首期 (港幣)
$8,720,000
每月還款 (港幣)
$56,400
總貸款額 (港幣)
$13,080,000
+
總利息 (港幣)
$3,840,088
=
總還款額 (港幣)
$16,920,088
| 還款計劃 | |||||
| 年期 | 分期 | 還款 (港幣 $) | 利息 (港幣 $) | 本金 (港幣 $) | 債務總額 (港幣 $) |
| 1 | 1 | $56,400 | $23,435 | $32,965 | $13,047,035 |
| 1 | 2 | $56,400 | $23,376 | $33,024 | $13,014,010 |
| 1 | 3 | $56,400 | $23,317 | $33,084 | $12,980,927 |
| 1 | 4 | $56,400 | $23,257 | $33,143 | $12,947,784 |
| 1 | 5 | $56,400 | $23,198 | $33,202 | $12,914,582 |
| 1 | 6 | $56,400 | $23,139 | $33,262 | $12,881,320 |
| 1 | 7 | $56,400 | $23,079 | $33,321 | $12,847,999 |
| 1 | 8 | $56,400 | $23,019 | $33,381 | $12,814,618 |
| 1 | 9 | $56,400 | $22,960 | $33,441 | $12,781,177 |
| 1 | 10 | $56,400 | $22,900 | $33,501 | $12,747,676 |
| 1 | 11 | $56,400 | $22,840 | $33,561 | $12,714,116 |
| 1 | 12 | $56,400 | $22,779 | $33,621 | $12,680,495 |
| 2 | 13 | $56,400 | $22,719 | $33,681 | $12,646,814 |
| 2 | 14 | $56,400 | $22,659 | $33,741 | $12,613,072 |
| 2 | 15 | $56,400 | $22,598 | $33,802 | $12,579,271 |
| 2 | 16 | $56,400 | $22,538 | $33,862 | $12,545,408 |
| 2 | 17 | $56,400 | $22,477 | $33,923 | $12,511,485 |
| 2 | 18 | $56,400 | $22,416 | $33,984 | $12,477,501 |
| 2 | 19 | $56,400 | $22,356 | $34,045 | $12,443,456 |
| 2 | 20 | $56,400 | $22,295 | $34,106 | $12,409,351 |
| 2 | 21 | $56,400 | $22,233 | $34,167 | $12,375,184 |
| 2 | 22 | $56,400 | $22,172 | $34,228 | $12,340,956 |
| 2 | 23 | $56,400 | $22,111 | $34,289 | $12,306,666 |
| 2 | 24 | $56,400 | $22,049 | $34,351 | $12,272,315 |
| 3 | 25 | $56,400 | $21,988 | $34,412 | $12,237,903 |
| 3 | 26 | $56,400 | $21,926 | $34,474 | $12,203,429 |
| 3 | 27 | $56,400 | $21,864 | $34,536 | $12,168,893 |
| 3 | 28 | $56,400 | $21,803 | $34,598 | $12,134,295 |
| 3 | 29 | $56,400 | $21,741 | $34,660 | $12,099,636 |
| 3 | 30 | $56,400 | $21,679 | $34,722 | $12,064,914 |
| 3 | 31 | $56,400 | $21,616 | $34,784 | $12,030,130 |
| 3 | 32 | $56,400 | $21,554 | $34,846 | $11,995,284 |
| 3 | 33 | $56,400 | $21,492 | $34,909 | $11,960,375 |
| 3 | 34 | $56,400 | $21,429 | $34,971 | $11,925,404 |
| 3 | 35 | $56,400 | $21,366 | $35,034 | $11,890,370 |
| 3 | 36 | $56,400 | $21,304 | $35,097 | $11,855,273 |
| 4 | 37 | $56,400 | $21,241 | $35,160 | $11,820,113 |
| 4 | 38 | $56,400 | $21,178 | $35,223 | $11,784,891 |
| 4 | 39 | $56,400 | $21,115 | $35,286 | $11,749,605 |
| 4 | 40 | $56,400 | $21,051 | $35,349 | $11,714,256 |
| 4 | 41 | $56,400 | $20,988 | $35,412 | $11,678,844 |
| 4 | 42 | $56,400 | $20,925 | $35,476 | $11,643,368 |
| 4 | 43 | $56,400 | $20,861 | $35,539 | $11,607,829 |
| 4 | 44 | $56,400 | $20,797 | $35,603 | $11,572,226 |
| 4 | 45 | $56,400 | $20,734 | $35,667 | $11,536,559 |
| 4 | 46 | $56,400 | $20,670 | $35,731 | $11,500,829 |
| 4 | 47 | $56,400 | $20,606 | $35,795 | $11,465,034 |
| 4 | 48 | $56,400 | $20,542 | $35,859 | $11,429,175 |
| 5 | 49 | $56,400 | $20,477 | $35,923 | $11,393,252 |
| 5 | 50 | $56,400 | $20,413 | $35,987 | $11,357,265 |
| 5 | 51 | $56,400 | $20,348 | $36,052 | $11,321,213 |
| 5 | 52 | $56,400 | $20,284 | $36,116 | $11,285,097 |
| 5 | 53 | $56,400 | $20,219 | $36,181 | $11,248,915 |
| 5 | 54 | $56,400 | $20,154 | $36,246 | $11,212,669 |
| 5 | 55 | $56,400 | $20,089 | $36,311 | $11,176,358 |
| 5 | 56 | $56,400 | $20,024 | $36,376 | $11,139,983 |
| 5 | 57 | $56,400 | $19,959 | $36,441 | $11,103,541 |
| 5 | 58 | $56,400 | $19,894 | $36,506 | $11,067,035 |
| 5 | 59 | $56,400 | $19,828 | $36,572 | $11,030,463 |
| 5 | 60 | $56,400 | $19,763 | $36,637 | $10,993,826 |
| 6 | 61 | $56,400 | $19,697 | $36,703 | $10,957,123 |
| 6 | 62 | $56,400 | $19,632 | $36,769 | $10,920,354 |
| 6 | 63 | $56,400 | $19,566 | $36,835 | $10,883,519 |
| 6 | 64 | $56,400 | $19,500 | $36,901 | $10,846,619 |
| 6 | 65 | $56,400 | $19,434 | $36,967 | $10,809,652 |
| 6 | 66 | $56,400 | $19,367 | $37,033 | $10,772,619 |
| 6 | 67 | $56,400 | $19,301 | $37,099 | $10,735,519 |
| 6 | 68 | $56,400 | $19,234 | $37,166 | $10,698,354 |
| 6 | 69 | $56,400 | $19,168 | $37,232 | $10,661,121 |
| 6 | 70 | $56,400 | $19,101 | $37,299 | $10,623,822 |
| 6 | 71 | $56,400 | $19,034 | $37,366 | $10,586,456 |
| 6 | 72 | $56,400 | $18,967 | $37,433 | $10,549,023 |
| 7 | 73 | $56,400 | $18,900 | $37,500 | $10,511,523 |
| 7 | 74 | $56,400 | $18,833 | $37,567 | $10,473,956 |
| 7 | 75 | $56,400 | $18,766 | $37,634 | $10,436,322 |
| 7 | 76 | $56,400 | $18,698 | $37,702 | $10,398,620 |
| 7 | 77 | $56,400 | $18,631 | $37,769 | $10,360,850 |
| 7 | 78 | $56,400 | $18,563 | $37,837 | $10,323,013 |
| 7 | 79 | $56,400 | $18,495 | $37,905 | $10,285,108 |
| 7 | 80 | $56,400 | $18,427 | $37,973 | $10,247,136 |
| 7 | 81 | $56,400 | $18,359 | $38,041 | $10,209,095 |
| 7 | 82 | $56,400 | $18,291 | $38,109 | $10,170,986 |
| 7 | 83 | $56,400 | $18,223 | $38,177 | $10,132,808 |
| 7 | 84 | $56,400 | $18,155 | $38,246 | $10,094,563 |
| 8 | 85 | $56,400 | $18,086 | $38,314 | $10,056,249 |
| 8 | 86 | $56,400 | $18,017 | $38,383 | $10,017,866 |
| 8 | 87 | $56,400 | $17,949 | $38,452 | $9,979,414 |
| 8 | 88 | $56,400 | $17,880 | $38,521 | $9,940,894 |
| 8 | 89 | $56,400 | $17,811 | $38,590 | $9,902,304 |
| 8 | 90 | $56,400 | $17,742 | $38,659 | $9,863,645 |
| 8 | 91 | $56,400 | $17,672 | $38,728 | $9,824,917 |
| 8 | 92 | $56,400 | $17,603 | $38,797 | $9,786,120 |
| 8 | 93 | $56,400 | $17,533 | $38,867 | $9,747,253 |
| 8 | 94 | $56,400 | $17,464 | $38,936 | $9,708,317 |
| 8 | 95 | $56,400 | $17,394 | $39,006 | $9,669,311 |
| 8 | 96 | $56,400 | $17,324 | $39,076 | $9,630,234 |
| 9 | 97 | $56,400 | $17,254 | $39,146 | $9,591,088 |
| 9 | 98 | $56,400 | $17,184 | $39,216 | $9,551,872 |
| 9 | 99 | $56,400 | $17,114 | $39,287 | $9,512,586 |
| 9 | 100 | $56,400 | $17,043 | $39,357 | $9,473,229 |
| 9 | 101 | $56,400 | $16,973 | $39,427 | $9,433,801 |
| 9 | 102 | $56,400 | $16,902 | $39,498 | $9,394,303 |
| 9 | 103 | $56,400 | $16,831 | $39,569 | $9,354,734 |
| 9 | 104 | $56,400 | $16,761 | $39,640 | $9,315,095 |
| 9 | 105 | $56,400 | $16,690 | $39,711 | $9,275,384 |
| 9 | 106 | $56,400 | $16,618 | $39,782 | $9,235,602 |
| 9 | 107 | $56,400 | $16,547 | $39,853 | $9,195,749 |
| 9 | 108 | $56,400 | $16,476 | $39,925 | $9,155,824 |
| 10 | 109 | $56,400 | $16,404 | $39,996 | $9,115,828 |
| 10 | 110 | $56,400 | $16,333 | $40,068 | $9,075,760 |
| 10 | 111 | $56,400 | $16,261 | $40,140 | $9,035,621 |
| 10 | 112 | $56,400 | $16,189 | $40,211 | $8,995,409 |
| 10 | 113 | $56,400 | $16,117 | $40,284 | $8,955,126 |
| 10 | 114 | $56,400 | $16,045 | $40,356 | $8,914,770 |
| 10 | 115 | $56,400 | $15,972 | $40,428 | $8,874,342 |
| 10 | 116 | $56,400 | $15,900 | $40,500 | $8,833,842 |
| 10 | 117 | $56,400 | $15,827 | $40,573 | $8,793,269 |
| 10 | 118 | $56,400 | $15,755 | $40,646 | $8,752,623 |
| 10 | 119 | $56,400 | $15,682 | $40,719 | $8,711,904 |
| 10 | 120 | $56,400 | $15,609 | $40,791 | $8,671,113 |
| 11 | 121 | $56,400 | $15,536 | $40,865 | $8,630,248 |
| 11 | 122 | $56,400 | $15,463 | $40,938 | $8,589,311 |
| 11 | 123 | $56,400 | $15,389 | $41,011 | $8,548,300 |
| 11 | 124 | $56,400 | $15,316 | $41,085 | $8,507,215 |
| 11 | 125 | $56,400 | $15,242 | $41,158 | $8,466,057 |
| 11 | 126 | $56,400 | $15,168 | $41,232 | $8,424,825 |
| 11 | 127 | $56,400 | $15,094 | $41,306 | $8,383,519 |
| 11 | 128 | $56,400 | $15,020 | $41,380 | $8,342,139 |
| 11 | 129 | $56,400 | $14,946 | $41,454 | $8,300,685 |
| 11 | 130 | $56,400 | $14,872 | $41,528 | $8,259,157 |
| 11 | 131 | $56,400 | $14,798 | $41,603 | $8,217,554 |
| 11 | 132 | $56,400 | $14,723 | $41,677 | $8,175,877 |
| 12 | 133 | $56,400 | $14,648 | $41,752 | $8,134,125 |
| 12 | 134 | $56,400 | $14,574 | $41,827 | $8,092,299 |
| 12 | 135 | $56,400 | $14,499 | $41,902 | $8,050,397 |
| 12 | 136 | $56,400 | $14,424 | $41,977 | $8,008,420 |
| 12 | 137 | $56,400 | $14,348 | $42,052 | $7,966,369 |
| 12 | 138 | $56,400 | $14,273 | $42,127 | $7,924,241 |
| 12 | 139 | $56,400 | $14,198 | $42,203 | $7,882,039 |
| 12 | 140 | $56,400 | $14,122 | $42,278 | $7,839,760 |
| 12 | 141 | $56,400 | $14,046 | $42,354 | $7,797,406 |
| 12 | 142 | $56,400 | $13,970 | $42,430 | $7,754,976 |
| 12 | 143 | $56,400 | $13,894 | $42,506 | $7,712,470 |
| 12 | 144 | $56,400 | $13,818 | $42,582 | $7,669,888 |
| 13 | 145 | $56,400 | $13,742 | $42,658 | $7,627,230 |
| 13 | 146 | $56,400 | $13,665 | $42,735 | $7,584,495 |
| 13 | 147 | $56,400 | $13,589 | $42,811 | $7,541,684 |
| 13 | 148 | $56,400 | $13,512 | $42,888 | $7,498,796 |
| 13 | 149 | $56,400 | $13,435 | $42,965 | $7,455,831 |
| 13 | 150 | $56,400 | $13,358 | $43,042 | $7,412,789 |
| 13 | 151 | $56,400 | $13,281 | $43,119 | $7,369,670 |
| 13 | 152 | $56,400 | $13,204 | $43,196 | $7,326,473 |
| 13 | 153 | $56,400 | $13,127 | $43,274 | $7,283,200 |
| 13 | 154 | $56,400 | $13,049 | $43,351 | $7,239,848 |
| 13 | 155 | $56,400 | $12,971 | $43,429 | $7,196,419 |
| 13 | 156 | $56,400 | $12,894 | $43,507 | $7,152,913 |
| 14 | 157 | $56,400 | $12,816 | $43,585 | $7,109,328 |
| 14 | 158 | $56,400 | $12,738 | $43,663 | $7,065,665 |
| 14 | 159 | $56,400 | $12,659 | $43,741 | $7,021,924 |
| 14 | 160 | $56,400 | $12,581 | $43,819 | $6,978,105 |
| 14 | 161 | $56,400 | $12,502 | $43,898 | $6,934,207 |
| 14 | 162 | $56,400 | $12,424 | $43,977 | $6,890,231 |
| 14 | 163 | $56,400 | $12,345 | $44,055 | $6,846,175 |
| 14 | 164 | $56,400 | $12,266 | $44,134 | $6,802,041 |
| 14 | 165 | $56,400 | $12,187 | $44,213 | $6,757,828 |
| 14 | 166 | $56,400 | $12,108 | $44,293 | $6,713,535 |
| 14 | 167 | $56,400 | $12,028 | $44,372 | $6,669,163 |
| 14 | 168 | $56,400 | $11,949 | $44,451 | $6,624,712 |
| 15 | 169 | $56,400 | $11,869 | $44,531 | $6,580,181 |
| 15 | 170 | $56,400 | $11,789 | $44,611 | $6,535,570 |
| 15 | 171 | $56,400 | $11,710 | $44,691 | $6,490,880 |
| 15 | 172 | $56,400 | $11,629 | $44,771 | $6,446,109 |
| 15 | 173 | $56,400 | $11,549 | $44,851 | $6,401,258 |
| 15 | 174 | $56,400 | $11,469 | $44,931 | $6,356,326 |
| 15 | 175 | $56,400 | $11,388 | $45,012 | $6,311,314 |
| 15 | 176 | $56,400 | $11,308 | $45,093 | $6,266,222 |
| 15 | 177 | $56,400 | $11,227 | $45,173 | $6,221,049 |
| 15 | 178 | $56,400 | $11,146 | $45,254 | $6,175,794 |
| 15 | 179 | $56,400 | $11,065 | $45,335 | $6,130,459 |
| 15 | 180 | $56,400 | $10,984 | $45,417 | $6,085,042 |
| 16 | 181 | $56,400 | $10,902 | $45,498 | $6,039,545 |
| 16 | 182 | $56,400 | $10,821 | $45,579 | $5,993,965 |
| 16 | 183 | $56,400 | $10,739 | $45,661 | $5,948,304 |
| 16 | 184 | $56,400 | $10,657 | $45,743 | $5,902,561 |
| 16 | 185 | $56,400 | $10,575 | $45,825 | $5,856,736 |
| 16 | 186 | $56,400 | $10,493 | $45,907 | $5,810,829 |
| 16 | 187 | $56,400 | $10,411 | $45,989 | $5,764,840 |
| 16 | 188 | $56,400 | $10,329 | $46,072 | $5,718,768 |
| 16 | 189 | $56,400 | $10,246 | $46,154 | $5,672,614 |
| 16 | 190 | $56,400 | $10,163 | $46,237 | $5,626,377 |
| 16 | 191 | $56,400 | $10,081 | $46,320 | $5,580,058 |
| 16 | 192 | $56,400 | $9,998 | $46,403 | $5,533,655 |
| 17 | 193 | $56,400 | $9,914 | $46,486 | $5,487,169 |
| 17 | 194 | $56,400 | $9,831 | $46,569 | $5,440,600 |
| 17 | 195 | $56,400 | $9,748 | $46,653 | $5,393,947 |
| 17 | 196 | $56,400 | $9,664 | $46,736 | $5,347,211 |
| 17 | 197 | $56,400 | $9,580 | $46,820 | $5,300,391 |
| 17 | 198 | $56,400 | $9,497 | $46,904 | $5,253,488 |
| 17 | 199 | $56,400 | $9,412 | $46,988 | $5,206,500 |
| 17 | 200 | $56,400 | $9,328 | $47,072 | $5,159,428 |
| 17 | 201 | $56,400 | $9,244 | $47,156 | $5,112,272 |
| 17 | 202 | $56,400 | $9,159 | $47,241 | $5,065,031 |
| 17 | 203 | $56,400 | $9,075 | $47,325 | $5,017,705 |
| 17 | 204 | $56,400 | $8,990 | $47,410 | $4,970,295 |
| 18 | 205 | $56,400 | $8,905 | $47,495 | $4,922,800 |
| 18 | 206 | $56,400 | $8,820 | $47,580 | $4,875,220 |
| 18 | 207 | $56,400 | $8,735 | $47,666 | $4,827,554 |
| 18 | 208 | $56,400 | $8,649 | $47,751 | $4,779,803 |
| 18 | 209 | $56,400 | $8,564 | $47,836 | $4,731,967 |
| 18 | 210 | $56,400 | $8,478 | $47,922 | $4,684,045 |
| 18 | 211 | $56,400 | $8,392 | $48,008 | $4,636,037 |
| 18 | 212 | $56,400 | $8,306 | $48,094 | $4,587,942 |
| 18 | 213 | $56,400 | $8,220 | $48,180 | $4,539,762 |
| 18 | 214 | $56,400 | $8,134 | $48,267 | $4,491,496 |
| 18 | 215 | $56,400 | $8,047 | $48,353 | $4,443,143 |
| 18 | 216 | $56,400 | $7,961 | $48,440 | $4,394,703 |
| 19 | 217 | $56,400 | $7,874 | $48,526 | $4,346,177 |
| 19 | 218 | $56,400 | $7,787 | $48,613 | $4,297,563 |
| 19 | 219 | $56,400 | $7,700 | $48,700 | $4,248,863 |
| 19 | 220 | $56,400 | $7,613 | $48,788 | $4,200,075 |
| 19 | 221 | $56,400 | $7,525 | $48,875 | $4,151,200 |
| 19 | 222 | $56,400 | $7,438 | $48,963 | $4,102,237 |
| 19 | 223 | $56,400 | $7,350 | $49,050 | $4,053,187 |
| 19 | 224 | $56,400 | $7,262 | $49,138 | $4,004,048 |
| 19 | 225 | $56,400 | $7,174 | $49,226 | $3,954,822 |
| 19 | 226 | $56,400 | $7,086 | $49,315 | $3,905,507 |
| 19 | 227 | $56,400 | $6,997 | $49,403 | $3,856,104 |
| 19 | 228 | $56,400 | $6,909 | $49,491 | $3,806,613 |
| 20 | 229 | $56,400 | $6,820 | $49,580 | $3,757,033 |
| 20 | 230 | $56,400 | $6,731 | $49,669 | $3,707,364 |
| 20 | 231 | $56,400 | $6,642 | $49,758 | $3,657,606 |
| 20 | 232 | $56,400 | $6,553 | $49,847 | $3,607,759 |
| 20 | 233 | $56,400 | $6,464 | $49,936 | $3,557,822 |
| 20 | 234 | $56,400 | $6,374 | $50,026 | $3,507,797 |
| 20 | 235 | $56,400 | $6,285 | $50,115 | $3,457,681 |
| 20 | 236 | $56,400 | $6,195 | $50,205 | $3,407,476 |
| 20 | 237 | $56,400 | $6,105 | $50,295 | $3,357,181 |
| 20 | 238 | $56,400 | $6,015 | $50,385 | $3,306,795 |
| 20 | 239 | $56,400 | $5,925 | $50,476 | $3,256,320 |
| 20 | 240 | $56,400 | $5,834 | $50,566 | $3,205,754 |
| 21 | 241 | $56,400 | $5,744 | $50,657 | $3,155,097 |
| 21 | 242 | $56,400 | $5,653 | $50,747 | $3,104,349 |
| 21 | 243 | $56,400 | $5,562 | $50,838 | $3,053,511 |
| 21 | 244 | $56,400 | $5,471 | $50,929 | $3,002,582 |
| 21 | 245 | $56,400 | $5,380 | $51,021 | $2,951,561 |
| 21 | 246 | $56,400 | $5,288 | $51,112 | $2,900,449 |
| 21 | 247 | $56,400 | $5,197 | $51,204 | $2,849,245 |
| 21 | 248 | $56,400 | $5,105 | $51,295 | $2,797,950 |
| 21 | 249 | $56,400 | $5,013 | $51,387 | $2,746,563 |
| 21 | 250 | $56,400 | $4,921 | $51,479 | $2,695,083 |
| 21 | 251 | $56,400 | $4,829 | $51,572 | $2,643,512 |
| 21 | 252 | $56,400 | $4,736 | $51,664 | $2,591,848 |
| 22 | 253 | $56,400 | $4,644 | $51,757 | $2,540,091 |
| 22 | 254 | $56,400 | $4,551 | $51,849 | $2,488,242 |
| 22 | 255 | $56,400 | $4,458 | $51,942 | $2,436,300 |
| 22 | 256 | $56,400 | $4,365 | $52,035 | $2,384,264 |
| 22 | 257 | $56,400 | $4,272 | $52,128 | $2,332,136 |
| 22 | 258 | $56,400 | $4,178 | $52,222 | $2,279,914 |
| 22 | 259 | $56,400 | $4,085 | $52,315 | $2,227,599 |
| 22 | 260 | $56,400 | $3,991 | $52,409 | $2,175,189 |
| 22 | 261 | $56,400 | $3,897 | $52,503 | $2,122,686 |
| 22 | 262 | $56,400 | $3,803 | $52,597 | $2,070,089 |
| 22 | 263 | $56,400 | $3,709 | $52,691 | $2,017,398 |
| 22 | 264 | $56,400 | $3,615 | $52,786 | $1,964,612 |
| 23 | 265 | $56,400 | $3,520 | $52,880 | $1,911,732 |
| 23 | 266 | $56,400 | $3,425 | $52,975 | $1,858,756 |
| 23 | 267 | $56,400 | $3,330 | $53,070 | $1,805,686 |
| 23 | 268 | $56,400 | $3,235 | $53,165 | $1,752,521 |
| 23 | 269 | $56,400 | $3,140 | $53,260 | $1,699,261 |
| 23 | 270 | $56,400 | $3,045 | $53,356 | $1,645,905 |
| 23 | 271 | $56,400 | $2,949 | $53,451 | $1,592,454 |
| 23 | 272 | $56,400 | $2,853 | $53,547 | $1,538,907 |
| 23 | 273 | $56,400 | $2,757 | $53,643 | $1,485,264 |
| 23 | 274 | $56,400 | $2,661 | $53,739 | $1,431,524 |
| 23 | 275 | $56,400 | $2,565 | $53,835 | $1,377,689 |
| 23 | 276 | $56,400 | $2,468 | $53,932 | $1,323,757 |
| 24 | 277 | $56,400 | $2,372 | $54,029 | $1,269,728 |
| 24 | 278 | $56,400 | $2,275 | $54,125 | $1,215,603 |
| 24 | 279 | $56,400 | $2,178 | $54,222 | $1,161,381 |
| 24 | 280 | $56,400 | $2,081 | $54,319 | $1,107,061 |
| 24 | 281 | $56,400 | $1,983 | $54,417 | $1,052,644 |
| 24 | 282 | $56,400 | $1,886 | $54,514 | $998,130 |
| 24 | 283 | $56,400 | $1,788 | $54,612 | $943,518 |
| 24 | 284 | $56,400 | $1,690 | $54,710 | $888,808 |
| 24 | 285 | $56,400 | $1,592 | $54,808 | $834,000 |
| 24 | 286 | $56,400 | $1,494 | $54,906 | $779,094 |
| 24 | 287 | $56,400 | $1,396 | $55,004 | $724,090 |
| 24 | 288 | $56,400 | $1,297 | $55,103 | $668,987 |
| 25 | 289 | $56,400 | $1,199 | $55,202 | $613,785 |
| 25 | 290 | $56,400 | $1,100 | $55,301 | $558,485 |
| 25 | 291 | $56,400 | $1,001 | $55,400 | $503,085 |
| 25 | 292 | $56,400 | $901 | $55,499 | $447,586 |
| 25 | 293 | $56,400 | $802 | $55,598 | $391,988 |
| 25 | 294 | $56,400 | $702 | $55,698 | $336,290 |
| 25 | 295 | $56,400 | $603 | $55,798 | $280,492 |
| 25 | 296 | $56,400 | $503 | $55,898 | $224,594 |
| 25 | 297 | $56,400 | $402 | $55,998 | $168,596 |
| 25 | 298 | $56,400 | $302 | $56,098 | $112,498 |
| 25 | 299 | $56,400 | $202 | $56,199 | $56,299 |
| 25 | 300 | $56,400 | $101 | $56,299 | $0 |
