首期 (港幣)
$9,120,000
每月還款 (港幣)
$58,987
總貸款額 (港幣)
$13,680,000
+
總利息 (港幣)
$4,016,239
=
總還款額 (港幣)
$17,696,239
| 還款計劃 | |||||
| 年期 | 分期 | 還款 (港幣 $) | 利息 (港幣 $) | 本金 (港幣 $) | 債務總額 (港幣 $) |
| 1 | 1 | $58,987 | $24,510 | $34,477 | $13,645,523 |
| 1 | 2 | $58,987 | $24,448 | $34,539 | $13,610,983 |
| 1 | 3 | $58,987 | $24,386 | $34,601 | $13,576,382 |
| 1 | 4 | $58,987 | $24,324 | $34,663 | $13,541,719 |
| 1 | 5 | $58,987 | $24,262 | $34,725 | $13,506,994 |
| 1 | 6 | $58,987 | $24,200 | $34,787 | $13,472,206 |
| 1 | 7 | $58,987 | $24,138 | $34,850 | $13,437,357 |
| 1 | 8 | $58,987 | $24,075 | $34,912 | $13,402,444 |
| 1 | 9 | $58,987 | $24,013 | $34,975 | $13,367,470 |
| 1 | 10 | $58,987 | $23,950 | $35,037 | $13,332,432 |
| 1 | 11 | $58,987 | $23,887 | $35,100 | $13,297,332 |
| 1 | 12 | $58,987 | $23,824 | $35,163 | $13,262,169 |
| 2 | 13 | $58,987 | $23,761 | $35,226 | $13,226,943 |
| 2 | 14 | $58,987 | $23,698 | $35,289 | $13,191,654 |
| 2 | 15 | $58,987 | $23,635 | $35,352 | $13,156,301 |
| 2 | 16 | $58,987 | $23,572 | $35,416 | $13,120,886 |
| 2 | 17 | $58,987 | $23,508 | $35,479 | $13,085,406 |
| 2 | 18 | $58,987 | $23,445 | $35,543 | $13,049,864 |
| 2 | 19 | $58,987 | $23,381 | $35,606 | $13,014,257 |
| 2 | 20 | $58,987 | $23,317 | $35,670 | $12,978,587 |
| 2 | 21 | $58,987 | $23,253 | $35,734 | $12,942,853 |
| 2 | 22 | $58,987 | $23,189 | $35,798 | $12,907,055 |
| 2 | 23 | $58,987 | $23,125 | $35,862 | $12,871,192 |
| 2 | 24 | $58,987 | $23,061 | $35,927 | $12,835,266 |
| 3 | 25 | $58,987 | $22,997 | $35,991 | $12,799,275 |
| 3 | 26 | $58,987 | $22,932 | $36,055 | $12,763,219 |
| 3 | 27 | $58,987 | $22,867 | $36,120 | $12,727,099 |
| 3 | 28 | $58,987 | $22,803 | $36,185 | $12,690,915 |
| 3 | 29 | $58,987 | $22,738 | $36,250 | $12,654,665 |
| 3 | 30 | $58,987 | $22,673 | $36,315 | $12,618,350 |
| 3 | 31 | $58,987 | $22,608 | $36,380 | $12,581,971 |
| 3 | 32 | $58,987 | $22,543 | $36,445 | $12,545,526 |
| 3 | 33 | $58,987 | $22,477 | $36,510 | $12,509,016 |
| 3 | 34 | $58,987 | $22,412 | $36,575 | $12,472,441 |
| 3 | 35 | $58,987 | $22,346 | $36,641 | $12,435,800 |
| 3 | 36 | $58,987 | $22,281 | $36,707 | $12,399,093 |
| 4 | 37 | $58,987 | $22,215 | $36,772 | $12,362,320 |
| 4 | 38 | $58,987 | $22,149 | $36,838 | $12,325,482 |
| 4 | 39 | $58,987 | $22,083 | $36,904 | $12,288,578 |
| 4 | 40 | $58,987 | $22,017 | $36,970 | $12,251,607 |
| 4 | 41 | $58,987 | $21,951 | $37,037 | $12,214,571 |
| 4 | 42 | $58,987 | $21,884 | $37,103 | $12,177,468 |
| 4 | 43 | $58,987 | $21,818 | $37,170 | $12,140,298 |
| 4 | 44 | $58,987 | $21,751 | $37,236 | $12,103,062 |
| 4 | 45 | $58,987 | $21,685 | $37,303 | $12,065,759 |
| 4 | 46 | $58,987 | $21,618 | $37,370 | $12,028,390 |
| 4 | 47 | $58,987 | $21,551 | $37,437 | $11,990,953 |
| 4 | 48 | $58,987 | $21,484 | $37,504 | $11,953,449 |
| 5 | 49 | $58,987 | $21,417 | $37,571 | $11,915,879 |
| 5 | 50 | $58,987 | $21,349 | $37,638 | $11,878,240 |
| 5 | 51 | $58,987 | $21,282 | $37,706 | $11,840,535 |
| 5 | 52 | $58,987 | $21,214 | $37,773 | $11,802,762 |
| 5 | 53 | $58,987 | $21,147 | $37,841 | $11,764,921 |
| 5 | 54 | $58,987 | $21,079 | $37,909 | $11,727,012 |
| 5 | 55 | $58,987 | $21,011 | $37,977 | $11,689,035 |
| 5 | 56 | $58,987 | $20,943 | $38,045 | $11,650,991 |
| 5 | 57 | $58,987 | $20,875 | $38,113 | $11,612,878 |
| 5 | 58 | $58,987 | $20,806 | $38,181 | $11,574,697 |
| 5 | 59 | $58,987 | $20,738 | $38,249 | $11,536,448 |
| 5 | 60 | $58,987 | $20,669 | $38,318 | $11,498,130 |
| 6 | 61 | $58,987 | $20,601 | $38,387 | $11,459,743 |
| 6 | 62 | $58,987 | $20,532 | $38,455 | $11,421,288 |
| 6 | 63 | $58,987 | $20,463 | $38,524 | $11,382,763 |
| 6 | 64 | $58,987 | $20,394 | $38,593 | $11,344,170 |
| 6 | 65 | $58,987 | $20,325 | $38,662 | $11,305,507 |
| 6 | 66 | $58,987 | $20,256 | $38,732 | $11,266,776 |
| 6 | 67 | $58,987 | $20,186 | $38,801 | $11,227,974 |
| 6 | 68 | $58,987 | $20,117 | $38,871 | $11,189,104 |
| 6 | 69 | $58,987 | $20,047 | $38,940 | $11,150,163 |
| 6 | 70 | $58,987 | $19,977 | $39,010 | $11,111,153 |
| 6 | 71 | $58,987 | $19,907 | $39,080 | $11,072,073 |
| 6 | 72 | $58,987 | $19,837 | $39,150 | $11,032,923 |
| 7 | 73 | $58,987 | $19,767 | $39,220 | $10,993,703 |
| 7 | 74 | $58,987 | $19,697 | $39,290 | $10,954,413 |
| 7 | 75 | $58,987 | $19,627 | $39,361 | $10,915,052 |
| 7 | 76 | $58,987 | $19,556 | $39,431 | $10,875,621 |
| 7 | 77 | $58,987 | $19,485 | $39,502 | $10,836,119 |
| 7 | 78 | $58,987 | $19,415 | $39,573 | $10,796,546 |
| 7 | 79 | $58,987 | $19,344 | $39,644 | $10,756,902 |
| 7 | 80 | $58,987 | $19,273 | $39,715 | $10,717,188 |
| 7 | 81 | $58,987 | $19,202 | $39,786 | $10,677,402 |
| 7 | 82 | $58,987 | $19,130 | $39,857 | $10,637,545 |
| 7 | 83 | $58,987 | $19,059 | $39,929 | $10,597,616 |
| 7 | 84 | $58,987 | $18,987 | $40,000 | $10,557,616 |
| 8 | 85 | $58,987 | $18,916 | $40,072 | $10,517,544 |
| 8 | 86 | $58,987 | $18,844 | $40,144 | $10,477,401 |
| 8 | 87 | $58,987 | $18,772 | $40,215 | $10,437,185 |
| 8 | 88 | $58,987 | $18,700 | $40,288 | $10,396,898 |
| 8 | 89 | $58,987 | $18,628 | $40,360 | $10,356,538 |
| 8 | 90 | $58,987 | $18,555 | $40,432 | $10,316,106 |
| 8 | 91 | $58,987 | $18,483 | $40,504 | $10,275,602 |
| 8 | 92 | $58,987 | $18,410 | $40,577 | $10,235,025 |
| 8 | 93 | $58,987 | $18,338 | $40,650 | $10,194,375 |
| 8 | 94 | $58,987 | $18,265 | $40,723 | $10,153,652 |
| 8 | 95 | $58,987 | $18,192 | $40,796 | $10,112,857 |
| 8 | 96 | $58,987 | $18,119 | $40,869 | $10,071,988 |
| 9 | 97 | $58,987 | $18,046 | $40,942 | $10,031,047 |
| 9 | 98 | $58,987 | $17,972 | $41,015 | $9,990,031 |
| 9 | 99 | $58,987 | $17,899 | $41,089 | $9,948,943 |
| 9 | 100 | $58,987 | $17,825 | $41,162 | $9,907,780 |
| 9 | 101 | $58,987 | $17,751 | $41,236 | $9,866,544 |
| 9 | 102 | $58,987 | $17,678 | $41,310 | $9,825,235 |
| 9 | 103 | $58,987 | $17,604 | $41,384 | $9,783,851 |
| 9 | 104 | $58,987 | $17,529 | $41,458 | $9,742,393 |
| 9 | 105 | $58,987 | $17,455 | $41,532 | $9,700,860 |
| 9 | 106 | $58,987 | $17,381 | $41,607 | $9,659,253 |
| 9 | 107 | $58,987 | $17,306 | $41,681 | $9,617,572 |
| 9 | 108 | $58,987 | $17,231 | $41,756 | $9,575,816 |
| 10 | 109 | $58,987 | $17,157 | $41,831 | $9,533,985 |
| 10 | 110 | $58,987 | $17,082 | $41,906 | $9,492,080 |
| 10 | 111 | $58,987 | $17,007 | $41,981 | $9,450,099 |
| 10 | 112 | $58,987 | $16,931 | $42,056 | $9,408,043 |
| 10 | 113 | $58,987 | $16,856 | $42,131 | $9,365,911 |
| 10 | 114 | $58,987 | $16,781 | $42,207 | $9,323,705 |
| 10 | 115 | $58,987 | $16,705 | $42,282 | $9,281,422 |
| 10 | 116 | $58,987 | $16,629 | $42,358 | $9,239,064 |
| 10 | 117 | $58,987 | $16,553 | $42,434 | $9,196,630 |
| 10 | 118 | $58,987 | $16,477 | $42,510 | $9,154,119 |
| 10 | 119 | $58,987 | $16,401 | $42,586 | $9,111,533 |
| 10 | 120 | $58,987 | $16,325 | $42,663 | $9,068,871 |
| 11 | 121 | $58,987 | $16,248 | $42,739 | $9,026,131 |
| 11 | 122 | $58,987 | $16,172 | $42,816 | $8,983,316 |
| 11 | 123 | $58,987 | $16,095 | $42,892 | $8,940,423 |
| 11 | 124 | $58,987 | $16,018 | $42,969 | $8,897,454 |
| 11 | 125 | $58,987 | $15,941 | $43,046 | $8,854,408 |
| 11 | 126 | $58,987 | $15,864 | $43,123 | $8,811,285 |
| 11 | 127 | $58,987 | $15,787 | $43,201 | $8,768,084 |
| 11 | 128 | $58,987 | $15,709 | $43,278 | $8,724,806 |
| 11 | 129 | $58,987 | $15,632 | $43,356 | $8,681,451 |
| 11 | 130 | $58,987 | $15,554 | $43,433 | $8,638,017 |
| 11 | 131 | $58,987 | $15,476 | $43,511 | $8,594,506 |
| 11 | 132 | $58,987 | $15,398 | $43,589 | $8,550,917 |
| 12 | 133 | $58,987 | $15,320 | $43,667 | $8,507,250 |
| 12 | 134 | $58,987 | $15,242 | $43,745 | $8,463,505 |
| 12 | 135 | $58,987 | $15,164 | $43,824 | $8,419,681 |
| 12 | 136 | $58,987 | $15,085 | $43,902 | $8,375,779 |
| 12 | 137 | $58,987 | $15,007 | $43,981 | $8,331,798 |
| 12 | 138 | $58,987 | $14,928 | $44,060 | $8,287,739 |
| 12 | 139 | $58,987 | $14,849 | $44,139 | $8,243,600 |
| 12 | 140 | $58,987 | $14,770 | $44,218 | $8,199,382 |
| 12 | 141 | $58,987 | $14,691 | $44,297 | $8,155,086 |
| 12 | 142 | $58,987 | $14,611 | $44,376 | $8,110,709 |
| 12 | 143 | $58,987 | $14,532 | $44,456 | $8,066,253 |
| 12 | 144 | $58,987 | $14,452 | $44,535 | $8,021,718 |
| 13 | 145 | $58,987 | $14,372 | $44,615 | $7,977,103 |
| 13 | 146 | $58,987 | $14,292 | $44,695 | $7,932,408 |
| 13 | 147 | $58,987 | $14,212 | $44,775 | $7,887,632 |
| 13 | 148 | $58,987 | $14,132 | $44,855 | $7,842,777 |
| 13 | 149 | $58,987 | $14,052 | $44,936 | $7,797,841 |
| 13 | 150 | $58,987 | $13,971 | $45,016 | $7,752,825 |
| 13 | 151 | $58,987 | $13,890 | $45,097 | $7,707,728 |
| 13 | 152 | $58,987 | $13,810 | $45,178 | $7,662,550 |
| 13 | 153 | $58,987 | $13,729 | $45,259 | $7,617,291 |
| 13 | 154 | $58,987 | $13,648 | $45,340 | $7,571,952 |
| 13 | 155 | $58,987 | $13,566 | $45,421 | $7,526,530 |
| 13 | 156 | $58,987 | $13,485 | $45,502 | $7,481,028 |
| 14 | 157 | $58,987 | $13,404 | $45,584 | $7,435,444 |
| 14 | 158 | $58,987 | $13,322 | $45,666 | $7,389,778 |
| 14 | 159 | $58,987 | $13,240 | $45,747 | $7,344,031 |
| 14 | 160 | $58,987 | $13,158 | $45,829 | $7,298,202 |
| 14 | 161 | $58,987 | $13,076 | $45,912 | $7,252,290 |
| 14 | 162 | $58,987 | $12,994 | $45,994 | $7,206,296 |
| 14 | 163 | $58,987 | $12,911 | $46,076 | $7,160,220 |
| 14 | 164 | $58,987 | $12,829 | $46,159 | $7,114,061 |
| 14 | 165 | $58,987 | $12,746 | $46,241 | $7,067,820 |
| 14 | 166 | $58,987 | $12,663 | $46,324 | $7,021,496 |
| 14 | 167 | $58,987 | $12,580 | $46,407 | $6,975,088 |
| 14 | 168 | $58,987 | $12,497 | $46,490 | $6,928,598 |
| 15 | 169 | $58,987 | $12,414 | $46,574 | $6,882,024 |
| 15 | 170 | $58,987 | $12,330 | $46,657 | $6,835,367 |
| 15 | 171 | $58,987 | $12,247 | $46,741 | $6,788,626 |
| 15 | 172 | $58,987 | $12,163 | $46,825 | $6,741,802 |
| 15 | 173 | $58,987 | $12,079 | $46,908 | $6,694,893 |
| 15 | 174 | $58,987 | $11,995 | $46,992 | $6,647,901 |
| 15 | 175 | $58,987 | $11,911 | $47,077 | $6,600,824 |
| 15 | 176 | $58,987 | $11,826 | $47,161 | $6,553,663 |
| 15 | 177 | $58,987 | $11,742 | $47,245 | $6,506,418 |
| 15 | 178 | $58,987 | $11,657 | $47,330 | $6,459,088 |
| 15 | 179 | $58,987 | $11,573 | $47,415 | $6,411,673 |
| 15 | 180 | $58,987 | $11,488 | $47,500 | $6,364,173 |
| 16 | 181 | $58,987 | $11,402 | $47,585 | $6,316,588 |
| 16 | 182 | $58,987 | $11,317 | $47,670 | $6,268,918 |
| 16 | 183 | $58,987 | $11,232 | $47,756 | $6,221,162 |
| 16 | 184 | $58,987 | $11,146 | $47,841 | $6,173,321 |
| 16 | 185 | $58,987 | $11,061 | $47,927 | $6,125,394 |
| 16 | 186 | $58,987 | $10,975 | $48,013 | $6,077,381 |
| 16 | 187 | $58,987 | $10,889 | $48,099 | $6,029,282 |
| 16 | 188 | $58,987 | $10,802 | $48,185 | $5,981,097 |
| 16 | 189 | $58,987 | $10,716 | $48,271 | $5,932,826 |
| 16 | 190 | $58,987 | $10,630 | $48,358 | $5,884,468 |
| 16 | 191 | $58,987 | $10,543 | $48,444 | $5,836,024 |
| 16 | 192 | $58,987 | $10,456 | $48,531 | $5,787,492 |
| 17 | 193 | $58,987 | $10,369 | $48,618 | $5,738,874 |
| 17 | 194 | $58,987 | $10,282 | $48,705 | $5,690,169 |
| 17 | 195 | $58,987 | $10,195 | $48,793 | $5,641,376 |
| 17 | 196 | $58,987 | $10,107 | $48,880 | $5,592,496 |
| 17 | 197 | $58,987 | $10,020 | $48,968 | $5,543,529 |
| 17 | 198 | $58,987 | $9,932 | $49,055 | $5,494,473 |
| 17 | 199 | $58,987 | $9,844 | $49,143 | $5,445,330 |
| 17 | 200 | $58,987 | $9,756 | $49,231 | $5,396,099 |
| 17 | 201 | $58,987 | $9,668 | $49,319 | $5,346,780 |
| 17 | 202 | $58,987 | $9,580 | $49,408 | $5,297,372 |
| 17 | 203 | $58,987 | $9,491 | $49,496 | $5,247,875 |
| 17 | 204 | $58,987 | $9,402 | $49,585 | $5,198,290 |
| 18 | 205 | $58,987 | $9,314 | $49,674 | $5,148,616 |
| 18 | 206 | $58,987 | $9,225 | $49,763 | $5,098,854 |
| 18 | 207 | $58,987 | $9,135 | $49,852 | $5,049,002 |
| 18 | 208 | $58,987 | $9,046 | $49,941 | $4,999,060 |
| 18 | 209 | $58,987 | $8,957 | $50,031 | $4,949,029 |
| 18 | 210 | $58,987 | $8,867 | $50,120 | $4,898,909 |
| 18 | 211 | $58,987 | $8,777 | $50,210 | $4,848,699 |
| 18 | 212 | $58,987 | $8,687 | $50,300 | $4,798,399 |
| 18 | 213 | $58,987 | $8,597 | $50,390 | $4,748,008 |
| 18 | 214 | $58,987 | $8,507 | $50,481 | $4,697,528 |
| 18 | 215 | $58,987 | $8,416 | $50,571 | $4,646,957 |
| 18 | 216 | $58,987 | $8,326 | $50,662 | $4,596,295 |
| 19 | 217 | $58,987 | $8,235 | $50,752 | $4,545,542 |
| 19 | 218 | $58,987 | $8,144 | $50,843 | $4,494,699 |
| 19 | 219 | $58,987 | $8,053 | $50,934 | $4,443,765 |
| 19 | 220 | $58,987 | $7,962 | $51,026 | $4,392,739 |
| 19 | 221 | $58,987 | $7,870 | $51,117 | $4,341,622 |
| 19 | 222 | $58,987 | $7,779 | $51,209 | $4,290,413 |
| 19 | 223 | $58,987 | $7,687 | $51,300 | $4,239,113 |
| 19 | 224 | $58,987 | $7,595 | $51,392 | $4,187,720 |
| 19 | 225 | $58,987 | $7,503 | $51,484 | $4,136,236 |
| 19 | 226 | $58,987 | $7,411 | $51,577 | $4,084,659 |
| 19 | 227 | $58,987 | $7,318 | $51,669 | $4,032,990 |
| 19 | 228 | $58,987 | $7,226 | $51,762 | $3,981,228 |
| 20 | 229 | $58,987 | $7,133 | $51,854 | $3,929,374 |
| 20 | 230 | $58,987 | $7,040 | $51,947 | $3,877,426 |
| 20 | 231 | $58,987 | $6,947 | $52,040 | $3,825,386 |
| 20 | 232 | $58,987 | $6,854 | $52,134 | $3,773,252 |
| 20 | 233 | $58,987 | $6,760 | $52,227 | $3,721,025 |
| 20 | 234 | $58,987 | $6,667 | $52,321 | $3,668,705 |
| 20 | 235 | $58,987 | $6,573 | $52,414 | $3,616,290 |
| 20 | 236 | $58,987 | $6,479 | $52,508 | $3,563,782 |
| 20 | 237 | $58,987 | $6,385 | $52,602 | $3,511,180 |
| 20 | 238 | $58,987 | $6,291 | $52,697 | $3,458,483 |
| 20 | 239 | $58,987 | $6,196 | $52,791 | $3,405,692 |
| 20 | 240 | $58,987 | $6,102 | $52,886 | $3,352,806 |
| 21 | 241 | $58,987 | $6,007 | $52,980 | $3,299,826 |
| 21 | 242 | $58,987 | $5,912 | $53,075 | $3,246,751 |
| 21 | 243 | $58,987 | $5,817 | $53,170 | $3,193,580 |
| 21 | 244 | $58,987 | $5,722 | $53,266 | $3,140,315 |
| 21 | 245 | $58,987 | $5,626 | $53,361 | $3,086,954 |
| 21 | 246 | $58,987 | $5,531 | $53,457 | $3,033,497 |
| 21 | 247 | $58,987 | $5,435 | $53,552 | $2,979,945 |
| 21 | 248 | $58,987 | $5,339 | $53,648 | $2,926,296 |
| 21 | 249 | $58,987 | $5,243 | $53,745 | $2,872,552 |
| 21 | 250 | $58,987 | $5,147 | $53,841 | $2,818,711 |
| 21 | 251 | $58,987 | $5,050 | $53,937 | $2,764,774 |
| 21 | 252 | $58,987 | $4,954 | $54,034 | $2,710,740 |
| 22 | 253 | $58,987 | $4,857 | $54,131 | $2,656,609 |
| 22 | 254 | $58,987 | $4,760 | $54,228 | $2,602,381 |
| 22 | 255 | $58,987 | $4,663 | $54,325 | $2,548,056 |
| 22 | 256 | $58,987 | $4,565 | $54,422 | $2,493,634 |
| 22 | 257 | $58,987 | $4,468 | $54,520 | $2,439,115 |
| 22 | 258 | $58,987 | $4,370 | $54,617 | $2,384,497 |
| 22 | 259 | $58,987 | $4,272 | $54,715 | $2,329,782 |
| 22 | 260 | $58,987 | $4,174 | $54,813 | $2,274,969 |
| 22 | 261 | $58,987 | $4,076 | $54,911 | $2,220,057 |
| 22 | 262 | $58,987 | $3,978 | $55,010 | $2,165,047 |
| 22 | 263 | $58,987 | $3,879 | $55,108 | $2,109,939 |
| 22 | 264 | $58,987 | $3,780 | $55,207 | $2,054,732 |
| 23 | 265 | $58,987 | $3,681 | $55,306 | $1,999,426 |
| 23 | 266 | $58,987 | $3,582 | $55,405 | $1,944,021 |
| 23 | 267 | $58,987 | $3,483 | $55,504 | $1,888,516 |
| 23 | 268 | $58,987 | $3,384 | $55,604 | $1,832,912 |
| 23 | 269 | $58,987 | $3,284 | $55,703 | $1,777,209 |
| 23 | 270 | $58,987 | $3,184 | $55,803 | $1,721,405 |
| 23 | 271 | $58,987 | $3,084 | $55,903 | $1,665,502 |
| 23 | 272 | $58,987 | $2,984 | $56,003 | $1,609,499 |
| 23 | 273 | $58,987 | $2,884 | $56,104 | $1,553,395 |
| 23 | 274 | $58,987 | $2,783 | $56,204 | $1,497,191 |
| 23 | 275 | $58,987 | $2,682 | $56,305 | $1,440,886 |
| 23 | 276 | $58,987 | $2,582 | $56,406 | $1,384,480 |
| 24 | 277 | $58,987 | $2,481 | $56,507 | $1,327,973 |
| 24 | 278 | $58,987 | $2,379 | $56,608 | $1,271,365 |
| 24 | 279 | $58,987 | $2,278 | $56,710 | $1,214,655 |
| 24 | 280 | $58,987 | $2,176 | $56,811 | $1,157,844 |
| 24 | 281 | $58,987 | $2,074 | $56,913 | $1,100,931 |
| 24 | 282 | $58,987 | $1,973 | $57,015 | $1,043,916 |
| 24 | 283 | $58,987 | $1,870 | $57,117 | $986,799 |
| 24 | 284 | $58,987 | $1,768 | $57,219 | $929,579 |
| 24 | 285 | $58,987 | $1,665 | $57,322 | $872,257 |
| 24 | 286 | $58,987 | $1,563 | $57,425 | $814,833 |
| 24 | 287 | $58,987 | $1,460 | $57,528 | $757,305 |
| 24 | 288 | $58,987 | $1,357 | $57,631 | $699,675 |
| 25 | 289 | $58,987 | $1,254 | $57,734 | $641,941 |
| 25 | 290 | $58,987 | $1,150 | $57,837 | $584,103 |
| 25 | 291 | $58,987 | $1,047 | $57,941 | $526,162 |
| 25 | 292 | $58,987 | $943 | $58,045 | $468,118 |
| 25 | 293 | $58,987 | $839 | $58,149 | $409,969 |
| 25 | 294 | $58,987 | $735 | $58,253 | $351,716 |
| 25 | 295 | $58,987 | $630 | $58,357 | $293,359 |
| 25 | 296 | $58,987 | $526 | $58,462 | $234,897 |
| 25 | 297 | $58,987 | $421 | $58,567 | $176,330 |
| 25 | 298 | $58,987 | $316 | $58,672 | $117,659 |
| 25 | 299 | $58,987 | $211 | $58,777 | $58,882 |
| 25 | 300 | $58,987 | $105 | $58,882 | $0 |
