首期 (港幣)
$8,520,000
每月還款 (港幣)
$55,107
總貸款額 (港幣)
$12,780,000
+
總利息 (港幣)
$3,752,013
=
總還款額 (港幣)
$16,532,013
| 還款計劃 | |||||
| 年期 | 分期 | 還款 (港幣 $) | 利息 (港幣 $) | 本金 (港幣 $) | 債務總額 (港幣 $) |
| 1 | 1 | $55,107 | $22,898 | $32,209 | $12,747,791 |
| 1 | 2 | $55,107 | $22,840 | $32,267 | $12,715,524 |
| 1 | 3 | $55,107 | $22,782 | $32,325 | $12,683,199 |
| 1 | 4 | $55,107 | $22,724 | $32,383 | $12,650,817 |
| 1 | 5 | $55,107 | $22,666 | $32,441 | $12,618,376 |
| 1 | 6 | $55,107 | $22,608 | $32,499 | $12,585,877 |
| 1 | 7 | $55,107 | $22,550 | $32,557 | $12,553,320 |
| 1 | 8 | $55,107 | $22,491 | $32,615 | $12,520,705 |
| 1 | 9 | $55,107 | $22,433 | $32,674 | $12,488,031 |
| 1 | 10 | $55,107 | $22,374 | $32,732 | $12,455,299 |
| 1 | 11 | $55,107 | $22,316 | $32,791 | $12,422,508 |
| 1 | 12 | $55,107 | $22,257 | $32,850 | $12,389,658 |
| 2 | 13 | $55,107 | $22,198 | $32,909 | $12,356,749 |
| 2 | 14 | $55,107 | $22,139 | $32,968 | $12,323,782 |
| 2 | 15 | $55,107 | $22,080 | $33,027 | $12,290,755 |
| 2 | 16 | $55,107 | $22,021 | $33,086 | $12,257,669 |
| 2 | 17 | $55,107 | $21,962 | $33,145 | $12,224,524 |
| 2 | 18 | $55,107 | $21,902 | $33,204 | $12,191,320 |
| 2 | 19 | $55,107 | $21,843 | $33,264 | $12,158,056 |
| 2 | 20 | $55,107 | $21,783 | $33,324 | $12,124,732 |
| 2 | 21 | $55,107 | $21,723 | $33,383 | $12,091,349 |
| 2 | 22 | $55,107 | $21,664 | $33,443 | $12,057,906 |
| 2 | 23 | $55,107 | $21,604 | $33,503 | $12,024,403 |
| 2 | 24 | $55,107 | $21,544 | $33,563 | $11,990,840 |
| 3 | 25 | $55,107 | $21,484 | $33,623 | $11,957,217 |
| 3 | 26 | $55,107 | $21,423 | $33,683 | $11,923,534 |
| 3 | 27 | $55,107 | $21,363 | $33,744 | $11,889,790 |
| 3 | 28 | $55,107 | $21,303 | $33,804 | $11,855,986 |
| 3 | 29 | $55,107 | $21,242 | $33,865 | $11,822,121 |
| 3 | 30 | $55,107 | $21,181 | $33,925 | $11,788,196 |
| 3 | 31 | $55,107 | $21,121 | $33,986 | $11,754,210 |
| 3 | 32 | $55,107 | $21,060 | $34,047 | $11,720,163 |
| 3 | 33 | $55,107 | $20,999 | $34,108 | $11,686,054 |
| 3 | 34 | $55,107 | $20,938 | $34,169 | $11,651,885 |
| 3 | 35 | $55,107 | $20,876 | $34,230 | $11,617,655 |
| 3 | 36 | $55,107 | $20,815 | $34,292 | $11,583,363 |
| 4 | 37 | $55,107 | $20,754 | $34,353 | $11,549,010 |
| 4 | 38 | $55,107 | $20,692 | $34,415 | $11,514,595 |
| 4 | 39 | $55,107 | $20,630 | $34,476 | $11,480,119 |
| 4 | 40 | $55,107 | $20,569 | $34,538 | $11,445,581 |
| 4 | 41 | $55,107 | $20,507 | $34,600 | $11,410,981 |
| 4 | 42 | $55,107 | $20,445 | $34,662 | $11,376,319 |
| 4 | 43 | $55,107 | $20,383 | $34,724 | $11,341,594 |
| 4 | 44 | $55,107 | $20,320 | $34,786 | $11,306,808 |
| 4 | 45 | $55,107 | $20,258 | $34,849 | $11,271,959 |
| 4 | 46 | $55,107 | $20,196 | $34,911 | $11,237,048 |
| 4 | 47 | $55,107 | $20,133 | $34,974 | $11,202,075 |
| 4 | 48 | $55,107 | $20,070 | $35,036 | $11,167,038 |
| 5 | 49 | $55,107 | $20,008 | $35,099 | $11,131,939 |
| 5 | 50 | $55,107 | $19,945 | $35,162 | $11,096,777 |
| 5 | 51 | $55,107 | $19,882 | $35,225 | $11,061,552 |
| 5 | 52 | $55,107 | $19,819 | $35,288 | $11,026,264 |
| 5 | 53 | $55,107 | $19,755 | $35,351 | $10,990,913 |
| 5 | 54 | $55,107 | $19,692 | $35,415 | $10,955,498 |
| 5 | 55 | $55,107 | $19,629 | $35,478 | $10,920,020 |
| 5 | 56 | $55,107 | $19,565 | $35,542 | $10,884,478 |
| 5 | 57 | $55,107 | $19,501 | $35,605 | $10,848,873 |
| 5 | 58 | $55,107 | $19,438 | $35,669 | $10,813,204 |
| 5 | 59 | $55,107 | $19,374 | $35,733 | $10,777,471 |
| 5 | 60 | $55,107 | $19,310 | $35,797 | $10,741,674 |
| 6 | 61 | $55,107 | $19,245 | $35,861 | $10,705,812 |
| 6 | 62 | $55,107 | $19,181 | $35,925 | $10,669,887 |
| 6 | 63 | $55,107 | $19,117 | $35,990 | $10,633,897 |
| 6 | 64 | $55,107 | $19,052 | $36,054 | $10,597,843 |
| 6 | 65 | $55,107 | $18,988 | $36,119 | $10,561,724 |
| 6 | 66 | $55,107 | $18,923 | $36,184 | $10,525,540 |
| 6 | 67 | $55,107 | $18,858 | $36,248 | $10,489,292 |
| 6 | 68 | $55,107 | $18,793 | $36,313 | $10,452,979 |
| 6 | 69 | $55,107 | $18,728 | $36,378 | $10,416,600 |
| 6 | 70 | $55,107 | $18,663 | $36,444 | $10,380,156 |
| 6 | 71 | $55,107 | $18,598 | $36,509 | $10,343,647 |
| 6 | 72 | $55,107 | $18,532 | $36,574 | $10,307,073 |
| 7 | 73 | $55,107 | $18,467 | $36,640 | $10,270,433 |
| 7 | 74 | $55,107 | $18,401 | $36,706 | $10,233,728 |
| 7 | 75 | $55,107 | $18,335 | $36,771 | $10,196,956 |
| 7 | 76 | $55,107 | $18,270 | $36,837 | $10,160,119 |
| 7 | 77 | $55,107 | $18,204 | $36,903 | $10,123,216 |
| 7 | 78 | $55,107 | $18,137 | $36,969 | $10,086,247 |
| 7 | 79 | $55,107 | $18,071 | $37,036 | $10,049,211 |
| 7 | 80 | $55,107 | $18,005 | $37,102 | $10,012,109 |
| 7 | 81 | $55,107 | $17,938 | $37,168 | $9,974,941 |
| 7 | 82 | $55,107 | $17,872 | $37,235 | $9,937,706 |
| 7 | 83 | $55,107 | $17,805 | $37,302 | $9,900,405 |
| 7 | 84 | $55,107 | $17,738 | $37,368 | $9,863,036 |
| 8 | 85 | $55,107 | $17,671 | $37,435 | $9,825,601 |
| 8 | 86 | $55,107 | $17,604 | $37,503 | $9,788,098 |
| 8 | 87 | $55,107 | $17,537 | $37,570 | $9,750,528 |
| 8 | 88 | $55,107 | $17,470 | $37,637 | $9,712,891 |
| 8 | 89 | $55,107 | $17,402 | $37,704 | $9,675,187 |
| 8 | 90 | $55,107 | $17,335 | $37,772 | $9,637,415 |
| 8 | 91 | $55,107 | $17,267 | $37,840 | $9,599,575 |
| 8 | 92 | $55,107 | $17,199 | $37,907 | $9,561,668 |
| 8 | 93 | $55,107 | $17,131 | $37,975 | $9,523,692 |
| 8 | 94 | $55,107 | $17,063 | $38,043 | $9,485,649 |
| 8 | 95 | $55,107 | $16,995 | $38,112 | $9,447,537 |
| 8 | 96 | $55,107 | $16,927 | $38,180 | $9,409,358 |
| 9 | 97 | $55,107 | $16,858 | $38,248 | $9,371,109 |
| 9 | 98 | $55,107 | $16,790 | $38,317 | $9,332,792 |
| 9 | 99 | $55,107 | $16,721 | $38,385 | $9,294,407 |
| 9 | 100 | $55,107 | $16,652 | $38,454 | $9,255,953 |
| 9 | 101 | $55,107 | $16,584 | $38,523 | $9,217,430 |
| 9 | 102 | $55,107 | $16,515 | $38,592 | $9,178,838 |
| 9 | 103 | $55,107 | $16,445 | $38,661 | $9,140,176 |
| 9 | 104 | $55,107 | $16,376 | $38,731 | $9,101,446 |
| 9 | 105 | $55,107 | $16,307 | $38,800 | $9,062,646 |
| 9 | 106 | $55,107 | $16,237 | $38,869 | $9,023,776 |
| 9 | 107 | $55,107 | $16,168 | $38,939 | $8,984,837 |
| 9 | 108 | $55,107 | $16,098 | $39,009 | $8,945,828 |
| 10 | 109 | $55,107 | $16,028 | $39,079 | $8,906,749 |
| 10 | 110 | $55,107 | $15,958 | $39,149 | $8,867,601 |
| 10 | 111 | $55,107 | $15,888 | $39,219 | $8,828,382 |
| 10 | 112 | $55,107 | $15,818 | $39,289 | $8,789,093 |
| 10 | 113 | $55,107 | $15,747 | $39,360 | $8,749,733 |
| 10 | 114 | $55,107 | $15,677 | $39,430 | $8,710,303 |
| 10 | 115 | $55,107 | $15,606 | $39,501 | $8,670,802 |
| 10 | 116 | $55,107 | $15,535 | $39,572 | $8,631,231 |
| 10 | 117 | $55,107 | $15,464 | $39,642 | $8,591,588 |
| 10 | 118 | $55,107 | $15,393 | $39,713 | $8,551,875 |
| 10 | 119 | $55,107 | $15,322 | $39,785 | $8,512,090 |
| 10 | 120 | $55,107 | $15,251 | $39,856 | $8,472,234 |
| 11 | 121 | $55,107 | $15,179 | $39,927 | $8,432,307 |
| 11 | 122 | $55,107 | $15,108 | $39,999 | $8,392,308 |
| 11 | 123 | $55,107 | $15,036 | $40,070 | $8,352,238 |
| 11 | 124 | $55,107 | $14,964 | $40,142 | $8,312,095 |
| 11 | 125 | $55,107 | $14,893 | $40,214 | $8,271,881 |
| 11 | 126 | $55,107 | $14,820 | $40,286 | $8,231,595 |
| 11 | 127 | $55,107 | $14,748 | $40,358 | $8,191,237 |
| 11 | 128 | $55,107 | $14,676 | $40,431 | $8,150,806 |
| 11 | 129 | $55,107 | $14,604 | $40,503 | $8,110,303 |
| 11 | 130 | $55,107 | $14,531 | $40,576 | $8,069,727 |
| 11 | 131 | $55,107 | $14,458 | $40,648 | $8,029,078 |
| 11 | 132 | $55,107 | $14,385 | $40,721 | $7,988,357 |
| 12 | 133 | $55,107 | $14,312 | $40,794 | $7,947,563 |
| 12 | 134 | $55,107 | $14,239 | $40,867 | $7,906,696 |
| 12 | 135 | $55,107 | $14,166 | $40,941 | $7,865,755 |
| 12 | 136 | $55,107 | $14,093 | $41,014 | $7,824,741 |
| 12 | 137 | $55,107 | $14,019 | $41,087 | $7,783,654 |
| 12 | 138 | $55,107 | $13,946 | $41,161 | $7,742,493 |
| 12 | 139 | $55,107 | $13,872 | $41,235 | $7,701,258 |
| 12 | 140 | $55,107 | $13,798 | $41,309 | $7,659,949 |
| 12 | 141 | $55,107 | $13,724 | $41,383 | $7,618,567 |
| 12 | 142 | $55,107 | $13,650 | $41,457 | $7,577,110 |
| 12 | 143 | $55,107 | $13,576 | $41,531 | $7,535,579 |
| 12 | 144 | $55,107 | $13,501 | $41,605 | $7,493,973 |
| 13 | 145 | $55,107 | $13,427 | $41,680 | $7,452,293 |
| 13 | 146 | $55,107 | $13,352 | $41,755 | $7,410,539 |
| 13 | 147 | $55,107 | $13,277 | $41,829 | $7,368,709 |
| 13 | 148 | $55,107 | $13,202 | $41,904 | $7,326,805 |
| 13 | 149 | $55,107 | $13,127 | $41,980 | $7,284,825 |
| 13 | 150 | $55,107 | $13,052 | $42,055 | $7,242,771 |
| 13 | 151 | $55,107 | $12,977 | $42,130 | $7,200,640 |
| 13 | 152 | $55,107 | $12,901 | $42,206 | $7,158,435 |
| 13 | 153 | $55,107 | $12,826 | $42,281 | $7,116,154 |
| 13 | 154 | $55,107 | $12,750 | $42,357 | $7,073,797 |
| 13 | 155 | $55,107 | $12,674 | $42,433 | $7,031,364 |
| 13 | 156 | $55,107 | $12,598 | $42,509 | $6,988,855 |
| 14 | 157 | $55,107 | $12,522 | $42,585 | $6,946,270 |
| 14 | 158 | $55,107 | $12,445 | $42,661 | $6,903,609 |
| 14 | 159 | $55,107 | $12,369 | $42,738 | $6,860,871 |
| 14 | 160 | $55,107 | $12,292 | $42,814 | $6,818,057 |
| 14 | 161 | $55,107 | $12,216 | $42,891 | $6,775,166 |
| 14 | 162 | $55,107 | $12,139 | $42,968 | $6,732,198 |
| 14 | 163 | $55,107 | $12,062 | $43,045 | $6,689,153 |
| 14 | 164 | $55,107 | $11,985 | $43,122 | $6,646,031 |
| 14 | 165 | $55,107 | $11,907 | $43,199 | $6,602,832 |
| 14 | 166 | $55,107 | $11,830 | $43,277 | $6,559,555 |
| 14 | 167 | $55,107 | $11,753 | $43,354 | $6,516,201 |
| 14 | 168 | $55,107 | $11,675 | $43,432 | $6,472,769 |
| 15 | 169 | $55,107 | $11,597 | $43,510 | $6,429,259 |
| 15 | 170 | $55,107 | $11,519 | $43,588 | $6,385,672 |
| 15 | 171 | $55,107 | $11,441 | $43,666 | $6,342,006 |
| 15 | 172 | $55,107 | $11,363 | $43,744 | $6,298,262 |
| 15 | 173 | $55,107 | $11,284 | $43,822 | $6,254,440 |
| 15 | 174 | $55,107 | $11,206 | $43,901 | $6,210,539 |
| 15 | 175 | $55,107 | $11,127 | $43,979 | $6,166,560 |
| 15 | 176 | $55,107 | $11,048 | $44,058 | $6,122,501 |
| 15 | 177 | $55,107 | $10,969 | $44,137 | $6,078,364 |
| 15 | 178 | $55,107 | $10,890 | $44,216 | $6,034,148 |
| 15 | 179 | $55,107 | $10,811 | $44,296 | $5,989,852 |
| 15 | 180 | $55,107 | $10,732 | $44,375 | $5,945,477 |
| 16 | 181 | $55,107 | $10,652 | $44,454 | $5,901,023 |
| 16 | 182 | $55,107 | $10,573 | $44,534 | $5,856,489 |
| 16 | 183 | $55,107 | $10,493 | $44,614 | $5,811,875 |
| 16 | 184 | $55,107 | $10,413 | $44,694 | $5,767,181 |
| 16 | 185 | $55,107 | $10,333 | $44,774 | $5,722,407 |
| 16 | 186 | $55,107 | $10,253 | $44,854 | $5,677,553 |
| 16 | 187 | $55,107 | $10,172 | $44,934 | $5,632,619 |
| 16 | 188 | $55,107 | $10,092 | $45,015 | $5,587,604 |
| 16 | 189 | $55,107 | $10,011 | $45,096 | $5,542,508 |
| 16 | 190 | $55,107 | $9,930 | $45,176 | $5,497,332 |
| 16 | 191 | $55,107 | $9,849 | $45,257 | $5,452,075 |
| 16 | 192 | $55,107 | $9,768 | $45,338 | $5,406,736 |
| 17 | 193 | $55,107 | $9,687 | $45,420 | $5,361,317 |
| 17 | 194 | $55,107 | $9,606 | $45,501 | $5,315,816 |
| 17 | 195 | $55,107 | $9,524 | $45,583 | $5,270,233 |
| 17 | 196 | $55,107 | $9,443 | $45,664 | $5,224,569 |
| 17 | 197 | $55,107 | $9,361 | $45,746 | $5,178,823 |
| 17 | 198 | $55,107 | $9,279 | $45,828 | $5,132,995 |
| 17 | 199 | $55,107 | $9,197 | $45,910 | $5,087,085 |
| 17 | 200 | $55,107 | $9,114 | $45,992 | $5,041,092 |
| 17 | 201 | $55,107 | $9,032 | $46,075 | $4,995,018 |
| 17 | 202 | $55,107 | $8,949 | $46,157 | $4,948,860 |
| 17 | 203 | $55,107 | $8,867 | $46,240 | $4,902,620 |
| 17 | 204 | $55,107 | $8,784 | $46,323 | $4,856,298 |
| 18 | 205 | $55,107 | $8,701 | $46,406 | $4,809,892 |
| 18 | 206 | $55,107 | $8,618 | $46,489 | $4,763,403 |
| 18 | 207 | $55,107 | $8,534 | $46,572 | $4,716,830 |
| 18 | 208 | $55,107 | $8,451 | $46,656 | $4,670,175 |
| 18 | 209 | $55,107 | $8,367 | $46,739 | $4,623,435 |
| 18 | 210 | $55,107 | $8,284 | $46,823 | $4,576,612 |
| 18 | 211 | $55,107 | $8,200 | $46,907 | $4,529,705 |
| 18 | 212 | $55,107 | $8,116 | $46,991 | $4,482,714 |
| 18 | 213 | $55,107 | $8,032 | $47,075 | $4,435,639 |
| 18 | 214 | $55,107 | $7,947 | $47,160 | $4,388,480 |
| 18 | 215 | $55,107 | $7,863 | $47,244 | $4,341,236 |
| 18 | 216 | $55,107 | $7,778 | $47,329 | $4,293,907 |
| 19 | 217 | $55,107 | $7,693 | $47,413 | $4,246,494 |
| 19 | 218 | $55,107 | $7,608 | $47,498 | $4,198,995 |
| 19 | 219 | $55,107 | $7,523 | $47,584 | $4,151,412 |
| 19 | 220 | $55,107 | $7,438 | $47,669 | $4,103,743 |
| 19 | 221 | $55,107 | $7,353 | $47,754 | $4,055,989 |
| 19 | 222 | $55,107 | $7,267 | $47,840 | $4,008,149 |
| 19 | 223 | $55,107 | $7,181 | $47,925 | $3,960,224 |
| 19 | 224 | $55,107 | $7,095 | $48,011 | $3,912,212 |
| 19 | 225 | $55,107 | $7,009 | $48,097 | $3,864,115 |
| 19 | 226 | $55,107 | $6,923 | $48,184 | $3,815,931 |
| 19 | 227 | $55,107 | $6,837 | $48,270 | $3,767,662 |
| 19 | 228 | $55,107 | $6,750 | $48,356 | $3,719,305 |
| 20 | 229 | $55,107 | $6,664 | $48,443 | $3,670,862 |
| 20 | 230 | $55,107 | $6,577 | $48,530 | $3,622,333 |
| 20 | 231 | $55,107 | $6,490 | $48,617 | $3,573,716 |
| 20 | 232 | $55,107 | $6,403 | $48,704 | $3,525,012 |
| 20 | 233 | $55,107 | $6,316 | $48,791 | $3,476,221 |
| 20 | 234 | $55,107 | $6,228 | $48,878 | $3,427,343 |
| 20 | 235 | $55,107 | $6,141 | $48,966 | $3,378,376 |
| 20 | 236 | $55,107 | $6,053 | $49,054 | $3,329,323 |
| 20 | 237 | $55,107 | $5,965 | $49,142 | $3,280,181 |
| 20 | 238 | $55,107 | $5,877 | $49,230 | $3,230,951 |
| 20 | 239 | $55,107 | $5,789 | $49,318 | $3,181,633 |
| 20 | 240 | $55,107 | $5,700 | $49,406 | $3,132,227 |
| 21 | 241 | $55,107 | $5,612 | $49,495 | $3,082,732 |
| 21 | 242 | $55,107 | $5,523 | $49,583 | $3,033,149 |
| 21 | 243 | $55,107 | $5,434 | $49,672 | $2,983,476 |
| 21 | 244 | $55,107 | $5,345 | $49,761 | $2,933,715 |
| 21 | 245 | $55,107 | $5,256 | $49,850 | $2,883,865 |
| 21 | 246 | $55,107 | $5,167 | $49,940 | $2,833,925 |
| 21 | 247 | $55,107 | $5,077 | $50,029 | $2,783,896 |
| 21 | 248 | $55,107 | $4,988 | $50,119 | $2,733,777 |
| 21 | 249 | $55,107 | $4,898 | $50,209 | $2,683,568 |
| 21 | 250 | $55,107 | $4,808 | $50,299 | $2,633,269 |
| 21 | 251 | $55,107 | $4,718 | $50,389 | $2,582,881 |
| 21 | 252 | $55,107 | $4,628 | $50,479 | $2,532,402 |
| 22 | 253 | $55,107 | $4,537 | $50,569 | $2,481,832 |
| 22 | 254 | $55,107 | $4,447 | $50,660 | $2,431,172 |
| 22 | 255 | $55,107 | $4,356 | $50,751 | $2,380,421 |
| 22 | 256 | $55,107 | $4,265 | $50,842 | $2,329,579 |
| 22 | 257 | $55,107 | $4,174 | $50,933 | $2,278,647 |
| 22 | 258 | $55,107 | $4,083 | $51,024 | $2,227,622 |
| 22 | 259 | $55,107 | $3,991 | $51,116 | $2,176,507 |
| 22 | 260 | $55,107 | $3,900 | $51,207 | $2,125,300 |
| 22 | 261 | $55,107 | $3,808 | $51,299 | $2,074,001 |
| 22 | 262 | $55,107 | $3,716 | $51,391 | $2,022,610 |
| 22 | 263 | $55,107 | $3,624 | $51,483 | $1,971,127 |
| 22 | 264 | $55,107 | $3,532 | $51,575 | $1,919,552 |
| 23 | 265 | $55,107 | $3,439 | $51,668 | $1,867,885 |
| 23 | 266 | $55,107 | $3,347 | $51,760 | $1,816,124 |
| 23 | 267 | $55,107 | $3,254 | $51,853 | $1,764,272 |
| 23 | 268 | $55,107 | $3,161 | $51,946 | $1,712,326 |
| 23 | 269 | $55,107 | $3,068 | $52,039 | $1,660,287 |
| 23 | 270 | $55,107 | $2,975 | $52,132 | $1,608,155 |
| 23 | 271 | $55,107 | $2,881 | $52,225 | $1,555,930 |
| 23 | 272 | $55,107 | $2,788 | $52,319 | $1,503,611 |
| 23 | 273 | $55,107 | $2,694 | $52,413 | $1,451,198 |
| 23 | 274 | $55,107 | $2,600 | $52,507 | $1,398,691 |
| 23 | 275 | $55,107 | $2,506 | $52,601 | $1,346,091 |
| 23 | 276 | $55,107 | $2,412 | $52,695 | $1,293,396 |
| 24 | 277 | $55,107 | $2,317 | $52,789 | $1,240,606 |
| 24 | 278 | $55,107 | $2,223 | $52,884 | $1,187,722 |
| 24 | 279 | $55,107 | $2,128 | $52,979 | $1,134,744 |
| 24 | 280 | $55,107 | $2,033 | $53,074 | $1,081,670 |
| 24 | 281 | $55,107 | $1,938 | $53,169 | $1,028,501 |
| 24 | 282 | $55,107 | $1,843 | $53,264 | $975,237 |
| 24 | 283 | $55,107 | $1,747 | $53,359 | $921,878 |
| 24 | 284 | $55,107 | $1,652 | $53,455 | $868,423 |
| 24 | 285 | $55,107 | $1,556 | $53,551 | $814,872 |
| 24 | 286 | $55,107 | $1,460 | $53,647 | $761,225 |
| 24 | 287 | $55,107 | $1,364 | $53,743 | $707,482 |
| 24 | 288 | $55,107 | $1,268 | $53,839 | $653,643 |
| 25 | 289 | $55,107 | $1,171 | $53,936 | $599,708 |
| 25 | 290 | $55,107 | $1,074 | $54,032 | $545,675 |
| 25 | 291 | $55,107 | $978 | $54,129 | $491,546 |
| 25 | 292 | $55,107 | $881 | $54,226 | $437,320 |
| 25 | 293 | $55,107 | $784 | $54,323 | $382,997 |
| 25 | 294 | $55,107 | $686 | $54,421 | $328,577 |
| 25 | 295 | $55,107 | $589 | $54,518 | $274,059 |
| 25 | 296 | $55,107 | $491 | $54,616 | $219,443 |
| 25 | 297 | $55,107 | $393 | $54,714 | $164,729 |
| 25 | 298 | $55,107 | $295 | $54,812 | $109,918 |
| 25 | 299 | $55,107 | $197 | $54,910 | $55,008 |
| 25 | 300 | $55,107 | $99 | $55,008 | $0 |
