首期 (港幣)
$28,000,000
每月還款 (港幣)
$181,102
總貸款額 (港幣)
$42,000,000
+
總利息 (港幣)
$12,330,558
=
總還款額 (港幣)
$54,330,558
| 還款計劃 | |||||
| 年期 | 分期 | 還款 (港幣 $) | 利息 (港幣 $) | 本金 (港幣 $) | 債務總額 (港幣 $) |
| 1 | 1 | $181,102 | $75,250 | $105,852 | $41,894,148 |
| 1 | 2 | $181,102 | $75,060 | $106,042 | $41,788,107 |
| 1 | 3 | $181,102 | $74,870 | $106,232 | $41,681,875 |
| 1 | 4 | $181,102 | $74,680 | $106,422 | $41,575,453 |
| 1 | 5 | $181,102 | $74,489 | $106,613 | $41,468,841 |
| 1 | 6 | $181,102 | $74,298 | $106,804 | $41,362,037 |
| 1 | 7 | $181,102 | $74,107 | $106,995 | $41,255,042 |
| 1 | 8 | $181,102 | $73,915 | $107,187 | $41,147,856 |
| 1 | 9 | $181,102 | $73,723 | $107,379 | $41,040,477 |
| 1 | 10 | $181,102 | $73,531 | $107,571 | $40,932,906 |
| 1 | 11 | $181,102 | $73,338 | $107,764 | $40,825,142 |
| 1 | 12 | $181,102 | $73,145 | $107,957 | $40,717,186 |
| 2 | 13 | $181,102 | $72,952 | $108,150 | $40,609,035 |
| 2 | 14 | $181,102 | $72,758 | $108,344 | $40,500,691 |
| 2 | 15 | $181,102 | $72,564 | $108,538 | $40,392,153 |
| 2 | 16 | $181,102 | $72,369 | $108,733 | $40,283,421 |
| 2 | 17 | $181,102 | $72,174 | $108,927 | $40,174,493 |
| 2 | 18 | $181,102 | $71,979 | $109,123 | $40,065,371 |
| 2 | 19 | $181,102 | $71,784 | $109,318 | $39,956,053 |
| 2 | 20 | $181,102 | $71,588 | $109,514 | $39,846,539 |
| 2 | 21 | $181,102 | $71,392 | $109,710 | $39,736,829 |
| 2 | 22 | $181,102 | $71,195 | $109,907 | $39,626,922 |
| 2 | 23 | $181,102 | $70,998 | $110,104 | $39,516,818 |
| 2 | 24 | $181,102 | $70,801 | $110,301 | $39,406,517 |
| 3 | 25 | $181,102 | $70,603 | $110,499 | $39,296,019 |
| 3 | 26 | $181,102 | $70,405 | $110,696 | $39,185,322 |
| 3 | 27 | $181,102 | $70,207 | $110,895 | $39,074,428 |
| 3 | 28 | $181,102 | $70,008 | $111,094 | $38,963,334 |
| 3 | 29 | $181,102 | $69,809 | $111,293 | $38,852,041 |
| 3 | 30 | $181,102 | $69,610 | $111,492 | $38,740,549 |
| 3 | 31 | $181,102 | $69,410 | $111,692 | $38,628,858 |
| 3 | 32 | $181,102 | $69,210 | $111,892 | $38,516,966 |
| 3 | 33 | $181,102 | $69,010 | $112,092 | $38,404,874 |
| 3 | 34 | $181,102 | $68,809 | $112,293 | $38,292,581 |
| 3 | 35 | $181,102 | $68,608 | $112,494 | $38,180,086 |
| 3 | 36 | $181,102 | $68,406 | $112,696 | $38,067,390 |
| 4 | 37 | $181,102 | $68,204 | $112,898 | $37,954,493 |
| 4 | 38 | $181,102 | $68,002 | $113,100 | $37,841,392 |
| 4 | 39 | $181,102 | $67,799 | $113,303 | $37,728,090 |
| 4 | 40 | $181,102 | $67,596 | $113,506 | $37,614,584 |
| 4 | 41 | $181,102 | $67,393 | $113,709 | $37,500,875 |
| 4 | 42 | $181,102 | $67,189 | $113,913 | $37,386,962 |
| 4 | 43 | $181,102 | $66,985 | $114,117 | $37,272,845 |
| 4 | 44 | $181,102 | $66,781 | $114,321 | $37,158,524 |
| 4 | 45 | $181,102 | $66,576 | $114,526 | $37,043,998 |
| 4 | 46 | $181,102 | $66,370 | $114,731 | $36,929,266 |
| 4 | 47 | $181,102 | $66,165 | $114,937 | $36,814,330 |
| 4 | 48 | $181,102 | $65,959 | $115,143 | $36,699,187 |
| 5 | 49 | $181,102 | $65,753 | $115,349 | $36,583,838 |
| 5 | 50 | $181,102 | $65,546 | $115,556 | $36,468,282 |
| 5 | 51 | $181,102 | $65,339 | $115,763 | $36,352,519 |
| 5 | 52 | $181,102 | $65,132 | $115,970 | $36,236,549 |
| 5 | 53 | $181,102 | $64,924 | $116,178 | $36,120,371 |
| 5 | 54 | $181,102 | $64,716 | $116,386 | $36,003,984 |
| 5 | 55 | $181,102 | $64,507 | $116,595 | $35,887,390 |
| 5 | 56 | $181,102 | $64,298 | $116,804 | $35,770,586 |
| 5 | 57 | $181,102 | $64,089 | $117,013 | $35,653,573 |
| 5 | 58 | $181,102 | $63,879 | $117,223 | $35,536,351 |
| 5 | 59 | $181,102 | $63,669 | $117,433 | $35,418,918 |
| 5 | 60 | $181,102 | $63,459 | $117,643 | $35,301,275 |
| 6 | 61 | $181,102 | $63,248 | $117,854 | $35,183,421 |
| 6 | 62 | $181,102 | $63,037 | $118,065 | $35,065,356 |
| 6 | 63 | $181,102 | $62,825 | $118,276 | $34,947,080 |
| 6 | 64 | $181,102 | $62,614 | $118,488 | $34,828,592 |
| 6 | 65 | $181,102 | $62,401 | $118,701 | $34,709,891 |
| 6 | 66 | $181,102 | $62,189 | $118,913 | $34,590,978 |
| 6 | 67 | $181,102 | $61,976 | $119,126 | $34,471,851 |
| 6 | 68 | $181,102 | $61,762 | $119,340 | $34,352,512 |
| 6 | 69 | $181,102 | $61,548 | $119,554 | $34,232,958 |
| 6 | 70 | $181,102 | $61,334 | $119,768 | $34,113,190 |
| 6 | 71 | $181,102 | $61,119 | $119,982 | $33,993,208 |
| 6 | 72 | $181,102 | $60,904 | $120,197 | $33,873,010 |
| 7 | 73 | $181,102 | $60,689 | $120,413 | $33,752,598 |
| 7 | 74 | $181,102 | $60,473 | $120,628 | $33,631,969 |
| 7 | 75 | $181,102 | $60,257 | $120,845 | $33,511,125 |
| 7 | 76 | $181,102 | $60,041 | $121,061 | $33,390,064 |
| 7 | 77 | $181,102 | $59,824 | $121,278 | $33,268,786 |
| 7 | 78 | $181,102 | $59,607 | $121,495 | $33,147,290 |
| 7 | 79 | $181,102 | $59,389 | $121,713 | $33,025,577 |
| 7 | 80 | $181,102 | $59,171 | $121,931 | $32,903,646 |
| 7 | 81 | $181,102 | $58,952 | $122,149 | $32,781,497 |
| 7 | 82 | $181,102 | $58,734 | $122,368 | $32,659,128 |
| 7 | 83 | $181,102 | $58,514 | $122,588 | $32,536,541 |
| 7 | 84 | $181,102 | $58,295 | $122,807 | $32,413,734 |
| 8 | 85 | $181,102 | $58,075 | $123,027 | $32,290,706 |
| 8 | 86 | $181,102 | $57,854 | $123,248 | $32,167,459 |
| 8 | 87 | $181,102 | $57,633 | $123,468 | $32,043,990 |
| 8 | 88 | $181,102 | $57,412 | $123,690 | $31,920,300 |
| 8 | 89 | $181,102 | $57,191 | $123,911 | $31,796,389 |
| 8 | 90 | $181,102 | $56,969 | $124,133 | $31,672,256 |
| 8 | 91 | $181,102 | $56,746 | $124,356 | $31,547,900 |
| 8 | 92 | $181,102 | $56,523 | $124,579 | $31,423,322 |
| 8 | 93 | $181,102 | $56,300 | $124,802 | $31,298,520 |
| 8 | 94 | $181,102 | $56,077 | $125,025 | $31,173,494 |
| 8 | 95 | $181,102 | $55,853 | $125,249 | $31,048,245 |
| 8 | 96 | $181,102 | $55,628 | $125,474 | $30,922,771 |
| 9 | 97 | $181,102 | $55,403 | $125,699 | $30,797,073 |
| 9 | 98 | $181,102 | $55,178 | $125,924 | $30,671,149 |
| 9 | 99 | $181,102 | $54,952 | $126,149 | $30,545,000 |
| 9 | 100 | $181,102 | $54,726 | $126,375 | $30,418,624 |
| 9 | 101 | $181,102 | $54,500 | $126,602 | $30,292,022 |
| 9 | 102 | $181,102 | $54,273 | $126,829 | $30,165,194 |
| 9 | 103 | $181,102 | $54,046 | $127,056 | $30,038,138 |
| 9 | 104 | $181,102 | $53,818 | $127,284 | $29,910,854 |
| 9 | 105 | $181,102 | $53,590 | $127,512 | $29,783,343 |
| 9 | 106 | $181,102 | $53,362 | $127,740 | $29,655,603 |
| 9 | 107 | $181,102 | $53,133 | $127,969 | $29,527,634 |
| 9 | 108 | $181,102 | $52,904 | $128,198 | $29,399,436 |
| 10 | 109 | $181,102 | $52,674 | $128,428 | $29,271,008 |
| 10 | 110 | $181,102 | $52,444 | $128,658 | $29,142,350 |
| 10 | 111 | $181,102 | $52,213 | $128,888 | $29,013,461 |
| 10 | 112 | $181,102 | $51,982 | $129,119 | $28,884,342 |
| 10 | 113 | $181,102 | $51,751 | $129,351 | $28,754,991 |
| 10 | 114 | $181,102 | $51,519 | $129,583 | $28,625,409 |
| 10 | 115 | $181,102 | $51,287 | $129,815 | $28,495,594 |
| 10 | 116 | $181,102 | $51,055 | $130,047 | $28,365,547 |
| 10 | 117 | $181,102 | $50,822 | $130,280 | $28,235,266 |
| 10 | 118 | $181,102 | $50,588 | $130,514 | $28,104,753 |
| 10 | 119 | $181,102 | $50,354 | $130,748 | $27,974,005 |
| 10 | 120 | $181,102 | $50,120 | $130,982 | $27,843,023 |
| 11 | 121 | $181,102 | $49,885 | $131,216 | $27,711,807 |
| 11 | 122 | $181,102 | $49,650 | $131,452 | $27,580,355 |
| 11 | 123 | $181,102 | $49,415 | $131,687 | $27,448,668 |
| 11 | 124 | $181,102 | $49,179 | $131,923 | $27,316,745 |
| 11 | 125 | $181,102 | $48,943 | $132,159 | $27,184,586 |
| 11 | 126 | $181,102 | $48,706 | $132,396 | $27,052,190 |
| 11 | 127 | $181,102 | $48,469 | $132,633 | $26,919,557 |
| 11 | 128 | $181,102 | $48,231 | $132,871 | $26,786,686 |
| 11 | 129 | $181,102 | $47,993 | $133,109 | $26,653,577 |
| 11 | 130 | $181,102 | $47,754 | $133,348 | $26,520,229 |
| 11 | 131 | $181,102 | $47,515 | $133,586 | $26,386,643 |
| 11 | 132 | $181,102 | $47,276 | $133,826 | $26,252,817 |
| 12 | 133 | $181,102 | $47,036 | $134,066 | $26,118,751 |
| 12 | 134 | $181,102 | $46,796 | $134,306 | $25,984,445 |
| 12 | 135 | $181,102 | $46,555 | $134,546 | $25,849,899 |
| 12 | 136 | $181,102 | $46,314 | $134,787 | $25,715,112 |
| 12 | 137 | $181,102 | $46,073 | $135,029 | $25,580,083 |
| 12 | 138 | $181,102 | $45,831 | $135,271 | $25,444,812 |
| 12 | 139 | $181,102 | $45,589 | $135,513 | $25,309,299 |
| 12 | 140 | $181,102 | $45,346 | $135,756 | $25,173,542 |
| 12 | 141 | $181,102 | $45,103 | $135,999 | $25,037,543 |
| 12 | 142 | $181,102 | $44,859 | $136,243 | $24,901,300 |
| 12 | 143 | $181,102 | $44,615 | $136,487 | $24,764,813 |
| 12 | 144 | $181,102 | $44,370 | $136,732 | $24,628,082 |
| 13 | 145 | $181,102 | $44,125 | $136,977 | $24,491,105 |
| 13 | 146 | $181,102 | $43,880 | $137,222 | $24,353,883 |
| 13 | 147 | $181,102 | $43,634 | $137,468 | $24,216,415 |
| 13 | 148 | $181,102 | $43,388 | $137,714 | $24,078,701 |
| 13 | 149 | $181,102 | $43,141 | $137,961 | $23,940,740 |
| 13 | 150 | $181,102 | $42,894 | $138,208 | $23,802,532 |
| 13 | 151 | $181,102 | $42,646 | $138,456 | $23,664,077 |
| 13 | 152 | $181,102 | $42,398 | $138,704 | $23,525,373 |
| 13 | 153 | $181,102 | $42,150 | $138,952 | $23,386,421 |
| 13 | 154 | $181,102 | $41,901 | $139,201 | $23,247,220 |
| 13 | 155 | $181,102 | $41,651 | $139,451 | $23,107,769 |
| 13 | 156 | $181,102 | $41,401 | $139,700 | $22,968,069 |
| 14 | 157 | $181,102 | $41,151 | $139,951 | $22,828,118 |
| 14 | 158 | $181,102 | $40,900 | $140,201 | $22,687,916 |
| 14 | 159 | $181,102 | $40,649 | $140,453 | $22,547,464 |
| 14 | 160 | $181,102 | $40,398 | $140,704 | $22,406,759 |
| 14 | 161 | $181,102 | $40,145 | $140,956 | $22,265,803 |
| 14 | 162 | $181,102 | $39,893 | $141,209 | $22,124,594 |
| 14 | 163 | $181,102 | $39,640 | $141,462 | $21,983,132 |
| 14 | 164 | $181,102 | $39,386 | $141,715 | $21,841,417 |
| 14 | 165 | $181,102 | $39,133 | $141,969 | $21,699,447 |
| 14 | 166 | $181,102 | $38,878 | $142,224 | $21,557,224 |
| 14 | 167 | $181,102 | $38,623 | $142,479 | $21,414,745 |
| 14 | 168 | $181,102 | $38,368 | $142,734 | $21,272,011 |
| 15 | 169 | $181,102 | $38,112 | $142,990 | $21,129,022 |
| 15 | 170 | $181,102 | $37,856 | $143,246 | $20,985,776 |
| 15 | 171 | $181,102 | $37,600 | $143,502 | $20,842,274 |
| 15 | 172 | $181,102 | $37,342 | $143,759 | $20,698,514 |
| 15 | 173 | $181,102 | $37,085 | $144,017 | $20,554,497 |
| 15 | 174 | $181,102 | $36,827 | $144,275 | $20,410,222 |
| 15 | 175 | $181,102 | $36,568 | $144,534 | $20,265,689 |
| 15 | 176 | $181,102 | $36,309 | $144,793 | $20,120,896 |
| 15 | 177 | $181,102 | $36,050 | $145,052 | $19,975,844 |
| 15 | 178 | $181,102 | $35,790 | $145,312 | $19,830,532 |
| 15 | 179 | $181,102 | $35,530 | $145,572 | $19,684,960 |
| 15 | 180 | $181,102 | $35,269 | $145,833 | $19,539,127 |
| 16 | 181 | $181,102 | $35,008 | $146,094 | $19,393,033 |
| 16 | 182 | $181,102 | $34,746 | $146,356 | $19,246,677 |
| 16 | 183 | $181,102 | $34,484 | $146,618 | $19,100,059 |
| 16 | 184 | $181,102 | $34,221 | $146,881 | $18,953,178 |
| 16 | 185 | $181,102 | $33,958 | $147,144 | $18,806,034 |
| 16 | 186 | $181,102 | $33,694 | $147,408 | $18,658,626 |
| 16 | 187 | $181,102 | $33,430 | $147,672 | $18,510,954 |
| 16 | 188 | $181,102 | $33,165 | $147,936 | $18,363,018 |
| 16 | 189 | $181,102 | $32,900 | $148,201 | $18,214,816 |
| 16 | 190 | $181,102 | $32,635 | $148,467 | $18,066,349 |
| 16 | 191 | $181,102 | $32,369 | $148,733 | $17,917,616 |
| 16 | 192 | $181,102 | $32,102 | $148,999 | $17,768,617 |
| 17 | 193 | $181,102 | $31,835 | $149,266 | $17,619,351 |
| 17 | 194 | $181,102 | $31,568 | $149,534 | $17,469,817 |
| 17 | 195 | $181,102 | $31,300 | $149,802 | $17,320,015 |
| 17 | 196 | $181,102 | $31,032 | $150,070 | $17,169,945 |
| 17 | 197 | $181,102 | $30,763 | $150,339 | $17,019,606 |
| 17 | 198 | $181,102 | $30,493 | $150,608 | $16,868,997 |
| 17 | 199 | $181,102 | $30,224 | $150,878 | $16,718,119 |
| 17 | 200 | $181,102 | $29,953 | $151,149 | $16,566,970 |
| 17 | 201 | $181,102 | $29,682 | $151,419 | $16,415,551 |
| 17 | 202 | $181,102 | $29,411 | $151,691 | $16,263,860 |
| 17 | 203 | $181,102 | $29,139 | $151,962 | $16,111,898 |
| 17 | 204 | $181,102 | $28,867 | $152,235 | $15,959,663 |
| 18 | 205 | $181,102 | $28,594 | $152,507 | $15,807,156 |
| 18 | 206 | $181,102 | $28,321 | $152,781 | $15,654,375 |
| 18 | 207 | $181,102 | $28,047 | $153,054 | $15,501,321 |
| 18 | 208 | $181,102 | $27,773 | $153,329 | $15,347,992 |
| 18 | 209 | $181,102 | $27,498 | $153,603 | $15,194,389 |
| 18 | 210 | $181,102 | $27,223 | $153,879 | $15,040,510 |
| 18 | 211 | $181,102 | $26,948 | $154,154 | $14,886,356 |
| 18 | 212 | $181,102 | $26,671 | $154,430 | $14,731,925 |
| 18 | 213 | $181,102 | $26,395 | $154,707 | $14,577,218 |
| 18 | 214 | $181,102 | $26,118 | $154,984 | $14,422,234 |
| 18 | 215 | $181,102 | $25,840 | $155,262 | $14,266,972 |
| 18 | 216 | $181,102 | $25,562 | $155,540 | $14,111,432 |
| 19 | 217 | $181,102 | $25,283 | $155,819 | $13,955,613 |
| 19 | 218 | $181,102 | $25,004 | $156,098 | $13,799,515 |
| 19 | 219 | $181,102 | $24,724 | $156,378 | $13,643,137 |
| 19 | 220 | $181,102 | $24,444 | $156,658 | $13,486,479 |
| 19 | 221 | $181,102 | $24,163 | $156,939 | $13,329,540 |
| 19 | 222 | $181,102 | $23,882 | $157,220 | $13,172,321 |
| 19 | 223 | $181,102 | $23,600 | $157,501 | $13,014,819 |
| 19 | 224 | $181,102 | $23,318 | $157,784 | $12,857,036 |
| 19 | 225 | $181,102 | $23,036 | $158,066 | $12,698,969 |
| 19 | 226 | $181,102 | $22,752 | $158,350 | $12,540,620 |
| 19 | 227 | $181,102 | $22,469 | $158,633 | $12,381,986 |
| 19 | 228 | $181,102 | $22,184 | $158,917 | $12,223,069 |
| 20 | 229 | $181,102 | $21,900 | $159,202 | $12,063,867 |
| 20 | 230 | $181,102 | $21,614 | $159,487 | $11,904,379 |
| 20 | 231 | $181,102 | $21,329 | $159,773 | $11,744,606 |
| 20 | 232 | $181,102 | $21,042 | $160,059 | $11,584,547 |
| 20 | 233 | $181,102 | $20,756 | $160,346 | $11,424,200 |
| 20 | 234 | $181,102 | $20,468 | $160,634 | $11,263,567 |
| 20 | 235 | $181,102 | $20,181 | $160,921 | $11,102,646 |
| 20 | 236 | $181,102 | $19,892 | $161,210 | $10,941,436 |
| 20 | 237 | $181,102 | $19,603 | $161,498 | $10,779,938 |
| 20 | 238 | $181,102 | $19,314 | $161,788 | $10,618,150 |
| 20 | 239 | $181,102 | $19,024 | $162,078 | $10,456,072 |
| 20 | 240 | $181,102 | $18,734 | $162,368 | $10,293,704 |
| 21 | 241 | $181,102 | $18,443 | $162,659 | $10,131,045 |
| 21 | 242 | $181,102 | $18,151 | $162,950 | $9,968,095 |
| 21 | 243 | $181,102 | $17,860 | $163,242 | $9,804,852 |
| 21 | 244 | $181,102 | $17,567 | $163,535 | $9,641,317 |
| 21 | 245 | $181,102 | $17,274 | $163,828 | $9,477,490 |
| 21 | 246 | $181,102 | $16,981 | $164,121 | $9,313,368 |
| 21 | 247 | $181,102 | $16,686 | $164,415 | $9,148,953 |
| 21 | 248 | $181,102 | $16,392 | $164,710 | $8,984,243 |
| 21 | 249 | $181,102 | $16,097 | $165,005 | $8,819,238 |
| 21 | 250 | $181,102 | $15,801 | $165,301 | $8,653,937 |
| 21 | 251 | $181,102 | $15,505 | $165,597 | $8,488,340 |
| 21 | 252 | $181,102 | $15,208 | $165,894 | $8,322,447 |
| 22 | 253 | $181,102 | $14,911 | $166,191 | $8,156,256 |
| 22 | 254 | $181,102 | $14,613 | $166,489 | $7,989,767 |
| 22 | 255 | $181,102 | $14,315 | $166,787 | $7,822,980 |
| 22 | 256 | $181,102 | $14,016 | $167,086 | $7,655,895 |
| 22 | 257 | $181,102 | $13,717 | $167,385 | $7,488,510 |
| 22 | 258 | $181,102 | $13,417 | $167,685 | $7,320,825 |
| 22 | 259 | $181,102 | $13,116 | $167,985 | $7,152,839 |
| 22 | 260 | $181,102 | $12,816 | $168,286 | $6,984,553 |
| 22 | 261 | $181,102 | $12,514 | $168,588 | $6,815,965 |
| 22 | 262 | $181,102 | $12,212 | $168,890 | $6,647,075 |
| 22 | 263 | $181,102 | $11,909 | $169,193 | $6,477,883 |
| 22 | 264 | $181,102 | $11,606 | $169,496 | $6,308,387 |
| 23 | 265 | $181,102 | $11,303 | $169,799 | $6,138,588 |
| 23 | 266 | $181,102 | $10,998 | $170,104 | $5,968,484 |
| 23 | 267 | $181,102 | $10,694 | $170,408 | $5,798,076 |
| 23 | 268 | $181,102 | $10,388 | $170,714 | $5,627,362 |
| 23 | 269 | $181,102 | $10,082 | $171,020 | $5,456,343 |
| 23 | 270 | $181,102 | $9,776 | $171,326 | $5,285,017 |
| 23 | 271 | $181,102 | $9,469 | $171,633 | $5,113,384 |
| 23 | 272 | $181,102 | $9,161 | $171,940 | $4,941,443 |
| 23 | 273 | $181,102 | $8,853 | $172,248 | $4,769,195 |
| 23 | 274 | $181,102 | $8,545 | $172,557 | $4,596,638 |
| 23 | 275 | $181,102 | $8,236 | $172,866 | $4,423,772 |
| 23 | 276 | $181,102 | $7,926 | $173,176 | $4,250,596 |
| 24 | 277 | $181,102 | $7,616 | $173,486 | $4,077,110 |
| 24 | 278 | $181,102 | $7,305 | $173,797 | $3,903,313 |
| 24 | 279 | $181,102 | $6,993 | $174,108 | $3,729,204 |
| 24 | 280 | $181,102 | $6,681 | $174,420 | $3,554,784 |
| 24 | 281 | $181,102 | $6,369 | $174,733 | $3,380,051 |
| 24 | 282 | $181,102 | $6,056 | $175,046 | $3,205,005 |
| 24 | 283 | $181,102 | $5,742 | $175,360 | $3,029,645 |
| 24 | 284 | $181,102 | $5,428 | $175,674 | $2,853,972 |
| 24 | 285 | $181,102 | $5,113 | $175,988 | $2,677,983 |
| 24 | 286 | $181,102 | $4,798 | $176,304 | $2,501,679 |
| 24 | 287 | $181,102 | $4,482 | $176,620 | $2,325,060 |
| 24 | 288 | $181,102 | $4,166 | $176,936 | $2,148,124 |
| 25 | 289 | $181,102 | $3,849 | $177,253 | $1,970,870 |
| 25 | 290 | $181,102 | $3,531 | $177,571 | $1,793,300 |
| 25 | 291 | $181,102 | $3,213 | $177,889 | $1,615,411 |
| 25 | 292 | $181,102 | $2,894 | $178,208 | $1,437,203 |
| 25 | 293 | $181,102 | $2,575 | $178,527 | $1,258,676 |
| 25 | 294 | $181,102 | $2,255 | $178,847 | $1,079,830 |
| 25 | 295 | $181,102 | $1,935 | $179,167 | $900,662 |
| 25 | 296 | $181,102 | $1,614 | $179,488 | $721,174 |
| 25 | 297 | $181,102 | $1,292 | $179,810 | $541,365 |
| 25 | 298 | $181,102 | $970 | $180,132 | $361,233 |
| 25 | 299 | $181,102 | $647 | $180,455 | $180,778 |
| 25 | 300 | $181,102 | $324 | $180,778 | $0 |
