首期 (港幣)
$7,040,000
每月還款 (港幣)
$45,534
總貸款額 (港幣)
$10,560,000
+
總利息 (港幣)
$3,100,255
=
總還款額 (港幣)
$13,660,255
| 還款計劃 | |||||
| 年期 | 分期 | 還款 (港幣 $) | 利息 (港幣 $) | 本金 (港幣 $) | 債務總額 (港幣 $) |
| 1 | 1 | $45,534 | $18,920 | $26,614 | $10,533,386 |
| 1 | 2 | $45,534 | $18,872 | $26,662 | $10,506,724 |
| 1 | 3 | $45,534 | $18,825 | $26,710 | $10,480,014 |
| 1 | 4 | $45,534 | $18,777 | $26,757 | $10,453,257 |
| 1 | 5 | $45,534 | $18,729 | $26,805 | $10,426,451 |
| 1 | 6 | $45,534 | $18,681 | $26,853 | $10,399,598 |
| 1 | 7 | $45,534 | $18,633 | $26,902 | $10,372,696 |
| 1 | 8 | $45,534 | $18,584 | $26,950 | $10,345,747 |
| 1 | 9 | $45,534 | $18,536 | $26,998 | $10,318,749 |
| 1 | 10 | $45,534 | $18,488 | $27,046 | $10,291,702 |
| 1 | 11 | $45,534 | $18,439 | $27,095 | $10,264,607 |
| 1 | 12 | $45,534 | $18,391 | $27,143 | $10,237,464 |
| 2 | 13 | $45,534 | $18,342 | $27,192 | $10,210,272 |
| 2 | 14 | $45,534 | $18,293 | $27,241 | $10,183,031 |
| 2 | 15 | $45,534 | $18,245 | $27,290 | $10,155,741 |
| 2 | 16 | $45,534 | $18,196 | $27,338 | $10,128,403 |
| 2 | 17 | $45,534 | $18,147 | $27,387 | $10,101,015 |
| 2 | 18 | $45,534 | $18,098 | $27,437 | $10,073,579 |
| 2 | 19 | $45,534 | $18,048 | $27,486 | $10,046,093 |
| 2 | 20 | $45,534 | $17,999 | $27,535 | $10,018,558 |
| 2 | 21 | $45,534 | $17,950 | $27,584 | $9,990,974 |
| 2 | 22 | $45,534 | $17,900 | $27,634 | $9,963,340 |
| 2 | 23 | $45,534 | $17,851 | $27,683 | $9,935,657 |
| 2 | 24 | $45,534 | $17,801 | $27,733 | $9,907,924 |
| 3 | 25 | $45,534 | $17,752 | $27,782 | $9,880,142 |
| 3 | 26 | $45,534 | $17,702 | $27,832 | $9,852,310 |
| 3 | 27 | $45,534 | $17,652 | $27,882 | $9,824,427 |
| 3 | 28 | $45,534 | $17,602 | $27,932 | $9,796,495 |
| 3 | 29 | $45,534 | $17,552 | $27,982 | $9,768,513 |
| 3 | 30 | $45,534 | $17,502 | $28,032 | $9,740,481 |
| 3 | 31 | $45,534 | $17,452 | $28,082 | $9,712,399 |
| 3 | 32 | $45,534 | $17,401 | $28,133 | $9,684,266 |
| 3 | 33 | $45,534 | $17,351 | $28,183 | $9,656,083 |
| 3 | 34 | $45,534 | $17,300 | $28,234 | $9,627,849 |
| 3 | 35 | $45,534 | $17,250 | $28,284 | $9,599,565 |
| 3 | 36 | $45,534 | $17,199 | $28,335 | $9,571,230 |
| 4 | 37 | $45,534 | $17,148 | $28,386 | $9,542,844 |
| 4 | 38 | $45,534 | $17,098 | $28,437 | $9,514,407 |
| 4 | 39 | $45,534 | $17,047 | $28,488 | $9,485,920 |
| 4 | 40 | $45,534 | $16,996 | $28,539 | $9,457,381 |
| 4 | 41 | $45,534 | $16,944 | $28,590 | $9,428,791 |
| 4 | 42 | $45,534 | $16,893 | $28,641 | $9,400,151 |
| 4 | 43 | $45,534 | $16,842 | $28,692 | $9,371,458 |
| 4 | 44 | $45,534 | $16,791 | $28,744 | $9,342,715 |
| 4 | 45 | $45,534 | $16,739 | $28,795 | $9,313,919 |
| 4 | 46 | $45,534 | $16,687 | $28,847 | $9,285,073 |
| 4 | 47 | $45,534 | $16,636 | $28,898 | $9,256,174 |
| 4 | 48 | $45,534 | $16,584 | $28,950 | $9,227,224 |
| 5 | 49 | $45,534 | $16,532 | $29,002 | $9,198,222 |
| 5 | 50 | $45,534 | $16,480 | $29,054 | $9,169,168 |
| 5 | 51 | $45,534 | $16,428 | $29,106 | $9,140,062 |
| 5 | 52 | $45,534 | $16,376 | $29,158 | $9,110,904 |
| 5 | 53 | $45,534 | $16,324 | $29,210 | $9,081,693 |
| 5 | 54 | $45,534 | $16,271 | $29,263 | $9,052,430 |
| 5 | 55 | $45,534 | $16,219 | $29,315 | $9,023,115 |
| 5 | 56 | $45,534 | $16,166 | $29,368 | $8,993,747 |
| 5 | 57 | $45,534 | $16,114 | $29,420 | $8,964,327 |
| 5 | 58 | $45,534 | $16,061 | $29,473 | $8,934,854 |
| 5 | 59 | $45,534 | $16,008 | $29,526 | $8,905,328 |
| 5 | 60 | $45,534 | $15,955 | $29,579 | $8,875,749 |
| 6 | 61 | $45,534 | $15,902 | $29,632 | $8,846,117 |
| 6 | 62 | $45,534 | $15,849 | $29,685 | $8,816,432 |
| 6 | 63 | $45,534 | $15,796 | $29,738 | $8,786,694 |
| 6 | 64 | $45,534 | $15,743 | $29,791 | $8,756,903 |
| 6 | 65 | $45,534 | $15,689 | $29,845 | $8,727,058 |
| 6 | 66 | $45,534 | $15,636 | $29,898 | $8,697,160 |
| 6 | 67 | $45,534 | $15,582 | $29,952 | $8,667,208 |
| 6 | 68 | $45,534 | $15,529 | $30,005 | $8,637,203 |
| 6 | 69 | $45,534 | $15,475 | $30,059 | $8,607,144 |
| 6 | 70 | $45,534 | $15,421 | $30,113 | $8,577,031 |
| 6 | 71 | $45,534 | $15,367 | $30,167 | $8,546,864 |
| 6 | 72 | $45,534 | $15,313 | $30,221 | $8,516,643 |
| 7 | 73 | $45,534 | $15,259 | $30,275 | $8,486,367 |
| 7 | 74 | $45,534 | $15,205 | $30,329 | $8,456,038 |
| 7 | 75 | $45,534 | $15,150 | $30,384 | $8,425,654 |
| 7 | 76 | $45,534 | $15,096 | $30,438 | $8,395,216 |
| 7 | 77 | $45,534 | $15,041 | $30,493 | $8,364,723 |
| 7 | 78 | $45,534 | $14,987 | $30,547 | $8,334,176 |
| 7 | 79 | $45,534 | $14,932 | $30,602 | $8,303,574 |
| 7 | 80 | $45,534 | $14,877 | $30,657 | $8,272,917 |
| 7 | 81 | $45,534 | $14,822 | $30,712 | $8,242,205 |
| 7 | 82 | $45,534 | $14,767 | $30,767 | $8,211,438 |
| 7 | 83 | $45,534 | $14,712 | $30,822 | $8,180,616 |
| 7 | 84 | $45,534 | $14,657 | $30,877 | $8,149,739 |
| 8 | 85 | $45,534 | $14,602 | $30,933 | $8,118,806 |
| 8 | 86 | $45,534 | $14,546 | $30,988 | $8,087,818 |
| 8 | 87 | $45,534 | $14,491 | $31,044 | $8,056,775 |
| 8 | 88 | $45,534 | $14,435 | $31,099 | $8,025,676 |
| 8 | 89 | $45,534 | $14,379 | $31,155 | $7,994,521 |
| 8 | 90 | $45,534 | $14,324 | $31,211 | $7,963,310 |
| 8 | 91 | $45,534 | $14,268 | $31,267 | $7,932,043 |
| 8 | 92 | $45,534 | $14,212 | $31,323 | $7,900,721 |
| 8 | 93 | $45,534 | $14,155 | $31,379 | $7,869,342 |
| 8 | 94 | $45,534 | $14,099 | $31,435 | $7,837,907 |
| 8 | 95 | $45,534 | $14,043 | $31,491 | $7,806,416 |
| 8 | 96 | $45,534 | $13,986 | $31,548 | $7,774,868 |
| 9 | 97 | $45,534 | $13,930 | $31,604 | $7,743,264 |
| 9 | 98 | $45,534 | $13,873 | $31,661 | $7,711,603 |
| 9 | 99 | $45,534 | $13,817 | $31,718 | $7,679,886 |
| 9 | 100 | $45,534 | $13,760 | $31,774 | $7,648,111 |
| 9 | 101 | $45,534 | $13,703 | $31,831 | $7,616,280 |
| 9 | 102 | $45,534 | $13,646 | $31,888 | $7,584,392 |
| 9 | 103 | $45,534 | $13,589 | $31,945 | $7,552,446 |
| 9 | 104 | $45,534 | $13,531 | $32,003 | $7,520,443 |
| 9 | 105 | $45,534 | $13,474 | $32,060 | $7,488,383 |
| 9 | 106 | $45,534 | $13,417 | $32,117 | $7,456,266 |
| 9 | 107 | $45,534 | $13,359 | $32,175 | $7,424,091 |
| 9 | 108 | $45,534 | $13,301 | $32,233 | $7,391,858 |
| 10 | 109 | $45,534 | $13,244 | $32,290 | $7,359,568 |
| 10 | 110 | $45,534 | $13,186 | $32,348 | $7,327,219 |
| 10 | 111 | $45,534 | $13,128 | $32,406 | $7,294,813 |
| 10 | 112 | $45,534 | $13,070 | $32,464 | $7,262,349 |
| 10 | 113 | $45,534 | $13,012 | $32,522 | $7,229,826 |
| 10 | 114 | $45,534 | $12,953 | $32,581 | $7,197,246 |
| 10 | 115 | $45,534 | $12,895 | $32,639 | $7,164,606 |
| 10 | 116 | $45,534 | $12,837 | $32,698 | $7,131,909 |
| 10 | 117 | $45,534 | $12,778 | $32,756 | $7,099,153 |
| 10 | 118 | $45,534 | $12,719 | $32,815 | $7,066,338 |
| 10 | 119 | $45,534 | $12,661 | $32,874 | $7,033,464 |
| 10 | 120 | $45,534 | $12,602 | $32,933 | $7,000,532 |
| 11 | 121 | $45,534 | $12,543 | $32,992 | $6,967,540 |
| 11 | 122 | $45,534 | $12,484 | $33,051 | $6,934,489 |
| 11 | 123 | $45,534 | $12,424 | $33,110 | $6,901,379 |
| 11 | 124 | $45,534 | $12,365 | $33,169 | $6,868,210 |
| 11 | 125 | $45,534 | $12,306 | $33,229 | $6,834,982 |
| 11 | 126 | $45,534 | $12,246 | $33,288 | $6,801,693 |
| 11 | 127 | $45,534 | $12,186 | $33,348 | $6,768,346 |
| 11 | 128 | $45,534 | $12,127 | $33,408 | $6,734,938 |
| 11 | 129 | $45,534 | $12,067 | $33,467 | $6,701,471 |
| 11 | 130 | $45,534 | $12,007 | $33,527 | $6,667,943 |
| 11 | 131 | $45,534 | $11,947 | $33,587 | $6,634,356 |
| 11 | 132 | $45,534 | $11,887 | $33,648 | $6,600,708 |
| 12 | 133 | $45,534 | $11,826 | $33,708 | $6,567,000 |
| 12 | 134 | $45,534 | $11,766 | $33,768 | $6,533,232 |
| 12 | 135 | $45,534 | $11,705 | $33,829 | $6,499,403 |
| 12 | 136 | $45,534 | $11,645 | $33,889 | $6,465,514 |
| 12 | 137 | $45,534 | $11,584 | $33,950 | $6,431,564 |
| 12 | 138 | $45,534 | $11,523 | $34,011 | $6,397,553 |
| 12 | 139 | $45,534 | $11,462 | $34,072 | $6,363,481 |
| 12 | 140 | $45,534 | $11,401 | $34,133 | $6,329,348 |
| 12 | 141 | $45,534 | $11,340 | $34,194 | $6,295,154 |
| 12 | 142 | $45,534 | $11,279 | $34,255 | $6,260,898 |
| 12 | 143 | $45,534 | $11,217 | $34,317 | $6,226,582 |
| 12 | 144 | $45,534 | $11,156 | $34,378 | $6,192,203 |
| 13 | 145 | $45,534 | $11,094 | $34,440 | $6,157,764 |
| 13 | 146 | $45,534 | $11,033 | $34,502 | $6,123,262 |
| 13 | 147 | $45,534 | $10,971 | $34,563 | $6,088,699 |
| 13 | 148 | $45,534 | $10,909 | $34,625 | $6,054,073 |
| 13 | 149 | $45,534 | $10,847 | $34,687 | $6,019,386 |
| 13 | 150 | $45,534 | $10,785 | $34,749 | $5,984,637 |
| 13 | 151 | $45,534 | $10,722 | $34,812 | $5,949,825 |
| 13 | 152 | $45,534 | $10,660 | $34,874 | $5,914,951 |
| 13 | 153 | $45,534 | $10,598 | $34,937 | $5,880,014 |
| 13 | 154 | $45,534 | $10,535 | $34,999 | $5,845,015 |
| 13 | 155 | $45,534 | $10,472 | $35,062 | $5,809,953 |
| 13 | 156 | $45,534 | $10,409 | $35,125 | $5,774,829 |
| 14 | 157 | $45,534 | $10,347 | $35,188 | $5,739,641 |
| 14 | 158 | $45,534 | $10,284 | $35,251 | $5,704,390 |
| 14 | 159 | $45,534 | $10,220 | $35,314 | $5,669,077 |
| 14 | 160 | $45,534 | $10,157 | $35,377 | $5,633,699 |
| 14 | 161 | $45,534 | $10,094 | $35,440 | $5,598,259 |
| 14 | 162 | $45,534 | $10,030 | $35,504 | $5,562,755 |
| 14 | 163 | $45,534 | $9,967 | $35,568 | $5,527,187 |
| 14 | 164 | $45,534 | $9,903 | $35,631 | $5,491,556 |
| 14 | 165 | $45,534 | $9,839 | $35,695 | $5,455,861 |
| 14 | 166 | $45,534 | $9,775 | $35,759 | $5,420,102 |
| 14 | 167 | $45,534 | $9,711 | $35,823 | $5,384,279 |
| 14 | 168 | $45,534 | $9,647 | $35,887 | $5,348,391 |
| 15 | 169 | $45,534 | $9,583 | $35,952 | $5,312,440 |
| 15 | 170 | $45,534 | $9,518 | $36,016 | $5,276,424 |
| 15 | 171 | $45,534 | $9,454 | $36,081 | $5,240,343 |
| 15 | 172 | $45,534 | $9,389 | $36,145 | $5,204,198 |
| 15 | 173 | $45,534 | $9,324 | $36,210 | $5,167,988 |
| 15 | 174 | $45,534 | $9,259 | $36,275 | $5,131,713 |
| 15 | 175 | $45,534 | $9,194 | $36,340 | $5,095,373 |
| 15 | 176 | $45,534 | $9,129 | $36,405 | $5,058,968 |
| 15 | 177 | $45,534 | $9,064 | $36,470 | $5,022,498 |
| 15 | 178 | $45,534 | $8,999 | $36,536 | $4,985,962 |
| 15 | 179 | $45,534 | $8,933 | $36,601 | $4,949,361 |
| 15 | 180 | $45,534 | $8,868 | $36,667 | $4,912,695 |
| 16 | 181 | $45,534 | $8,802 | $36,732 | $4,875,963 |
| 16 | 182 | $45,534 | $8,736 | $36,798 | $4,839,165 |
| 16 | 183 | $45,534 | $8,670 | $36,864 | $4,802,300 |
| 16 | 184 | $45,534 | $8,604 | $36,930 | $4,765,370 |
| 16 | 185 | $45,534 | $8,538 | $36,996 | $4,728,374 |
| 16 | 186 | $45,534 | $8,472 | $37,063 | $4,691,312 |
| 16 | 187 | $45,534 | $8,405 | $37,129 | $4,654,183 |
| 16 | 188 | $45,534 | $8,339 | $37,195 | $4,616,987 |
| 16 | 189 | $45,534 | $8,272 | $37,262 | $4,579,725 |
| 16 | 190 | $45,534 | $8,205 | $37,329 | $4,542,396 |
| 16 | 191 | $45,534 | $8,138 | $37,396 | $4,505,001 |
| 16 | 192 | $45,534 | $8,071 | $37,463 | $4,467,538 |
| 17 | 193 | $45,534 | $8,004 | $37,530 | $4,430,008 |
| 17 | 194 | $45,534 | $7,937 | $37,597 | $4,392,411 |
| 17 | 195 | $45,534 | $7,870 | $37,664 | $4,354,747 |
| 17 | 196 | $45,534 | $7,802 | $37,732 | $4,317,015 |
| 17 | 197 | $45,534 | $7,735 | $37,800 | $4,279,215 |
| 17 | 198 | $45,534 | $7,667 | $37,867 | $4,241,348 |
| 17 | 199 | $45,534 | $7,599 | $37,935 | $4,203,413 |
| 17 | 200 | $45,534 | $7,531 | $38,003 | $4,165,410 |
| 17 | 201 | $45,534 | $7,463 | $38,071 | $4,127,339 |
| 17 | 202 | $45,534 | $7,395 | $38,139 | $4,089,199 |
| 17 | 203 | $45,534 | $7,326 | $38,208 | $4,050,991 |
| 17 | 204 | $45,534 | $7,258 | $38,276 | $4,012,715 |
| 18 | 205 | $45,534 | $7,189 | $38,345 | $3,974,371 |
| 18 | 206 | $45,534 | $7,121 | $38,413 | $3,935,957 |
| 18 | 207 | $45,534 | $7,052 | $38,482 | $3,897,475 |
| 18 | 208 | $45,534 | $6,983 | $38,551 | $3,858,924 |
| 18 | 209 | $45,534 | $6,914 | $38,620 | $3,820,303 |
| 18 | 210 | $45,534 | $6,845 | $38,689 | $3,781,614 |
| 18 | 211 | $45,534 | $6,775 | $38,759 | $3,742,855 |
| 18 | 212 | $45,534 | $6,706 | $38,828 | $3,704,027 |
| 18 | 213 | $45,534 | $6,636 | $38,898 | $3,665,129 |
| 18 | 214 | $45,534 | $6,567 | $38,967 | $3,626,162 |
| 18 | 215 | $45,534 | $6,497 | $39,037 | $3,587,124 |
| 18 | 216 | $45,534 | $6,427 | $39,107 | $3,548,017 |
| 19 | 217 | $45,534 | $6,357 | $39,177 | $3,508,840 |
| 19 | 218 | $45,534 | $6,287 | $39,248 | $3,469,592 |
| 19 | 219 | $45,534 | $6,216 | $39,318 | $3,430,274 |
| 19 | 220 | $45,534 | $6,146 | $39,388 | $3,390,886 |
| 19 | 221 | $45,534 | $6,075 | $39,459 | $3,351,427 |
| 19 | 222 | $45,534 | $6,005 | $39,530 | $3,311,898 |
| 19 | 223 | $45,534 | $5,934 | $39,600 | $3,272,297 |
| 19 | 224 | $45,534 | $5,863 | $39,671 | $3,232,626 |
| 19 | 225 | $45,534 | $5,792 | $39,742 | $3,192,884 |
| 19 | 226 | $45,534 | $5,721 | $39,814 | $3,153,070 |
| 19 | 227 | $45,534 | $5,649 | $39,885 | $3,113,185 |
| 19 | 228 | $45,534 | $5,578 | $39,956 | $3,073,229 |
| 20 | 229 | $45,534 | $5,506 | $40,028 | $3,033,201 |
| 20 | 230 | $45,534 | $5,434 | $40,100 | $2,993,101 |
| 20 | 231 | $45,534 | $5,363 | $40,172 | $2,952,930 |
| 20 | 232 | $45,534 | $5,291 | $40,244 | $2,912,686 |
| 20 | 233 | $45,534 | $5,219 | $40,316 | $2,872,370 |
| 20 | 234 | $45,534 | $5,146 | $40,388 | $2,831,983 |
| 20 | 235 | $45,534 | $5,074 | $40,460 | $2,791,522 |
| 20 | 236 | $45,534 | $5,001 | $40,533 | $2,750,990 |
| 20 | 237 | $45,534 | $4,929 | $40,605 | $2,710,384 |
| 20 | 238 | $45,534 | $4,856 | $40,678 | $2,669,706 |
| 20 | 239 | $45,534 | $4,783 | $40,751 | $2,628,955 |
| 20 | 240 | $45,534 | $4,710 | $40,824 | $2,588,131 |
| 21 | 241 | $45,534 | $4,637 | $40,897 | $2,547,234 |
| 21 | 242 | $45,534 | $4,564 | $40,970 | $2,506,264 |
| 21 | 243 | $45,534 | $4,490 | $41,044 | $2,465,220 |
| 21 | 244 | $45,534 | $4,417 | $41,117 | $2,424,103 |
| 21 | 245 | $45,534 | $4,343 | $41,191 | $2,382,912 |
| 21 | 246 | $45,534 | $4,269 | $41,265 | $2,341,647 |
| 21 | 247 | $45,534 | $4,195 | $41,339 | $2,300,308 |
| 21 | 248 | $45,534 | $4,121 | $41,413 | $2,258,895 |
| 21 | 249 | $45,534 | $4,047 | $41,487 | $2,217,408 |
| 21 | 250 | $45,534 | $3,973 | $41,561 | $2,175,847 |
| 21 | 251 | $45,534 | $3,898 | $41,636 | $2,134,211 |
| 21 | 252 | $45,534 | $3,824 | $41,710 | $2,092,501 |
| 22 | 253 | $45,534 | $3,749 | $41,785 | $2,050,716 |
| 22 | 254 | $45,534 | $3,674 | $41,860 | $2,008,856 |
| 22 | 255 | $45,534 | $3,599 | $41,935 | $1,966,921 |
| 22 | 256 | $45,534 | $3,524 | $42,010 | $1,924,911 |
| 22 | 257 | $45,534 | $3,449 | $42,085 | $1,882,825 |
| 22 | 258 | $45,534 | $3,373 | $42,161 | $1,840,664 |
| 22 | 259 | $45,534 | $3,298 | $42,236 | $1,798,428 |
| 22 | 260 | $45,534 | $3,222 | $42,312 | $1,756,116 |
| 22 | 261 | $45,534 | $3,146 | $42,388 | $1,713,728 |
| 22 | 262 | $45,534 | $3,070 | $42,464 | $1,671,265 |
| 22 | 263 | $45,534 | $2,994 | $42,540 | $1,628,725 |
| 22 | 264 | $45,534 | $2,918 | $42,616 | $1,586,109 |
| 23 | 265 | $45,534 | $2,842 | $42,692 | $1,543,416 |
| 23 | 266 | $45,534 | $2,765 | $42,769 | $1,500,647 |
| 23 | 267 | $45,534 | $2,689 | $42,846 | $1,457,802 |
| 23 | 268 | $45,534 | $2,612 | $42,922 | $1,414,880 |
| 23 | 269 | $45,534 | $2,535 | $42,999 | $1,371,880 |
| 23 | 270 | $45,534 | $2,458 | $43,076 | $1,328,804 |
| 23 | 271 | $45,534 | $2,381 | $43,153 | $1,285,651 |
| 23 | 272 | $45,534 | $2,303 | $43,231 | $1,242,420 |
| 23 | 273 | $45,534 | $2,226 | $43,308 | $1,199,112 |
| 23 | 274 | $45,534 | $2,148 | $43,386 | $1,155,726 |
| 23 | 275 | $45,534 | $2,071 | $43,464 | $1,112,263 |
| 23 | 276 | $45,534 | $1,993 | $43,541 | $1,068,721 |
| 24 | 277 | $45,534 | $1,915 | $43,619 | $1,025,102 |
| 24 | 278 | $45,534 | $1,837 | $43,698 | $981,404 |
| 24 | 279 | $45,534 | $1,758 | $43,776 | $937,628 |
| 24 | 280 | $45,534 | $1,680 | $43,854 | $893,774 |
| 24 | 281 | $45,534 | $1,601 | $43,933 | $849,841 |
| 24 | 282 | $45,534 | $1,523 | $44,012 | $805,830 |
| 24 | 283 | $45,534 | $1,444 | $44,090 | $761,739 |
| 24 | 284 | $45,534 | $1,365 | $44,169 | $717,570 |
| 24 | 285 | $45,534 | $1,286 | $44,249 | $673,321 |
| 24 | 286 | $45,534 | $1,206 | $44,328 | $628,994 |
| 24 | 287 | $45,534 | $1,127 | $44,407 | $584,586 |
| 24 | 288 | $45,534 | $1,047 | $44,487 | $540,100 |
| 25 | 289 | $45,534 | $968 | $44,567 | $495,533 |
| 25 | 290 | $45,534 | $888 | $44,646 | $450,887 |
| 25 | 291 | $45,534 | $808 | $44,726 | $406,160 |
| 25 | 292 | $45,534 | $728 | $44,806 | $361,354 |
| 25 | 293 | $45,534 | $647 | $44,887 | $316,467 |
| 25 | 294 | $45,534 | $567 | $44,967 | $271,500 |
| 25 | 295 | $45,534 | $486 | $45,048 | $226,452 |
| 25 | 296 | $45,534 | $406 | $45,128 | $181,324 |
| 25 | 297 | $45,534 | $325 | $45,209 | $136,115 |
| 25 | 298 | $45,534 | $244 | $45,290 | $90,824 |
| 25 | 299 | $45,534 | $163 | $45,371 | $45,453 |
| 25 | 300 | $45,534 | $81 | $45,453 | $0 |
