首期 (港幣)
$6,640,000
每月還款 (港幣)
$42,947
總貸款額 (港幣)
$9,960,000
+
總利息 (港幣)
$2,924,104
=
總還款額 (港幣)
$12,884,104
| 還款計劃 | |||||
| 年期 | 分期 | 還款 (港幣 $) | 利息 (港幣 $) | 本金 (港幣 $) | 債務總額 (港幣 $) |
| 1 | 1 | $42,947 | $17,845 | $25,102 | $9,934,898 |
| 1 | 2 | $42,947 | $17,800 | $25,147 | $9,909,751 |
| 1 | 3 | $42,947 | $17,755 | $25,192 | $9,884,559 |
| 1 | 4 | $42,947 | $17,710 | $25,237 | $9,859,322 |
| 1 | 5 | $42,947 | $17,665 | $25,282 | $9,834,039 |
| 1 | 6 | $42,947 | $17,619 | $25,328 | $9,808,712 |
| 1 | 7 | $42,947 | $17,574 | $25,373 | $9,783,339 |
| 1 | 8 | $42,947 | $17,528 | $25,419 | $9,757,920 |
| 1 | 9 | $42,947 | $17,483 | $25,464 | $9,732,456 |
| 1 | 10 | $42,947 | $17,437 | $25,510 | $9,706,946 |
| 1 | 11 | $42,947 | $17,392 | $25,555 | $9,681,391 |
| 1 | 12 | $42,947 | $17,346 | $25,601 | $9,655,790 |
| 2 | 13 | $42,947 | $17,300 | $25,647 | $9,630,143 |
| 2 | 14 | $42,947 | $17,254 | $25,693 | $9,604,450 |
| 2 | 15 | $42,947 | $17,208 | $25,739 | $9,578,711 |
| 2 | 16 | $42,947 | $17,162 | $25,785 | $9,552,925 |
| 2 | 17 | $42,947 | $17,116 | $25,831 | $9,527,094 |
| 2 | 18 | $42,947 | $17,069 | $25,878 | $9,501,216 |
| 2 | 19 | $42,947 | $17,023 | $25,924 | $9,475,292 |
| 2 | 20 | $42,947 | $16,977 | $25,970 | $9,449,322 |
| 2 | 21 | $42,947 | $16,930 | $26,017 | $9,423,305 |
| 2 | 22 | $42,947 | $16,883 | $26,064 | $9,397,241 |
| 2 | 23 | $42,947 | $16,837 | $26,110 | $9,371,131 |
| 2 | 24 | $42,947 | $16,790 | $26,157 | $9,344,974 |
| 3 | 25 | $42,947 | $16,743 | $26,204 | $9,318,770 |
| 3 | 26 | $42,947 | $16,696 | $26,251 | $9,292,519 |
| 3 | 27 | $42,947 | $16,649 | $26,298 | $9,266,221 |
| 3 | 28 | $42,947 | $16,602 | $26,345 | $9,239,876 |
| 3 | 29 | $42,947 | $16,555 | $26,392 | $9,213,484 |
| 3 | 30 | $42,947 | $16,507 | $26,440 | $9,187,045 |
| 3 | 31 | $42,947 | $16,460 | $26,487 | $9,160,558 |
| 3 | 32 | $42,947 | $16,413 | $26,534 | $9,134,023 |
| 3 | 33 | $42,947 | $16,365 | $26,582 | $9,107,441 |
| 3 | 34 | $42,947 | $16,317 | $26,630 | $9,080,812 |
| 3 | 35 | $42,947 | $16,270 | $26,677 | $9,054,135 |
| 3 | 36 | $42,947 | $16,222 | $26,725 | $9,027,410 |
| 4 | 37 | $42,947 | $16,174 | $26,773 | $9,000,637 |
| 4 | 38 | $42,947 | $16,126 | $26,821 | $8,973,816 |
| 4 | 39 | $42,947 | $16,078 | $26,869 | $8,946,947 |
| 4 | 40 | $42,947 | $16,030 | $26,917 | $8,920,030 |
| 4 | 41 | $42,947 | $15,982 | $26,965 | $8,893,065 |
| 4 | 42 | $42,947 | $15,933 | $27,014 | $8,866,051 |
| 4 | 43 | $42,947 | $15,885 | $27,062 | $8,838,989 |
| 4 | 44 | $42,947 | $15,837 | $27,110 | $8,811,879 |
| 4 | 45 | $42,947 | $15,788 | $27,159 | $8,784,719 |
| 4 | 46 | $42,947 | $15,739 | $27,208 | $8,757,512 |
| 4 | 47 | $42,947 | $15,691 | $27,256 | $8,730,255 |
| 4 | 48 | $42,947 | $15,642 | $27,305 | $8,702,950 |
| 5 | 49 | $42,947 | $15,593 | $27,354 | $8,675,596 |
| 5 | 50 | $42,947 | $15,544 | $27,403 | $8,648,193 |
| 5 | 51 | $42,947 | $15,495 | $27,452 | $8,620,740 |
| 5 | 52 | $42,947 | $15,445 | $27,502 | $8,593,239 |
| 5 | 53 | $42,947 | $15,396 | $27,551 | $8,565,688 |
| 5 | 54 | $42,947 | $15,347 | $27,600 | $8,538,088 |
| 5 | 55 | $42,947 | $15,297 | $27,650 | $8,510,438 |
| 5 | 56 | $42,947 | $15,248 | $27,699 | $8,482,739 |
| 5 | 57 | $42,947 | $15,198 | $27,749 | $8,454,990 |
| 5 | 58 | $42,947 | $15,149 | $27,798 | $8,427,192 |
| 5 | 59 | $42,947 | $15,099 | $27,848 | $8,399,343 |
| 5 | 60 | $42,947 | $15,049 | $27,898 | $8,371,445 |
| 6 | 61 | $42,947 | $14,999 | $27,948 | $8,343,497 |
| 6 | 62 | $42,947 | $14,949 | $27,998 | $8,315,499 |
| 6 | 63 | $42,947 | $14,899 | $28,048 | $8,287,450 |
| 6 | 64 | $42,947 | $14,848 | $28,099 | $8,259,352 |
| 6 | 65 | $42,947 | $14,798 | $28,149 | $8,231,203 |
| 6 | 66 | $42,947 | $14,748 | $28,199 | $8,203,003 |
| 6 | 67 | $42,947 | $14,697 | $28,250 | $8,174,753 |
| 6 | 68 | $42,947 | $14,646 | $28,301 | $8,146,453 |
| 6 | 69 | $42,947 | $14,596 | $28,351 | $8,118,101 |
| 6 | 70 | $42,947 | $14,545 | $28,402 | $8,089,699 |
| 6 | 71 | $42,947 | $14,494 | $28,453 | $8,061,246 |
| 6 | 72 | $42,947 | $14,443 | $28,504 | $8,032,742 |
| 7 | 73 | $42,947 | $14,392 | $28,555 | $8,004,187 |
| 7 | 74 | $42,947 | $14,341 | $28,606 | $7,975,581 |
| 7 | 75 | $42,947 | $14,290 | $28,657 | $7,946,924 |
| 7 | 76 | $42,947 | $14,238 | $28,709 | $7,918,215 |
| 7 | 77 | $42,947 | $14,187 | $28,760 | $7,889,455 |
| 7 | 78 | $42,947 | $14,135 | $28,812 | $7,860,643 |
| 7 | 79 | $42,947 | $14,084 | $28,863 | $7,831,780 |
| 7 | 80 | $42,947 | $14,032 | $28,915 | $7,802,865 |
| 7 | 81 | $42,947 | $13,980 | $28,967 | $7,773,898 |
| 7 | 82 | $42,947 | $13,928 | $29,019 | $7,744,879 |
| 7 | 83 | $42,947 | $13,876 | $29,071 | $7,715,808 |
| 7 | 84 | $42,947 | $13,824 | $29,123 | $7,686,685 |
| 8 | 85 | $42,947 | $13,772 | $29,175 | $7,657,510 |
| 8 | 86 | $42,947 | $13,720 | $29,227 | $7,628,283 |
| 8 | 87 | $42,947 | $13,667 | $29,280 | $7,599,003 |
| 8 | 88 | $42,947 | $13,615 | $29,332 | $7,569,671 |
| 8 | 89 | $42,947 | $13,562 | $29,385 | $7,540,287 |
| 8 | 90 | $42,947 | $13,510 | $29,437 | $7,510,849 |
| 8 | 91 | $42,947 | $13,457 | $29,490 | $7,481,359 |
| 8 | 92 | $42,947 | $13,404 | $29,543 | $7,451,816 |
| 8 | 93 | $42,947 | $13,351 | $29,596 | $7,422,220 |
| 8 | 94 | $42,947 | $13,298 | $29,649 | $7,392,572 |
| 8 | 95 | $42,947 | $13,245 | $29,702 | $7,362,870 |
| 8 | 96 | $42,947 | $13,192 | $29,755 | $7,333,114 |
| 9 | 97 | $42,947 | $13,138 | $29,809 | $7,303,306 |
| 9 | 98 | $42,947 | $13,085 | $29,862 | $7,273,444 |
| 9 | 99 | $42,947 | $13,032 | $29,915 | $7,243,528 |
| 9 | 100 | $42,947 | $12,978 | $29,969 | $7,213,559 |
| 9 | 101 | $42,947 | $12,924 | $30,023 | $7,183,537 |
| 9 | 102 | $42,947 | $12,871 | $30,077 | $7,153,460 |
| 9 | 103 | $42,947 | $12,817 | $30,130 | $7,123,330 |
| 9 | 104 | $42,947 | $12,763 | $30,184 | $7,093,145 |
| 9 | 105 | $42,947 | $12,709 | $30,238 | $7,062,907 |
| 9 | 106 | $42,947 | $12,654 | $30,293 | $7,032,614 |
| 9 | 107 | $42,947 | $12,600 | $30,347 | $7,002,267 |
| 9 | 108 | $42,947 | $12,546 | $30,401 | $6,971,866 |
| 10 | 109 | $42,947 | $12,491 | $30,456 | $6,941,410 |
| 10 | 110 | $42,947 | $12,437 | $30,510 | $6,910,900 |
| 10 | 111 | $42,947 | $12,382 | $30,565 | $6,880,335 |
| 10 | 112 | $42,947 | $12,327 | $30,620 | $6,849,715 |
| 10 | 113 | $42,947 | $12,272 | $30,675 | $6,819,041 |
| 10 | 114 | $42,947 | $12,217 | $30,730 | $6,788,311 |
| 10 | 115 | $42,947 | $12,162 | $30,785 | $6,757,527 |
| 10 | 116 | $42,947 | $12,107 | $30,840 | $6,726,687 |
| 10 | 117 | $42,947 | $12,052 | $30,895 | $6,695,792 |
| 10 | 118 | $42,947 | $11,997 | $30,950 | $6,664,841 |
| 10 | 119 | $42,947 | $11,941 | $31,006 | $6,633,836 |
| 10 | 120 | $42,947 | $11,886 | $31,061 | $6,602,774 |
| 11 | 121 | $42,947 | $11,830 | $31,117 | $6,571,657 |
| 11 | 122 | $42,947 | $11,774 | $31,173 | $6,540,484 |
| 11 | 123 | $42,947 | $11,718 | $31,229 | $6,509,256 |
| 11 | 124 | $42,947 | $11,662 | $31,285 | $6,477,971 |
| 11 | 125 | $42,947 | $11,606 | $31,341 | $6,446,630 |
| 11 | 126 | $42,947 | $11,550 | $31,397 | $6,415,234 |
| 11 | 127 | $42,947 | $11,494 | $31,453 | $6,383,781 |
| 11 | 128 | $42,947 | $11,438 | $31,509 | $6,352,271 |
| 11 | 129 | $42,947 | $11,381 | $31,566 | $6,320,705 |
| 11 | 130 | $42,947 | $11,325 | $31,622 | $6,289,083 |
| 11 | 131 | $42,947 | $11,268 | $31,679 | $6,257,404 |
| 11 | 132 | $42,947 | $11,211 | $31,736 | $6,225,668 |
| 12 | 133 | $42,947 | $11,154 | $31,793 | $6,193,875 |
| 12 | 134 | $42,947 | $11,097 | $31,850 | $6,162,026 |
| 12 | 135 | $42,947 | $11,040 | $31,907 | $6,130,119 |
| 12 | 136 | $42,947 | $10,983 | $31,964 | $6,098,155 |
| 12 | 137 | $42,947 | $10,926 | $32,021 | $6,066,134 |
| 12 | 138 | $42,947 | $10,868 | $32,079 | $6,034,055 |
| 12 | 139 | $42,947 | $10,811 | $32,136 | $6,001,919 |
| 12 | 140 | $42,947 | $10,753 | $32,194 | $5,969,726 |
| 12 | 141 | $42,947 | $10,696 | $32,251 | $5,937,475 |
| 12 | 142 | $42,947 | $10,638 | $32,309 | $5,905,165 |
| 12 | 143 | $42,947 | $10,580 | $32,367 | $5,872,799 |
| 12 | 144 | $42,947 | $10,522 | $32,425 | $5,840,374 |
| 13 | 145 | $42,947 | $10,464 | $32,483 | $5,807,891 |
| 13 | 146 | $42,947 | $10,406 | $32,541 | $5,775,349 |
| 13 | 147 | $42,947 | $10,348 | $32,600 | $5,742,750 |
| 13 | 148 | $42,947 | $10,289 | $32,658 | $5,710,092 |
| 13 | 149 | $42,947 | $10,231 | $32,716 | $5,677,376 |
| 13 | 150 | $42,947 | $10,172 | $32,775 | $5,644,601 |
| 13 | 151 | $42,947 | $10,113 | $32,834 | $5,611,767 |
| 13 | 152 | $42,947 | $10,054 | $32,893 | $5,578,874 |
| 13 | 153 | $42,947 | $9,995 | $32,952 | $5,545,923 |
| 13 | 154 | $42,947 | $9,936 | $33,011 | $5,512,912 |
| 13 | 155 | $42,947 | $9,877 | $33,070 | $5,479,842 |
| 13 | 156 | $42,947 | $9,818 | $33,129 | $5,446,713 |
| 14 | 157 | $42,947 | $9,759 | $33,188 | $5,413,525 |
| 14 | 158 | $42,947 | $9,699 | $33,248 | $5,380,277 |
| 14 | 159 | $42,947 | $9,640 | $33,307 | $5,346,970 |
| 14 | 160 | $42,947 | $9,580 | $33,367 | $5,313,603 |
| 14 | 161 | $42,947 | $9,520 | $33,427 | $5,280,176 |
| 14 | 162 | $42,947 | $9,460 | $33,487 | $5,246,689 |
| 14 | 163 | $42,947 | $9,400 | $33,547 | $5,213,143 |
| 14 | 164 | $42,947 | $9,340 | $33,607 | $5,179,536 |
| 14 | 165 | $42,947 | $9,280 | $33,667 | $5,145,869 |
| 14 | 166 | $42,947 | $9,220 | $33,727 | $5,112,142 |
| 14 | 167 | $42,947 | $9,159 | $33,788 | $5,078,354 |
| 14 | 168 | $42,947 | $9,099 | $33,848 | $5,044,506 |
| 15 | 169 | $42,947 | $9,038 | $33,909 | $5,010,597 |
| 15 | 170 | $42,947 | $8,977 | $33,970 | $4,976,627 |
| 15 | 171 | $42,947 | $8,916 | $34,031 | $4,942,596 |
| 15 | 172 | $42,947 | $8,855 | $34,092 | $4,908,505 |
| 15 | 173 | $42,947 | $8,794 | $34,153 | $4,874,352 |
| 15 | 174 | $42,947 | $8,733 | $34,214 | $4,840,138 |
| 15 | 175 | $42,947 | $8,672 | $34,275 | $4,805,863 |
| 15 | 176 | $42,947 | $8,611 | $34,337 | $4,771,527 |
| 15 | 177 | $42,947 | $8,549 | $34,398 | $4,737,129 |
| 15 | 178 | $42,947 | $8,487 | $34,460 | $4,702,669 |
| 15 | 179 | $42,947 | $8,426 | $34,521 | $4,668,148 |
| 15 | 180 | $42,947 | $8,364 | $34,583 | $4,633,564 |
| 16 | 181 | $42,947 | $8,302 | $34,645 | $4,598,919 |
| 16 | 182 | $42,947 | $8,240 | $34,707 | $4,564,212 |
| 16 | 183 | $42,947 | $8,178 | $34,769 | $4,529,443 |
| 16 | 184 | $42,947 | $8,115 | $34,832 | $4,494,611 |
| 16 | 185 | $42,947 | $8,053 | $34,894 | $4,459,717 |
| 16 | 186 | $42,947 | $7,990 | $34,957 | $4,424,760 |
| 16 | 187 | $42,947 | $7,928 | $35,019 | $4,389,741 |
| 16 | 188 | $42,947 | $7,865 | $35,082 | $4,354,659 |
| 16 | 189 | $42,947 | $7,802 | $35,145 | $4,319,514 |
| 16 | 190 | $42,947 | $7,739 | $35,208 | $4,284,306 |
| 16 | 191 | $42,947 | $7,676 | $35,271 | $4,249,035 |
| 16 | 192 | $42,947 | $7,613 | $35,334 | $4,213,701 |
| 17 | 193 | $42,947 | $7,550 | $35,397 | $4,178,303 |
| 17 | 194 | $42,947 | $7,486 | $35,461 | $4,142,842 |
| 17 | 195 | $42,947 | $7,423 | $35,524 | $4,107,318 |
| 17 | 196 | $42,947 | $7,359 | $35,588 | $4,071,730 |
| 17 | 197 | $42,947 | $7,295 | $35,652 | $4,036,078 |
| 17 | 198 | $42,947 | $7,231 | $35,716 | $4,000,362 |
| 17 | 199 | $42,947 | $7,167 | $35,780 | $3,964,583 |
| 17 | 200 | $42,947 | $7,103 | $35,844 | $3,928,739 |
| 17 | 201 | $42,947 | $7,039 | $35,908 | $3,892,831 |
| 17 | 202 | $42,947 | $6,975 | $35,972 | $3,856,858 |
| 17 | 203 | $42,947 | $6,910 | $36,037 | $3,820,822 |
| 17 | 204 | $42,947 | $6,846 | $36,101 | $3,784,720 |
| 18 | 205 | $42,947 | $6,781 | $36,166 | $3,748,554 |
| 18 | 206 | $42,947 | $6,716 | $36,231 | $3,712,323 |
| 18 | 207 | $42,947 | $6,651 | $36,296 | $3,676,027 |
| 18 | 208 | $42,947 | $6,586 | $36,361 | $3,639,667 |
| 18 | 209 | $42,947 | $6,521 | $36,426 | $3,603,241 |
| 18 | 210 | $42,947 | $6,456 | $36,491 | $3,566,750 |
| 18 | 211 | $42,947 | $6,390 | $36,557 | $3,530,193 |
| 18 | 212 | $42,947 | $6,325 | $36,622 | $3,493,571 |
| 18 | 213 | $42,947 | $6,259 | $36,688 | $3,456,883 |
| 18 | 214 | $42,947 | $6,194 | $36,753 | $3,420,130 |
| 18 | 215 | $42,947 | $6,128 | $36,819 | $3,383,310 |
| 18 | 216 | $42,947 | $6,062 | $36,885 | $3,346,425 |
| 19 | 217 | $42,947 | $5,996 | $36,951 | $3,309,474 |
| 19 | 218 | $42,947 | $5,929 | $37,018 | $3,272,456 |
| 19 | 219 | $42,947 | $5,863 | $37,084 | $3,235,372 |
| 19 | 220 | $42,947 | $5,797 | $37,150 | $3,198,222 |
| 19 | 221 | $42,947 | $5,730 | $37,217 | $3,161,005 |
| 19 | 222 | $42,947 | $5,663 | $37,284 | $3,123,722 |
| 19 | 223 | $42,947 | $5,597 | $37,350 | $3,086,371 |
| 19 | 224 | $42,947 | $5,530 | $37,417 | $3,048,954 |
| 19 | 225 | $42,947 | $5,463 | $37,484 | $3,011,470 |
| 19 | 226 | $42,947 | $5,396 | $37,551 | $2,973,918 |
| 19 | 227 | $42,947 | $5,328 | $37,619 | $2,936,300 |
| 19 | 228 | $42,947 | $5,261 | $37,686 | $2,898,613 |
| 20 | 229 | $42,947 | $5,193 | $37,754 | $2,860,860 |
| 20 | 230 | $42,947 | $5,126 | $37,821 | $2,823,039 |
| 20 | 231 | $42,947 | $5,058 | $37,889 | $2,785,149 |
| 20 | 232 | $42,947 | $4,990 | $37,957 | $2,747,193 |
| 20 | 233 | $42,947 | $4,922 | $38,025 | $2,709,168 |
| 20 | 234 | $42,947 | $4,854 | $38,093 | $2,671,074 |
| 20 | 235 | $42,947 | $4,786 | $38,161 | $2,632,913 |
| 20 | 236 | $42,947 | $4,717 | $38,230 | $2,594,683 |
| 20 | 237 | $42,947 | $4,649 | $38,298 | $2,556,385 |
| 20 | 238 | $42,947 | $4,580 | $38,367 | $2,518,018 |
| 20 | 239 | $42,947 | $4,511 | $38,436 | $2,479,583 |
| 20 | 240 | $42,947 | $4,443 | $38,504 | $2,441,078 |
| 21 | 241 | $42,947 | $4,374 | $38,573 | $2,402,505 |
| 21 | 242 | $42,947 | $4,304 | $38,643 | $2,363,862 |
| 21 | 243 | $42,947 | $4,235 | $38,712 | $2,325,151 |
| 21 | 244 | $42,947 | $4,166 | $38,781 | $2,286,370 |
| 21 | 245 | $42,947 | $4,096 | $38,851 | $2,247,519 |
| 21 | 246 | $42,947 | $4,027 | $38,920 | $2,208,599 |
| 21 | 247 | $42,947 | $3,957 | $38,990 | $2,169,609 |
| 21 | 248 | $42,947 | $3,887 | $39,060 | $2,130,549 |
| 21 | 249 | $42,947 | $3,817 | $39,130 | $2,091,419 |
| 21 | 250 | $42,947 | $3,747 | $39,200 | $2,052,219 |
| 21 | 251 | $42,947 | $3,677 | $39,270 | $2,012,949 |
| 21 | 252 | $42,947 | $3,607 | $39,340 | $1,973,609 |
| 22 | 253 | $42,947 | $3,536 | $39,411 | $1,934,198 |
| 22 | 254 | $42,947 | $3,465 | $39,482 | $1,894,716 |
| 22 | 255 | $42,947 | $3,395 | $39,552 | $1,855,164 |
| 22 | 256 | $42,947 | $3,324 | $39,623 | $1,815,541 |
| 22 | 257 | $42,947 | $3,253 | $39,694 | $1,775,847 |
| 22 | 258 | $42,947 | $3,182 | $39,765 | $1,736,081 |
| 22 | 259 | $42,947 | $3,110 | $39,837 | $1,696,245 |
| 22 | 260 | $42,947 | $3,039 | $39,908 | $1,656,337 |
| 22 | 261 | $42,947 | $2,968 | $39,979 | $1,616,357 |
| 22 | 262 | $42,947 | $2,896 | $40,051 | $1,576,306 |
| 22 | 263 | $42,947 | $2,824 | $40,123 | $1,536,184 |
| 22 | 264 | $42,947 | $2,752 | $40,195 | $1,495,989 |
| 23 | 265 | $42,947 | $2,680 | $40,267 | $1,455,722 |
| 23 | 266 | $42,947 | $2,608 | $40,339 | $1,415,383 |
| 23 | 267 | $42,947 | $2,536 | $40,411 | $1,374,972 |
| 23 | 268 | $42,947 | $2,463 | $40,484 | $1,334,489 |
| 23 | 269 | $42,947 | $2,391 | $40,556 | $1,293,933 |
| 23 | 270 | $42,947 | $2,318 | $40,629 | $1,253,304 |
| 23 | 271 | $42,947 | $2,246 | $40,702 | $1,212,602 |
| 23 | 272 | $42,947 | $2,173 | $40,774 | $1,171,828 |
| 23 | 273 | $42,947 | $2,100 | $40,847 | $1,130,981 |
| 23 | 274 | $42,947 | $2,026 | $40,921 | $1,090,060 |
| 23 | 275 | $42,947 | $1,953 | $40,994 | $1,049,066 |
| 23 | 276 | $42,947 | $1,880 | $41,067 | $1,007,998 |
| 24 | 277 | $42,947 | $1,806 | $41,141 | $966,857 |
| 24 | 278 | $42,947 | $1,732 | $41,215 | $925,643 |
| 24 | 279 | $42,947 | $1,658 | $41,289 | $884,354 |
| 24 | 280 | $42,947 | $1,584 | $41,363 | $842,992 |
| 24 | 281 | $42,947 | $1,510 | $41,437 | $801,555 |
| 24 | 282 | $42,947 | $1,436 | $41,511 | $760,044 |
| 24 | 283 | $42,947 | $1,362 | $41,585 | $718,459 |
| 24 | 284 | $42,947 | $1,287 | $41,660 | $676,799 |
| 24 | 285 | $42,947 | $1,213 | $41,734 | $635,065 |
| 24 | 286 | $42,947 | $1,138 | $41,809 | $593,255 |
| 24 | 287 | $42,947 | $1,063 | $41,884 | $551,371 |
| 24 | 288 | $42,947 | $988 | $41,959 | $509,412 |
| 25 | 289 | $42,947 | $913 | $42,034 | $467,378 |
| 25 | 290 | $42,947 | $837 | $42,110 | $425,268 |
| 25 | 291 | $42,947 | $762 | $42,185 | $383,083 |
| 25 | 292 | $42,947 | $686 | $42,261 | $340,822 |
| 25 | 293 | $42,947 | $611 | $42,336 | $298,486 |
| 25 | 294 | $42,947 | $535 | $42,412 | $256,074 |
| 25 | 295 | $42,947 | $459 | $42,488 | $213,586 |
| 25 | 296 | $42,947 | $383 | $42,564 | $171,021 |
| 25 | 297 | $42,947 | $306 | $42,641 | $128,381 |
| 25 | 298 | $42,947 | $230 | $42,717 | $85,664 |
| 25 | 299 | $42,947 | $153 | $42,794 | $42,870 |
| 25 | 300 | $42,947 | $77 | $42,870 | $0 |
