首期 (港幣)
$88,000,000
每月還款 (港幣)
$569,177
總貸款額 (港幣)
$132,000,000
+
總利息 (港幣)
$38,753,183
=
總還款額 (港幣)
$170,753,183
| 還款計劃 | |||||
| 年期 | 分期 | 還款 (港幣 $) | 利息 (港幣 $) | 本金 (港幣 $) | 債務總額 (港幣 $) |
| 1 | 1 | $569,177 | $236,500 | $332,677 | $131,667,323 |
| 1 | 2 | $569,177 | $235,904 | $333,273 | $131,334,049 |
| 1 | 3 | $569,177 | $235,307 | $333,870 | $131,000,179 |
| 1 | 4 | $569,177 | $234,709 | $334,469 | $130,665,710 |
| 1 | 5 | $569,177 | $234,109 | $335,068 | $130,330,642 |
| 1 | 6 | $569,177 | $233,509 | $335,668 | $129,994,974 |
| 1 | 7 | $569,177 | $232,908 | $336,270 | $129,658,705 |
| 1 | 8 | $569,177 | $232,305 | $336,872 | $129,321,833 |
| 1 | 9 | $569,177 | $231,702 | $337,476 | $128,984,357 |
| 1 | 10 | $569,177 | $231,097 | $338,080 | $128,646,277 |
| 1 | 11 | $569,177 | $230,491 | $338,686 | $128,307,591 |
| 1 | 12 | $569,177 | $229,884 | $339,293 | $127,968,298 |
| 2 | 13 | $569,177 | $229,277 | $339,901 | $127,628,397 |
| 2 | 14 | $569,177 | $228,668 | $340,510 | $127,287,887 |
| 2 | 15 | $569,177 | $228,057 | $341,120 | $126,946,767 |
| 2 | 16 | $569,177 | $227,446 | $341,731 | $126,605,036 |
| 2 | 17 | $569,177 | $226,834 | $342,343 | $126,262,693 |
| 2 | 18 | $569,177 | $226,221 | $342,957 | $125,919,737 |
| 2 | 19 | $569,177 | $225,606 | $343,571 | $125,576,165 |
| 2 | 20 | $569,177 | $224,991 | $344,187 | $125,231,979 |
| 2 | 21 | $569,177 | $224,374 | $344,803 | $124,887,176 |
| 2 | 22 | $569,177 | $223,756 | $345,421 | $124,541,754 |
| 2 | 23 | $569,177 | $223,137 | $346,040 | $124,195,714 |
| 2 | 24 | $569,177 | $222,517 | $346,660 | $123,849,055 |
| 3 | 25 | $569,177 | $221,896 | $347,281 | $123,501,773 |
| 3 | 26 | $569,177 | $221,274 | $347,903 | $123,153,870 |
| 3 | 27 | $569,177 | $220,651 | $348,527 | $122,805,344 |
| 3 | 28 | $569,177 | $220,026 | $349,151 | $122,456,193 |
| 3 | 29 | $569,177 | $219,401 | $349,777 | $122,106,416 |
| 3 | 30 | $569,177 | $218,774 | $350,403 | $121,756,013 |
| 3 | 31 | $569,177 | $218,146 | $351,031 | $121,404,982 |
| 3 | 32 | $569,177 | $217,517 | $351,660 | $121,053,322 |
| 3 | 33 | $569,177 | $216,887 | $352,290 | $120,701,032 |
| 3 | 34 | $569,177 | $216,256 | $352,921 | $120,348,110 |
| 3 | 35 | $569,177 | $215,624 | $353,554 | $119,994,557 |
| 3 | 36 | $569,177 | $214,990 | $354,187 | $119,640,370 |
| 4 | 37 | $569,177 | $214,356 | $354,822 | $119,285,548 |
| 4 | 38 | $569,177 | $213,720 | $355,457 | $118,930,091 |
| 4 | 39 | $569,177 | $213,083 | $356,094 | $118,573,997 |
| 4 | 40 | $569,177 | $212,445 | $356,732 | $118,217,264 |
| 4 | 41 | $569,177 | $211,806 | $357,371 | $117,859,893 |
| 4 | 42 | $569,177 | $211,166 | $358,012 | $117,501,881 |
| 4 | 43 | $569,177 | $210,524 | $358,653 | $117,143,228 |
| 4 | 44 | $569,177 | $209,882 | $359,296 | $116,783,933 |
| 4 | 45 | $569,177 | $209,238 | $359,939 | $116,423,993 |
| 4 | 46 | $569,177 | $208,593 | $360,584 | $116,063,409 |
| 4 | 47 | $569,177 | $207,947 | $361,230 | $115,702,179 |
| 4 | 48 | $569,177 | $207,300 | $361,878 | $115,340,301 |
| 5 | 49 | $569,177 | $206,651 | $362,526 | $114,977,775 |
| 5 | 50 | $569,177 | $206,002 | $363,175 | $114,614,600 |
| 5 | 51 | $569,177 | $205,351 | $363,826 | $114,250,774 |
| 5 | 52 | $569,177 | $204,699 | $364,478 | $113,886,296 |
| 5 | 53 | $569,177 | $204,046 | $365,131 | $113,521,165 |
| 5 | 54 | $569,177 | $203,392 | $365,785 | $113,155,379 |
| 5 | 55 | $569,177 | $202,737 | $366,441 | $112,788,939 |
| 5 | 56 | $569,177 | $202,080 | $367,097 | $112,421,842 |
| 5 | 57 | $569,177 | $201,422 | $367,755 | $112,054,087 |
| 5 | 58 | $569,177 | $200,764 | $368,414 | $111,685,673 |
| 5 | 59 | $569,177 | $200,103 | $369,074 | $111,316,599 |
| 5 | 60 | $569,177 | $199,442 | $369,735 | $110,946,864 |
| 6 | 61 | $569,177 | $198,780 | $370,397 | $110,576,467 |
| 6 | 62 | $569,177 | $198,116 | $371,061 | $110,205,406 |
| 6 | 63 | $569,177 | $197,451 | $371,726 | $109,833,680 |
| 6 | 64 | $569,177 | $196,785 | $372,392 | $109,461,288 |
| 6 | 65 | $569,177 | $196,118 | $373,059 | $109,088,229 |
| 6 | 66 | $569,177 | $195,450 | $373,728 | $108,714,501 |
| 6 | 67 | $569,177 | $194,780 | $374,397 | $108,340,104 |
| 6 | 68 | $569,177 | $194,109 | $375,068 | $107,965,036 |
| 6 | 69 | $569,177 | $193,437 | $375,740 | $107,589,296 |
| 6 | 70 | $569,177 | $192,764 | $376,413 | $107,212,883 |
| 6 | 71 | $569,177 | $192,090 | $377,088 | $106,835,796 |
| 6 | 72 | $569,177 | $191,414 | $377,763 | $106,458,033 |
| 7 | 73 | $569,177 | $190,737 | $378,440 | $106,079,593 |
| 7 | 74 | $569,177 | $190,059 | $379,118 | $105,700,475 |
| 7 | 75 | $569,177 | $189,380 | $379,797 | $105,320,677 |
| 7 | 76 | $569,177 | $188,700 | $380,478 | $104,940,200 |
| 7 | 77 | $569,177 | $188,018 | $381,159 | $104,559,040 |
| 7 | 78 | $569,177 | $187,335 | $381,842 | $104,177,198 |
| 7 | 79 | $569,177 | $186,651 | $382,526 | $103,794,671 |
| 7 | 80 | $569,177 | $185,965 | $383,212 | $103,411,460 |
| 7 | 81 | $569,177 | $185,279 | $383,898 | $103,027,561 |
| 7 | 82 | $569,177 | $184,591 | $384,586 | $102,642,975 |
| 7 | 83 | $569,177 | $183,902 | $385,275 | $102,257,700 |
| 7 | 84 | $569,177 | $183,212 | $385,966 | $101,871,734 |
| 8 | 85 | $569,177 | $182,520 | $386,657 | $101,485,077 |
| 8 | 86 | $569,177 | $181,827 | $387,350 | $101,097,727 |
| 8 | 87 | $569,177 | $181,133 | $388,044 | $100,709,683 |
| 8 | 88 | $569,177 | $180,438 | $388,739 | $100,320,944 |
| 8 | 89 | $569,177 | $179,742 | $389,436 | $99,931,509 |
| 8 | 90 | $569,177 | $179,044 | $390,133 | $99,541,375 |
| 8 | 91 | $569,177 | $178,345 | $390,832 | $99,150,543 |
| 8 | 92 | $569,177 | $177,645 | $391,533 | $98,759,010 |
| 8 | 93 | $569,177 | $176,943 | $392,234 | $98,366,776 |
| 8 | 94 | $569,177 | $176,240 | $392,937 | $97,973,840 |
| 8 | 95 | $569,177 | $175,536 | $393,641 | $97,580,199 |
| 8 | 96 | $569,177 | $174,831 | $394,346 | $97,185,853 |
| 9 | 97 | $569,177 | $174,125 | $395,053 | $96,790,800 |
| 9 | 98 | $569,177 | $173,417 | $395,760 | $96,395,040 |
| 9 | 99 | $569,177 | $172,708 | $396,469 | $95,998,570 |
| 9 | 100 | $569,177 | $171,997 | $397,180 | $95,601,390 |
| 9 | 101 | $569,177 | $171,286 | $397,891 | $95,203,499 |
| 9 | 102 | $569,177 | $170,573 | $398,604 | $94,804,895 |
| 9 | 103 | $569,177 | $169,859 | $399,319 | $94,405,576 |
| 9 | 104 | $569,177 | $169,143 | $400,034 | $94,005,542 |
| 9 | 105 | $569,177 | $168,427 | $400,751 | $93,604,791 |
| 9 | 106 | $569,177 | $167,709 | $401,469 | $93,203,323 |
| 9 | 107 | $569,177 | $166,989 | $402,188 | $92,801,135 |
| 9 | 108 | $569,177 | $166,269 | $402,909 | $92,398,226 |
| 10 | 109 | $569,177 | $165,547 | $403,630 | $91,994,596 |
| 10 | 110 | $569,177 | $164,824 | $404,354 | $91,590,242 |
| 10 | 111 | $569,177 | $164,099 | $405,078 | $91,185,164 |
| 10 | 112 | $569,177 | $163,373 | $405,804 | $90,779,360 |
| 10 | 113 | $569,177 | $162,646 | $406,531 | $90,372,829 |
| 10 | 114 | $569,177 | $161,918 | $407,259 | $89,965,570 |
| 10 | 115 | $569,177 | $161,188 | $407,989 | $89,557,581 |
| 10 | 116 | $569,177 | $160,457 | $408,720 | $89,148,861 |
| 10 | 117 | $569,177 | $159,725 | $409,452 | $88,739,409 |
| 10 | 118 | $569,177 | $158,991 | $410,186 | $88,329,223 |
| 10 | 119 | $569,177 | $158,257 | $410,921 | $87,918,302 |
| 10 | 120 | $569,177 | $157,520 | $411,657 | $87,506,645 |
| 11 | 121 | $569,177 | $156,783 | $412,395 | $87,094,251 |
| 11 | 122 | $569,177 | $156,044 | $413,133 | $86,681,117 |
| 11 | 123 | $569,177 | $155,304 | $413,874 | $86,267,244 |
| 11 | 124 | $569,177 | $154,562 | $414,615 | $85,852,629 |
| 11 | 125 | $569,177 | $153,819 | $415,358 | $85,437,271 |
| 11 | 126 | $569,177 | $153,075 | $416,102 | $85,021,168 |
| 11 | 127 | $569,177 | $152,330 | $416,848 | $84,604,321 |
| 11 | 128 | $569,177 | $151,583 | $417,595 | $84,186,726 |
| 11 | 129 | $569,177 | $150,835 | $418,343 | $83,768,383 |
| 11 | 130 | $569,177 | $150,085 | $419,092 | $83,349,291 |
| 11 | 131 | $569,177 | $149,334 | $419,843 | $82,929,448 |
| 11 | 132 | $569,177 | $148,582 | $420,595 | $82,508,853 |
| 12 | 133 | $569,177 | $147,828 | $421,349 | $82,087,504 |
| 12 | 134 | $569,177 | $147,073 | $422,104 | $81,665,400 |
| 12 | 135 | $569,177 | $146,317 | $422,860 | $81,242,540 |
| 12 | 136 | $569,177 | $145,560 | $423,618 | $80,818,922 |
| 12 | 137 | $569,177 | $144,801 | $424,377 | $80,394,545 |
| 12 | 138 | $569,177 | $144,040 | $425,137 | $79,969,408 |
| 12 | 139 | $569,177 | $143,279 | $425,899 | $79,543,510 |
| 12 | 140 | $569,177 | $142,515 | $426,662 | $79,116,848 |
| 12 | 141 | $569,177 | $141,751 | $427,426 | $78,689,422 |
| 12 | 142 | $569,177 | $140,985 | $428,192 | $78,261,229 |
| 12 | 143 | $569,177 | $140,218 | $428,959 | $77,832,270 |
| 12 | 144 | $569,177 | $139,449 | $429,728 | $77,402,542 |
| 13 | 145 | $569,177 | $138,680 | $430,498 | $76,972,045 |
| 13 | 146 | $569,177 | $137,908 | $431,269 | $76,540,776 |
| 13 | 147 | $569,177 | $137,136 | $432,042 | $76,108,734 |
| 13 | 148 | $569,177 | $136,361 | $432,816 | $75,675,918 |
| 13 | 149 | $569,177 | $135,586 | $433,591 | $75,242,327 |
| 13 | 150 | $569,177 | $134,809 | $434,368 | $74,807,959 |
| 13 | 151 | $569,177 | $134,031 | $435,146 | $74,372,812 |
| 13 | 152 | $569,177 | $133,251 | $435,926 | $73,936,886 |
| 13 | 153 | $569,177 | $132,470 | $436,707 | $73,500,179 |
| 13 | 154 | $569,177 | $131,688 | $437,489 | $73,062,690 |
| 13 | 155 | $569,177 | $130,904 | $438,273 | $72,624,417 |
| 13 | 156 | $569,177 | $130,119 | $439,059 | $72,185,358 |
| 14 | 157 | $569,177 | $129,332 | $439,845 | $71,745,513 |
| 14 | 158 | $569,177 | $128,544 | $440,633 | $71,304,880 |
| 14 | 159 | $569,177 | $127,755 | $441,423 | $70,863,457 |
| 14 | 160 | $569,177 | $126,964 | $442,214 | $70,421,243 |
| 14 | 161 | $569,177 | $126,171 | $443,006 | $69,978,238 |
| 14 | 162 | $569,177 | $125,378 | $443,800 | $69,534,438 |
| 14 | 163 | $569,177 | $124,583 | $444,595 | $69,089,843 |
| 14 | 164 | $569,177 | $123,786 | $445,391 | $68,644,452 |
| 14 | 165 | $569,177 | $122,988 | $446,189 | $68,198,263 |
| 14 | 166 | $569,177 | $122,189 | $446,989 | $67,751,274 |
| 14 | 167 | $569,177 | $121,388 | $447,790 | $67,303,484 |
| 14 | 168 | $569,177 | $120,585 | $448,592 | $66,854,893 |
| 15 | 169 | $569,177 | $119,782 | $449,396 | $66,405,497 |
| 15 | 170 | $569,177 | $118,977 | $450,201 | $65,955,296 |
| 15 | 171 | $569,177 | $118,170 | $451,007 | $65,504,289 |
| 15 | 172 | $569,177 | $117,362 | $451,815 | $65,052,473 |
| 15 | 173 | $569,177 | $116,552 | $452,625 | $64,599,848 |
| 15 | 174 | $569,177 | $115,741 | $453,436 | $64,146,413 |
| 15 | 175 | $569,177 | $114,929 | $454,248 | $63,692,164 |
| 15 | 176 | $569,177 | $114,115 | $455,062 | $63,237,102 |
| 15 | 177 | $569,177 | $113,300 | $455,877 | $62,781,225 |
| 15 | 178 | $569,177 | $112,483 | $456,694 | $62,324,530 |
| 15 | 179 | $569,177 | $111,665 | $457,512 | $61,867,018 |
| 15 | 180 | $569,177 | $110,845 | $458,332 | $61,408,686 |
| 16 | 181 | $569,177 | $110,024 | $459,153 | $60,949,532 |
| 16 | 182 | $569,177 | $109,201 | $459,976 | $60,489,556 |
| 16 | 183 | $569,177 | $108,377 | $460,800 | $60,028,756 |
| 16 | 184 | $569,177 | $107,552 | $461,626 | $59,567,130 |
| 16 | 185 | $569,177 | $106,724 | $462,453 | $59,104,678 |
| 16 | 186 | $569,177 | $105,896 | $463,281 | $58,641,396 |
| 16 | 187 | $569,177 | $105,066 | $464,111 | $58,177,285 |
| 16 | 188 | $569,177 | $104,234 | $464,943 | $57,712,342 |
| 16 | 189 | $569,177 | $103,401 | $465,776 | $57,246,566 |
| 16 | 190 | $569,177 | $102,567 | $466,611 | $56,779,955 |
| 16 | 191 | $569,177 | $101,731 | $467,447 | $56,312,509 |
| 16 | 192 | $569,177 | $100,893 | $468,284 | $55,844,225 |
| 17 | 193 | $569,177 | $100,054 | $469,123 | $55,375,102 |
| 17 | 194 | $569,177 | $99,214 | $469,964 | $54,905,138 |
| 17 | 195 | $569,177 | $98,372 | $470,806 | $54,434,333 |
| 17 | 196 | $569,177 | $97,528 | $471,649 | $53,962,683 |
| 17 | 197 | $569,177 | $96,683 | $472,494 | $53,490,189 |
| 17 | 198 | $569,177 | $95,837 | $473,341 | $53,016,849 |
| 17 | 199 | $569,177 | $94,989 | $474,189 | $52,542,660 |
| 17 | 200 | $569,177 | $94,139 | $475,038 | $52,067,621 |
| 17 | 201 | $569,177 | $93,288 | $475,889 | $51,591,732 |
| 17 | 202 | $569,177 | $92,435 | $476,742 | $51,114,990 |
| 17 | 203 | $569,177 | $91,581 | $477,596 | $50,637,394 |
| 17 | 204 | $569,177 | $90,725 | $478,452 | $50,158,942 |
| 18 | 205 | $569,177 | $89,868 | $479,309 | $49,679,633 |
| 18 | 206 | $569,177 | $89,009 | $480,168 | $49,199,465 |
| 18 | 207 | $569,177 | $88,149 | $481,028 | $48,718,436 |
| 18 | 208 | $569,177 | $87,287 | $481,890 | $48,236,546 |
| 18 | 209 | $569,177 | $86,424 | $482,753 | $47,753,793 |
| 18 | 210 | $569,177 | $85,559 | $483,618 | $47,270,174 |
| 18 | 211 | $569,177 | $84,692 | $484,485 | $46,785,690 |
| 18 | 212 | $569,177 | $83,824 | $485,353 | $46,300,337 |
| 18 | 213 | $569,177 | $82,955 | $486,223 | $45,814,114 |
| 18 | 214 | $569,177 | $82,084 | $487,094 | $45,327,021 |
| 18 | 215 | $569,177 | $81,211 | $487,966 | $44,839,054 |
| 18 | 216 | $569,177 | $80,337 | $488,841 | $44,350,214 |
| 19 | 217 | $569,177 | $79,461 | $489,716 | $43,860,497 |
| 19 | 218 | $569,177 | $78,583 | $490,594 | $43,369,903 |
| 19 | 219 | $569,177 | $77,704 | $491,473 | $42,878,430 |
| 19 | 220 | $569,177 | $76,824 | $492,353 | $42,386,077 |
| 19 | 221 | $569,177 | $75,942 | $493,236 | $41,892,841 |
| 19 | 222 | $569,177 | $75,058 | $494,119 | $41,398,722 |
| 19 | 223 | $569,177 | $74,173 | $495,005 | $40,903,717 |
| 19 | 224 | $569,177 | $73,286 | $495,891 | $40,407,826 |
| 19 | 225 | $569,177 | $72,397 | $496,780 | $39,911,046 |
| 19 | 226 | $569,177 | $71,507 | $497,670 | $39,413,376 |
| 19 | 227 | $569,177 | $70,616 | $498,562 | $38,914,814 |
| 19 | 228 | $569,177 | $69,722 | $499,455 | $38,415,360 |
| 20 | 229 | $569,177 | $68,828 | $500,350 | $37,915,010 |
| 20 | 230 | $569,177 | $67,931 | $501,246 | $37,413,764 |
| 20 | 231 | $569,177 | $67,033 | $502,144 | $36,911,619 |
| 20 | 232 | $569,177 | $66,133 | $503,044 | $36,408,575 |
| 20 | 233 | $569,177 | $65,232 | $503,945 | $35,904,630 |
| 20 | 234 | $569,177 | $64,329 | $504,848 | $35,399,782 |
| 20 | 235 | $569,177 | $63,425 | $505,753 | $34,894,029 |
| 20 | 236 | $569,177 | $62,518 | $506,659 | $34,387,370 |
| 20 | 237 | $569,177 | $61,611 | $507,567 | $33,879,804 |
| 20 | 238 | $569,177 | $60,701 | $508,476 | $33,371,328 |
| 20 | 239 | $569,177 | $59,790 | $509,387 | $32,861,941 |
| 20 | 240 | $569,177 | $58,878 | $510,300 | $32,351,641 |
| 21 | 241 | $569,177 | $57,963 | $511,214 | $31,840,427 |
| 21 | 242 | $569,177 | $57,047 | $512,130 | $31,328,298 |
| 21 | 243 | $569,177 | $56,130 | $513,047 | $30,815,250 |
| 21 | 244 | $569,177 | $55,211 | $513,967 | $30,301,284 |
| 21 | 245 | $569,177 | $54,290 | $514,887 | $29,786,396 |
| 21 | 246 | $569,177 | $53,367 | $515,810 | $29,270,586 |
| 21 | 247 | $569,177 | $52,443 | $516,734 | $28,753,852 |
| 21 | 248 | $569,177 | $51,517 | $517,660 | $28,236,192 |
| 21 | 249 | $569,177 | $50,590 | $518,587 | $27,717,605 |
| 21 | 250 | $569,177 | $49,661 | $519,517 | $27,198,088 |
| 21 | 251 | $569,177 | $48,730 | $520,447 | $26,677,641 |
| 21 | 252 | $569,177 | $47,797 | $521,380 | $26,156,261 |
| 22 | 253 | $569,177 | $46,863 | $522,314 | $25,633,947 |
| 22 | 254 | $569,177 | $45,927 | $523,250 | $25,110,697 |
| 22 | 255 | $569,177 | $44,990 | $524,187 | $24,586,510 |
| 22 | 256 | $569,177 | $44,051 | $525,126 | $24,061,383 |
| 22 | 257 | $569,177 | $43,110 | $526,067 | $23,535,316 |
| 22 | 258 | $569,177 | $42,167 | $527,010 | $23,008,306 |
| 22 | 259 | $569,177 | $41,223 | $527,954 | $22,480,352 |
| 22 | 260 | $569,177 | $40,277 | $528,900 | $21,951,452 |
| 22 | 261 | $569,177 | $39,330 | $529,848 | $21,421,605 |
| 22 | 262 | $569,177 | $38,380 | $530,797 | $20,890,808 |
| 22 | 263 | $569,177 | $37,429 | $531,748 | $20,359,060 |
| 22 | 264 | $569,177 | $36,477 | $532,701 | $19,826,359 |
| 23 | 265 | $569,177 | $35,522 | $533,655 | $19,292,704 |
| 23 | 266 | $569,177 | $34,566 | $534,611 | $18,758,093 |
| 23 | 267 | $569,177 | $33,608 | $535,569 | $18,222,524 |
| 23 | 268 | $569,177 | $32,649 | $536,529 | $17,685,995 |
| 23 | 269 | $569,177 | $31,687 | $537,490 | $17,148,505 |
| 23 | 270 | $569,177 | $30,724 | $538,453 | $16,610,053 |
| 23 | 271 | $569,177 | $29,760 | $539,418 | $16,070,635 |
| 23 | 272 | $569,177 | $28,793 | $540,384 | $15,530,251 |
| 23 | 273 | $569,177 | $27,825 | $541,352 | $14,988,899 |
| 23 | 274 | $569,177 | $26,855 | $542,322 | $14,446,576 |
| 23 | 275 | $569,177 | $25,883 | $543,294 | $13,903,283 |
| 23 | 276 | $569,177 | $24,910 | $544,267 | $13,359,015 |
| 24 | 277 | $569,177 | $23,935 | $545,242 | $12,813,773 |
| 24 | 278 | $569,177 | $22,958 | $546,219 | $12,267,554 |
| 24 | 279 | $569,177 | $21,979 | $547,198 | $11,720,356 |
| 24 | 280 | $569,177 | $20,999 | $548,178 | $11,172,178 |
| 24 | 281 | $569,177 | $20,017 | $549,160 | $10,623,017 |
| 24 | 282 | $569,177 | $19,033 | $550,144 | $10,072,873 |
| 24 | 283 | $569,177 | $18,047 | $551,130 | $9,521,743 |
| 24 | 284 | $569,177 | $17,060 | $552,117 | $8,969,625 |
| 24 | 285 | $569,177 | $16,071 | $553,107 | $8,416,519 |
| 24 | 286 | $569,177 | $15,080 | $554,098 | $7,862,421 |
| 24 | 287 | $569,177 | $14,087 | $555,090 | $7,307,330 |
| 24 | 288 | $569,177 | $13,092 | $556,085 | $6,751,245 |
| 25 | 289 | $569,177 | $12,096 | $557,081 | $6,194,164 |
| 25 | 290 | $569,177 | $11,098 | $558,079 | $5,636,085 |
| 25 | 291 | $569,177 | $10,098 | $559,079 | $5,077,005 |
| 25 | 292 | $569,177 | $9,096 | $560,081 | $4,516,924 |
| 25 | 293 | $569,177 | $8,093 | $561,084 | $3,955,840 |
| 25 | 294 | $569,177 | $7,088 | $562,090 | $3,393,750 |
| 25 | 295 | $569,177 | $6,080 | $563,097 | $2,830,653 |
| 25 | 296 | $569,177 | $5,072 | $564,106 | $2,266,548 |
| 25 | 297 | $569,177 | $4,061 | $565,116 | $1,701,431 |
| 25 | 298 | $569,177 | $3,048 | $566,129 | $1,135,303 |
| 25 | 299 | $569,177 | $2,034 | $567,143 | $568,159 |
| 25 | 300 | $569,177 | $1,018 | $568,159 | $0 |
