首期 (港幣)
$3,440,000
每月還款 (港幣)
$22,250
總貸款額 (港幣)
$5,160,000
+
總利息 (港幣)
$1,514,897
=
總還款額 (港幣)
$6,674,897
| 還款計劃 | |||||
| 年期 | 分期 | 還款 (港幣 $) | 利息 (港幣 $) | 本金 (港幣 $) | 債務總額 (港幣 $) |
| 1 | 1 | $22,250 | $9,245 | $13,005 | $5,146,995 |
| 1 | 2 | $22,250 | $9,222 | $13,028 | $5,133,967 |
| 1 | 3 | $22,250 | $9,198 | $13,051 | $5,120,916 |
| 1 | 4 | $22,250 | $9,175 | $13,075 | $5,107,841 |
| 1 | 5 | $22,250 | $9,152 | $13,098 | $5,094,743 |
| 1 | 6 | $22,250 | $9,128 | $13,122 | $5,081,622 |
| 1 | 7 | $22,250 | $9,105 | $13,145 | $5,068,477 |
| 1 | 8 | $22,250 | $9,081 | $13,169 | $5,055,308 |
| 1 | 9 | $22,250 | $9,057 | $13,192 | $5,042,116 |
| 1 | 10 | $22,250 | $9,034 | $13,216 | $5,028,900 |
| 1 | 11 | $22,250 | $9,010 | $13,240 | $5,015,660 |
| 1 | 12 | $22,250 | $8,986 | $13,263 | $5,002,397 |
| 2 | 13 | $22,250 | $8,963 | $13,287 | $4,989,110 |
| 2 | 14 | $22,250 | $8,939 | $13,311 | $4,975,799 |
| 2 | 15 | $22,250 | $8,915 | $13,335 | $4,962,465 |
| 2 | 16 | $22,250 | $8,891 | $13,359 | $4,949,106 |
| 2 | 17 | $22,250 | $8,867 | $13,383 | $4,935,723 |
| 2 | 18 | $22,250 | $8,843 | $13,406 | $4,922,317 |
| 2 | 19 | $22,250 | $8,819 | $13,431 | $4,908,886 |
| 2 | 20 | $22,250 | $8,795 | $13,455 | $4,895,432 |
| 2 | 21 | $22,250 | $8,771 | $13,479 | $4,881,953 |
| 2 | 22 | $22,250 | $8,747 | $13,503 | $4,868,450 |
| 2 | 23 | $22,250 | $8,723 | $13,527 | $4,854,923 |
| 2 | 24 | $22,250 | $8,698 | $13,551 | $4,841,372 |
| 3 | 25 | $22,250 | $8,674 | $13,576 | $4,827,797 |
| 3 | 26 | $22,250 | $8,650 | $13,600 | $4,814,197 |
| 3 | 27 | $22,250 | $8,625 | $13,624 | $4,800,573 |
| 3 | 28 | $22,250 | $8,601 | $13,649 | $4,786,924 |
| 3 | 29 | $22,250 | $8,577 | $13,673 | $4,773,251 |
| 3 | 30 | $22,250 | $8,552 | $13,698 | $4,759,553 |
| 3 | 31 | $22,250 | $8,528 | $13,722 | $4,745,831 |
| 3 | 32 | $22,250 | $8,503 | $13,747 | $4,732,084 |
| 3 | 33 | $22,250 | $8,478 | $13,771 | $4,718,313 |
| 3 | 34 | $22,250 | $8,454 | $13,796 | $4,704,517 |
| 3 | 35 | $22,250 | $8,429 | $13,821 | $4,690,696 |
| 3 | 36 | $22,250 | $8,404 | $13,845 | $4,676,851 |
| 4 | 37 | $22,250 | $8,379 | $13,870 | $4,662,981 |
| 4 | 38 | $22,250 | $8,355 | $13,895 | $4,649,085 |
| 4 | 39 | $22,250 | $8,330 | $13,920 | $4,635,165 |
| 4 | 40 | $22,250 | $8,305 | $13,945 | $4,621,220 |
| 4 | 41 | $22,250 | $8,280 | $13,970 | $4,607,250 |
| 4 | 42 | $22,250 | $8,255 | $13,995 | $4,593,255 |
| 4 | 43 | $22,250 | $8,230 | $14,020 | $4,579,235 |
| 4 | 44 | $22,250 | $8,204 | $14,045 | $4,565,190 |
| 4 | 45 | $22,250 | $8,179 | $14,070 | $4,551,120 |
| 4 | 46 | $22,250 | $8,154 | $14,096 | $4,537,024 |
| 4 | 47 | $22,250 | $8,129 | $14,121 | $4,522,903 |
| 4 | 48 | $22,250 | $8,104 | $14,146 | $4,508,757 |
| 5 | 49 | $22,250 | $8,078 | $14,171 | $4,494,586 |
| 5 | 50 | $22,250 | $8,053 | $14,197 | $4,480,389 |
| 5 | 51 | $22,250 | $8,027 | $14,222 | $4,466,167 |
| 5 | 52 | $22,250 | $8,002 | $14,248 | $4,451,919 |
| 5 | 53 | $22,250 | $7,976 | $14,273 | $4,437,646 |
| 5 | 54 | $22,250 | $7,951 | $14,299 | $4,423,347 |
| 5 | 55 | $22,250 | $7,925 | $14,324 | $4,409,022 |
| 5 | 56 | $22,250 | $7,899 | $14,350 | $4,394,672 |
| 5 | 57 | $22,250 | $7,874 | $14,376 | $4,380,296 |
| 5 | 58 | $22,250 | $7,848 | $14,402 | $4,365,895 |
| 5 | 59 | $22,250 | $7,822 | $14,427 | $4,351,467 |
| 5 | 60 | $22,250 | $7,796 | $14,453 | $4,337,014 |
| 6 | 61 | $22,250 | $7,770 | $14,479 | $4,322,535 |
| 6 | 62 | $22,250 | $7,745 | $14,505 | $4,308,030 |
| 6 | 63 | $22,250 | $7,719 | $14,531 | $4,293,498 |
| 6 | 64 | $22,250 | $7,693 | $14,557 | $4,278,941 |
| 6 | 65 | $22,250 | $7,666 | $14,583 | $4,264,358 |
| 6 | 66 | $22,250 | $7,640 | $14,609 | $4,249,749 |
| 6 | 67 | $22,250 | $7,614 | $14,636 | $4,235,113 |
| 6 | 68 | $22,250 | $7,588 | $14,662 | $4,220,451 |
| 6 | 69 | $22,250 | $7,562 | $14,688 | $4,205,763 |
| 6 | 70 | $22,250 | $7,535 | $14,714 | $4,191,049 |
| 6 | 71 | $22,250 | $7,509 | $14,741 | $4,176,308 |
| 6 | 72 | $22,250 | $7,483 | $14,767 | $4,161,541 |
| 7 | 73 | $22,250 | $7,456 | $14,794 | $4,146,748 |
| 7 | 74 | $22,250 | $7,430 | $14,820 | $4,131,928 |
| 7 | 75 | $22,250 | $7,403 | $14,847 | $4,117,081 |
| 7 | 76 | $22,250 | $7,376 | $14,873 | $4,102,208 |
| 7 | 77 | $22,250 | $7,350 | $14,900 | $4,087,308 |
| 7 | 78 | $22,250 | $7,323 | $14,927 | $4,072,381 |
| 7 | 79 | $22,250 | $7,296 | $14,953 | $4,057,428 |
| 7 | 80 | $22,250 | $7,270 | $14,980 | $4,042,448 |
| 7 | 81 | $22,250 | $7,243 | $15,007 | $4,027,441 |
| 7 | 82 | $22,250 | $7,216 | $15,034 | $4,012,407 |
| 7 | 83 | $22,250 | $7,189 | $15,061 | $3,997,346 |
| 7 | 84 | $22,250 | $7,162 | $15,088 | $3,982,259 |
| 8 | 85 | $22,250 | $7,135 | $15,115 | $3,967,144 |
| 8 | 86 | $22,250 | $7,108 | $15,142 | $3,952,002 |
| 8 | 87 | $22,250 | $7,081 | $15,169 | $3,936,833 |
| 8 | 88 | $22,250 | $7,053 | $15,196 | $3,921,637 |
| 8 | 89 | $22,250 | $7,026 | $15,223 | $3,906,414 |
| 8 | 90 | $22,250 | $6,999 | $15,251 | $3,891,163 |
| 8 | 91 | $22,250 | $6,972 | $15,278 | $3,875,885 |
| 8 | 92 | $22,250 | $6,944 | $15,305 | $3,860,580 |
| 8 | 93 | $22,250 | $6,917 | $15,333 | $3,845,247 |
| 8 | 94 | $22,250 | $6,889 | $15,360 | $3,829,886 |
| 8 | 95 | $22,250 | $6,862 | $15,388 | $3,814,499 |
| 8 | 96 | $22,250 | $6,834 | $15,415 | $3,799,083 |
| 9 | 97 | $22,250 | $6,807 | $15,443 | $3,783,640 |
| 9 | 98 | $22,250 | $6,779 | $15,471 | $3,768,170 |
| 9 | 99 | $22,250 | $6,751 | $15,498 | $3,752,671 |
| 9 | 100 | $22,250 | $6,724 | $15,526 | $3,737,145 |
| 9 | 101 | $22,250 | $6,696 | $15,554 | $3,721,591 |
| 9 | 102 | $22,250 | $6,668 | $15,582 | $3,706,010 |
| 9 | 103 | $22,250 | $6,640 | $15,610 | $3,690,400 |
| 9 | 104 | $22,250 | $6,612 | $15,638 | $3,674,762 |
| 9 | 105 | $22,250 | $6,584 | $15,666 | $3,659,096 |
| 9 | 106 | $22,250 | $6,556 | $15,694 | $3,643,403 |
| 9 | 107 | $22,250 | $6,528 | $15,722 | $3,627,681 |
| 9 | 108 | $22,250 | $6,500 | $15,750 | $3,611,931 |
| 10 | 109 | $22,250 | $6,471 | $15,778 | $3,596,152 |
| 10 | 110 | $22,250 | $6,443 | $15,807 | $3,580,346 |
| 10 | 111 | $22,250 | $6,415 | $15,835 | $3,564,511 |
| 10 | 112 | $22,250 | $6,386 | $15,863 | $3,548,648 |
| 10 | 113 | $22,250 | $6,358 | $15,892 | $3,532,756 |
| 10 | 114 | $22,250 | $6,330 | $15,920 | $3,516,836 |
| 10 | 115 | $22,250 | $6,301 | $15,949 | $3,500,887 |
| 10 | 116 | $22,250 | $6,272 | $15,977 | $3,484,910 |
| 10 | 117 | $22,250 | $6,244 | $16,006 | $3,468,904 |
| 10 | 118 | $22,250 | $6,215 | $16,035 | $3,452,870 |
| 10 | 119 | $22,250 | $6,186 | $16,063 | $3,436,806 |
| 10 | 120 | $22,250 | $6,158 | $16,092 | $3,420,714 |
| 11 | 121 | $22,250 | $6,129 | $16,121 | $3,404,593 |
| 11 | 122 | $22,250 | $6,100 | $16,150 | $3,388,444 |
| 11 | 123 | $22,250 | $6,071 | $16,179 | $3,372,265 |
| 11 | 124 | $22,250 | $6,042 | $16,208 | $3,356,057 |
| 11 | 125 | $22,250 | $6,013 | $16,237 | $3,339,821 |
| 11 | 126 | $22,250 | $5,984 | $16,266 | $3,323,555 |
| 11 | 127 | $22,250 | $5,955 | $16,295 | $3,307,260 |
| 11 | 128 | $22,250 | $5,926 | $16,324 | $3,290,936 |
| 11 | 129 | $22,250 | $5,896 | $16,353 | $3,274,582 |
| 11 | 130 | $22,250 | $5,867 | $16,383 | $3,258,200 |
| 11 | 131 | $22,250 | $5,838 | $16,412 | $3,241,788 |
| 11 | 132 | $22,250 | $5,808 | $16,441 | $3,225,346 |
| 12 | 133 | $22,250 | $5,779 | $16,471 | $3,208,875 |
| 12 | 134 | $22,250 | $5,749 | $16,500 | $3,192,375 |
| 12 | 135 | $22,250 | $5,720 | $16,530 | $3,175,845 |
| 12 | 136 | $22,250 | $5,690 | $16,560 | $3,159,285 |
| 12 | 137 | $22,250 | $5,660 | $16,589 | $3,142,696 |
| 12 | 138 | $22,250 | $5,631 | $16,619 | $3,126,077 |
| 12 | 139 | $22,250 | $5,601 | $16,649 | $3,109,428 |
| 12 | 140 | $22,250 | $5,571 | $16,679 | $3,092,750 |
| 12 | 141 | $22,250 | $5,541 | $16,708 | $3,076,041 |
| 12 | 142 | $22,250 | $5,511 | $16,738 | $3,059,303 |
| 12 | 143 | $22,250 | $5,481 | $16,768 | $3,042,534 |
| 12 | 144 | $22,250 | $5,451 | $16,798 | $3,025,736 |
| 13 | 145 | $22,250 | $5,421 | $16,829 | $3,008,907 |
| 13 | 146 | $22,250 | $5,391 | $16,859 | $2,992,049 |
| 13 | 147 | $22,250 | $5,361 | $16,889 | $2,975,160 |
| 13 | 148 | $22,250 | $5,330 | $16,919 | $2,958,240 |
| 13 | 149 | $22,250 | $5,300 | $16,949 | $2,941,291 |
| 13 | 150 | $22,250 | $5,270 | $16,980 | $2,924,311 |
| 13 | 151 | $22,250 | $5,239 | $17,010 | $2,907,301 |
| 13 | 152 | $22,250 | $5,209 | $17,041 | $2,890,260 |
| 13 | 153 | $22,250 | $5,178 | $17,071 | $2,873,189 |
| 13 | 154 | $22,250 | $5,148 | $17,102 | $2,856,087 |
| 13 | 155 | $22,250 | $5,117 | $17,133 | $2,838,954 |
| 13 | 156 | $22,250 | $5,086 | $17,163 | $2,821,791 |
| 14 | 157 | $22,250 | $5,056 | $17,194 | $2,804,597 |
| 14 | 158 | $22,250 | $5,025 | $17,225 | $2,787,373 |
| 14 | 159 | $22,250 | $4,994 | $17,256 | $2,770,117 |
| 14 | 160 | $22,250 | $4,963 | $17,287 | $2,752,830 |
| 14 | 161 | $22,250 | $4,932 | $17,318 | $2,735,513 |
| 14 | 162 | $22,250 | $4,901 | $17,349 | $2,718,164 |
| 14 | 163 | $22,250 | $4,870 | $17,380 | $2,700,785 |
| 14 | 164 | $22,250 | $4,839 | $17,411 | $2,683,374 |
| 14 | 165 | $22,250 | $4,808 | $17,442 | $2,665,932 |
| 14 | 166 | $22,250 | $4,776 | $17,473 | $2,648,459 |
| 14 | 167 | $22,250 | $4,745 | $17,505 | $2,630,954 |
| 14 | 168 | $22,250 | $4,714 | $17,536 | $2,613,419 |
| 15 | 169 | $22,250 | $4,682 | $17,567 | $2,595,851 |
| 15 | 170 | $22,250 | $4,651 | $17,599 | $2,578,252 |
| 15 | 171 | $22,250 | $4,619 | $17,630 | $2,560,622 |
| 15 | 172 | $22,250 | $4,588 | $17,662 | $2,542,960 |
| 15 | 173 | $22,250 | $4,556 | $17,694 | $2,525,267 |
| 15 | 174 | $22,250 | $4,524 | $17,725 | $2,507,542 |
| 15 | 175 | $22,250 | $4,493 | $17,757 | $2,489,785 |
| 15 | 176 | $22,250 | $4,461 | $17,789 | $2,471,996 |
| 15 | 177 | $22,250 | $4,429 | $17,821 | $2,454,175 |
| 15 | 178 | $22,250 | $4,397 | $17,853 | $2,436,323 |
| 15 | 179 | $22,250 | $4,365 | $17,885 | $2,418,438 |
| 15 | 180 | $22,250 | $4,333 | $17,917 | $2,400,521 |
| 16 | 181 | $22,250 | $4,301 | $17,949 | $2,382,573 |
| 16 | 182 | $22,250 | $4,269 | $17,981 | $2,364,592 |
| 16 | 183 | $22,250 | $4,237 | $18,013 | $2,346,579 |
| 16 | 184 | $22,250 | $4,204 | $18,045 | $2,328,533 |
| 16 | 185 | $22,250 | $4,172 | $18,078 | $2,310,456 |
| 16 | 186 | $22,250 | $4,140 | $18,110 | $2,292,345 |
| 16 | 187 | $22,250 | $4,107 | $18,143 | $2,274,203 |
| 16 | 188 | $22,250 | $4,075 | $18,175 | $2,256,028 |
| 16 | 189 | $22,250 | $4,042 | $18,208 | $2,237,820 |
| 16 | 190 | $22,250 | $4,009 | $18,240 | $2,219,580 |
| 16 | 191 | $22,250 | $3,977 | $18,273 | $2,201,307 |
| 16 | 192 | $22,250 | $3,944 | $18,306 | $2,183,002 |
| 17 | 193 | $22,250 | $3,911 | $18,338 | $2,164,663 |
| 17 | 194 | $22,250 | $3,878 | $18,371 | $2,146,292 |
| 17 | 195 | $22,250 | $3,845 | $18,404 | $2,127,888 |
| 17 | 196 | $22,250 | $3,812 | $18,437 | $2,109,450 |
| 17 | 197 | $22,250 | $3,779 | $18,470 | $2,090,980 |
| 17 | 198 | $22,250 | $3,746 | $18,503 | $2,072,477 |
| 17 | 199 | $22,250 | $3,713 | $18,536 | $2,053,940 |
| 17 | 200 | $22,250 | $3,680 | $18,570 | $2,035,371 |
| 17 | 201 | $22,250 | $3,647 | $18,603 | $2,016,768 |
| 17 | 202 | $22,250 | $3,613 | $18,636 | $1,998,131 |
| 17 | 203 | $22,250 | $3,580 | $18,670 | $1,979,462 |
| 17 | 204 | $22,250 | $3,547 | $18,703 | $1,960,759 |
| 18 | 205 | $22,250 | $3,513 | $18,737 | $1,942,022 |
| 18 | 206 | $22,250 | $3,479 | $18,770 | $1,923,252 |
| 18 | 207 | $22,250 | $3,446 | $18,804 | $1,904,448 |
| 18 | 208 | $22,250 | $3,412 | $18,838 | $1,885,610 |
| 18 | 209 | $22,250 | $3,378 | $18,871 | $1,866,739 |
| 18 | 210 | $22,250 | $3,345 | $18,905 | $1,847,834 |
| 18 | 211 | $22,250 | $3,311 | $18,939 | $1,828,895 |
| 18 | 212 | $22,250 | $3,277 | $18,973 | $1,809,922 |
| 18 | 213 | $22,250 | $3,243 | $19,007 | $1,790,915 |
| 18 | 214 | $22,250 | $3,209 | $19,041 | $1,771,874 |
| 18 | 215 | $22,250 | $3,175 | $19,075 | $1,752,799 |
| 18 | 216 | $22,250 | $3,140 | $19,109 | $1,733,690 |
| 19 | 217 | $22,250 | $3,106 | $19,143 | $1,714,547 |
| 19 | 218 | $22,250 | $3,072 | $19,178 | $1,695,369 |
| 19 | 219 | $22,250 | $3,038 | $19,212 | $1,676,157 |
| 19 | 220 | $22,250 | $3,003 | $19,247 | $1,656,910 |
| 19 | 221 | $22,250 | $2,969 | $19,281 | $1,637,629 |
| 19 | 222 | $22,250 | $2,934 | $19,316 | $1,618,314 |
| 19 | 223 | $22,250 | $2,899 | $19,350 | $1,598,964 |
| 19 | 224 | $22,250 | $2,865 | $19,385 | $1,579,579 |
| 19 | 225 | $22,250 | $2,830 | $19,420 | $1,560,159 |
| 19 | 226 | $22,250 | $2,795 | $19,454 | $1,540,705 |
| 19 | 227 | $22,250 | $2,760 | $19,489 | $1,521,215 |
| 19 | 228 | $22,250 | $2,726 | $19,524 | $1,501,691 |
| 20 | 229 | $22,250 | $2,691 | $19,559 | $1,482,132 |
| 20 | 230 | $22,250 | $2,655 | $19,594 | $1,462,538 |
| 20 | 231 | $22,250 | $2,620 | $19,629 | $1,442,909 |
| 20 | 232 | $22,250 | $2,585 | $19,664 | $1,423,244 |
| 20 | 233 | $22,250 | $2,550 | $19,700 | $1,403,545 |
| 20 | 234 | $22,250 | $2,515 | $19,735 | $1,383,810 |
| 20 | 235 | $22,250 | $2,479 | $19,770 | $1,364,039 |
| 20 | 236 | $22,250 | $2,444 | $19,806 | $1,344,234 |
| 20 | 237 | $22,250 | $2,408 | $19,841 | $1,324,392 |
| 20 | 238 | $22,250 | $2,373 | $19,877 | $1,304,516 |
| 20 | 239 | $22,250 | $2,337 | $19,912 | $1,284,603 |
| 20 | 240 | $22,250 | $2,302 | $19,948 | $1,264,655 |
| 21 | 241 | $22,250 | $2,266 | $19,984 | $1,244,671 |
| 21 | 242 | $22,250 | $2,230 | $20,020 | $1,224,652 |
| 21 | 243 | $22,250 | $2,194 | $20,055 | $1,204,596 |
| 21 | 244 | $22,250 | $2,158 | $20,091 | $1,184,505 |
| 21 | 245 | $22,250 | $2,122 | $20,127 | $1,164,377 |
| 21 | 246 | $22,250 | $2,086 | $20,163 | $1,144,214 |
| 21 | 247 | $22,250 | $2,050 | $20,200 | $1,124,014 |
| 21 | 248 | $22,250 | $2,014 | $20,236 | $1,103,778 |
| 21 | 249 | $22,250 | $1,978 | $20,272 | $1,083,506 |
| 21 | 250 | $22,250 | $1,941 | $20,308 | $1,063,198 |
| 21 | 251 | $22,250 | $1,905 | $20,345 | $1,042,853 |
| 21 | 252 | $22,250 | $1,868 | $20,381 | $1,022,472 |
| 22 | 253 | $22,250 | $1,832 | $20,418 | $1,002,054 |
| 22 | 254 | $22,250 | $1,795 | $20,454 | $981,600 |
| 22 | 255 | $22,250 | $1,759 | $20,491 | $961,109 |
| 22 | 256 | $22,250 | $1,722 | $20,528 | $940,581 |
| 22 | 257 | $22,250 | $1,685 | $20,564 | $920,017 |
| 22 | 258 | $22,250 | $1,648 | $20,601 | $899,416 |
| 22 | 259 | $22,250 | $1,611 | $20,638 | $878,777 |
| 22 | 260 | $22,250 | $1,574 | $20,675 | $858,102 |
| 22 | 261 | $22,250 | $1,537 | $20,712 | $837,390 |
| 22 | 262 | $22,250 | $1,500 | $20,749 | $816,641 |
| 22 | 263 | $22,250 | $1,463 | $20,787 | $795,854 |
| 22 | 264 | $22,250 | $1,426 | $20,824 | $775,030 |
| 23 | 265 | $22,250 | $1,389 | $20,861 | $754,169 |
| 23 | 266 | $22,250 | $1,351 | $20,898 | $733,271 |
| 23 | 267 | $22,250 | $1,314 | $20,936 | $712,335 |
| 23 | 268 | $22,250 | $1,276 | $20,973 | $691,362 |
| 23 | 269 | $22,250 | $1,239 | $21,011 | $670,351 |
| 23 | 270 | $22,250 | $1,201 | $21,049 | $649,302 |
| 23 | 271 | $22,250 | $1,163 | $21,086 | $628,216 |
| 23 | 272 | $22,250 | $1,126 | $21,124 | $607,092 |
| 23 | 273 | $22,250 | $1,088 | $21,162 | $585,930 |
| 23 | 274 | $22,250 | $1,050 | $21,200 | $564,730 |
| 23 | 275 | $22,250 | $1,012 | $21,238 | $543,492 |
| 23 | 276 | $22,250 | $974 | $21,276 | $522,216 |
| 24 | 277 | $22,250 | $936 | $21,314 | $500,902 |
| 24 | 278 | $22,250 | $897 | $21,352 | $479,550 |
| 24 | 279 | $22,250 | $859 | $21,390 | $458,159 |
| 24 | 280 | $22,250 | $821 | $21,429 | $436,731 |
| 24 | 281 | $22,250 | $782 | $21,467 | $415,263 |
| 24 | 282 | $22,250 | $744 | $21,506 | $393,758 |
| 24 | 283 | $22,250 | $705 | $21,544 | $372,214 |
| 24 | 284 | $22,250 | $667 | $21,583 | $350,631 |
| 24 | 285 | $22,250 | $628 | $21,621 | $329,009 |
| 24 | 286 | $22,250 | $589 | $21,660 | $307,349 |
| 24 | 287 | $22,250 | $551 | $21,699 | $285,650 |
| 24 | 288 | $22,250 | $512 | $21,738 | $263,912 |
| 25 | 289 | $22,250 | $473 | $21,777 | $242,136 |
| 25 | 290 | $22,250 | $434 | $21,816 | $220,320 |
| 25 | 291 | $22,250 | $395 | $21,855 | $198,465 |
| 25 | 292 | $22,250 | $356 | $21,894 | $176,571 |
| 25 | 293 | $22,250 | $316 | $21,933 | $154,637 |
| 25 | 294 | $22,250 | $277 | $21,973 | $132,665 |
| 25 | 295 | $22,250 | $238 | $22,012 | $110,653 |
| 25 | 296 | $22,250 | $198 | $22,051 | $88,601 |
| 25 | 297 | $22,250 | $159 | $22,091 | $66,510 |
| 25 | 298 | $22,250 | $119 | $22,130 | $44,380 |
| 25 | 299 | $22,250 | $80 | $22,170 | $22,210 |
| 25 | 300 | $22,250 | $40 | $22,210 | $0 |
