首期 (港幣)
$20,320,000
每月還款 (港幣)
$131,428
總貸款額 (港幣)
$30,480,000
+
總利息 (港幣)
$8,948,462
=
總還款額 (港幣)
$39,428,462
| 還款計劃 | |||||
| 年期 | 分期 | 還款 (港幣 $) | 利息 (港幣 $) | 本金 (港幣 $) | 債務總額 (港幣 $) |
| 1 | 1 | $131,428 | $54,610 | $76,818 | $30,403,182 |
| 1 | 2 | $131,428 | $54,472 | $76,956 | $30,326,226 |
| 1 | 3 | $131,428 | $54,334 | $77,094 | $30,249,132 |
| 1 | 4 | $131,428 | $54,196 | $77,232 | $30,171,900 |
| 1 | 5 | $131,428 | $54,058 | $77,370 | $30,094,530 |
| 1 | 6 | $131,428 | $53,919 | $77,509 | $30,017,021 |
| 1 | 7 | $131,428 | $53,780 | $77,648 | $29,939,374 |
| 1 | 8 | $131,428 | $53,641 | $77,787 | $29,861,587 |
| 1 | 9 | $131,428 | $53,502 | $77,926 | $29,783,661 |
| 1 | 10 | $131,428 | $53,362 | $78,066 | $29,705,595 |
| 1 | 11 | $131,428 | $53,223 | $78,206 | $29,627,389 |
| 1 | 12 | $131,428 | $53,082 | $78,346 | $29,549,043 |
| 2 | 13 | $131,428 | $52,942 | $78,486 | $29,470,557 |
| 2 | 14 | $131,428 | $52,801 | $78,627 | $29,391,930 |
| 2 | 15 | $131,428 | $52,661 | $78,768 | $29,313,163 |
| 2 | 16 | $131,428 | $52,519 | $78,909 | $29,234,254 |
| 2 | 17 | $131,428 | $52,378 | $79,050 | $29,155,204 |
| 2 | 18 | $131,428 | $52,236 | $79,192 | $29,076,012 |
| 2 | 19 | $131,428 | $52,095 | $79,334 | $28,996,678 |
| 2 | 20 | $131,428 | $51,952 | $79,476 | $28,917,202 |
| 2 | 21 | $131,428 | $51,810 | $79,618 | $28,837,584 |
| 2 | 22 | $131,428 | $51,667 | $79,761 | $28,757,823 |
| 2 | 23 | $131,428 | $51,524 | $79,904 | $28,677,920 |
| 2 | 24 | $131,428 | $51,381 | $80,047 | $28,597,873 |
| 3 | 25 | $131,428 | $51,238 | $80,190 | $28,517,682 |
| 3 | 26 | $131,428 | $51,094 | $80,334 | $28,437,348 |
| 3 | 27 | $131,428 | $50,950 | $80,478 | $28,356,870 |
| 3 | 28 | $131,428 | $50,806 | $80,622 | $28,276,248 |
| 3 | 29 | $131,428 | $50,662 | $80,767 | $28,195,482 |
| 3 | 30 | $131,428 | $50,517 | $80,911 | $28,114,570 |
| 3 | 31 | $131,428 | $50,372 | $81,056 | $28,033,514 |
| 3 | 32 | $131,428 | $50,227 | $81,201 | $27,952,312 |
| 3 | 33 | $131,428 | $50,081 | $81,347 | $27,870,965 |
| 3 | 34 | $131,428 | $49,935 | $81,493 | $27,789,473 |
| 3 | 35 | $131,428 | $49,789 | $81,639 | $27,707,834 |
| 3 | 36 | $131,428 | $49,643 | $81,785 | $27,626,049 |
| 4 | 37 | $131,428 | $49,497 | $81,932 | $27,544,117 |
| 4 | 38 | $131,428 | $49,350 | $82,078 | $27,462,039 |
| 4 | 39 | $131,428 | $49,203 | $82,225 | $27,379,814 |
| 4 | 40 | $131,428 | $49,055 | $82,373 | $27,297,441 |
| 4 | 41 | $131,428 | $48,908 | $82,520 | $27,214,921 |
| 4 | 42 | $131,428 | $48,760 | $82,668 | $27,132,253 |
| 4 | 43 | $131,428 | $48,612 | $82,816 | $27,049,436 |
| 4 | 44 | $131,428 | $48,464 | $82,965 | $26,966,472 |
| 4 | 45 | $131,428 | $48,315 | $83,113 | $26,883,358 |
| 4 | 46 | $131,428 | $48,166 | $83,262 | $26,800,096 |
| 4 | 47 | $131,428 | $48,017 | $83,411 | $26,716,685 |
| 4 | 48 | $131,428 | $47,867 | $83,561 | $26,633,124 |
| 5 | 49 | $131,428 | $47,718 | $83,711 | $26,549,414 |
| 5 | 50 | $131,428 | $47,568 | $83,861 | $26,465,553 |
| 5 | 51 | $131,428 | $47,417 | $84,011 | $26,381,542 |
| 5 | 52 | $131,428 | $47,267 | $84,161 | $26,297,381 |
| 5 | 53 | $131,428 | $47,116 | $84,312 | $26,213,069 |
| 5 | 54 | $131,428 | $46,965 | $84,463 | $26,128,606 |
| 5 | 55 | $131,428 | $46,814 | $84,614 | $26,043,991 |
| 5 | 56 | $131,428 | $46,662 | $84,766 | $25,959,225 |
| 5 | 57 | $131,428 | $46,510 | $84,918 | $25,874,307 |
| 5 | 58 | $131,428 | $46,358 | $85,070 | $25,789,237 |
| 5 | 59 | $131,428 | $46,206 | $85,222 | $25,704,015 |
| 5 | 60 | $131,428 | $46,053 | $85,375 | $25,618,640 |
| 6 | 61 | $131,428 | $45,900 | $85,528 | $25,533,111 |
| 6 | 62 | $131,428 | $45,747 | $85,681 | $25,447,430 |
| 6 | 63 | $131,428 | $45,593 | $85,835 | $25,361,595 |
| 6 | 64 | $131,428 | $45,440 | $85,989 | $25,275,607 |
| 6 | 65 | $131,428 | $45,285 | $86,143 | $25,189,464 |
| 6 | 66 | $131,428 | $45,131 | $86,297 | $25,103,167 |
| 6 | 67 | $131,428 | $44,977 | $86,452 | $25,016,715 |
| 6 | 68 | $131,428 | $44,822 | $86,607 | $24,930,108 |
| 6 | 69 | $131,428 | $44,666 | $86,762 | $24,843,347 |
| 6 | 70 | $131,428 | $44,511 | $86,917 | $24,756,429 |
| 6 | 71 | $131,428 | $44,355 | $87,073 | $24,669,356 |
| 6 | 72 | $131,428 | $44,199 | $87,229 | $24,582,128 |
| 7 | 73 | $131,428 | $44,043 | $87,385 | $24,494,742 |
| 7 | 74 | $131,428 | $43,886 | $87,542 | $24,407,201 |
| 7 | 75 | $131,428 | $43,730 | $87,699 | $24,319,502 |
| 7 | 76 | $131,428 | $43,572 | $87,856 | $24,231,646 |
| 7 | 77 | $131,428 | $43,415 | $88,013 | $24,143,633 |
| 7 | 78 | $131,428 | $43,257 | $88,171 | $24,055,462 |
| 7 | 79 | $131,428 | $43,099 | $88,329 | $23,967,133 |
| 7 | 80 | $131,428 | $42,941 | $88,487 | $23,878,646 |
| 7 | 81 | $131,428 | $42,783 | $88,646 | $23,790,000 |
| 7 | 82 | $131,428 | $42,624 | $88,804 | $23,701,196 |
| 7 | 83 | $131,428 | $42,465 | $88,964 | $23,612,232 |
| 7 | 84 | $131,428 | $42,305 | $89,123 | $23,523,110 |
| 8 | 85 | $131,428 | $42,146 | $89,283 | $23,433,827 |
| 8 | 86 | $131,428 | $41,986 | $89,443 | $23,344,384 |
| 8 | 87 | $131,428 | $41,825 | $89,603 | $23,254,781 |
| 8 | 88 | $131,428 | $41,665 | $89,763 | $23,165,018 |
| 8 | 89 | $131,428 | $41,504 | $89,924 | $23,075,094 |
| 8 | 90 | $131,428 | $41,343 | $90,085 | $22,985,008 |
| 8 | 91 | $131,428 | $41,181 | $90,247 | $22,894,762 |
| 8 | 92 | $131,428 | $41,020 | $90,408 | $22,804,353 |
| 8 | 93 | $131,428 | $40,858 | $90,570 | $22,713,783 |
| 8 | 94 | $131,428 | $40,696 | $90,733 | $22,623,050 |
| 8 | 95 | $131,428 | $40,533 | $90,895 | $22,532,155 |
| 8 | 96 | $131,428 | $40,370 | $91,058 | $22,441,097 |
| 9 | 97 | $131,428 | $40,207 | $91,221 | $22,349,876 |
| 9 | 98 | $131,428 | $40,044 | $91,385 | $22,258,491 |
| 9 | 99 | $131,428 | $39,880 | $91,548 | $22,166,943 |
| 9 | 100 | $131,428 | $39,716 | $91,712 | $22,075,230 |
| 9 | 101 | $131,428 | $39,551 | $91,877 | $21,983,353 |
| 9 | 102 | $131,428 | $39,387 | $92,041 | $21,891,312 |
| 9 | 103 | $131,428 | $39,222 | $92,206 | $21,799,106 |
| 9 | 104 | $131,428 | $39,057 | $92,371 | $21,706,734 |
| 9 | 105 | $131,428 | $38,891 | $92,537 | $21,614,197 |
| 9 | 106 | $131,428 | $38,725 | $92,703 | $21,521,495 |
| 9 | 107 | $131,428 | $38,559 | $92,869 | $21,428,626 |
| 9 | 108 | $131,428 | $38,393 | $93,035 | $21,335,590 |
| 10 | 109 | $131,428 | $38,226 | $93,202 | $21,242,388 |
| 10 | 110 | $131,428 | $38,059 | $93,369 | $21,149,020 |
| 10 | 111 | $131,428 | $37,892 | $93,536 | $21,055,483 |
| 10 | 112 | $131,428 | $37,724 | $93,704 | $20,961,780 |
| 10 | 113 | $131,428 | $37,557 | $93,872 | $20,867,908 |
| 10 | 114 | $131,428 | $37,388 | $94,040 | $20,773,868 |
| 10 | 115 | $131,428 | $37,220 | $94,208 | $20,679,660 |
| 10 | 116 | $131,428 | $37,051 | $94,377 | $20,585,282 |
| 10 | 117 | $131,428 | $36,882 | $94,546 | $20,490,736 |
| 10 | 118 | $131,428 | $36,713 | $94,716 | $20,396,021 |
| 10 | 119 | $131,428 | $36,543 | $94,885 | $20,301,135 |
| 10 | 120 | $131,428 | $36,373 | $95,055 | $20,206,080 |
| 11 | 121 | $131,428 | $36,203 | $95,226 | $20,110,854 |
| 11 | 122 | $131,428 | $36,032 | $95,396 | $20,015,458 |
| 11 | 123 | $131,428 | $35,861 | $95,567 | $19,919,891 |
| 11 | 124 | $131,428 | $35,690 | $95,738 | $19,824,152 |
| 11 | 125 | $131,428 | $35,518 | $95,910 | $19,728,242 |
| 11 | 126 | $131,428 | $35,346 | $96,082 | $19,632,161 |
| 11 | 127 | $131,428 | $35,174 | $96,254 | $19,535,907 |
| 11 | 128 | $131,428 | $35,002 | $96,426 | $19,439,480 |
| 11 | 129 | $131,428 | $34,829 | $96,599 | $19,342,881 |
| 11 | 130 | $131,428 | $34,656 | $96,772 | $19,246,109 |
| 11 | 131 | $131,428 | $34,483 | $96,946 | $19,149,163 |
| 11 | 132 | $131,428 | $34,309 | $97,119 | $19,052,044 |
| 12 | 133 | $131,428 | $34,135 | $97,293 | $18,954,751 |
| 12 | 134 | $131,428 | $33,961 | $97,468 | $18,857,283 |
| 12 | 135 | $131,428 | $33,786 | $97,642 | $18,759,641 |
| 12 | 136 | $131,428 | $33,611 | $97,817 | $18,661,824 |
| 12 | 137 | $131,428 | $33,436 | $97,992 | $18,563,831 |
| 12 | 138 | $131,428 | $33,260 | $98,168 | $18,465,663 |
| 12 | 139 | $131,428 | $33,084 | $98,344 | $18,367,319 |
| 12 | 140 | $131,428 | $32,908 | $98,520 | $18,268,799 |
| 12 | 141 | $131,428 | $32,732 | $98,697 | $18,170,103 |
| 12 | 142 | $131,428 | $32,555 | $98,873 | $18,071,229 |
| 12 | 143 | $131,428 | $32,378 | $99,051 | $17,972,179 |
| 12 | 144 | $131,428 | $32,200 | $99,228 | $17,872,951 |
| 13 | 145 | $131,428 | $32,022 | $99,406 | $17,773,545 |
| 13 | 146 | $131,428 | $31,844 | $99,584 | $17,673,961 |
| 13 | 147 | $131,428 | $31,666 | $99,762 | $17,574,199 |
| 13 | 148 | $131,428 | $31,487 | $99,941 | $17,474,257 |
| 13 | 149 | $131,428 | $31,308 | $100,120 | $17,374,137 |
| 13 | 150 | $131,428 | $31,129 | $100,300 | $17,273,838 |
| 13 | 151 | $131,428 | $30,949 | $100,479 | $17,173,359 |
| 13 | 152 | $131,428 | $30,769 | $100,659 | $17,072,699 |
| 13 | 153 | $131,428 | $30,589 | $100,840 | $16,971,860 |
| 13 | 154 | $131,428 | $30,408 | $101,020 | $16,870,839 |
| 13 | 155 | $131,428 | $30,227 | $101,201 | $16,769,638 |
| 13 | 156 | $131,428 | $30,046 | $101,383 | $16,668,255 |
| 14 | 157 | $131,428 | $29,864 | $101,564 | $16,566,691 |
| 14 | 158 | $131,428 | $29,682 | $101,746 | $16,464,945 |
| 14 | 159 | $131,428 | $29,500 | $101,929 | $16,363,016 |
| 14 | 160 | $131,428 | $29,317 | $102,111 | $16,260,905 |
| 14 | 161 | $131,428 | $29,134 | $102,294 | $16,158,611 |
| 14 | 162 | $131,428 | $28,951 | $102,477 | $16,056,134 |
| 14 | 163 | $131,428 | $28,767 | $102,661 | $15,953,473 |
| 14 | 164 | $131,428 | $28,583 | $102,845 | $15,850,628 |
| 14 | 165 | $131,428 | $28,399 | $103,029 | $15,747,599 |
| 14 | 166 | $131,428 | $28,214 | $103,214 | $15,644,385 |
| 14 | 167 | $131,428 | $28,030 | $103,399 | $15,540,986 |
| 14 | 168 | $131,428 | $27,844 | $103,584 | $15,437,402 |
| 15 | 169 | $131,428 | $27,659 | $103,770 | $15,333,633 |
| 15 | 170 | $131,428 | $27,473 | $103,955 | $15,229,677 |
| 15 | 171 | $131,428 | $27,287 | $104,142 | $15,125,536 |
| 15 | 172 | $131,428 | $27,100 | $104,328 | $15,021,207 |
| 15 | 173 | $131,428 | $26,913 | $104,515 | $14,916,692 |
| 15 | 174 | $131,428 | $26,726 | $104,702 | $14,811,990 |
| 15 | 175 | $131,428 | $26,538 | $104,890 | $14,707,100 |
| 15 | 176 | $131,428 | $26,350 | $105,078 | $14,602,022 |
| 15 | 177 | $131,428 | $26,162 | $105,266 | $14,496,756 |
| 15 | 178 | $131,428 | $25,973 | $105,455 | $14,391,301 |
| 15 | 179 | $131,428 | $25,784 | $105,644 | $14,285,657 |
| 15 | 180 | $131,428 | $25,595 | $105,833 | $14,179,824 |
| 16 | 181 | $131,428 | $25,406 | $106,023 | $14,073,801 |
| 16 | 182 | $131,428 | $25,216 | $106,213 | $13,967,588 |
| 16 | 183 | $131,428 | $25,025 | $106,403 | $13,861,186 |
| 16 | 184 | $131,428 | $24,835 | $106,594 | $13,754,592 |
| 16 | 185 | $131,428 | $24,644 | $106,785 | $13,647,807 |
| 16 | 186 | $131,428 | $24,452 | $106,976 | $13,540,831 |
| 16 | 187 | $131,428 | $24,261 | $107,168 | $13,433,664 |
| 16 | 188 | $131,428 | $24,069 | $107,360 | $13,326,304 |
| 16 | 189 | $131,428 | $23,876 | $107,552 | $13,218,752 |
| 16 | 190 | $131,428 | $23,684 | $107,745 | $13,111,008 |
| 16 | 191 | $131,428 | $23,491 | $107,938 | $13,003,070 |
| 16 | 192 | $131,428 | $23,297 | $108,131 | $12,894,939 |
| 17 | 193 | $131,428 | $23,103 | $108,325 | $12,786,614 |
| 17 | 194 | $131,428 | $22,909 | $108,519 | $12,678,096 |
| 17 | 195 | $131,428 | $22,715 | $108,713 | $12,569,382 |
| 17 | 196 | $131,428 | $22,520 | $108,908 | $12,460,474 |
| 17 | 197 | $131,428 | $22,325 | $109,103 | $12,351,371 |
| 17 | 198 | $131,428 | $22,130 | $109,299 | $12,242,072 |
| 17 | 199 | $131,428 | $21,934 | $109,494 | $12,132,578 |
| 17 | 200 | $131,428 | $21,738 | $109,691 | $12,022,887 |
| 17 | 201 | $131,428 | $21,541 | $109,887 | $11,913,000 |
| 17 | 202 | $131,428 | $21,344 | $110,084 | $11,802,916 |
| 17 | 203 | $131,428 | $21,147 | $110,281 | $11,692,635 |
| 17 | 204 | $131,428 | $20,949 | $110,479 | $11,582,156 |
| 18 | 205 | $131,428 | $20,751 | $110,677 | $11,471,479 |
| 18 | 206 | $131,428 | $20,553 | $110,875 | $11,360,604 |
| 18 | 207 | $131,428 | $20,354 | $111,074 | $11,249,530 |
| 18 | 208 | $131,428 | $20,155 | $111,273 | $11,138,257 |
| 18 | 209 | $131,428 | $19,956 | $111,472 | $11,026,785 |
| 18 | 210 | $131,428 | $19,756 | $111,672 | $10,915,113 |
| 18 | 211 | $131,428 | $19,556 | $111,872 | $10,803,241 |
| 18 | 212 | $131,428 | $19,356 | $112,072 | $10,691,169 |
| 18 | 213 | $131,428 | $19,155 | $112,273 | $10,578,895 |
| 18 | 214 | $131,428 | $18,954 | $112,474 | $10,466,421 |
| 18 | 215 | $131,428 | $18,752 | $112,676 | $10,353,745 |
| 18 | 216 | $131,428 | $18,550 | $112,878 | $10,240,867 |
| 19 | 217 | $131,428 | $18,348 | $113,080 | $10,127,787 |
| 19 | 218 | $131,428 | $18,146 | $113,283 | $10,014,505 |
| 19 | 219 | $131,428 | $17,943 | $113,486 | $9,901,019 |
| 19 | 220 | $131,428 | $17,739 | $113,689 | $9,787,330 |
| 19 | 221 | $131,428 | $17,536 | $113,893 | $9,673,438 |
| 19 | 222 | $131,428 | $17,332 | $114,097 | $9,559,341 |
| 19 | 223 | $131,428 | $17,127 | $114,301 | $9,445,040 |
| 19 | 224 | $131,428 | $16,922 | $114,506 | $9,330,534 |
| 19 | 225 | $131,428 | $16,717 | $114,711 | $9,215,823 |
| 19 | 226 | $131,428 | $16,512 | $114,917 | $9,100,907 |
| 19 | 227 | $131,428 | $16,306 | $115,122 | $8,985,784 |
| 19 | 228 | $131,428 | $16,100 | $115,329 | $8,870,456 |
| 20 | 229 | $131,428 | $15,893 | $115,535 | $8,754,920 |
| 20 | 230 | $131,428 | $15,686 | $115,742 | $8,639,178 |
| 20 | 231 | $131,428 | $15,479 | $115,950 | $8,523,228 |
| 20 | 232 | $131,428 | $15,271 | $116,157 | $8,407,071 |
| 20 | 233 | $131,428 | $15,063 | $116,366 | $8,290,705 |
| 20 | 234 | $131,428 | $14,854 | $116,574 | $8,174,131 |
| 20 | 235 | $131,428 | $14,645 | $116,783 | $8,057,349 |
| 20 | 236 | $131,428 | $14,436 | $116,992 | $7,940,356 |
| 20 | 237 | $131,428 | $14,226 | $117,202 | $7,823,155 |
| 20 | 238 | $131,428 | $14,016 | $117,412 | $7,705,743 |
| 20 | 239 | $131,428 | $13,806 | $117,622 | $7,588,121 |
| 20 | 240 | $131,428 | $13,595 | $117,833 | $7,470,288 |
| 21 | 241 | $131,428 | $13,384 | $118,044 | $7,352,244 |
| 21 | 242 | $131,428 | $13,173 | $118,255 | $7,233,989 |
| 21 | 243 | $131,428 | $12,961 | $118,467 | $7,115,521 |
| 21 | 244 | $131,428 | $12,749 | $118,680 | $6,996,842 |
| 21 | 245 | $131,428 | $12,536 | $118,892 | $6,877,950 |
| 21 | 246 | $131,428 | $12,323 | $119,105 | $6,758,844 |
| 21 | 247 | $131,428 | $12,110 | $119,319 | $6,639,526 |
| 21 | 248 | $131,428 | $11,896 | $119,532 | $6,519,993 |
| 21 | 249 | $131,428 | $11,682 | $119,747 | $6,400,247 |
| 21 | 250 | $131,428 | $11,467 | $119,961 | $6,280,286 |
| 21 | 251 | $131,428 | $11,252 | $120,176 | $6,160,110 |
| 21 | 252 | $131,428 | $11,037 | $120,391 | $6,039,718 |
| 22 | 253 | $131,428 | $10,821 | $120,607 | $5,919,111 |
| 22 | 254 | $131,428 | $10,605 | $120,823 | $5,798,288 |
| 22 | 255 | $131,428 | $10,389 | $121,040 | $5,677,249 |
| 22 | 256 | $131,428 | $10,172 | $121,256 | $5,555,992 |
| 22 | 257 | $131,428 | $9,954 | $121,474 | $5,434,518 |
| 22 | 258 | $131,428 | $9,737 | $121,691 | $5,312,827 |
| 22 | 259 | $131,428 | $9,519 | $121,909 | $5,190,918 |
| 22 | 260 | $131,428 | $9,300 | $122,128 | $5,068,790 |
| 22 | 261 | $131,428 | $9,082 | $122,347 | $4,946,443 |
| 22 | 262 | $131,428 | $8,862 | $122,566 | $4,823,877 |
| 22 | 263 | $131,428 | $8,643 | $122,785 | $4,701,092 |
| 22 | 264 | $131,428 | $8,423 | $123,005 | $4,578,087 |
| 23 | 265 | $131,428 | $8,202 | $123,226 | $4,454,861 |
| 23 | 266 | $131,428 | $7,982 | $123,447 | $4,331,414 |
| 23 | 267 | $131,428 | $7,760 | $123,668 | $4,207,746 |
| 23 | 268 | $131,428 | $7,539 | $123,889 | $4,083,857 |
| 23 | 269 | $131,428 | $7,317 | $124,111 | $3,959,746 |
| 23 | 270 | $131,428 | $7,095 | $124,334 | $3,835,412 |
| 23 | 271 | $131,428 | $6,872 | $124,556 | $3,710,856 |
| 23 | 272 | $131,428 | $6,649 | $124,780 | $3,586,076 |
| 23 | 273 | $131,428 | $6,425 | $125,003 | $3,461,073 |
| 23 | 274 | $131,428 | $6,201 | $125,227 | $3,335,846 |
| 23 | 275 | $131,428 | $5,977 | $125,451 | $3,210,394 |
| 23 | 276 | $131,428 | $5,752 | $125,676 | $3,084,718 |
| 24 | 277 | $131,428 | $5,527 | $125,901 | $2,958,817 |
| 24 | 278 | $131,428 | $5,301 | $126,127 | $2,832,690 |
| 24 | 279 | $131,428 | $5,075 | $126,353 | $2,706,337 |
| 24 | 280 | $131,428 | $4,849 | $126,579 | $2,579,757 |
| 24 | 281 | $131,428 | $4,622 | $126,806 | $2,452,951 |
| 24 | 282 | $131,428 | $4,395 | $127,033 | $2,325,918 |
| 24 | 283 | $131,428 | $4,167 | $127,261 | $2,198,657 |
| 24 | 284 | $131,428 | $3,939 | $127,489 | $2,071,168 |
| 24 | 285 | $131,428 | $3,711 | $127,717 | $1,943,451 |
| 24 | 286 | $131,428 | $3,482 | $127,946 | $1,815,504 |
| 24 | 287 | $131,428 | $3,253 | $128,175 | $1,687,329 |
| 24 | 288 | $131,428 | $3,023 | $128,405 | $1,558,924 |
| 25 | 289 | $131,428 | $2,793 | $128,635 | $1,430,289 |
| 25 | 290 | $131,428 | $2,563 | $128,866 | $1,301,423 |
| 25 | 291 | $131,428 | $2,332 | $129,096 | $1,172,327 |
| 25 | 292 | $131,428 | $2,100 | $129,328 | $1,042,999 |
| 25 | 293 | $131,428 | $1,869 | $129,560 | $913,439 |
| 25 | 294 | $131,428 | $1,637 | $129,792 | $783,648 |
| 25 | 295 | $131,428 | $1,404 | $130,024 | $653,624 |
| 25 | 296 | $131,428 | $1,171 | $130,257 | $523,366 |
| 25 | 297 | $131,428 | $938 | $130,491 | $392,876 |
| 25 | 298 | $131,428 | $704 | $130,724 | $262,152 |
| 25 | 299 | $131,428 | $470 | $130,959 | $131,193 |
| 25 | 300 | $131,428 | $235 | $131,193 | $0 |
