首期 (港幣)
$11,520,000
每月還款 (港幣)
$74,510
總貸款額 (港幣)
$17,280,000
+
總利息 (港幣)
$5,073,144
=
總還款額 (港幣)
$22,353,144
| 還款計劃 | |||||
| 年期 | 分期 | 還款 (港幣 $) | 利息 (港幣 $) | 本金 (港幣 $) | 債務總額 (港幣 $) |
| 1 | 1 | $74,510 | $30,960 | $43,550 | $17,236,450 |
| 1 | 2 | $74,510 | $30,882 | $43,629 | $17,192,821 |
| 1 | 3 | $74,510 | $30,804 | $43,707 | $17,149,114 |
| 1 | 4 | $74,510 | $30,725 | $43,785 | $17,105,329 |
| 1 | 5 | $74,510 | $30,647 | $43,863 | $17,061,466 |
| 1 | 6 | $74,510 | $30,568 | $43,942 | $17,017,524 |
| 1 | 7 | $74,510 | $30,490 | $44,021 | $16,973,503 |
| 1 | 8 | $74,510 | $30,411 | $44,100 | $16,929,404 |
| 1 | 9 | $74,510 | $30,332 | $44,179 | $16,885,225 |
| 1 | 10 | $74,510 | $30,253 | $44,258 | $16,840,967 |
| 1 | 11 | $74,510 | $30,173 | $44,337 | $16,796,630 |
| 1 | 12 | $74,510 | $30,094 | $44,417 | $16,752,214 |
| 2 | 13 | $74,510 | $30,014 | $44,496 | $16,707,717 |
| 2 | 14 | $74,510 | $29,935 | $44,576 | $16,663,142 |
| 2 | 15 | $74,510 | $29,855 | $44,656 | $16,618,486 |
| 2 | 16 | $74,510 | $29,775 | $44,736 | $16,573,750 |
| 2 | 17 | $74,510 | $29,695 | $44,816 | $16,528,934 |
| 2 | 18 | $74,510 | $29,614 | $44,896 | $16,484,038 |
| 2 | 19 | $74,510 | $29,534 | $44,977 | $16,439,062 |
| 2 | 20 | $74,510 | $29,453 | $45,057 | $16,394,005 |
| 2 | 21 | $74,510 | $29,373 | $45,138 | $16,348,867 |
| 2 | 22 | $74,510 | $29,292 | $45,219 | $16,303,648 |
| 2 | 23 | $74,510 | $29,211 | $45,300 | $16,258,348 |
| 2 | 24 | $74,510 | $29,130 | $45,381 | $16,212,967 |
| 3 | 25 | $74,510 | $29,048 | $45,462 | $16,167,505 |
| 3 | 26 | $74,510 | $28,967 | $45,544 | $16,121,961 |
| 3 | 27 | $74,510 | $28,885 | $45,625 | $16,076,336 |
| 3 | 28 | $74,510 | $28,803 | $45,707 | $16,030,629 |
| 3 | 29 | $74,510 | $28,722 | $45,789 | $15,984,840 |
| 3 | 30 | $74,510 | $28,640 | $45,871 | $15,938,969 |
| 3 | 31 | $74,510 | $28,557 | $45,953 | $15,893,016 |
| 3 | 32 | $74,510 | $28,475 | $46,035 | $15,846,980 |
| 3 | 33 | $74,510 | $28,393 | $46,118 | $15,800,862 |
| 3 | 34 | $74,510 | $28,310 | $46,201 | $15,754,662 |
| 3 | 35 | $74,510 | $28,227 | $46,283 | $15,708,378 |
| 3 | 36 | $74,510 | $28,144 | $46,366 | $15,662,012 |
| 4 | 37 | $74,510 | $28,061 | $46,449 | $15,615,563 |
| 4 | 38 | $74,510 | $27,978 | $46,533 | $15,569,030 |
| 4 | 39 | $74,510 | $27,895 | $46,616 | $15,522,414 |
| 4 | 40 | $74,510 | $27,811 | $46,699 | $15,475,715 |
| 4 | 41 | $74,510 | $27,727 | $46,783 | $15,428,931 |
| 4 | 42 | $74,510 | $27,644 | $46,867 | $15,382,064 |
| 4 | 43 | $74,510 | $27,560 | $46,951 | $15,335,114 |
| 4 | 44 | $74,510 | $27,475 | $47,035 | $15,288,078 |
| 4 | 45 | $74,510 | $27,391 | $47,119 | $15,240,959 |
| 4 | 46 | $74,510 | $27,307 | $47,204 | $15,193,755 |
| 4 | 47 | $74,510 | $27,222 | $47,288 | $15,146,467 |
| 4 | 48 | $74,510 | $27,137 | $47,373 | $15,099,094 |
| 5 | 49 | $74,510 | $27,053 | $47,458 | $15,051,636 |
| 5 | 50 | $74,510 | $26,968 | $47,543 | $15,004,093 |
| 5 | 51 | $74,510 | $26,882 | $47,628 | $14,956,465 |
| 5 | 52 | $74,510 | $26,797 | $47,713 | $14,908,751 |
| 5 | 53 | $74,510 | $26,712 | $47,799 | $14,860,952 |
| 5 | 54 | $74,510 | $26,626 | $47,885 | $14,813,068 |
| 5 | 55 | $74,510 | $26,540 | $47,970 | $14,765,097 |
| 5 | 56 | $74,510 | $26,454 | $48,056 | $14,717,041 |
| 5 | 57 | $74,510 | $26,368 | $48,142 | $14,668,899 |
| 5 | 58 | $74,510 | $26,282 | $48,229 | $14,620,670 |
| 5 | 59 | $74,510 | $26,195 | $48,315 | $14,572,355 |
| 5 | 60 | $74,510 | $26,109 | $48,402 | $14,523,953 |
| 6 | 61 | $74,510 | $26,022 | $48,488 | $14,475,465 |
| 6 | 62 | $74,510 | $25,935 | $48,575 | $14,426,889 |
| 6 | 63 | $74,510 | $25,848 | $48,662 | $14,378,227 |
| 6 | 64 | $74,510 | $25,761 | $48,749 | $14,329,478 |
| 6 | 65 | $74,510 | $25,674 | $48,837 | $14,280,641 |
| 6 | 66 | $74,510 | $25,586 | $48,924 | $14,231,717 |
| 6 | 67 | $74,510 | $25,498 | $49,012 | $14,182,705 |
| 6 | 68 | $74,510 | $25,411 | $49,100 | $14,133,605 |
| 6 | 69 | $74,510 | $25,323 | $49,188 | $14,084,417 |
| 6 | 70 | $74,510 | $25,235 | $49,276 | $14,035,141 |
| 6 | 71 | $74,510 | $25,146 | $49,364 | $13,985,777 |
| 6 | 72 | $74,510 | $25,058 | $49,453 | $13,936,324 |
| 7 | 73 | $74,510 | $24,969 | $49,541 | $13,886,783 |
| 7 | 74 | $74,510 | $24,880 | $49,630 | $13,837,153 |
| 7 | 75 | $74,510 | $24,792 | $49,719 | $13,787,434 |
| 7 | 76 | $74,510 | $24,702 | $49,808 | $13,737,626 |
| 7 | 77 | $74,510 | $24,613 | $49,897 | $13,687,729 |
| 7 | 78 | $74,510 | $24,524 | $49,987 | $13,637,742 |
| 7 | 79 | $74,510 | $24,434 | $50,076 | $13,587,666 |
| 7 | 80 | $74,510 | $24,345 | $50,166 | $13,537,500 |
| 7 | 81 | $74,510 | $24,255 | $50,256 | $13,487,244 |
| 7 | 82 | $74,510 | $24,165 | $50,346 | $13,436,899 |
| 7 | 83 | $74,510 | $24,074 | $50,436 | $13,386,463 |
| 7 | 84 | $74,510 | $23,984 | $50,526 | $13,335,936 |
| 8 | 85 | $74,510 | $23,894 | $50,617 | $13,285,319 |
| 8 | 86 | $74,510 | $23,803 | $50,708 | $13,234,612 |
| 8 | 87 | $74,510 | $23,712 | $50,798 | $13,183,813 |
| 8 | 88 | $74,510 | $23,621 | $50,889 | $13,132,924 |
| 8 | 89 | $74,510 | $23,530 | $50,981 | $13,081,943 |
| 8 | 90 | $74,510 | $23,438 | $51,072 | $13,030,871 |
| 8 | 91 | $74,510 | $23,347 | $51,164 | $12,979,707 |
| 8 | 92 | $74,510 | $23,255 | $51,255 | $12,928,452 |
| 8 | 93 | $74,510 | $23,163 | $51,347 | $12,877,105 |
| 8 | 94 | $74,510 | $23,071 | $51,439 | $12,825,666 |
| 8 | 95 | $74,510 | $22,979 | $51,531 | $12,774,135 |
| 8 | 96 | $74,510 | $22,887 | $51,623 | $12,722,512 |
| 9 | 97 | $74,510 | $22,795 | $51,716 | $12,670,796 |
| 9 | 98 | $74,510 | $22,702 | $51,809 | $12,618,987 |
| 9 | 99 | $74,510 | $22,609 | $51,901 | $12,567,086 |
| 9 | 100 | $74,510 | $22,516 | $51,994 | $12,515,091 |
| 9 | 101 | $74,510 | $22,423 | $52,088 | $12,463,003 |
| 9 | 102 | $74,510 | $22,330 | $52,181 | $12,410,823 |
| 9 | 103 | $74,510 | $22,236 | $52,274 | $12,358,548 |
| 9 | 104 | $74,510 | $22,142 | $52,368 | $12,306,180 |
| 9 | 105 | $74,510 | $22,049 | $52,462 | $12,253,718 |
| 9 | 106 | $74,510 | $21,955 | $52,556 | $12,201,162 |
| 9 | 107 | $74,510 | $21,860 | $52,650 | $12,148,512 |
| 9 | 108 | $74,510 | $21,766 | $52,744 | $12,095,768 |
| 10 | 109 | $74,510 | $21,672 | $52,839 | $12,042,929 |
| 10 | 110 | $74,510 | $21,577 | $52,934 | $11,989,995 |
| 10 | 111 | $74,510 | $21,482 | $53,028 | $11,936,967 |
| 10 | 112 | $74,510 | $21,387 | $53,123 | $11,883,844 |
| 10 | 113 | $74,510 | $21,292 | $53,219 | $11,830,625 |
| 10 | 114 | $74,510 | $21,197 | $53,314 | $11,777,311 |
| 10 | 115 | $74,510 | $21,101 | $53,409 | $11,723,902 |
| 10 | 116 | $74,510 | $21,005 | $53,505 | $11,670,396 |
| 10 | 117 | $74,510 | $20,909 | $53,601 | $11,616,795 |
| 10 | 118 | $74,510 | $20,813 | $53,697 | $11,563,098 |
| 10 | 119 | $74,510 | $20,717 | $53,793 | $11,509,305 |
| 10 | 120 | $74,510 | $20,621 | $53,890 | $11,455,415 |
| 11 | 121 | $74,510 | $20,524 | $53,986 | $11,401,429 |
| 11 | 122 | $74,510 | $20,428 | $54,083 | $11,347,346 |
| 11 | 123 | $74,510 | $20,331 | $54,180 | $11,293,166 |
| 11 | 124 | $74,510 | $20,234 | $54,277 | $11,238,890 |
| 11 | 125 | $74,510 | $20,136 | $54,374 | $11,184,515 |
| 11 | 126 | $74,510 | $20,039 | $54,472 | $11,130,044 |
| 11 | 127 | $74,510 | $19,941 | $54,569 | $11,075,475 |
| 11 | 128 | $74,510 | $19,844 | $54,667 | $11,020,808 |
| 11 | 129 | $74,510 | $19,746 | $54,765 | $10,966,043 |
| 11 | 130 | $74,510 | $19,647 | $54,863 | $10,911,180 |
| 11 | 131 | $74,510 | $19,549 | $54,961 | $10,856,219 |
| 11 | 132 | $74,510 | $19,451 | $55,060 | $10,801,159 |
| 12 | 133 | $74,510 | $19,352 | $55,158 | $10,746,000 |
| 12 | 134 | $74,510 | $19,253 | $55,257 | $10,690,743 |
| 12 | 135 | $74,510 | $19,154 | $55,356 | $10,635,387 |
| 12 | 136 | $74,510 | $19,055 | $55,455 | $10,579,932 |
| 12 | 137 | $74,510 | $18,956 | $55,555 | $10,524,377 |
| 12 | 138 | $74,510 | $18,856 | $55,654 | $10,468,723 |
| 12 | 139 | $74,510 | $18,756 | $55,754 | $10,412,969 |
| 12 | 140 | $74,510 | $18,657 | $55,854 | $10,357,115 |
| 12 | 141 | $74,510 | $18,556 | $55,954 | $10,301,161 |
| 12 | 142 | $74,510 | $18,456 | $56,054 | $10,245,106 |
| 12 | 143 | $74,510 | $18,356 | $56,155 | $10,188,952 |
| 12 | 144 | $74,510 | $18,255 | $56,255 | $10,132,696 |
| 13 | 145 | $74,510 | $18,154 | $56,356 | $10,076,340 |
| 13 | 146 | $74,510 | $18,053 | $56,457 | $10,019,883 |
| 13 | 147 | $74,510 | $17,952 | $56,558 | $9,963,325 |
| 13 | 148 | $74,510 | $17,851 | $56,660 | $9,906,666 |
| 13 | 149 | $74,510 | $17,749 | $56,761 | $9,849,905 |
| 13 | 150 | $74,510 | $17,648 | $56,863 | $9,793,042 |
| 13 | 151 | $74,510 | $17,546 | $56,965 | $9,736,077 |
| 13 | 152 | $74,510 | $17,444 | $57,067 | $9,679,011 |
| 13 | 153 | $74,510 | $17,342 | $57,169 | $9,621,842 |
| 13 | 154 | $74,510 | $17,239 | $57,271 | $9,564,570 |
| 13 | 155 | $74,510 | $17,137 | $57,374 | $9,507,196 |
| 13 | 156 | $74,510 | $17,034 | $57,477 | $9,449,720 |
| 14 | 157 | $74,510 | $16,931 | $57,580 | $9,392,140 |
| 14 | 158 | $74,510 | $16,828 | $57,683 | $9,334,457 |
| 14 | 159 | $74,510 | $16,724 | $57,786 | $9,276,671 |
| 14 | 160 | $74,510 | $16,621 | $57,890 | $9,218,781 |
| 14 | 161 | $74,510 | $16,517 | $57,993 | $9,160,787 |
| 14 | 162 | $74,510 | $16,413 | $58,097 | $9,102,690 |
| 14 | 163 | $74,510 | $16,309 | $58,201 | $9,044,489 |
| 14 | 164 | $74,510 | $16,205 | $58,306 | $8,986,183 |
| 14 | 165 | $74,510 | $16,100 | $58,410 | $8,927,773 |
| 14 | 166 | $74,510 | $15,996 | $58,515 | $8,869,258 |
| 14 | 167 | $74,510 | $15,891 | $58,620 | $8,810,638 |
| 14 | 168 | $74,510 | $15,786 | $58,725 | $8,751,913 |
| 15 | 169 | $74,510 | $15,681 | $58,830 | $8,693,083 |
| 15 | 170 | $74,510 | $15,575 | $58,935 | $8,634,148 |
| 15 | 171 | $74,510 | $15,470 | $59,041 | $8,575,107 |
| 15 | 172 | $74,510 | $15,364 | $59,147 | $8,515,960 |
| 15 | 173 | $74,510 | $15,258 | $59,253 | $8,456,707 |
| 15 | 174 | $74,510 | $15,152 | $59,359 | $8,397,349 |
| 15 | 175 | $74,510 | $15,045 | $59,465 | $8,337,883 |
| 15 | 176 | $74,510 | $14,939 | $59,572 | $8,278,312 |
| 15 | 177 | $74,510 | $14,832 | $59,679 | $8,218,633 |
| 15 | 178 | $74,510 | $14,725 | $59,785 | $8,158,848 |
| 15 | 179 | $74,510 | $14,618 | $59,893 | $8,098,955 |
| 15 | 180 | $74,510 | $14,511 | $60,000 | $8,038,955 |
| 16 | 181 | $74,510 | $14,403 | $60,107 | $7,978,848 |
| 16 | 182 | $74,510 | $14,295 | $60,215 | $7,918,633 |
| 16 | 183 | $74,510 | $14,188 | $60,323 | $7,858,310 |
| 16 | 184 | $74,510 | $14,079 | $60,431 | $7,797,879 |
| 16 | 185 | $74,510 | $13,971 | $60,539 | $7,737,340 |
| 16 | 186 | $74,510 | $13,863 | $60,648 | $7,676,692 |
| 16 | 187 | $74,510 | $13,754 | $60,756 | $7,615,935 |
| 16 | 188 | $74,510 | $13,645 | $60,865 | $7,555,070 |
| 16 | 189 | $74,510 | $13,536 | $60,974 | $7,494,096 |
| 16 | 190 | $74,510 | $13,427 | $61,084 | $7,433,012 |
| 16 | 191 | $74,510 | $13,317 | $61,193 | $7,371,819 |
| 16 | 192 | $74,510 | $13,208 | $61,303 | $7,310,517 |
| 17 | 193 | $74,510 | $13,098 | $61,412 | $7,249,104 |
| 17 | 194 | $74,510 | $12,988 | $61,523 | $7,187,582 |
| 17 | 195 | $74,510 | $12,878 | $61,633 | $7,125,949 |
| 17 | 196 | $74,510 | $12,767 | $61,743 | $7,064,206 |
| 17 | 197 | $74,510 | $12,657 | $61,854 | $7,002,352 |
| 17 | 198 | $74,510 | $12,546 | $61,965 | $6,940,387 |
| 17 | 199 | $74,510 | $12,435 | $62,076 | $6,878,312 |
| 17 | 200 | $74,510 | $12,324 | $62,187 | $6,816,125 |
| 17 | 201 | $74,510 | $12,212 | $62,298 | $6,753,827 |
| 17 | 202 | $74,510 | $12,101 | $62,410 | $6,691,417 |
| 17 | 203 | $74,510 | $11,989 | $62,522 | $6,628,895 |
| 17 | 204 | $74,510 | $11,877 | $62,634 | $6,566,261 |
| 18 | 205 | $74,510 | $11,765 | $62,746 | $6,503,516 |
| 18 | 206 | $74,510 | $11,652 | $62,858 | $6,440,657 |
| 18 | 207 | $74,510 | $11,540 | $62,971 | $6,377,686 |
| 18 | 208 | $74,510 | $11,427 | $63,084 | $6,314,602 |
| 18 | 209 | $74,510 | $11,314 | $63,197 | $6,251,406 |
| 18 | 210 | $74,510 | $11,200 | $63,310 | $6,188,096 |
| 18 | 211 | $74,510 | $11,087 | $63,423 | $6,124,672 |
| 18 | 212 | $74,510 | $10,973 | $63,537 | $6,061,135 |
| 18 | 213 | $74,510 | $10,860 | $63,651 | $5,997,484 |
| 18 | 214 | $74,510 | $10,745 | $63,765 | $5,933,719 |
| 18 | 215 | $74,510 | $10,631 | $63,879 | $5,869,840 |
| 18 | 216 | $74,510 | $10,517 | $63,994 | $5,805,846 |
| 19 | 217 | $74,510 | $10,402 | $64,108 | $5,741,738 |
| 19 | 218 | $74,510 | $10,287 | $64,223 | $5,677,515 |
| 19 | 219 | $74,510 | $10,172 | $64,338 | $5,613,176 |
| 19 | 220 | $74,510 | $10,057 | $64,454 | $5,548,723 |
| 19 | 221 | $74,510 | $9,941 | $64,569 | $5,484,154 |
| 19 | 222 | $74,510 | $9,826 | $64,685 | $5,419,469 |
| 19 | 223 | $74,510 | $9,710 | $64,801 | $5,354,668 |
| 19 | 224 | $74,510 | $9,594 | $64,917 | $5,289,752 |
| 19 | 225 | $74,510 | $9,477 | $65,033 | $5,224,719 |
| 19 | 226 | $74,510 | $9,361 | $65,150 | $5,159,569 |
| 19 | 227 | $74,510 | $9,244 | $65,266 | $5,094,303 |
| 19 | 228 | $74,510 | $9,127 | $65,383 | $5,028,920 |
| 20 | 229 | $74,510 | $9,010 | $65,500 | $4,963,419 |
| 20 | 230 | $74,510 | $8,893 | $65,618 | $4,897,802 |
| 20 | 231 | $74,510 | $8,775 | $65,735 | $4,832,067 |
| 20 | 232 | $74,510 | $8,657 | $65,853 | $4,766,214 |
| 20 | 233 | $74,510 | $8,539 | $65,971 | $4,700,242 |
| 20 | 234 | $74,510 | $8,421 | $66,089 | $4,634,153 |
| 20 | 235 | $74,510 | $8,303 | $66,208 | $4,567,946 |
| 20 | 236 | $74,510 | $8,184 | $66,326 | $4,501,619 |
| 20 | 237 | $74,510 | $8,065 | $66,445 | $4,435,174 |
| 20 | 238 | $74,510 | $7,946 | $66,564 | $4,368,610 |
| 20 | 239 | $74,510 | $7,827 | $66,683 | $4,301,927 |
| 20 | 240 | $74,510 | $7,708 | $66,803 | $4,235,124 |
| 21 | 241 | $74,510 | $7,588 | $66,923 | $4,168,201 |
| 21 | 242 | $74,510 | $7,468 | $67,042 | $4,101,159 |
| 21 | 243 | $74,510 | $7,348 | $67,163 | $4,033,996 |
| 21 | 244 | $74,510 | $7,228 | $67,283 | $3,966,713 |
| 21 | 245 | $74,510 | $7,107 | $67,403 | $3,899,310 |
| 21 | 246 | $74,510 | $6,986 | $67,524 | $3,831,786 |
| 21 | 247 | $74,510 | $6,865 | $67,645 | $3,764,141 |
| 21 | 248 | $74,510 | $6,744 | $67,766 | $3,696,374 |
| 21 | 249 | $74,510 | $6,623 | $67,888 | $3,628,486 |
| 21 | 250 | $74,510 | $6,501 | $68,009 | $3,560,477 |
| 21 | 251 | $74,510 | $6,379 | $68,131 | $3,492,346 |
| 21 | 252 | $74,510 | $6,257 | $68,253 | $3,424,092 |
| 22 | 253 | $74,510 | $6,135 | $68,376 | $3,355,717 |
| 22 | 254 | $74,510 | $6,012 | $68,498 | $3,287,219 |
| 22 | 255 | $74,510 | $5,890 | $68,621 | $3,218,598 |
| 22 | 256 | $74,510 | $5,767 | $68,744 | $3,149,854 |
| 22 | 257 | $74,510 | $5,643 | $68,867 | $3,080,987 |
| 22 | 258 | $74,510 | $5,520 | $68,990 | $3,011,996 |
| 22 | 259 | $74,510 | $5,396 | $69,114 | $2,942,882 |
| 22 | 260 | $74,510 | $5,273 | $69,238 | $2,873,645 |
| 22 | 261 | $74,510 | $5,149 | $69,362 | $2,804,283 |
| 22 | 262 | $74,510 | $5,024 | $69,486 | $2,734,797 |
| 22 | 263 | $74,510 | $4,900 | $69,611 | $2,665,186 |
| 22 | 264 | $74,510 | $4,775 | $69,735 | $2,595,451 |
| 23 | 265 | $74,510 | $4,650 | $69,860 | $2,525,590 |
| 23 | 266 | $74,510 | $4,525 | $69,985 | $2,455,605 |
| 23 | 267 | $74,510 | $4,400 | $70,111 | $2,385,494 |
| 23 | 268 | $74,510 | $4,274 | $70,236 | $2,315,258 |
| 23 | 269 | $74,510 | $4,148 | $70,362 | $2,244,895 |
| 23 | 270 | $74,510 | $4,022 | $70,488 | $2,174,407 |
| 23 | 271 | $74,510 | $3,896 | $70,615 | $2,103,792 |
| 23 | 272 | $74,510 | $3,769 | $70,741 | $2,033,051 |
| 23 | 273 | $74,510 | $3,643 | $70,868 | $1,962,183 |
| 23 | 274 | $74,510 | $3,516 | $70,995 | $1,891,188 |
| 23 | 275 | $74,510 | $3,388 | $71,122 | $1,820,066 |
| 23 | 276 | $74,510 | $3,261 | $71,250 | $1,748,817 |
| 24 | 277 | $74,510 | $3,133 | $71,377 | $1,677,439 |
| 24 | 278 | $74,510 | $3,005 | $71,505 | $1,605,934 |
| 24 | 279 | $74,510 | $2,877 | $71,633 | $1,534,301 |
| 24 | 280 | $74,510 | $2,749 | $71,762 | $1,462,540 |
| 24 | 281 | $74,510 | $2,620 | $71,890 | $1,390,650 |
| 24 | 282 | $74,510 | $2,492 | $72,019 | $1,318,631 |
| 24 | 283 | $74,510 | $2,363 | $72,148 | $1,246,483 |
| 24 | 284 | $74,510 | $2,233 | $72,277 | $1,174,205 |
| 24 | 285 | $74,510 | $2,104 | $72,407 | $1,101,799 |
| 24 | 286 | $74,510 | $1,974 | $72,536 | $1,029,262 |
| 24 | 287 | $74,510 | $1,844 | $72,666 | $956,596 |
| 24 | 288 | $74,510 | $1,714 | $72,797 | $883,799 |
| 25 | 289 | $74,510 | $1,583 | $72,927 | $810,872 |
| 25 | 290 | $74,510 | $1,453 | $73,058 | $737,815 |
| 25 | 291 | $74,510 | $1,322 | $73,189 | $664,626 |
| 25 | 292 | $74,510 | $1,191 | $73,320 | $591,306 |
| 25 | 293 | $74,510 | $1,059 | $73,451 | $517,855 |
| 25 | 294 | $74,510 | $928 | $73,583 | $444,273 |
| 25 | 295 | $74,510 | $796 | $73,714 | $370,558 |
| 25 | 296 | $74,510 | $664 | $73,847 | $296,712 |
| 25 | 297 | $74,510 | $532 | $73,979 | $222,733 |
| 25 | 298 | $74,510 | $399 | $74,111 | $148,621 |
| 25 | 299 | $74,510 | $266 | $74,244 | $74,377 |
| 25 | 300 | $74,510 | $133 | $74,377 | $0 |
