首期 (港幣)
$8,200,000
每月還款 (港幣)
$53,037
總貸款額 (港幣)
$12,300,000
+
總利息 (港幣)
$3,611,092
=
總還款額 (港幣)
$15,911,092
| 還款計劃 | |||||
| 年期 | 分期 | 還款 (港幣 $) | 利息 (港幣 $) | 本金 (港幣 $) | 債務總額 (港幣 $) |
| 1 | 1 | $53,037 | $22,038 | $30,999 | $12,269,001 |
| 1 | 2 | $53,037 | $21,982 | $31,055 | $12,237,946 |
| 1 | 3 | $53,037 | $21,926 | $31,111 | $12,206,835 |
| 1 | 4 | $53,037 | $21,871 | $31,166 | $12,175,668 |
| 1 | 5 | $53,037 | $21,815 | $31,222 | $12,144,446 |
| 1 | 6 | $53,037 | $21,759 | $31,278 | $12,113,168 |
| 1 | 7 | $53,037 | $21,703 | $31,334 | $12,081,834 |
| 1 | 8 | $53,037 | $21,647 | $31,390 | $12,050,443 |
| 1 | 9 | $53,037 | $21,590 | $31,447 | $12,018,997 |
| 1 | 10 | $53,037 | $21,534 | $31,503 | $11,987,494 |
| 1 | 11 | $53,037 | $21,478 | $31,559 | $11,955,935 |
| 1 | 12 | $53,037 | $21,421 | $31,616 | $11,924,319 |
| 2 | 13 | $53,037 | $21,364 | $31,673 | $11,892,646 |
| 2 | 14 | $53,037 | $21,308 | $31,729 | $11,860,917 |
| 2 | 15 | $53,037 | $21,251 | $31,786 | $11,829,131 |
| 2 | 16 | $53,037 | $21,194 | $31,843 | $11,797,287 |
| 2 | 17 | $53,037 | $21,137 | $31,900 | $11,765,387 |
| 2 | 18 | $53,037 | $21,080 | $31,957 | $11,733,430 |
| 2 | 19 | $53,037 | $21,022 | $32,015 | $11,701,415 |
| 2 | 20 | $53,037 | $20,965 | $32,072 | $11,669,343 |
| 2 | 21 | $53,037 | $20,908 | $32,129 | $11,637,214 |
| 2 | 22 | $53,037 | $20,850 | $32,187 | $11,605,027 |
| 2 | 23 | $53,037 | $20,792 | $32,245 | $11,572,782 |
| 2 | 24 | $53,037 | $20,735 | $32,302 | $11,540,480 |
| 3 | 25 | $53,037 | $20,677 | $32,360 | $11,508,120 |
| 3 | 26 | $53,037 | $20,619 | $32,418 | $11,475,702 |
| 3 | 27 | $53,037 | $20,561 | $32,476 | $11,443,225 |
| 3 | 28 | $53,037 | $20,502 | $32,535 | $11,410,691 |
| 3 | 29 | $53,037 | $20,444 | $32,593 | $11,378,098 |
| 3 | 30 | $53,037 | $20,386 | $32,651 | $11,345,447 |
| 3 | 31 | $53,037 | $20,327 | $32,710 | $11,312,737 |
| 3 | 32 | $53,037 | $20,269 | $32,768 | $11,279,969 |
| 3 | 33 | $53,037 | $20,210 | $32,827 | $11,247,142 |
| 3 | 34 | $53,037 | $20,151 | $32,886 | $11,214,256 |
| 3 | 35 | $53,037 | $20,092 | $32,945 | $11,181,311 |
| 3 | 36 | $53,037 | $20,033 | $33,004 | $11,148,307 |
| 4 | 37 | $53,037 | $19,974 | $33,063 | $11,115,244 |
| 4 | 38 | $53,037 | $19,915 | $33,122 | $11,082,122 |
| 4 | 39 | $53,037 | $19,855 | $33,182 | $11,048,941 |
| 4 | 40 | $53,037 | $19,796 | $33,241 | $11,015,700 |
| 4 | 41 | $53,037 | $19,736 | $33,301 | $10,982,399 |
| 4 | 42 | $53,037 | $19,677 | $33,360 | $10,949,039 |
| 4 | 43 | $53,037 | $19,617 | $33,420 | $10,915,619 |
| 4 | 44 | $53,037 | $19,557 | $33,480 | $10,882,139 |
| 4 | 45 | $53,037 | $19,497 | $33,540 | $10,848,599 |
| 4 | 46 | $53,037 | $19,437 | $33,600 | $10,814,999 |
| 4 | 47 | $53,037 | $19,377 | $33,660 | $10,781,339 |
| 4 | 48 | $53,037 | $19,317 | $33,720 | $10,747,619 |
| 5 | 49 | $53,037 | $19,256 | $33,781 | $10,713,838 |
| 5 | 50 | $53,037 | $19,196 | $33,841 | $10,679,997 |
| 5 | 51 | $53,037 | $19,135 | $33,902 | $10,646,095 |
| 5 | 52 | $53,037 | $19,074 | $33,963 | $10,612,132 |
| 5 | 53 | $53,037 | $19,013 | $34,024 | $10,578,109 |
| 5 | 54 | $53,037 | $18,952 | $34,085 | $10,544,024 |
| 5 | 55 | $53,037 | $18,891 | $34,146 | $10,509,878 |
| 5 | 56 | $53,037 | $18,830 | $34,207 | $10,475,672 |
| 5 | 57 | $53,037 | $18,769 | $34,268 | $10,441,404 |
| 5 | 58 | $53,037 | $18,708 | $34,329 | $10,407,074 |
| 5 | 59 | $53,037 | $18,646 | $34,391 | $10,372,683 |
| 5 | 60 | $53,037 | $18,584 | $34,453 | $10,338,231 |
| 6 | 61 | $53,037 | $18,523 | $34,514 | $10,303,716 |
| 6 | 62 | $53,037 | $18,461 | $34,576 | $10,269,140 |
| 6 | 63 | $53,037 | $18,399 | $34,638 | $10,234,502 |
| 6 | 64 | $53,037 | $18,337 | $34,700 | $10,199,802 |
| 6 | 65 | $53,037 | $18,275 | $34,762 | $10,165,040 |
| 6 | 66 | $53,037 | $18,212 | $34,825 | $10,130,215 |
| 6 | 67 | $53,037 | $18,150 | $34,887 | $10,095,328 |
| 6 | 68 | $53,037 | $18,087 | $34,950 | $10,060,378 |
| 6 | 69 | $53,037 | $18,025 | $35,012 | $10,025,366 |
| 6 | 70 | $53,037 | $17,962 | $35,075 | $9,990,291 |
| 6 | 71 | $53,037 | $17,899 | $35,138 | $9,955,154 |
| 6 | 72 | $53,037 | $17,836 | $35,201 | $9,919,953 |
| 7 | 73 | $53,037 | $17,773 | $35,264 | $9,884,689 |
| 7 | 74 | $53,037 | $17,710 | $35,327 | $9,849,362 |
| 7 | 75 | $53,037 | $17,647 | $35,390 | $9,813,972 |
| 7 | 76 | $53,037 | $17,583 | $35,454 | $9,778,519 |
| 7 | 77 | $53,037 | $17,520 | $35,517 | $9,743,001 |
| 7 | 78 | $53,037 | $17,456 | $35,581 | $9,707,421 |
| 7 | 79 | $53,037 | $17,392 | $35,645 | $9,671,776 |
| 7 | 80 | $53,037 | $17,329 | $35,708 | $9,636,068 |
| 7 | 81 | $53,037 | $17,265 | $35,772 | $9,600,295 |
| 7 | 82 | $53,037 | $17,201 | $35,836 | $9,564,459 |
| 7 | 83 | $53,037 | $17,136 | $35,901 | $9,528,558 |
| 7 | 84 | $53,037 | $17,072 | $35,965 | $9,492,593 |
| 8 | 85 | $53,037 | $17,008 | $36,029 | $9,456,564 |
| 8 | 86 | $53,037 | $16,943 | $36,094 | $9,420,470 |
| 8 | 87 | $53,037 | $16,878 | $36,159 | $9,384,311 |
| 8 | 88 | $53,037 | $16,814 | $36,223 | $9,348,088 |
| 8 | 89 | $53,037 | $16,749 | $36,288 | $9,311,800 |
| 8 | 90 | $53,037 | $16,684 | $36,353 | $9,275,446 |
| 8 | 91 | $53,037 | $16,619 | $36,418 | $9,239,028 |
| 8 | 92 | $53,037 | $16,553 | $36,484 | $9,202,544 |
| 8 | 93 | $53,037 | $16,488 | $36,549 | $9,165,995 |
| 8 | 94 | $53,037 | $16,422 | $36,615 | $9,129,381 |
| 8 | 95 | $53,037 | $16,357 | $36,680 | $9,092,700 |
| 8 | 96 | $53,037 | $16,291 | $36,746 | $9,055,954 |
| 9 | 97 | $53,037 | $16,225 | $36,812 | $9,019,143 |
| 9 | 98 | $53,037 | $16,159 | $36,878 | $8,982,265 |
| 9 | 99 | $53,037 | $16,093 | $36,944 | $8,945,321 |
| 9 | 100 | $53,037 | $16,027 | $37,010 | $8,908,311 |
| 9 | 101 | $53,037 | $15,961 | $37,076 | $8,871,235 |
| 9 | 102 | $53,037 | $15,894 | $37,143 | $8,834,092 |
| 9 | 103 | $53,037 | $15,828 | $37,209 | $8,796,883 |
| 9 | 104 | $53,037 | $15,761 | $37,276 | $8,759,607 |
| 9 | 105 | $53,037 | $15,694 | $37,343 | $8,722,265 |
| 9 | 106 | $53,037 | $15,627 | $37,410 | $8,684,855 |
| 9 | 107 | $53,037 | $15,560 | $37,477 | $8,647,378 |
| 9 | 108 | $53,037 | $15,493 | $37,544 | $8,609,835 |
| 10 | 109 | $53,037 | $15,426 | $37,611 | $8,572,224 |
| 10 | 110 | $53,037 | $15,359 | $37,678 | $8,534,545 |
| 10 | 111 | $53,037 | $15,291 | $37,746 | $8,496,799 |
| 10 | 112 | $53,037 | $15,223 | $37,814 | $8,458,986 |
| 10 | 113 | $53,037 | $15,156 | $37,881 | $8,421,105 |
| 10 | 114 | $53,037 | $15,088 | $37,949 | $8,383,155 |
| 10 | 115 | $53,037 | $15,020 | $38,017 | $8,345,138 |
| 10 | 116 | $53,037 | $14,952 | $38,085 | $8,307,053 |
| 10 | 117 | $53,037 | $14,883 | $38,154 | $8,268,899 |
| 10 | 118 | $53,037 | $14,815 | $38,222 | $8,230,678 |
| 10 | 119 | $53,037 | $14,747 | $38,290 | $8,192,387 |
| 10 | 120 | $53,037 | $14,678 | $38,359 | $8,154,028 |
| 11 | 121 | $53,037 | $14,609 | $38,428 | $8,115,601 |
| 11 | 122 | $53,037 | $14,540 | $38,497 | $8,077,104 |
| 11 | 123 | $53,037 | $14,471 | $38,565 | $8,038,539 |
| 11 | 124 | $53,037 | $14,402 | $38,635 | $7,999,904 |
| 11 | 125 | $53,037 | $14,333 | $38,704 | $7,961,200 |
| 11 | 126 | $53,037 | $14,264 | $38,773 | $7,922,427 |
| 11 | 127 | $53,037 | $14,194 | $38,843 | $7,883,584 |
| 11 | 128 | $53,037 | $14,125 | $38,912 | $7,844,672 |
| 11 | 129 | $53,037 | $14,055 | $38,982 | $7,805,690 |
| 11 | 130 | $53,037 | $13,985 | $39,052 | $7,766,638 |
| 11 | 131 | $53,037 | $13,915 | $39,122 | $7,727,517 |
| 11 | 132 | $53,037 | $13,845 | $39,192 | $7,688,325 |
| 12 | 133 | $53,037 | $13,775 | $39,262 | $7,649,063 |
| 12 | 134 | $53,037 | $13,705 | $39,332 | $7,609,730 |
| 12 | 135 | $53,037 | $13,634 | $39,403 | $7,570,328 |
| 12 | 136 | $53,037 | $13,564 | $39,473 | $7,530,854 |
| 12 | 137 | $53,037 | $13,493 | $39,544 | $7,491,310 |
| 12 | 138 | $53,037 | $13,422 | $39,615 | $7,451,695 |
| 12 | 139 | $53,037 | $13,351 | $39,686 | $7,412,009 |
| 12 | 140 | $53,037 | $13,280 | $39,757 | $7,372,252 |
| 12 | 141 | $53,037 | $13,209 | $39,828 | $7,332,423 |
| 12 | 142 | $53,037 | $13,137 | $39,900 | $7,292,524 |
| 12 | 143 | $53,037 | $13,066 | $39,971 | $7,252,552 |
| 12 | 144 | $53,037 | $12,994 | $40,043 | $7,212,510 |
| 13 | 145 | $53,037 | $12,922 | $40,115 | $7,172,395 |
| 13 | 146 | $53,037 | $12,851 | $40,186 | $7,132,209 |
| 13 | 147 | $53,037 | $12,779 | $40,258 | $7,091,950 |
| 13 | 148 | $53,037 | $12,706 | $40,331 | $7,051,620 |
| 13 | 149 | $53,037 | $12,634 | $40,403 | $7,011,217 |
| 13 | 150 | $53,037 | $12,562 | $40,475 | $6,970,742 |
| 13 | 151 | $53,037 | $12,489 | $40,548 | $6,930,194 |
| 13 | 152 | $53,037 | $12,417 | $40,620 | $6,889,574 |
| 13 | 153 | $53,037 | $12,344 | $40,693 | $6,848,880 |
| 13 | 154 | $53,037 | $12,271 | $40,766 | $6,808,114 |
| 13 | 155 | $53,037 | $12,198 | $40,839 | $6,767,275 |
| 13 | 156 | $53,037 | $12,125 | $40,912 | $6,726,363 |
| 14 | 157 | $53,037 | $12,051 | $40,986 | $6,685,377 |
| 14 | 158 | $53,037 | $11,978 | $41,059 | $6,644,318 |
| 14 | 159 | $53,037 | $11,904 | $41,133 | $6,603,186 |
| 14 | 160 | $53,037 | $11,831 | $41,206 | $6,561,980 |
| 14 | 161 | $53,037 | $11,757 | $41,280 | $6,520,699 |
| 14 | 162 | $53,037 | $11,683 | $41,354 | $6,479,345 |
| 14 | 163 | $53,037 | $11,609 | $41,428 | $6,437,917 |
| 14 | 164 | $53,037 | $11,535 | $41,502 | $6,396,415 |
| 14 | 165 | $53,037 | $11,460 | $41,577 | $6,354,838 |
| 14 | 166 | $53,037 | $11,386 | $41,651 | $6,313,187 |
| 14 | 167 | $53,037 | $11,311 | $41,726 | $6,271,461 |
| 14 | 168 | $53,037 | $11,236 | $41,801 | $6,229,660 |
| 15 | 169 | $53,037 | $11,161 | $41,875 | $6,187,785 |
| 15 | 170 | $53,037 | $11,086 | $41,951 | $6,145,834 |
| 15 | 171 | $53,037 | $11,011 | $42,026 | $6,103,809 |
| 15 | 172 | $53,037 | $10,936 | $42,101 | $6,061,708 |
| 15 | 173 | $53,037 | $10,861 | $42,176 | $6,019,531 |
| 15 | 174 | $53,037 | $10,785 | $42,252 | $5,977,279 |
| 15 | 175 | $53,037 | $10,709 | $42,328 | $5,934,952 |
| 15 | 176 | $53,037 | $10,633 | $42,404 | $5,892,548 |
| 15 | 177 | $53,037 | $10,557 | $42,479 | $5,850,069 |
| 15 | 178 | $53,037 | $10,481 | $42,556 | $5,807,513 |
| 15 | 179 | $53,037 | $10,405 | $42,632 | $5,764,881 |
| 15 | 180 | $53,037 | $10,329 | $42,708 | $5,722,173 |
| 16 | 181 | $53,037 | $10,252 | $42,785 | $5,679,388 |
| 16 | 182 | $53,037 | $10,176 | $42,861 | $5,636,527 |
| 16 | 183 | $53,037 | $10,099 | $42,938 | $5,593,589 |
| 16 | 184 | $53,037 | $10,022 | $43,015 | $5,550,574 |
| 16 | 185 | $53,037 | $9,945 | $43,092 | $5,507,481 |
| 16 | 186 | $53,037 | $9,868 | $43,169 | $5,464,312 |
| 16 | 187 | $53,037 | $9,790 | $43,247 | $5,421,065 |
| 16 | 188 | $53,037 | $9,713 | $43,324 | $5,377,741 |
| 16 | 189 | $53,037 | $9,635 | $43,402 | $5,334,339 |
| 16 | 190 | $53,037 | $9,557 | $43,480 | $5,290,859 |
| 16 | 191 | $53,037 | $9,479 | $43,558 | $5,247,302 |
| 16 | 192 | $53,037 | $9,401 | $43,636 | $5,203,666 |
| 17 | 193 | $53,037 | $9,323 | $43,714 | $5,159,953 |
| 17 | 194 | $53,037 | $9,245 | $43,792 | $5,116,161 |
| 17 | 195 | $53,037 | $9,166 | $43,871 | $5,072,290 |
| 17 | 196 | $53,037 | $9,088 | $43,949 | $5,028,341 |
| 17 | 197 | $53,037 | $9,009 | $44,028 | $4,984,313 |
| 17 | 198 | $53,037 | $8,930 | $44,107 | $4,940,206 |
| 17 | 199 | $53,037 | $8,851 | $44,186 | $4,896,021 |
| 17 | 200 | $53,037 | $8,772 | $44,265 | $4,851,756 |
| 17 | 201 | $53,037 | $8,693 | $44,344 | $4,807,411 |
| 17 | 202 | $53,037 | $8,613 | $44,424 | $4,762,988 |
| 17 | 203 | $53,037 | $8,534 | $44,503 | $4,718,484 |
| 17 | 204 | $53,037 | $8,454 | $44,583 | $4,673,901 |
| 18 | 205 | $53,037 | $8,374 | $44,663 | $4,629,238 |
| 18 | 206 | $53,037 | $8,294 | $44,743 | $4,584,496 |
| 18 | 207 | $53,037 | $8,214 | $44,823 | $4,539,672 |
| 18 | 208 | $53,037 | $8,134 | $44,903 | $4,494,769 |
| 18 | 209 | $53,037 | $8,053 | $44,984 | $4,449,785 |
| 18 | 210 | $53,037 | $7,973 | $45,064 | $4,404,721 |
| 18 | 211 | $53,037 | $7,892 | $45,145 | $4,359,576 |
| 18 | 212 | $53,037 | $7,811 | $45,226 | $4,314,350 |
| 18 | 213 | $53,037 | $7,730 | $45,307 | $4,269,042 |
| 18 | 214 | $53,037 | $7,649 | $45,388 | $4,223,654 |
| 18 | 215 | $53,037 | $7,567 | $45,470 | $4,178,185 |
| 18 | 216 | $53,037 | $7,486 | $45,551 | $4,132,634 |
| 19 | 217 | $53,037 | $7,404 | $45,633 | $4,087,001 |
| 19 | 218 | $53,037 | $7,323 | $45,714 | $4,041,286 |
| 19 | 219 | $53,037 | $7,241 | $45,796 | $3,995,490 |
| 19 | 220 | $53,037 | $7,159 | $45,878 | $3,949,612 |
| 19 | 221 | $53,037 | $7,076 | $45,961 | $3,903,651 |
| 19 | 222 | $53,037 | $6,994 | $46,043 | $3,857,608 |
| 19 | 223 | $53,037 | $6,912 | $46,125 | $3,811,483 |
| 19 | 224 | $53,037 | $6,829 | $46,208 | $3,765,275 |
| 19 | 225 | $53,037 | $6,746 | $46,291 | $3,718,984 |
| 19 | 226 | $53,037 | $6,663 | $46,374 | $3,672,610 |
| 19 | 227 | $53,037 | $6,580 | $46,457 | $3,626,153 |
| 19 | 228 | $53,037 | $6,497 | $46,540 | $3,579,613 |
| 20 | 229 | $53,037 | $6,413 | $46,624 | $3,532,990 |
| 20 | 230 | $53,037 | $6,330 | $46,707 | $3,486,283 |
| 20 | 231 | $53,037 | $6,246 | $46,791 | $3,439,492 |
| 20 | 232 | $53,037 | $6,162 | $46,875 | $3,392,617 |
| 20 | 233 | $53,037 | $6,078 | $46,959 | $3,345,659 |
| 20 | 234 | $53,037 | $5,994 | $47,043 | $3,298,616 |
| 20 | 235 | $53,037 | $5,910 | $47,127 | $3,251,489 |
| 20 | 236 | $53,037 | $5,826 | $47,211 | $3,204,278 |
| 20 | 237 | $53,037 | $5,741 | $47,296 | $3,156,982 |
| 20 | 238 | $53,037 | $5,656 | $47,381 | $3,109,601 |
| 20 | 239 | $53,037 | $5,571 | $47,466 | $3,062,135 |
| 20 | 240 | $53,037 | $5,486 | $47,551 | $3,014,585 |
| 21 | 241 | $53,037 | $5,401 | $47,636 | $2,966,949 |
| 21 | 242 | $53,037 | $5,316 | $47,721 | $2,919,228 |
| 21 | 243 | $53,037 | $5,230 | $47,807 | $2,871,421 |
| 21 | 244 | $53,037 | $5,145 | $47,892 | $2,823,529 |
| 21 | 245 | $53,037 | $5,059 | $47,978 | $2,775,551 |
| 21 | 246 | $53,037 | $4,973 | $48,064 | $2,727,486 |
| 21 | 247 | $53,037 | $4,887 | $48,150 | $2,679,336 |
| 21 | 248 | $53,037 | $4,800 | $48,236 | $2,631,100 |
| 21 | 249 | $53,037 | $4,714 | $48,323 | $2,582,777 |
| 21 | 250 | $53,037 | $4,627 | $48,409 | $2,534,367 |
| 21 | 251 | $53,037 | $4,541 | $48,496 | $2,485,871 |
| 21 | 252 | $53,037 | $4,454 | $48,583 | $2,437,288 |
| 22 | 253 | $53,037 | $4,367 | $48,670 | $2,388,618 |
| 22 | 254 | $53,037 | $4,280 | $48,757 | $2,339,860 |
| 22 | 255 | $53,037 | $4,192 | $48,845 | $2,291,016 |
| 22 | 256 | $53,037 | $4,105 | $48,932 | $2,242,083 |
| 22 | 257 | $53,037 | $4,017 | $49,020 | $2,193,064 |
| 22 | 258 | $53,037 | $3,929 | $49,108 | $2,143,956 |
| 22 | 259 | $53,037 | $3,841 | $49,196 | $2,094,760 |
| 22 | 260 | $53,037 | $3,753 | $49,284 | $2,045,476 |
| 22 | 261 | $53,037 | $3,665 | $49,372 | $1,996,104 |
| 22 | 262 | $53,037 | $3,576 | $49,461 | $1,946,643 |
| 22 | 263 | $53,037 | $3,488 | $49,549 | $1,897,094 |
| 22 | 264 | $53,037 | $3,399 | $49,638 | $1,847,456 |
| 23 | 265 | $53,037 | $3,310 | $49,727 | $1,797,729 |
| 23 | 266 | $53,037 | $3,221 | $49,816 | $1,747,913 |
| 23 | 267 | $53,037 | $3,132 | $49,905 | $1,698,008 |
| 23 | 268 | $53,037 | $3,042 | $49,995 | $1,648,013 |
| 23 | 269 | $53,037 | $2,953 | $50,084 | $1,597,929 |
| 23 | 270 | $53,037 | $2,863 | $50,174 | $1,547,755 |
| 23 | 271 | $53,037 | $2,773 | $50,264 | $1,497,491 |
| 23 | 272 | $53,037 | $2,683 | $50,354 | $1,447,137 |
| 23 | 273 | $53,037 | $2,593 | $50,444 | $1,396,693 |
| 23 | 274 | $53,037 | $2,502 | $50,535 | $1,346,158 |
| 23 | 275 | $53,037 | $2,412 | $50,625 | $1,295,533 |
| 23 | 276 | $53,037 | $2,321 | $50,716 | $1,244,817 |
| 24 | 277 | $53,037 | $2,230 | $50,807 | $1,194,011 |
| 24 | 278 | $53,037 | $2,139 | $50,898 | $1,143,113 |
| 24 | 279 | $53,037 | $2,048 | $50,989 | $1,092,124 |
| 24 | 280 | $53,037 | $1,957 | $51,080 | $1,041,044 |
| 24 | 281 | $53,037 | $1,865 | $51,172 | $989,872 |
| 24 | 282 | $53,037 | $1,774 | $51,263 | $938,609 |
| 24 | 283 | $53,037 | $1,682 | $51,355 | $887,253 |
| 24 | 284 | $53,037 | $1,590 | $51,447 | $835,806 |
| 24 | 285 | $53,037 | $1,497 | $51,539 | $784,266 |
| 24 | 286 | $53,037 | $1,405 | $51,632 | $732,635 |
| 24 | 287 | $53,037 | $1,313 | $51,724 | $680,910 |
| 24 | 288 | $53,037 | $1,220 | $51,817 | $629,093 |
| 25 | 289 | $53,037 | $1,127 | $51,910 | $577,183 |
| 25 | 290 | $53,037 | $1,034 | $52,003 | $525,181 |
| 25 | 291 | $53,037 | $941 | $52,096 | $473,085 |
| 25 | 292 | $53,037 | $848 | $52,189 | $420,895 |
| 25 | 293 | $53,037 | $754 | $52,283 | $368,612 |
| 25 | 294 | $53,037 | $660 | $52,377 | $316,236 |
| 25 | 295 | $53,037 | $567 | $52,470 | $263,765 |
| 25 | 296 | $53,037 | $473 | $52,564 | $211,201 |
| 25 | 297 | $53,037 | $378 | $52,659 | $158,542 |
| 25 | 298 | $53,037 | $284 | $52,753 | $105,790 |
| 25 | 299 | $53,037 | $190 | $52,847 | $52,942 |
| 25 | 300 | $53,037 | $95 | $52,942 | $0 |
