首期 (港幣)
$10,000,000
每月還款 (港幣)
$64,679
總貸款額 (港幣)
$15,000,000
+
總利息 (港幣)
$4,403,771
=
總還款額 (港幣)
$19,403,771
| 還款計劃 | |||||
| 年期 | 分期 | 還款 (港幣 $) | 利息 (港幣 $) | 本金 (港幣 $) | 債務總額 (港幣 $) |
| 1 | 1 | $64,679 | $26,875 | $37,804 | $14,962,196 |
| 1 | 2 | $64,679 | $26,807 | $37,872 | $14,924,324 |
| 1 | 3 | $64,679 | $26,739 | $37,940 | $14,886,384 |
| 1 | 4 | $64,679 | $26,671 | $38,008 | $14,848,376 |
| 1 | 5 | $64,679 | $26,603 | $38,076 | $14,810,300 |
| 1 | 6 | $64,679 | $26,535 | $38,144 | $14,772,156 |
| 1 | 7 | $64,679 | $26,467 | $38,212 | $14,733,944 |
| 1 | 8 | $64,679 | $26,398 | $38,281 | $14,695,663 |
| 1 | 9 | $64,679 | $26,330 | $38,350 | $14,657,313 |
| 1 | 10 | $64,679 | $26,261 | $38,418 | $14,618,895 |
| 1 | 11 | $64,679 | $26,192 | $38,487 | $14,580,408 |
| 1 | 12 | $64,679 | $26,123 | $38,556 | $14,541,852 |
| 2 | 13 | $64,679 | $26,054 | $38,625 | $14,503,227 |
| 2 | 14 | $64,679 | $25,985 | $38,694 | $14,464,533 |
| 2 | 15 | $64,679 | $25,916 | $38,764 | $14,425,769 |
| 2 | 16 | $64,679 | $25,846 | $38,833 | $14,386,936 |
| 2 | 17 | $64,679 | $25,777 | $38,903 | $14,348,033 |
| 2 | 18 | $64,679 | $25,707 | $38,972 | $14,309,061 |
| 2 | 19 | $64,679 | $25,637 | $39,042 | $14,270,019 |
| 2 | 20 | $64,679 | $25,567 | $39,112 | $14,230,907 |
| 2 | 21 | $64,679 | $25,497 | $39,182 | $14,191,724 |
| 2 | 22 | $64,679 | $25,427 | $39,252 | $14,152,472 |
| 2 | 23 | $64,679 | $25,357 | $39,323 | $14,113,149 |
| 2 | 24 | $64,679 | $25,286 | $39,393 | $14,073,756 |
| 3 | 25 | $64,679 | $25,215 | $39,464 | $14,034,292 |
| 3 | 26 | $64,679 | $25,145 | $39,534 | $13,994,758 |
| 3 | 27 | $64,679 | $25,074 | $39,605 | $13,955,153 |
| 3 | 28 | $64,679 | $25,003 | $39,676 | $13,915,476 |
| 3 | 29 | $64,679 | $24,932 | $39,747 | $13,875,729 |
| 3 | 30 | $64,679 | $24,861 | $39,819 | $13,835,911 |
| 3 | 31 | $64,679 | $24,789 | $39,890 | $13,796,021 |
| 3 | 32 | $64,679 | $24,718 | $39,961 | $13,756,059 |
| 3 | 33 | $64,679 | $24,646 | $40,033 | $13,716,026 |
| 3 | 34 | $64,679 | $24,575 | $40,105 | $13,675,922 |
| 3 | 35 | $64,679 | $24,503 | $40,177 | $13,635,745 |
| 3 | 36 | $64,679 | $24,431 | $40,249 | $13,595,497 |
| 4 | 37 | $64,679 | $24,359 | $40,321 | $13,555,176 |
| 4 | 38 | $64,679 | $24,286 | $40,393 | $13,514,783 |
| 4 | 39 | $64,679 | $24,214 | $40,465 | $13,474,318 |
| 4 | 40 | $64,679 | $24,141 | $40,538 | $13,433,780 |
| 4 | 41 | $64,679 | $24,069 | $40,610 | $13,393,170 |
| 4 | 42 | $64,679 | $23,996 | $40,683 | $13,352,487 |
| 4 | 43 | $64,679 | $23,923 | $40,756 | $13,311,730 |
| 4 | 44 | $64,679 | $23,850 | $40,829 | $13,270,901 |
| 4 | 45 | $64,679 | $23,777 | $40,902 | $13,229,999 |
| 4 | 46 | $64,679 | $23,704 | $40,975 | $13,189,024 |
| 4 | 47 | $64,679 | $23,630 | $41,049 | $13,147,975 |
| 4 | 48 | $64,679 | $23,557 | $41,122 | $13,106,852 |
| 5 | 49 | $64,679 | $23,483 | $41,196 | $13,065,656 |
| 5 | 50 | $64,679 | $23,409 | $41,270 | $13,024,386 |
| 5 | 51 | $64,679 | $23,335 | $41,344 | $12,983,042 |
| 5 | 52 | $64,679 | $23,261 | $41,418 | $12,941,625 |
| 5 | 53 | $64,679 | $23,187 | $41,492 | $12,900,132 |
| 5 | 54 | $64,679 | $23,113 | $41,566 | $12,858,566 |
| 5 | 55 | $64,679 | $23,038 | $41,641 | $12,816,925 |
| 5 | 56 | $64,679 | $22,964 | $41,716 | $12,775,209 |
| 5 | 57 | $64,679 | $22,889 | $41,790 | $12,733,419 |
| 5 | 58 | $64,679 | $22,814 | $41,865 | $12,691,554 |
| 5 | 59 | $64,679 | $22,739 | $41,940 | $12,649,614 |
| 5 | 60 | $64,679 | $22,664 | $42,015 | $12,607,598 |
| 6 | 61 | $64,679 | $22,589 | $42,091 | $12,565,508 |
| 6 | 62 | $64,679 | $22,513 | $42,166 | $12,523,342 |
| 6 | 63 | $64,679 | $22,438 | $42,242 | $12,481,100 |
| 6 | 64 | $64,679 | $22,362 | $42,317 | $12,438,783 |
| 6 | 65 | $64,679 | $22,286 | $42,393 | $12,396,390 |
| 6 | 66 | $64,679 | $22,210 | $42,469 | $12,353,921 |
| 6 | 67 | $64,679 | $22,134 | $42,545 | $12,311,375 |
| 6 | 68 | $64,679 | $22,058 | $42,621 | $12,268,754 |
| 6 | 69 | $64,679 | $21,982 | $42,698 | $12,226,056 |
| 6 | 70 | $64,679 | $21,905 | $42,774 | $12,183,282 |
| 6 | 71 | $64,679 | $21,828 | $42,851 | $12,140,431 |
| 6 | 72 | $64,679 | $21,752 | $42,928 | $12,097,504 |
| 7 | 73 | $64,679 | $21,675 | $43,005 | $12,054,499 |
| 7 | 74 | $64,679 | $21,598 | $43,082 | $12,011,418 |
| 7 | 75 | $64,679 | $21,520 | $43,159 | $11,968,259 |
| 7 | 76 | $64,679 | $21,443 | $43,236 | $11,925,023 |
| 7 | 77 | $64,679 | $21,366 | $43,314 | $11,881,709 |
| 7 | 78 | $64,679 | $21,288 | $43,391 | $11,838,318 |
| 7 | 79 | $64,679 | $21,210 | $43,469 | $11,794,849 |
| 7 | 80 | $64,679 | $21,132 | $43,547 | $11,751,302 |
| 7 | 81 | $64,679 | $21,054 | $43,625 | $11,707,677 |
| 7 | 82 | $64,679 | $20,976 | $43,703 | $11,663,974 |
| 7 | 83 | $64,679 | $20,898 | $43,781 | $11,620,193 |
| 7 | 84 | $64,679 | $20,820 | $43,860 | $11,576,333 |
| 8 | 85 | $64,679 | $20,741 | $43,938 | $11,532,395 |
| 8 | 86 | $64,679 | $20,662 | $44,017 | $11,488,378 |
| 8 | 87 | $64,679 | $20,583 | $44,096 | $11,444,282 |
| 8 | 88 | $64,679 | $20,504 | $44,175 | $11,400,107 |
| 8 | 89 | $64,679 | $20,425 | $44,254 | $11,355,853 |
| 8 | 90 | $64,679 | $20,346 | $44,333 | $11,311,520 |
| 8 | 91 | $64,679 | $20,266 | $44,413 | $11,267,107 |
| 8 | 92 | $64,679 | $20,187 | $44,492 | $11,222,615 |
| 8 | 93 | $64,679 | $20,107 | $44,572 | $11,178,043 |
| 8 | 94 | $64,679 | $20,027 | $44,652 | $11,133,391 |
| 8 | 95 | $64,679 | $19,947 | $44,732 | $11,088,659 |
| 8 | 96 | $64,679 | $19,867 | $44,812 | $11,043,847 |
| 9 | 97 | $64,679 | $19,787 | $44,892 | $10,998,955 |
| 9 | 98 | $64,679 | $19,706 | $44,973 | $10,953,982 |
| 9 | 99 | $64,679 | $19,626 | $45,053 | $10,908,928 |
| 9 | 100 | $64,679 | $19,545 | $45,134 | $10,863,794 |
| 9 | 101 | $64,679 | $19,464 | $45,215 | $10,818,579 |
| 9 | 102 | $64,679 | $19,383 | $45,296 | $10,773,283 |
| 9 | 103 | $64,679 | $19,302 | $45,377 | $10,727,906 |
| 9 | 104 | $64,679 | $19,221 | $45,458 | $10,682,448 |
| 9 | 105 | $64,679 | $19,139 | $45,540 | $10,636,908 |
| 9 | 106 | $64,679 | $19,058 | $45,621 | $10,591,287 |
| 9 | 107 | $64,679 | $18,976 | $45,703 | $10,545,583 |
| 9 | 108 | $64,679 | $18,894 | $45,785 | $10,499,798 |
| 10 | 109 | $64,679 | $18,812 | $45,867 | $10,453,931 |
| 10 | 110 | $64,679 | $18,730 | $45,949 | $10,407,982 |
| 10 | 111 | $64,679 | $18,648 | $46,032 | $10,361,950 |
| 10 | 112 | $64,679 | $18,565 | $46,114 | $10,315,836 |
| 10 | 113 | $64,679 | $18,483 | $46,197 | $10,269,640 |
| 10 | 114 | $64,679 | $18,400 | $46,279 | $10,223,360 |
| 10 | 115 | $64,679 | $18,317 | $46,362 | $10,176,998 |
| 10 | 116 | $64,679 | $18,234 | $46,445 | $10,130,552 |
| 10 | 117 | $64,679 | $18,151 | $46,529 | $10,084,024 |
| 10 | 118 | $64,679 | $18,067 | $46,612 | $10,037,412 |
| 10 | 119 | $64,679 | $17,984 | $46,696 | $9,990,716 |
| 10 | 120 | $64,679 | $17,900 | $46,779 | $9,943,937 |
| 11 | 121 | $64,679 | $17,816 | $46,863 | $9,897,074 |
| 11 | 122 | $64,679 | $17,732 | $46,947 | $9,850,127 |
| 11 | 123 | $64,679 | $17,648 | $47,031 | $9,803,096 |
| 11 | 124 | $64,679 | $17,564 | $47,115 | $9,755,981 |
| 11 | 125 | $64,679 | $17,479 | $47,200 | $9,708,781 |
| 11 | 126 | $64,679 | $17,395 | $47,284 | $9,661,496 |
| 11 | 127 | $64,679 | $17,310 | $47,369 | $9,614,127 |
| 11 | 128 | $64,679 | $17,225 | $47,454 | $9,566,673 |
| 11 | 129 | $64,679 | $17,140 | $47,539 | $9,519,134 |
| 11 | 130 | $64,679 | $17,055 | $47,624 | $9,471,510 |
| 11 | 131 | $64,679 | $16,970 | $47,709 | $9,423,801 |
| 11 | 132 | $64,679 | $16,884 | $47,795 | $9,376,006 |
| 12 | 133 | $64,679 | $16,799 | $47,881 | $9,328,125 |
| 12 | 134 | $64,679 | $16,713 | $47,966 | $9,280,159 |
| 12 | 135 | $64,679 | $16,627 | $48,052 | $9,232,107 |
| 12 | 136 | $64,679 | $16,541 | $48,138 | $9,183,968 |
| 12 | 137 | $64,679 | $16,455 | $48,225 | $9,135,744 |
| 12 | 138 | $64,679 | $16,368 | $48,311 | $9,087,433 |
| 12 | 139 | $64,679 | $16,282 | $48,398 | $9,039,035 |
| 12 | 140 | $64,679 | $16,195 | $48,484 | $8,990,551 |
| 12 | 141 | $64,679 | $16,108 | $48,571 | $8,941,980 |
| 12 | 142 | $64,679 | $16,021 | $48,658 | $8,893,322 |
| 12 | 143 | $64,679 | $15,934 | $48,745 | $8,844,576 |
| 12 | 144 | $64,679 | $15,847 | $48,833 | $8,795,743 |
| 13 | 145 | $64,679 | $15,759 | $48,920 | $8,746,823 |
| 13 | 146 | $64,679 | $15,671 | $49,008 | $8,697,815 |
| 13 | 147 | $64,679 | $15,584 | $49,096 | $8,648,720 |
| 13 | 148 | $64,679 | $15,496 | $49,184 | $8,599,536 |
| 13 | 149 | $64,679 | $15,408 | $49,272 | $8,550,264 |
| 13 | 150 | $64,679 | $15,319 | $49,360 | $8,500,904 |
| 13 | 151 | $64,679 | $15,231 | $49,448 | $8,451,456 |
| 13 | 152 | $64,679 | $15,142 | $49,537 | $8,401,919 |
| 13 | 153 | $64,679 | $15,053 | $49,626 | $8,352,293 |
| 13 | 154 | $64,679 | $14,965 | $49,715 | $8,302,578 |
| 13 | 155 | $64,679 | $14,875 | $49,804 | $8,252,775 |
| 13 | 156 | $64,679 | $14,786 | $49,893 | $8,202,882 |
| 14 | 157 | $64,679 | $14,697 | $49,982 | $8,152,899 |
| 14 | 158 | $64,679 | $14,607 | $50,072 | $8,102,827 |
| 14 | 159 | $64,679 | $14,518 | $50,162 | $8,052,666 |
| 14 | 160 | $64,679 | $14,428 | $50,252 | $8,002,414 |
| 14 | 161 | $64,679 | $14,338 | $50,342 | $7,952,072 |
| 14 | 162 | $64,679 | $14,247 | $50,432 | $7,901,641 |
| 14 | 163 | $64,679 | $14,157 | $50,522 | $7,851,119 |
| 14 | 164 | $64,679 | $14,067 | $50,613 | $7,800,506 |
| 14 | 165 | $64,679 | $13,976 | $50,703 | $7,749,803 |
| 14 | 166 | $64,679 | $13,885 | $50,794 | $7,699,008 |
| 14 | 167 | $64,679 | $13,794 | $50,885 | $7,648,123 |
| 14 | 168 | $64,679 | $13,703 | $50,976 | $7,597,147 |
| 15 | 169 | $64,679 | $13,612 | $51,068 | $7,546,079 |
| 15 | 170 | $64,679 | $13,520 | $51,159 | $7,494,920 |
| 15 | 171 | $64,679 | $13,428 | $51,251 | $7,443,669 |
| 15 | 172 | $64,679 | $13,337 | $51,343 | $7,392,327 |
| 15 | 173 | $64,679 | $13,245 | $51,435 | $7,340,892 |
| 15 | 174 | $64,679 | $13,152 | $51,527 | $7,289,365 |
| 15 | 175 | $64,679 | $13,060 | $51,619 | $7,237,746 |
| 15 | 176 | $64,679 | $12,968 | $51,712 | $7,186,034 |
| 15 | 177 | $64,679 | $12,875 | $51,804 | $7,134,230 |
| 15 | 178 | $64,679 | $12,782 | $51,897 | $7,082,333 |
| 15 | 179 | $64,679 | $12,689 | $51,990 | $7,030,343 |
| 15 | 180 | $64,679 | $12,596 | $52,083 | $6,978,260 |
| 16 | 181 | $64,679 | $12,503 | $52,177 | $6,926,083 |
| 16 | 182 | $64,679 | $12,409 | $52,270 | $6,873,813 |
| 16 | 183 | $64,679 | $12,316 | $52,364 | $6,821,450 |
| 16 | 184 | $64,679 | $12,222 | $52,457 | $6,768,992 |
| 16 | 185 | $64,679 | $12,128 | $52,551 | $6,716,441 |
| 16 | 186 | $64,679 | $12,034 | $52,646 | $6,663,795 |
| 16 | 187 | $64,679 | $11,939 | $52,740 | $6,611,055 |
| 16 | 188 | $64,679 | $11,845 | $52,834 | $6,558,221 |
| 16 | 189 | $64,679 | $11,750 | $52,929 | $6,505,292 |
| 16 | 190 | $64,679 | $11,655 | $53,024 | $6,452,268 |
| 16 | 191 | $64,679 | $11,560 | $53,119 | $6,399,149 |
| 16 | 192 | $64,679 | $11,465 | $53,214 | $6,345,935 |
| 17 | 193 | $64,679 | $11,370 | $53,309 | $6,292,625 |
| 17 | 194 | $64,679 | $11,274 | $53,405 | $6,239,220 |
| 17 | 195 | $64,679 | $11,179 | $53,501 | $6,185,720 |
| 17 | 196 | $64,679 | $11,083 | $53,596 | $6,132,123 |
| 17 | 197 | $64,679 | $10,987 | $53,693 | $6,078,431 |
| 17 | 198 | $64,679 | $10,891 | $53,789 | $6,024,642 |
| 17 | 199 | $64,679 | $10,794 | $53,885 | $5,970,757 |
| 17 | 200 | $64,679 | $10,698 | $53,982 | $5,916,775 |
| 17 | 201 | $64,679 | $10,601 | $54,078 | $5,862,697 |
| 17 | 202 | $64,679 | $10,504 | $54,175 | $5,808,522 |
| 17 | 203 | $64,679 | $10,407 | $54,272 | $5,754,249 |
| 17 | 204 | $64,679 | $10,310 | $54,370 | $5,699,880 |
| 18 | 205 | $64,679 | $10,212 | $54,467 | $5,645,413 |
| 18 | 206 | $64,679 | $10,115 | $54,565 | $5,590,848 |
| 18 | 207 | $64,679 | $10,017 | $54,662 | $5,536,186 |
| 18 | 208 | $64,679 | $9,919 | $54,760 | $5,481,426 |
| 18 | 209 | $64,679 | $9,821 | $54,858 | $5,426,567 |
| 18 | 210 | $64,679 | $9,723 | $54,957 | $5,371,611 |
| 18 | 211 | $64,679 | $9,624 | $55,055 | $5,316,556 |
| 18 | 212 | $64,679 | $9,525 | $55,154 | $5,261,402 |
| 18 | 213 | $64,679 | $9,427 | $55,253 | $5,206,149 |
| 18 | 214 | $64,679 | $9,328 | $55,352 | $5,150,798 |
| 18 | 215 | $64,679 | $9,229 | $55,451 | $5,095,347 |
| 18 | 216 | $64,679 | $9,129 | $55,550 | $5,039,797 |
| 19 | 217 | $64,679 | $9,030 | $55,650 | $4,984,147 |
| 19 | 218 | $64,679 | $8,930 | $55,749 | $4,928,398 |
| 19 | 219 | $64,679 | $8,830 | $55,849 | $4,872,549 |
| 19 | 220 | $64,679 | $8,730 | $55,949 | $4,816,600 |
| 19 | 221 | $64,679 | $8,630 | $56,049 | $4,760,550 |
| 19 | 222 | $64,679 | $8,529 | $56,150 | $4,704,400 |
| 19 | 223 | $64,679 | $8,429 | $56,251 | $4,648,150 |
| 19 | 224 | $64,679 | $8,328 | $56,351 | $4,591,798 |
| 19 | 225 | $64,679 | $8,227 | $56,452 | $4,535,346 |
| 19 | 226 | $64,679 | $8,126 | $56,553 | $4,478,793 |
| 19 | 227 | $64,679 | $8,025 | $56,655 | $4,422,138 |
| 19 | 228 | $64,679 | $7,923 | $56,756 | $4,365,382 |
| 20 | 229 | $64,679 | $7,821 | $56,858 | $4,308,524 |
| 20 | 230 | $64,679 | $7,719 | $56,960 | $4,251,564 |
| 20 | 231 | $64,679 | $7,617 | $57,062 | $4,194,502 |
| 20 | 232 | $64,679 | $7,515 | $57,164 | $4,137,338 |
| 20 | 233 | $64,679 | $7,413 | $57,267 | $4,080,072 |
| 20 | 234 | $64,679 | $7,310 | $57,369 | $4,022,702 |
| 20 | 235 | $64,679 | $7,207 | $57,472 | $3,965,231 |
| 20 | 236 | $64,679 | $7,104 | $57,575 | $3,907,656 |
| 20 | 237 | $64,679 | $7,001 | $57,678 | $3,849,978 |
| 20 | 238 | $64,679 | $6,898 | $57,781 | $3,792,196 |
| 20 | 239 | $64,679 | $6,794 | $57,885 | $3,734,311 |
| 20 | 240 | $64,679 | $6,691 | $57,989 | $3,676,323 |
| 21 | 241 | $64,679 | $6,587 | $58,092 | $3,618,230 |
| 21 | 242 | $64,679 | $6,483 | $58,197 | $3,560,034 |
| 21 | 243 | $64,679 | $6,378 | $58,301 | $3,501,733 |
| 21 | 244 | $64,679 | $6,274 | $58,405 | $3,443,328 |
| 21 | 245 | $64,679 | $6,169 | $58,510 | $3,384,818 |
| 21 | 246 | $64,679 | $6,064 | $58,615 | $3,326,203 |
| 21 | 247 | $64,679 | $5,959 | $58,720 | $3,267,483 |
| 21 | 248 | $64,679 | $5,854 | $58,825 | $3,208,658 |
| 21 | 249 | $64,679 | $5,749 | $58,930 | $3,149,728 |
| 21 | 250 | $64,679 | $5,643 | $59,036 | $3,090,692 |
| 21 | 251 | $64,679 | $5,537 | $59,142 | $3,031,550 |
| 21 | 252 | $64,679 | $5,432 | $59,248 | $2,972,302 |
| 22 | 253 | $64,679 | $5,325 | $59,354 | $2,912,949 |
| 22 | 254 | $64,679 | $5,219 | $59,460 | $2,853,488 |
| 22 | 255 | $64,679 | $5,112 | $59,567 | $2,793,922 |
| 22 | 256 | $64,679 | $5,006 | $59,673 | $2,734,248 |
| 22 | 257 | $64,679 | $4,899 | $59,780 | $2,674,468 |
| 22 | 258 | $64,679 | $4,792 | $59,887 | $2,614,580 |
| 22 | 259 | $64,679 | $4,684 | $59,995 | $2,554,585 |
| 22 | 260 | $64,679 | $4,577 | $60,102 | $2,494,483 |
| 22 | 261 | $64,679 | $4,469 | $60,210 | $2,434,273 |
| 22 | 262 | $64,679 | $4,361 | $60,318 | $2,373,955 |
| 22 | 263 | $64,679 | $4,253 | $60,426 | $2,313,530 |
| 22 | 264 | $64,679 | $4,145 | $60,534 | $2,252,995 |
| 23 | 265 | $64,679 | $4,037 | $60,643 | $2,192,353 |
| 23 | 266 | $64,679 | $3,928 | $60,751 | $2,131,601 |
| 23 | 267 | $64,679 | $3,819 | $60,860 | $2,070,741 |
| 23 | 268 | $64,679 | $3,710 | $60,969 | $2,009,772 |
| 23 | 269 | $64,679 | $3,601 | $61,078 | $1,948,694 |
| 23 | 270 | $64,679 | $3,491 | $61,188 | $1,887,506 |
| 23 | 271 | $64,679 | $3,382 | $61,297 | $1,826,209 |
| 23 | 272 | $64,679 | $3,272 | $61,407 | $1,764,801 |
| 23 | 273 | $64,679 | $3,162 | $61,517 | $1,703,284 |
| 23 | 274 | $64,679 | $3,052 | $61,628 | $1,641,656 |
| 23 | 275 | $64,679 | $2,941 | $61,738 | $1,579,918 |
| 23 | 276 | $64,679 | $2,831 | $61,849 | $1,518,070 |
| 24 | 277 | $64,679 | $2,720 | $61,959 | $1,456,111 |
| 24 | 278 | $64,679 | $2,609 | $62,070 | $1,394,040 |
| 24 | 279 | $64,679 | $2,498 | $62,182 | $1,331,859 |
| 24 | 280 | $64,679 | $2,386 | $62,293 | $1,269,566 |
| 24 | 281 | $64,679 | $2,275 | $62,405 | $1,207,161 |
| 24 | 282 | $64,679 | $2,163 | $62,516 | $1,144,645 |
| 24 | 283 | $64,679 | $2,051 | $62,628 | $1,082,016 |
| 24 | 284 | $64,679 | $1,939 | $62,741 | $1,019,276 |
| 24 | 285 | $64,679 | $1,826 | $62,853 | $956,423 |
| 24 | 286 | $64,679 | $1,714 | $62,966 | $893,457 |
| 24 | 287 | $64,679 | $1,601 | $63,078 | $830,378 |
| 24 | 288 | $64,679 | $1,488 | $63,191 | $767,187 |
| 25 | 289 | $64,679 | $1,375 | $63,305 | $703,882 |
| 25 | 290 | $64,679 | $1,261 | $63,418 | $640,464 |
| 25 | 291 | $64,679 | $1,147 | $63,532 | $576,932 |
| 25 | 292 | $64,679 | $1,034 | $63,646 | $513,287 |
| 25 | 293 | $64,679 | $920 | $63,760 | $449,527 |
| 25 | 294 | $64,679 | $805 | $63,874 | $385,653 |
| 25 | 295 | $64,679 | $691 | $63,988 | $321,665 |
| 25 | 296 | $64,679 | $576 | $64,103 | $257,562 |
| 25 | 297 | $64,679 | $461 | $64,218 | $193,344 |
| 25 | 298 | $64,679 | $346 | $64,333 | $129,012 |
| 25 | 299 | $64,679 | $231 | $64,448 | $64,564 |
| 25 | 300 | $64,679 | $116 | $64,564 | $0 |
