首期 (港幣)
$27,600,000
每月還款 (港幣)
$178,515
總貸款額 (港幣)
$41,400,000
+
總利息 (港幣)
$12,154,407
=
總還款額 (港幣)
$53,554,407
| 還款計劃 | |||||
| 年期 | 分期 | 還款 (港幣 $) | 利息 (港幣 $) | 本金 (港幣 $) | 債務總額 (港幣 $) |
| 1 | 1 | $178,515 | $74,175 | $104,340 | $41,295,660 |
| 1 | 2 | $178,515 | $73,988 | $104,527 | $41,191,134 |
| 1 | 3 | $178,515 | $73,801 | $104,714 | $41,086,420 |
| 1 | 4 | $178,515 | $73,613 | $104,902 | $40,981,518 |
| 1 | 5 | $178,515 | $73,425 | $105,089 | $40,876,429 |
| 1 | 6 | $178,515 | $73,237 | $105,278 | $40,771,151 |
| 1 | 7 | $178,515 | $73,048 | $105,466 | $40,665,685 |
| 1 | 8 | $178,515 | $72,859 | $105,655 | $40,560,029 |
| 1 | 9 | $178,515 | $72,670 | $105,845 | $40,454,185 |
| 1 | 10 | $178,515 | $72,480 | $106,034 | $40,348,150 |
| 1 | 11 | $178,515 | $72,290 | $106,224 | $40,241,926 |
| 1 | 12 | $178,515 | $72,100 | $106,415 | $40,135,512 |
| 2 | 13 | $178,515 | $71,909 | $106,605 | $40,028,906 |
| 2 | 14 | $178,515 | $71,718 | $106,796 | $39,922,110 |
| 2 | 15 | $178,515 | $71,527 | $106,988 | $39,815,123 |
| 2 | 16 | $178,515 | $71,335 | $107,179 | $39,707,943 |
| 2 | 17 | $178,515 | $71,143 | $107,371 | $39,600,572 |
| 2 | 18 | $178,515 | $70,951 | $107,564 | $39,493,008 |
| 2 | 19 | $178,515 | $70,758 | $107,756 | $39,385,252 |
| 2 | 20 | $178,515 | $70,565 | $107,949 | $39,277,302 |
| 2 | 21 | $178,515 | $70,372 | $108,143 | $39,169,160 |
| 2 | 22 | $178,515 | $70,178 | $108,337 | $39,060,823 |
| 2 | 23 | $178,515 | $69,984 | $108,531 | $38,952,292 |
| 2 | 24 | $178,515 | $69,790 | $108,725 | $38,843,567 |
| 3 | 25 | $178,515 | $69,595 | $108,920 | $38,734,647 |
| 3 | 26 | $178,515 | $69,400 | $109,115 | $38,625,532 |
| 3 | 27 | $178,515 | $69,204 | $109,311 | $38,516,221 |
| 3 | 28 | $178,515 | $69,008 | $109,506 | $38,406,715 |
| 3 | 29 | $178,515 | $68,812 | $109,703 | $38,297,012 |
| 3 | 30 | $178,515 | $68,615 | $109,899 | $38,187,113 |
| 3 | 31 | $178,515 | $68,419 | $110,096 | $38,077,017 |
| 3 | 32 | $178,515 | $68,221 | $110,293 | $37,966,724 |
| 3 | 33 | $178,515 | $68,024 | $110,491 | $37,856,233 |
| 3 | 34 | $178,515 | $67,826 | $110,689 | $37,745,544 |
| 3 | 35 | $178,515 | $67,627 | $110,887 | $37,634,656 |
| 3 | 36 | $178,515 | $67,429 | $111,086 | $37,523,570 |
| 4 | 37 | $178,515 | $67,230 | $111,285 | $37,412,286 |
| 4 | 38 | $178,515 | $67,030 | $111,484 | $37,300,801 |
| 4 | 39 | $178,515 | $66,831 | $111,684 | $37,189,117 |
| 4 | 40 | $178,515 | $66,631 | $111,884 | $37,077,233 |
| 4 | 41 | $178,515 | $66,430 | $112,085 | $36,965,148 |
| 4 | 42 | $178,515 | $66,229 | $112,285 | $36,852,863 |
| 4 | 43 | $178,515 | $66,028 | $112,487 | $36,740,376 |
| 4 | 44 | $178,515 | $65,827 | $112,688 | $36,627,688 |
| 4 | 45 | $178,515 | $65,625 | $112,890 | $36,514,798 |
| 4 | 46 | $178,515 | $65,422 | $113,092 | $36,401,706 |
| 4 | 47 | $178,515 | $65,220 | $113,295 | $36,288,411 |
| 4 | 48 | $178,515 | $65,017 | $113,498 | $36,174,913 |
| 5 | 49 | $178,515 | $64,813 | $113,701 | $36,061,211 |
| 5 | 50 | $178,515 | $64,610 | $113,905 | $35,947,306 |
| 5 | 51 | $178,515 | $64,406 | $114,109 | $35,833,197 |
| 5 | 52 | $178,515 | $64,201 | $114,314 | $35,718,884 |
| 5 | 53 | $178,515 | $63,996 | $114,518 | $35,604,365 |
| 5 | 54 | $178,515 | $63,791 | $114,724 | $35,489,642 |
| 5 | 55 | $178,515 | $63,586 | $114,929 | $35,374,713 |
| 5 | 56 | $178,515 | $63,380 | $115,135 | $35,259,578 |
| 5 | 57 | $178,515 | $63,173 | $115,341 | $35,144,236 |
| 5 | 58 | $178,515 | $62,967 | $115,548 | $35,028,688 |
| 5 | 59 | $178,515 | $62,760 | $115,755 | $34,912,933 |
| 5 | 60 | $178,515 | $62,552 | $115,962 | $34,796,971 |
| 6 | 61 | $178,515 | $62,345 | $116,170 | $34,680,801 |
| 6 | 62 | $178,515 | $62,136 | $116,378 | $34,564,423 |
| 6 | 63 | $178,515 | $61,928 | $116,587 | $34,447,836 |
| 6 | 64 | $178,515 | $61,719 | $116,796 | $34,331,040 |
| 6 | 65 | $178,515 | $61,510 | $117,005 | $34,214,035 |
| 6 | 66 | $178,515 | $61,300 | $117,215 | $34,096,821 |
| 6 | 67 | $178,515 | $61,090 | $117,425 | $33,979,396 |
| 6 | 68 | $178,515 | $60,880 | $117,635 | $33,861,761 |
| 6 | 69 | $178,515 | $60,669 | $117,846 | $33,743,916 |
| 6 | 70 | $178,515 | $60,458 | $118,057 | $33,625,859 |
| 6 | 71 | $178,515 | $60,246 | $118,268 | $33,507,590 |
| 6 | 72 | $178,515 | $60,034 | $118,480 | $33,389,110 |
| 7 | 73 | $178,515 | $59,822 | $118,693 | $33,270,418 |
| 7 | 74 | $178,515 | $59,609 | $118,905 | $33,151,512 |
| 7 | 75 | $178,515 | $59,396 | $119,118 | $33,032,394 |
| 7 | 76 | $178,515 | $59,183 | $119,332 | $32,913,063 |
| 7 | 77 | $178,515 | $58,969 | $119,545 | $32,793,517 |
| 7 | 78 | $178,515 | $58,755 | $119,760 | $32,673,758 |
| 7 | 79 | $178,515 | $58,540 | $119,974 | $32,553,783 |
| 7 | 80 | $178,515 | $58,326 | $120,189 | $32,433,594 |
| 7 | 81 | $178,515 | $58,110 | $120,405 | $32,313,190 |
| 7 | 82 | $178,515 | $57,894 | $120,620 | $32,192,569 |
| 7 | 83 | $178,515 | $57,678 | $120,836 | $32,071,733 |
| 7 | 84 | $178,515 | $57,462 | $121,053 | $31,950,680 |
| 8 | 85 | $178,515 | $57,245 | $121,270 | $31,829,411 |
| 8 | 86 | $178,515 | $57,028 | $121,487 | $31,707,924 |
| 8 | 87 | $178,515 | $56,810 | $121,705 | $31,586,219 |
| 8 | 88 | $178,515 | $56,592 | $121,923 | $31,464,296 |
| 8 | 89 | $178,515 | $56,374 | $122,141 | $31,342,155 |
| 8 | 90 | $178,515 | $56,155 | $122,360 | $31,219,795 |
| 8 | 91 | $178,515 | $55,935 | $122,579 | $31,097,216 |
| 8 | 92 | $178,515 | $55,716 | $122,799 | $30,974,417 |
| 8 | 93 | $178,515 | $55,496 | $123,019 | $30,851,398 |
| 8 | 94 | $178,515 | $55,275 | $123,239 | $30,728,159 |
| 8 | 95 | $178,515 | $55,055 | $123,460 | $30,604,699 |
| 8 | 96 | $178,515 | $54,833 | $123,681 | $30,481,017 |
| 9 | 97 | $178,515 | $54,612 | $123,903 | $30,357,115 |
| 9 | 98 | $178,515 | $54,390 | $124,125 | $30,232,990 |
| 9 | 99 | $178,515 | $54,167 | $124,347 | $30,108,642 |
| 9 | 100 | $178,515 | $53,945 | $124,570 | $29,984,072 |
| 9 | 101 | $178,515 | $53,721 | $124,793 | $29,859,279 |
| 9 | 102 | $178,515 | $53,498 | $125,017 | $29,734,262 |
| 9 | 103 | $178,515 | $53,274 | $125,241 | $29,609,022 |
| 9 | 104 | $178,515 | $53,049 | $125,465 | $29,483,556 |
| 9 | 105 | $178,515 | $52,825 | $125,690 | $29,357,866 |
| 9 | 106 | $178,515 | $52,600 | $125,915 | $29,231,951 |
| 9 | 107 | $178,515 | $52,374 | $126,141 | $29,105,810 |
| 9 | 108 | $178,515 | $52,148 | $126,367 | $28,979,444 |
| 10 | 109 | $178,515 | $51,922 | $126,593 | $28,852,850 |
| 10 | 110 | $178,515 | $51,695 | $126,820 | $28,726,030 |
| 10 | 111 | $178,515 | $51,467 | $127,047 | $28,598,983 |
| 10 | 112 | $178,515 | $51,240 | $127,275 | $28,471,708 |
| 10 | 113 | $178,515 | $51,012 | $127,503 | $28,344,206 |
| 10 | 114 | $178,515 | $50,783 | $127,731 | $28,216,474 |
| 10 | 115 | $178,515 | $50,555 | $127,960 | $28,088,514 |
| 10 | 116 | $178,515 | $50,325 | $128,189 | $27,960,325 |
| 10 | 117 | $178,515 | $50,096 | $128,419 | $27,831,905 |
| 10 | 118 | $178,515 | $49,865 | $128,649 | $27,703,256 |
| 10 | 119 | $178,515 | $49,635 | $128,880 | $27,574,377 |
| 10 | 120 | $178,515 | $49,404 | $129,111 | $27,445,266 |
| 11 | 121 | $178,515 | $49,173 | $129,342 | $27,315,924 |
| 11 | 122 | $178,515 | $48,941 | $129,574 | $27,186,350 |
| 11 | 123 | $178,515 | $48,709 | $129,806 | $27,056,545 |
| 11 | 124 | $178,515 | $48,476 | $130,038 | $26,926,506 |
| 11 | 125 | $178,515 | $48,243 | $130,271 | $26,796,235 |
| 11 | 126 | $178,515 | $48,010 | $130,505 | $26,665,730 |
| 11 | 127 | $178,515 | $47,776 | $130,739 | $26,534,991 |
| 11 | 128 | $178,515 | $47,542 | $130,973 | $26,404,019 |
| 11 | 129 | $178,515 | $47,307 | $131,207 | $26,272,811 |
| 11 | 130 | $178,515 | $47,072 | $131,443 | $26,141,369 |
| 11 | 131 | $178,515 | $46,837 | $131,678 | $26,009,691 |
| 11 | 132 | $178,515 | $46,601 | $131,914 | $25,877,777 |
| 12 | 133 | $178,515 | $46,364 | $132,150 | $25,745,626 |
| 12 | 134 | $178,515 | $46,128 | $132,387 | $25,613,239 |
| 12 | 135 | $178,515 | $45,890 | $132,624 | $25,480,615 |
| 12 | 136 | $178,515 | $45,653 | $132,862 | $25,347,753 |
| 12 | 137 | $178,515 | $45,415 | $133,100 | $25,214,653 |
| 12 | 138 | $178,515 | $45,176 | $133,338 | $25,081,314 |
| 12 | 139 | $178,515 | $44,937 | $133,577 | $24,947,737 |
| 12 | 140 | $178,515 | $44,698 | $133,817 | $24,813,920 |
| 12 | 141 | $178,515 | $44,458 | $134,056 | $24,679,864 |
| 12 | 142 | $178,515 | $44,218 | $134,297 | $24,545,567 |
| 12 | 143 | $178,515 | $43,977 | $134,537 | $24,411,030 |
| 12 | 144 | $178,515 | $43,736 | $134,778 | $24,276,252 |
| 13 | 145 | $178,515 | $43,495 | $135,020 | $24,141,232 |
| 13 | 146 | $178,515 | $43,253 | $135,262 | $24,005,971 |
| 13 | 147 | $178,515 | $43,011 | $135,504 | $23,870,467 |
| 13 | 148 | $178,515 | $42,768 | $135,747 | $23,734,720 |
| 13 | 149 | $178,515 | $42,525 | $135,990 | $23,598,730 |
| 13 | 150 | $178,515 | $42,281 | $136,234 | $23,462,496 |
| 13 | 151 | $178,515 | $42,037 | $136,478 | $23,326,018 |
| 13 | 152 | $178,515 | $41,792 | $136,722 | $23,189,296 |
| 13 | 153 | $178,515 | $41,547 | $136,967 | $23,052,329 |
| 13 | 154 | $178,515 | $41,302 | $137,213 | $22,915,116 |
| 13 | 155 | $178,515 | $41,056 | $137,458 | $22,777,658 |
| 13 | 156 | $178,515 | $40,810 | $137,705 | $22,639,953 |
| 14 | 157 | $178,515 | $40,563 | $137,951 | $22,502,002 |
| 14 | 158 | $178,515 | $40,316 | $138,199 | $22,363,803 |
| 14 | 159 | $178,515 | $40,068 | $138,446 | $22,225,357 |
| 14 | 160 | $178,515 | $39,820 | $138,694 | $22,086,663 |
| 14 | 161 | $178,515 | $39,572 | $138,943 | $21,947,720 |
| 14 | 162 | $178,515 | $39,323 | $139,192 | $21,808,528 |
| 14 | 163 | $178,515 | $39,074 | $139,441 | $21,669,087 |
| 14 | 164 | $178,515 | $38,824 | $139,691 | $21,529,396 |
| 14 | 165 | $178,515 | $38,574 | $139,941 | $21,389,455 |
| 14 | 166 | $178,515 | $38,323 | $140,192 | $21,249,263 |
| 14 | 167 | $178,515 | $38,072 | $140,443 | $21,108,820 |
| 14 | 168 | $178,515 | $37,820 | $140,695 | $20,968,125 |
| 15 | 169 | $178,515 | $37,568 | $140,947 | $20,827,179 |
| 15 | 170 | $178,515 | $37,315 | $141,199 | $20,685,979 |
| 15 | 171 | $178,515 | $37,062 | $141,452 | $20,544,527 |
| 15 | 172 | $178,515 | $36,809 | $141,706 | $20,402,821 |
| 15 | 173 | $178,515 | $36,555 | $141,960 | $20,260,862 |
| 15 | 174 | $178,515 | $36,301 | $142,214 | $20,118,648 |
| 15 | 175 | $178,515 | $36,046 | $142,469 | $19,976,179 |
| 15 | 176 | $178,515 | $35,791 | $142,724 | $19,833,455 |
| 15 | 177 | $178,515 | $35,535 | $142,980 | $19,690,475 |
| 15 | 178 | $178,515 | $35,279 | $143,236 | $19,547,239 |
| 15 | 179 | $178,515 | $35,022 | $143,493 | $19,403,747 |
| 15 | 180 | $178,515 | $34,765 | $143,750 | $19,259,997 |
| 16 | 181 | $178,515 | $34,507 | $144,007 | $19,115,990 |
| 16 | 182 | $178,515 | $34,249 | $144,265 | $18,971,724 |
| 16 | 183 | $178,515 | $33,991 | $144,524 | $18,827,201 |
| 16 | 184 | $178,515 | $33,732 | $144,783 | $18,682,418 |
| 16 | 185 | $178,515 | $33,473 | $145,042 | $18,537,376 |
| 16 | 186 | $178,515 | $33,213 | $145,302 | $18,392,074 |
| 16 | 187 | $178,515 | $32,952 | $145,562 | $18,246,512 |
| 16 | 188 | $178,515 | $32,692 | $145,823 | $18,100,689 |
| 16 | 189 | $178,515 | $32,430 | $146,084 | $17,954,605 |
| 16 | 190 | $178,515 | $32,169 | $146,346 | $17,808,259 |
| 16 | 191 | $178,515 | $31,906 | $146,608 | $17,661,650 |
| 16 | 192 | $178,515 | $31,644 | $146,871 | $17,514,780 |
| 17 | 193 | $178,515 | $31,381 | $147,134 | $17,367,646 |
| 17 | 194 | $178,515 | $31,117 | $147,398 | $17,220,248 |
| 17 | 195 | $178,515 | $30,853 | $147,662 | $17,072,586 |
| 17 | 196 | $178,515 | $30,588 | $147,926 | $16,924,660 |
| 17 | 197 | $178,515 | $30,323 | $148,191 | $16,776,468 |
| 17 | 198 | $178,515 | $30,058 | $148,457 | $16,628,012 |
| 17 | 199 | $178,515 | $29,792 | $148,723 | $16,479,289 |
| 17 | 200 | $178,515 | $29,525 | $148,989 | $16,330,299 |
| 17 | 201 | $178,515 | $29,258 | $149,256 | $16,181,043 |
| 17 | 202 | $178,515 | $28,991 | $149,524 | $16,031,520 |
| 17 | 203 | $178,515 | $28,723 | $149,792 | $15,881,728 |
| 17 | 204 | $178,515 | $28,455 | $150,060 | $15,731,668 |
| 18 | 205 | $178,515 | $28,186 | $150,329 | $15,581,339 |
| 18 | 206 | $178,515 | $27,917 | $150,598 | $15,430,741 |
| 18 | 207 | $178,515 | $27,647 | $150,868 | $15,279,873 |
| 18 | 208 | $178,515 | $27,376 | $151,138 | $15,128,735 |
| 18 | 209 | $178,515 | $27,106 | $151,409 | $14,977,326 |
| 18 | 210 | $178,515 | $26,834 | $151,680 | $14,825,646 |
| 18 | 211 | $178,515 | $26,563 | $151,952 | $14,673,694 |
| 18 | 212 | $178,515 | $26,290 | $152,224 | $14,521,469 |
| 18 | 213 | $178,515 | $26,018 | $152,497 | $14,368,972 |
| 18 | 214 | $178,515 | $25,744 | $152,770 | $14,216,202 |
| 18 | 215 | $178,515 | $25,471 | $153,044 | $14,063,158 |
| 18 | 216 | $178,515 | $25,196 | $153,318 | $13,909,840 |
| 19 | 217 | $178,515 | $24,922 | $153,593 | $13,756,247 |
| 19 | 218 | $178,515 | $24,647 | $153,868 | $13,602,379 |
| 19 | 219 | $178,515 | $24,371 | $154,144 | $13,448,235 |
| 19 | 220 | $178,515 | $24,095 | $154,420 | $13,293,815 |
| 19 | 221 | $178,515 | $23,818 | $154,697 | $13,139,118 |
| 19 | 222 | $178,515 | $23,541 | $154,974 | $12,984,145 |
| 19 | 223 | $178,515 | $23,263 | $155,251 | $12,828,893 |
| 19 | 224 | $178,515 | $22,985 | $155,530 | $12,673,364 |
| 19 | 225 | $178,515 | $22,706 | $155,808 | $12,517,555 |
| 19 | 226 | $178,515 | $22,427 | $156,087 | $12,361,468 |
| 19 | 227 | $178,515 | $22,148 | $156,367 | $12,205,101 |
| 19 | 228 | $178,515 | $21,867 | $156,647 | $12,048,454 |
| 20 | 229 | $178,515 | $21,587 | $156,928 | $11,891,526 |
| 20 | 230 | $178,515 | $21,306 | $157,209 | $11,734,317 |
| 20 | 231 | $178,515 | $21,024 | $157,491 | $11,576,826 |
| 20 | 232 | $178,515 | $20,742 | $157,773 | $11,419,053 |
| 20 | 233 | $178,515 | $20,459 | $158,056 | $11,260,998 |
| 20 | 234 | $178,515 | $20,176 | $158,339 | $11,102,659 |
| 20 | 235 | $178,515 | $19,892 | $158,622 | $10,944,036 |
| 20 | 236 | $178,515 | $19,608 | $158,907 | $10,785,130 |
| 20 | 237 | $178,515 | $19,323 | $159,191 | $10,625,939 |
| 20 | 238 | $178,515 | $19,038 | $159,477 | $10,466,462 |
| 20 | 239 | $178,515 | $18,752 | $159,762 | $10,306,700 |
| 20 | 240 | $178,515 | $18,466 | $160,049 | $10,146,651 |
| 21 | 241 | $178,515 | $18,179 | $160,335 | $9,986,316 |
| 21 | 242 | $178,515 | $17,892 | $160,623 | $9,825,693 |
| 21 | 243 | $178,515 | $17,604 | $160,910 | $9,664,783 |
| 21 | 244 | $178,515 | $17,316 | $161,199 | $9,503,584 |
| 21 | 245 | $178,515 | $17,027 | $161,487 | $9,342,097 |
| 21 | 246 | $178,515 | $16,738 | $161,777 | $9,180,320 |
| 21 | 247 | $178,515 | $16,448 | $162,067 | $9,018,254 |
| 21 | 248 | $178,515 | $16,158 | $162,357 | $8,855,897 |
| 21 | 249 | $178,515 | $15,867 | $162,648 | $8,693,249 |
| 21 | 250 | $178,515 | $15,575 | $162,939 | $8,530,309 |
| 21 | 251 | $178,515 | $15,283 | $163,231 | $8,367,078 |
| 21 | 252 | $178,515 | $14,991 | $163,524 | $8,203,555 |
| 22 | 253 | $178,515 | $14,698 | $163,817 | $8,039,738 |
| 22 | 254 | $178,515 | $14,405 | $164,110 | $7,875,628 |
| 22 | 255 | $178,515 | $14,110 | $164,404 | $7,711,224 |
| 22 | 256 | $178,515 | $13,816 | $164,699 | $7,546,525 |
| 22 | 257 | $178,515 | $13,521 | $164,994 | $7,381,531 |
| 22 | 258 | $178,515 | $13,225 | $165,289 | $7,216,241 |
| 22 | 259 | $178,515 | $12,929 | $165,586 | $7,050,656 |
| 22 | 260 | $178,515 | $12,632 | $165,882 | $6,884,774 |
| 22 | 261 | $178,515 | $12,335 | $166,179 | $6,718,594 |
| 22 | 262 | $178,515 | $12,037 | $166,477 | $6,552,117 |
| 22 | 263 | $178,515 | $11,739 | $166,775 | $6,385,341 |
| 22 | 264 | $178,515 | $11,440 | $167,074 | $6,218,267 |
| 23 | 265 | $178,515 | $11,141 | $167,374 | $6,050,894 |
| 23 | 266 | $178,515 | $10,841 | $167,674 | $5,883,220 |
| 23 | 267 | $178,515 | $10,541 | $167,974 | $5,715,246 |
| 23 | 268 | $178,515 | $10,240 | $168,275 | $5,546,971 |
| 23 | 269 | $178,515 | $9,938 | $168,576 | $5,378,395 |
| 23 | 270 | $178,515 | $9,636 | $168,878 | $5,209,516 |
| 23 | 271 | $178,515 | $9,334 | $169,181 | $5,040,336 |
| 23 | 272 | $178,515 | $9,031 | $169,484 | $4,870,851 |
| 23 | 273 | $178,515 | $8,727 | $169,788 | $4,701,064 |
| 23 | 274 | $178,515 | $8,423 | $170,092 | $4,530,972 |
| 23 | 275 | $178,515 | $8,118 | $170,397 | $4,360,575 |
| 23 | 276 | $178,515 | $7,813 | $170,702 | $4,189,873 |
| 24 | 277 | $178,515 | $7,507 | $171,008 | $4,018,865 |
| 24 | 278 | $178,515 | $7,200 | $171,314 | $3,847,551 |
| 24 | 279 | $178,515 | $6,894 | $171,621 | $3,675,930 |
| 24 | 280 | $178,515 | $6,586 | $171,929 | $3,504,001 |
| 24 | 281 | $178,515 | $6,278 | $172,237 | $3,331,764 |
| 24 | 282 | $178,515 | $5,969 | $172,545 | $3,159,219 |
| 24 | 283 | $178,515 | $5,660 | $172,854 | $2,986,365 |
| 24 | 284 | $178,515 | $5,351 | $173,164 | $2,813,201 |
| 24 | 285 | $178,515 | $5,040 | $173,474 | $2,639,726 |
| 24 | 286 | $178,515 | $4,730 | $173,785 | $2,465,941 |
| 24 | 287 | $178,515 | $4,418 | $174,097 | $2,291,845 |
| 24 | 288 | $178,515 | $4,106 | $174,408 | $2,117,436 |
| 25 | 289 | $178,515 | $3,794 | $174,721 | $1,942,715 |
| 25 | 290 | $178,515 | $3,481 | $175,034 | $1,767,681 |
| 25 | 291 | $178,515 | $3,167 | $175,348 | $1,592,334 |
| 25 | 292 | $178,515 | $2,853 | $175,662 | $1,416,672 |
| 25 | 293 | $178,515 | $2,538 | $175,976 | $1,240,695 |
| 25 | 294 | $178,515 | $2,223 | $176,292 | $1,064,403 |
| 25 | 295 | $178,515 | $1,907 | $176,608 | $887,796 |
| 25 | 296 | $178,515 | $1,591 | $176,924 | $710,872 |
| 25 | 297 | $178,515 | $1,274 | $177,241 | $533,631 |
| 25 | 298 | $178,515 | $956 | $177,559 | $356,072 |
| 25 | 299 | $178,515 | $638 | $177,877 | $178,195 |
| 25 | 300 | $178,515 | $319 | $178,195 | $0 |
