 | $1,120,093 |
| 25 | 289 | $94,432 | $2,007 | $92,425 | $1,027,668 |
| 25 | 290 | $94,432 | $1,841 | $92,590 | $935,078 |
| 25 | 291 | $94,432 | $1,675 | $92,756 | $842,321 |
| 25 | 292 | $94,432 | $1,509 | $92,923 | $749,399 |
| 25 | 293 | $94,432 | $1,343 | $93,089 | $656,310 |
| 25 | 294 | $94,432 | $1,176 | $93,256 | $563,054 |
| 25 | 295 | $94,432 | $1,009 | $93,423 | $469,631 |
| 25 | 296 | $94,432 | $841 | $93,590 | $376,041 |
| 25 | 297 | $94,432 | $674 | $93,758 | $282,283 |
| 25 | 298 | $94,432 | $506 | $93,926 | $188,357 |
| 25 | 299 | $94,432 | $337 | $94,094 | $94,263 |
| 25 | 300 | $94,432 | $169 | $94,263 | $0 |
