首期 (港幣)
$6,280,000
每月還款 (港幣)
$40,619
總貸款額 (港幣)
$9,420,000
+
總利息 (港幣)
$2,765,568
=
總還款額 (港幣)
$12,185,568
| 還款計劃 | |||||
| 年期 | 分期 | 還款 (港幣 $) | 利息 (港幣 $) | 本金 (港幣 $) | 債務總額 (港幣 $) |
| 1 | 1 | $40,619 | $16,878 | $23,741 | $9,396,259 |
| 1 | 2 | $40,619 | $16,835 | $23,784 | $9,372,475 |
| 1 | 3 | $40,619 | $16,792 | $23,826 | $9,348,649 |
| 1 | 4 | $40,619 | $16,750 | $23,869 | $9,324,780 |
| 1 | 5 | $40,619 | $16,707 | $23,912 | $9,300,869 |
| 1 | 6 | $40,619 | $16,664 | $23,955 | $9,276,914 |
| 1 | 7 | $40,619 | $16,621 | $23,997 | $9,252,917 |
| 1 | 8 | $40,619 | $16,578 | $24,040 | $9,228,876 |
| 1 | 9 | $40,619 | $16,535 | $24,083 | $9,204,793 |
| 1 | 10 | $40,619 | $16,492 | $24,127 | $9,180,666 |
| 1 | 11 | $40,619 | $16,449 | $24,170 | $9,156,496 |
| 1 | 12 | $40,619 | $16,405 | $24,213 | $9,132,283 |
| 2 | 13 | $40,619 | $16,362 | $24,257 | $9,108,027 |
| 2 | 14 | $40,619 | $16,319 | $24,300 | $9,083,726 |
| 2 | 15 | $40,619 | $16,275 | $24,344 | $9,059,383 |
| 2 | 16 | $40,619 | $16,231 | $24,387 | $9,034,996 |
| 2 | 17 | $40,619 | $16,188 | $24,431 | $9,010,565 |
| 2 | 18 | $40,619 | $16,144 | $24,475 | $8,986,090 |
| 2 | 19 | $40,619 | $16,100 | $24,518 | $8,961,572 |
| 2 | 20 | $40,619 | $16,056 | $24,562 | $8,937,009 |
| 2 | 21 | $40,619 | $16,012 | $24,606 | $8,912,403 |
| 2 | 22 | $40,619 | $15,968 | $24,651 | $8,887,752 |
| 2 | 23 | $40,619 | $15,924 | $24,695 | $8,863,058 |
| 2 | 24 | $40,619 | $15,880 | $24,739 | $8,838,319 |
| 3 | 25 | $40,619 | $15,835 | $24,783 | $8,813,536 |
| 3 | 26 | $40,619 | $15,791 | $24,828 | $8,788,708 |
| 3 | 27 | $40,619 | $15,746 | $24,872 | $8,763,836 |
| 3 | 28 | $40,619 | $15,702 | $24,917 | $8,738,919 |
| 3 | 29 | $40,619 | $15,657 | $24,961 | $8,713,958 |
| 3 | 30 | $40,619 | $15,613 | $25,006 | $8,688,952 |
| 3 | 31 | $40,619 | $15,568 | $25,051 | $8,663,901 |
| 3 | 32 | $40,619 | $15,523 | $25,096 | $8,638,805 |
| 3 | 33 | $40,619 | $15,478 | $25,141 | $8,613,665 |
| 3 | 34 | $40,619 | $15,433 | $25,186 | $8,588,479 |
| 3 | 35 | $40,619 | $15,388 | $25,231 | $8,563,248 |
| 3 | 36 | $40,619 | $15,342 | $25,276 | $8,537,972 |
| 4 | 37 | $40,619 | $15,297 | $25,321 | $8,512,650 |
| 4 | 38 | $40,619 | $15,252 | $25,367 | $8,487,284 |
| 4 | 39 | $40,619 | $15,206 | $25,412 | $8,461,872 |
| 4 | 40 | $40,619 | $15,161 | $25,458 | $8,436,414 |
| 4 | 41 | $40,619 | $15,115 | $25,503 | $8,410,911 |
| 4 | 42 | $40,619 | $15,070 | $25,549 | $8,385,362 |
| 4 | 43 | $40,619 | $15,024 | $25,595 | $8,359,767 |
| 4 | 44 | $40,619 | $14,978 | $25,641 | $8,334,126 |
| 4 | 45 | $40,619 | $14,932 | $25,687 | $8,308,440 |
| 4 | 46 | $40,619 | $14,886 | $25,733 | $8,282,707 |
| 4 | 47 | $40,619 | $14,840 | $25,779 | $8,256,928 |
| 4 | 48 | $40,619 | $14,794 | $25,825 | $8,231,103 |
| 5 | 49 | $40,619 | $14,747 | $25,871 | $8,205,232 |
| 5 | 50 | $40,619 | $14,701 | $25,918 | $8,179,315 |
| 5 | 51 | $40,619 | $14,655 | $25,964 | $8,153,351 |
| 5 | 52 | $40,619 | $14,608 | $26,010 | $8,127,340 |
| 5 | 53 | $40,619 | $14,561 | $26,057 | $8,101,283 |
| 5 | 54 | $40,619 | $14,515 | $26,104 | $8,075,179 |
| 5 | 55 | $40,619 | $14,468 | $26,151 | $8,049,029 |
| 5 | 56 | $40,619 | $14,421 | $26,197 | $8,022,831 |
| 5 | 57 | $40,619 | $14,374 | $26,244 | $7,996,587 |
| 5 | 58 | $40,619 | $14,327 | $26,291 | $7,970,296 |
| 5 | 59 | $40,619 | $14,280 | $26,338 | $7,943,957 |
| 5 | 60 | $40,619 | $14,233 | $26,386 | $7,917,572 |
| 6 | 61 | $40,619 | $14,186 | $26,433 | $7,891,139 |
| 6 | 62 | $40,619 | $14,138 | $26,480 | $7,864,659 |
| 6 | 63 | $40,619 | $14,091 | $26,528 | $7,838,131 |
| 6 | 64 | $40,619 | $14,043 | $26,575 | $7,811,556 |
| 6 | 65 | $40,619 | $13,996 | $26,623 | $7,784,933 |
| 6 | 66 | $40,619 | $13,948 | $26,671 | $7,758,262 |
| 6 | 67 | $40,619 | $13,900 | $26,718 | $7,731,544 |
| 6 | 68 | $40,619 | $13,852 | $26,766 | $7,704,778 |
| 6 | 69 | $40,619 | $13,804 | $26,814 | $7,677,963 |
| 6 | 70 | $40,619 | $13,756 | $26,862 | $7,651,101 |
| 6 | 71 | $40,619 | $13,708 | $26,910 | $7,624,191 |
| 6 | 72 | $40,619 | $13,660 | $26,959 | $7,597,232 |
| 7 | 73 | $40,619 | $13,612 | $27,007 | $7,570,225 |
| 7 | 74 | $40,619 | $13,563 | $27,055 | $7,543,170 |
| 7 | 75 | $40,619 | $13,515 | $27,104 | $7,516,067 |
| 7 | 76 | $40,619 | $13,466 | $27,152 | $7,488,914 |
| 7 | 77 | $40,619 | $13,418 | $27,201 | $7,461,713 |
| 7 | 78 | $40,619 | $13,369 | $27,250 | $7,434,464 |
| 7 | 79 | $40,619 | $13,320 | $27,298 | $7,407,165 |
| 7 | 80 | $40,619 | $13,271 | $27,347 | $7,379,818 |
| 7 | 81 | $40,619 | $13,222 | $27,396 | $7,352,421 |
| 7 | 82 | $40,619 | $13,173 | $27,445 | $7,324,976 |
| 7 | 83 | $40,619 | $13,124 | $27,495 | $7,297,481 |
| 7 | 84 | $40,619 | $13,075 | $27,544 | $7,269,937 |
| 8 | 85 | $40,619 | $13,025 | $27,593 | $7,242,344 |
| 8 | 86 | $40,619 | $12,976 | $27,643 | $7,214,701 |
| 8 | 87 | $40,619 | $12,926 | $27,692 | $7,187,009 |
| 8 | 88 | $40,619 | $12,877 | $27,742 | $7,159,267 |
| 8 | 89 | $40,619 | $12,827 | $27,792 | $7,131,476 |
| 8 | 90 | $40,619 | $12,777 | $27,841 | $7,103,635 |
| 8 | 91 | $40,619 | $12,727 | $27,891 | $7,075,743 |
| 8 | 92 | $40,619 | $12,677 | $27,941 | $7,047,802 |
| 8 | 93 | $40,619 | $12,627 | $27,991 | $7,019,811 |
| 8 | 94 | $40,619 | $12,577 | $28,041 | $6,991,769 |
| 8 | 95 | $40,619 | $12,527 | $28,092 | $6,963,678 |
| 8 | 96 | $40,619 | $12,477 | $28,142 | $6,935,536 |
| 9 | 97 | $40,619 | $12,426 | $28,192 | $6,907,343 |
| 9 | 98 | $40,619 | $12,376 | $28,243 | $6,879,101 |
| 9 | 99 | $40,619 | $12,325 | $28,294 | $6,850,807 |
| 9 | 100 | $40,619 | $12,274 | $28,344 | $6,822,463 |
| 9 | 101 | $40,619 | $12,224 | $28,395 | $6,794,068 |
| 9 | 102 | $40,619 | $12,173 | $28,446 | $6,765,622 |
| 9 | 103 | $40,619 | $12,122 | $28,497 | $6,737,125 |
| 9 | 104 | $40,619 | $12,071 | $28,548 | $6,708,577 |
| 9 | 105 | $40,619 | $12,020 | $28,599 | $6,679,978 |
| 9 | 106 | $40,619 | $11,968 | $28,650 | $6,651,328 |
| 9 | 107 | $40,619 | $11,917 | $28,702 | $6,622,626 |
| 9 | 108 | $40,619 | $11,866 | $28,753 | $6,593,873 |
| 10 | 109 | $40,619 | $11,814 | $28,805 | $6,565,069 |
| 10 | 110 | $40,619 | $11,762 | $28,856 | $6,536,213 |
| 10 | 111 | $40,619 | $11,711 | $28,908 | $6,507,305 |
| 10 | 112 | $40,619 | $11,659 | $28,960 | $6,478,345 |
| 10 | 113 | $40,619 | $11,607 | $29,012 | $6,449,334 |
| 10 | 114 | $40,619 | $11,555 | $29,064 | $6,420,270 |
| 10 | 115 | $40,619 | $11,503 | $29,116 | $6,391,155 |
| 10 | 116 | $40,619 | $11,451 | $29,168 | $6,361,987 |
| 10 | 117 | $40,619 | $11,399 | $29,220 | $6,332,767 |
| 10 | 118 | $40,619 | $11,346 | $29,272 | $6,303,495 |
| 10 | 119 | $40,619 | $11,294 | $29,325 | $6,274,170 |
| 10 | 120 | $40,619 | $11,241 | $29,377 | $6,244,792 |
| 11 | 121 | $40,619 | $11,189 | $29,430 | $6,215,362 |
| 11 | 122 | $40,619 | $11,136 | $29,483 | $6,185,880 |
| 11 | 123 | $40,619 | $11,083 | $29,536 | $6,156,344 |
| 11 | 124 | $40,619 | $11,030 | $29,588 | $6,126,756 |
| 11 | 125 | $40,619 | $10,977 | $29,641 | $6,097,114 |
| 11 | 126 | $40,619 | $10,924 | $29,695 | $6,067,420 |
| 11 | 127 | $40,619 | $10,871 | $29,748 | $6,037,672 |
| 11 | 128 | $40,619 | $10,817 | $29,801 | $6,007,871 |
| 11 | 129 | $40,619 | $10,764 | $29,854 | $5,978,016 |
| 11 | 130 | $40,619 | $10,711 | $29,908 | $5,948,109 |
| 11 | 131 | $40,619 | $10,657 | $29,962 | $5,918,147 |
| 11 | 132 | $40,619 | $10,603 | $30,015 | $5,888,132 |
| 12 | 133 | $40,619 | $10,550 | $30,069 | $5,858,063 |
| 12 | 134 | $40,619 | $10,496 | $30,123 | $5,827,940 |
| 12 | 135 | $40,619 | $10,442 | $30,177 | $5,797,763 |
| 12 | 136 | $40,619 | $10,388 | $30,231 | $5,767,532 |
| 12 | 137 | $40,619 | $10,333 | $30,285 | $5,737,247 |
| 12 | 138 | $40,619 | $10,279 | $30,339 | $5,706,908 |
| 12 | 139 | $40,619 | $10,225 | $30,394 | $5,676,514 |
| 12 | 140 | $40,619 | $10,170 | $30,448 | $5,646,066 |
| 12 | 141 | $40,619 | $10,116 | $30,503 | $5,615,563 |
| 12 | 142 | $40,619 | $10,061 | $30,557 | $5,585,006 |
| 12 | 143 | $40,619 | $10,006 | $30,612 | $5,554,394 |
| 12 | 144 | $40,619 | $9,952 | $30,667 | $5,523,727 |
| 13 | 145 | $40,619 | $9,897 | $30,722 | $5,493,005 |
| 13 | 146 | $40,619 | $9,842 | $30,777 | $5,462,228 |
| 13 | 147 | $40,619 | $9,786 | $30,832 | $5,431,396 |
| 13 | 148 | $40,619 | $9,731 | $30,887 | $5,400,509 |
| 13 | 149 | $40,619 | $9,676 | $30,943 | $5,369,566 |
| 13 | 150 | $40,619 | $9,620 | $30,998 | $5,338,568 |
| 13 | 151 | $40,619 | $9,565 | $31,054 | $5,307,514 |
| 13 | 152 | $40,619 | $9,509 | $31,109 | $5,276,405 |
| 13 | 153 | $40,619 | $9,454 | $31,165 | $5,245,240 |
| 13 | 154 | $40,619 | $9,398 | $31,221 | $5,214,019 |
| 13 | 155 | $40,619 | $9,342 | $31,277 | $5,182,742 |
| 13 | 156 | $40,619 | $9,286 | $31,333 | $5,151,410 |
| 14 | 157 | $40,619 | $9,230 | $31,389 | $5,120,021 |
| 14 | 158 | $40,619 | $9,173 | $31,445 | $5,088,576 |
| 14 | 159 | $40,619 | $9,117 | $31,502 | $5,057,074 |
| 14 | 160 | $40,619 | $9,061 | $31,558 | $5,025,516 |
| 14 | 161 | $40,619 | $9,004 | $31,615 | $4,993,902 |
| 14 | 162 | $40,619 | $8,947 | $31,671 | $4,962,230 |
| 14 | 163 | $40,619 | $8,891 | $31,728 | $4,930,502 |
| 14 | 164 | $40,619 | $8,834 | $31,785 | $4,898,718 |
| 14 | 165 | $40,619 | $8,777 | $31,842 | $4,866,876 |
| 14 | 166 | $40,619 | $8,720 | $31,899 | $4,834,977 |
| 14 | 167 | $40,619 | $8,663 | $31,956 | $4,803,021 |
| 14 | 168 | $40,619 | $8,605 | $32,013 | $4,771,008 |
| 15 | 169 | $40,619 | $8,548 | $32,071 | $4,738,938 |
| 15 | 170 | $40,619 | $8,491 | $32,128 | $4,706,810 |
| 15 | 171 | $40,619 | $8,433 | $32,186 | $4,674,624 |
| 15 | 172 | $40,619 | $8,375 | $32,243 | $4,642,381 |
| 15 | 173 | $40,619 | $8,318 | $32,301 | $4,610,080 |
| 15 | 174 | $40,619 | $8,260 | $32,359 | $4,577,721 |
| 15 | 175 | $40,619 | $8,202 | $32,417 | $4,545,304 |
| 15 | 176 | $40,619 | $8,144 | $32,475 | $4,512,830 |
| 15 | 177 | $40,619 | $8,085 | $32,533 | $4,480,296 |
| 15 | 178 | $40,619 | $8,027 | $32,591 | $4,447,705 |
| 15 | 179 | $40,619 | $7,969 | $32,650 | $4,415,055 |
| 15 | 180 | $40,619 | $7,910 | $32,708 | $4,382,347 |
| 16 | 181 | $40,619 | $7,852 | $32,767 | $4,349,580 |
| 16 | 182 | $40,619 | $7,793 | $32,826 | $4,316,755 |
| 16 | 183 | $40,619 | $7,734 | $32,884 | $4,283,870 |
| 16 | 184 | $40,619 | $7,675 | $32,943 | $4,250,927 |
| 16 | 185 | $40,619 | $7,616 | $33,002 | $4,217,925 |
| 16 | 186 | $40,619 | $7,557 | $33,061 | $4,184,863 |
| 16 | 187 | $40,619 | $7,498 | $33,121 | $4,151,743 |
| 16 | 188 | $40,619 | $7,439 | $33,180 | $4,118,563 |
| 16 | 189 | $40,619 | $7,379 | $33,239 | $4,085,323 |
| 16 | 190 | $40,619 | $7,320 | $33,299 | $4,052,024 |
| 16 | 191 | $40,619 | $7,260 | $33,359 | $4,018,665 |
| 16 | 192 | $40,619 | $7,200 | $33,418 | $3,985,247 |
| 17 | 193 | $40,619 | $7,140 | $33,478 | $3,951,769 |
| 17 | 194 | $40,619 | $7,080 | $33,538 | $3,918,230 |
| 17 | 195 | $40,619 | $7,020 | $33,598 | $3,884,632 |
| 17 | 196 | $40,619 | $6,960 | $33,659 | $3,850,973 |
| 17 | 197 | $40,619 | $6,900 | $33,719 | $3,817,254 |
| 17 | 198 | $40,619 | $6,839 | $33,779 | $3,783,475 |
| 17 | 199 | $40,619 | $6,779 | $33,840 | $3,749,635 |
| 17 | 200 | $40,619 | $6,718 | $33,900 | $3,715,735 |
| 17 | 201 | $40,619 | $6,657 | $33,961 | $3,681,774 |
| 17 | 202 | $40,619 | $6,597 | $34,022 | $3,647,752 |
| 17 | 203 | $40,619 | $6,536 | $34,083 | $3,613,669 |
| 17 | 204 | $40,619 | $6,474 | $34,144 | $3,579,524 |
| 18 | 205 | $40,619 | $6,413 | $34,205 | $3,545,319 |
| 18 | 206 | $40,619 | $6,352 | $34,267 | $3,511,053 |
| 18 | 207 | $40,619 | $6,291 | $34,328 | $3,476,725 |
| 18 | 208 | $40,619 | $6,229 | $34,389 | $3,442,335 |
| 18 | 209 | $40,619 | $6,168 | $34,451 | $3,407,884 |
| 18 | 210 | $40,619 | $6,106 | $34,513 | $3,373,372 |
| 18 | 211 | $40,619 | $6,044 | $34,575 | $3,338,797 |
| 18 | 212 | $40,619 | $5,982 | $34,637 | $3,304,160 |
| 18 | 213 | $40,619 | $5,920 | $34,699 | $3,269,462 |
| 18 | 214 | $40,619 | $5,858 | $34,761 | $3,234,701 |
| 18 | 215 | $40,619 | $5,796 | $34,823 | $3,199,878 |
| 18 | 216 | $40,619 | $5,733 | $34,885 | $3,164,993 |
| 19 | 217 | $40,619 | $5,671 | $34,948 | $3,130,045 |
| 19 | 218 | $40,619 | $5,608 | $35,011 | $3,095,034 |
| 19 | 219 | $40,619 | $5,545 | $35,073 | $3,059,961 |
| 19 | 220 | $40,619 | $5,482 | $35,136 | $3,024,825 |
| 19 | 221 | $40,619 | $5,419 | $35,199 | $2,989,625 |
| 19 | 222 | $40,619 | $5,356 | $35,262 | $2,954,363 |
| 19 | 223 | $40,619 | $5,293 | $35,325 | $2,919,038 |
| 19 | 224 | $40,619 | $5,230 | $35,389 | $2,883,649 |
| 19 | 225 | $40,619 | $5,167 | $35,452 | $2,848,197 |
| 19 | 226 | $40,619 | $5,103 | $35,516 | $2,812,682 |
| 19 | 227 | $40,619 | $5,039 | $35,579 | $2,777,103 |
| 19 | 228 | $40,619 | $4,976 | $35,643 | $2,741,460 |
| 20 | 229 | $40,619 | $4,912 | $35,707 | $2,705,753 |
| 20 | 230 | $40,619 | $4,848 | $35,771 | $2,669,982 |
| 20 | 231 | $40,619 | $4,784 | $35,835 | $2,634,147 |
| 20 | 232 | $40,619 | $4,720 | $35,899 | $2,598,248 |
| 20 | 233 | $40,619 | $4,655 | $35,963 | $2,562,285 |
| 20 | 234 | $40,619 | $4,591 | $36,028 | $2,526,257 |
| 20 | 235 | $40,619 | $4,526 | $36,092 | $2,490,165 |
| 20 | 236 | $40,619 | $4,462 | $36,157 | $2,454,008 |
| 20 | 237 | $40,619 | $4,397 | $36,222 | $2,417,786 |
| 20 | 238 | $40,619 | $4,332 | $36,287 | $2,381,499 |
| 20 | 239 | $40,619 | $4,267 | $36,352 | $2,345,148 |
| 20 | 240 | $40,619 | $4,202 | $36,417 | $2,308,731 |
| 21 | 241 | $40,619 | $4,136 | $36,482 | $2,272,249 |
| 21 | 242 | $40,619 | $4,071 | $36,547 | $2,235,701 |
| 21 | 243 | $40,619 | $4,006 | $36,613 | $2,199,088 |
| 21 | 244 | $40,619 | $3,940 | $36,679 | $2,162,410 |
| 21 | 245 | $40,619 | $3,874 | $36,744 | $2,125,666 |
| 21 | 246 | $40,619 | $3,808 | $36,810 | $2,088,855 |
| 21 | 247 | $40,619 | $3,743 | $36,876 | $2,051,979 |
| 21 | 248 | $40,619 | $3,676 | $36,942 | $2,015,037 |
| 21 | 249 | $40,619 | $3,610 | $37,008 | $1,978,029 |
| 21 | 250 | $40,619 | $3,544 | $37,075 | $1,940,954 |
| 21 | 251 | $40,619 | $3,478 | $37,141 | $1,903,813 |
| 21 | 252 | $40,619 | $3,411 | $37,208 | $1,866,606 |
| 22 | 253 | $40,619 | $3,344 | $37,274 | $1,829,332 |
| 22 | 254 | $40,619 | $3,278 | $37,341 | $1,791,991 |
| 22 | 255 | $40,619 | $3,211 | $37,408 | $1,754,583 |
| 22 | 256 | $40,619 | $3,144 | $37,475 | $1,717,108 |
| 22 | 257 | $40,619 | $3,076 | $37,542 | $1,679,566 |
| 22 | 258 | $40,619 | $3,009 | $37,609 | $1,641,956 |
| 22 | 259 | $40,619 | $2,942 | $37,677 | $1,604,280 |
| 22 | 260 | $40,619 | $2,874 | $37,744 | $1,566,535 |
| 22 | 261 | $40,619 | $2,807 | $37,812 | $1,528,724 |
| 22 | 262 | $40,619 | $2,739 | $37,880 | $1,490,844 |
| 22 | 263 | $40,619 | $2,671 | $37,947 | $1,452,897 |
| 22 | 264 | $40,619 | $2,603 | $38,015 | $1,414,881 |
| 23 | 265 | $40,619 | $2,535 | $38,084 | $1,376,798 |
| 23 | 266 | $40,619 | $2,467 | $38,152 | $1,338,646 |
| 23 | 267 | $40,619 | $2,398 | $38,220 | $1,300,426 |
| 23 | 268 | $40,619 | $2,330 | $38,289 | $1,262,137 |
| 23 | 269 | $40,619 | $2,261 | $38,357 | $1,223,780 |
| 23 | 270 | $40,619 | $2,193 | $38,426 | $1,185,354 |
| 23 | 271 | $40,619 | $2,124 | $38,495 | $1,146,859 |
| 23 | 272 | $40,619 | $2,055 | $38,564 | $1,108,295 |
| 23 | 273 | $40,619 | $1,986 | $38,633 | $1,069,662 |
| 23 | 274 | $40,619 | $1,916 | $38,702 | $1,030,960 |
| 23 | 275 | $40,619 | $1,847 | $38,771 | $992,189 |
| 23 | 276 | $40,619 | $1,778 | $38,841 | $953,348 |
| 24 | 277 | $40,619 | $1,708 | $38,910 | $914,437 |
| 24 | 278 | $40,619 | $1,638 | $38,980 | $875,457 |
| 24 | 279 | $40,619 | $1,569 | $39,050 | $836,407 |
| 24 | 280 | $40,619 | $1,499 | $39,120 | $797,287 |
| 24 | 281 | $40,619 | $1,428 | $39,190 | $758,097 |
| 24 | 282 | $40,619 | $1,358 | $39,260 | $718,837 |
| 24 | 283 | $40,619 | $1,288 | $39,331 | $679,506 |
| 24 | 284 | $40,619 | $1,217 | $39,401 | $640,105 |
| 24 | 285 | $40,619 | $1,147 | $39,472 | $600,633 |
| 24 | 286 | $40,619 | $1,076 | $39,542 | $561,091 |
| 24 | 287 | $40,619 | $1,005 | $39,613 | $521,478 |
| 24 | 288 | $40,619 | $934 | $39,684 | $481,793 |
| 25 | 289 | $40,619 | $863 | $39,755 | $442,038 |
| 25 | 290 | $40,619 | $792 | $39,827 | $402,212 |
| 25 | 291 | $40,619 | $721 | $39,898 | $362,314 |
| 25 | 292 | $40,619 | $649 | $39,969 | $322,344 |
| 25 | 293 | $40,619 | $578 | $40,041 | $282,303 |
| 25 | 294 | $40,619 | $506 | $40,113 | $242,190 |
| 25 | 295 | $40,619 | $434 | $40,185 | $202,006 |
| 25 | 296 | $40,619 | $362 | $40,257 | $161,749 |
| 25 | 297 | $40,619 | $290 | $40,329 | $121,420 |
| 25 | 298 | $40,619 | $218 | $40,401 | $81,019 |
| 25 | 299 | $40,619 | $145 | $40,473 | $40,546 |
| 25 | 300 | $40,619 | $73 | $40,546 | $0 |
