首期 (港幣)
$19,200,000
每月還款 (港幣)
$124,184
總貸款額 (港幣)
$28,800,000
+
總利息 (港幣)
$8,455,240
=
總還款額 (港幣)
$37,255,240
| 還款計劃 | |||||
| 年期 | 分期 | 還款 (港幣 $) | 利息 (港幣 $) | 本金 (港幣 $) | 債務總額 (港幣 $) |
| 1 | 1 | $124,184 | $51,600 | $72,584 | $28,727,416 |
| 1 | 2 | $124,184 | $51,470 | $72,714 | $28,654,702 |
| 1 | 3 | $124,184 | $51,340 | $72,844 | $28,581,857 |
| 1 | 4 | $124,184 | $51,209 | $72,975 | $28,508,882 |
| 1 | 5 | $124,184 | $51,078 | $73,106 | $28,435,777 |
| 1 | 6 | $124,184 | $50,947 | $73,237 | $28,362,540 |
| 1 | 7 | $124,184 | $50,816 | $73,368 | $28,289,172 |
| 1 | 8 | $124,184 | $50,685 | $73,499 | $28,215,673 |
| 1 | 9 | $124,184 | $50,553 | $73,631 | $28,142,042 |
| 1 | 10 | $124,184 | $50,421 | $73,763 | $28,068,279 |
| 1 | 11 | $124,184 | $50,289 | $73,895 | $27,994,383 |
| 1 | 12 | $124,184 | $50,157 | $74,028 | $27,920,356 |
| 2 | 13 | $124,184 | $50,024 | $74,160 | $27,846,196 |
| 2 | 14 | $124,184 | $49,891 | $74,293 | $27,771,903 |
| 2 | 15 | $124,184 | $49,758 | $74,426 | $27,697,477 |
| 2 | 16 | $124,184 | $49,625 | $74,559 | $27,622,917 |
| 2 | 17 | $124,184 | $49,491 | $74,693 | $27,548,224 |
| 2 | 18 | $124,184 | $49,357 | $74,827 | $27,473,397 |
| 2 | 19 | $124,184 | $49,223 | $74,961 | $27,398,436 |
| 2 | 20 | $124,184 | $49,089 | $75,095 | $27,323,341 |
| 2 | 21 | $124,184 | $48,954 | $75,230 | $27,248,111 |
| 2 | 22 | $124,184 | $48,820 | $75,365 | $27,172,746 |
| 2 | 23 | $124,184 | $48,685 | $75,500 | $27,097,247 |
| 2 | 24 | $124,184 | $48,549 | $75,635 | $27,021,612 |
| 3 | 25 | $124,184 | $48,414 | $75,770 | $26,945,841 |
| 3 | 26 | $124,184 | $48,278 | $75,906 | $26,869,935 |
| 3 | 27 | $124,184 | $48,142 | $76,042 | $26,793,893 |
| 3 | 28 | $124,184 | $48,006 | $76,178 | $26,717,715 |
| 3 | 29 | $124,184 | $47,869 | $76,315 | $26,641,400 |
| 3 | 30 | $124,184 | $47,733 | $76,452 | $26,564,948 |
| 3 | 31 | $124,184 | $47,596 | $76,589 | $26,488,360 |
| 3 | 32 | $124,184 | $47,458 | $76,726 | $26,411,634 |
| 3 | 33 | $124,184 | $47,321 | $76,863 | $26,334,771 |
| 3 | 34 | $124,184 | $47,183 | $77,001 | $26,257,770 |
| 3 | 35 | $124,184 | $47,045 | $77,139 | $26,180,631 |
| 3 | 36 | $124,184 | $46,907 | $77,277 | $26,103,353 |
| 4 | 37 | $124,184 | $46,769 | $77,416 | $26,025,938 |
| 4 | 38 | $124,184 | $46,630 | $77,554 | $25,948,383 |
| 4 | 39 | $124,184 | $46,491 | $77,693 | $25,870,690 |
| 4 | 40 | $124,184 | $46,352 | $77,832 | $25,792,858 |
| 4 | 41 | $124,184 | $46,212 | $77,972 | $25,714,886 |
| 4 | 42 | $124,184 | $46,073 | $78,112 | $25,636,774 |
| 4 | 43 | $124,184 | $45,933 | $78,252 | $25,558,523 |
| 4 | 44 | $124,184 | $45,792 | $78,392 | $25,480,131 |
| 4 | 45 | $124,184 | $45,652 | $78,532 | $25,401,599 |
| 4 | 46 | $124,184 | $45,511 | $78,673 | $25,322,926 |
| 4 | 47 | $124,184 | $45,370 | $78,814 | $25,244,112 |
| 4 | 48 | $124,184 | $45,229 | $78,955 | $25,165,157 |
| 5 | 49 | $124,184 | $45,088 | $79,097 | $25,086,060 |
| 5 | 50 | $124,184 | $44,946 | $79,238 | $25,006,822 |
| 5 | 51 | $124,184 | $44,804 | $79,380 | $24,927,442 |
| 5 | 52 | $124,184 | $44,662 | $79,522 | $24,847,919 |
| 5 | 53 | $124,184 | $44,519 | $79,665 | $24,768,254 |
| 5 | 54 | $124,184 | $44,376 | $79,808 | $24,688,446 |
| 5 | 55 | $124,184 | $44,233 | $79,951 | $24,608,496 |
| 5 | 56 | $124,184 | $44,090 | $80,094 | $24,528,402 |
| 5 | 57 | $124,184 | $43,947 | $80,237 | $24,448,164 |
| 5 | 58 | $124,184 | $43,803 | $80,381 | $24,367,783 |
| 5 | 59 | $124,184 | $43,659 | $80,525 | $24,287,258 |
| 5 | 60 | $124,184 | $43,515 | $80,669 | $24,206,589 |
| 6 | 61 | $124,184 | $43,370 | $80,814 | $24,125,775 |
| 6 | 62 | $124,184 | $43,225 | $80,959 | $24,044,816 |
| 6 | 63 | $124,184 | $43,080 | $81,104 | $23,963,712 |
| 6 | 64 | $124,184 | $42,935 | $81,249 | $23,882,463 |
| 6 | 65 | $124,184 | $42,789 | $81,395 | $23,801,068 |
| 6 | 66 | $124,184 | $42,644 | $81,541 | $23,719,528 |
| 6 | 67 | $124,184 | $42,497 | $81,687 | $23,637,841 |
| 6 | 68 | $124,184 | $42,351 | $81,833 | $23,556,008 |
| 6 | 69 | $124,184 | $42,205 | $81,980 | $23,474,028 |
| 6 | 70 | $124,184 | $42,058 | $82,126 | $23,391,902 |
| 6 | 71 | $124,184 | $41,910 | $82,274 | $23,309,628 |
| 6 | 72 | $124,184 | $41,763 | $82,421 | $23,227,207 |
| 7 | 73 | $124,184 | $41,615 | $82,569 | $23,144,638 |
| 7 | 74 | $124,184 | $41,467 | $82,717 | $23,061,922 |
| 7 | 75 | $124,184 | $41,319 | $82,865 | $22,979,057 |
| 7 | 76 | $124,184 | $41,171 | $83,013 | $22,896,044 |
| 7 | 77 | $124,184 | $41,022 | $83,162 | $22,812,882 |
| 7 | 78 | $124,184 | $40,873 | $83,311 | $22,729,570 |
| 7 | 79 | $124,184 | $40,724 | $83,460 | $22,646,110 |
| 7 | 80 | $124,184 | $40,574 | $83,610 | $22,562,500 |
| 7 | 81 | $124,184 | $40,424 | $83,760 | $22,478,741 |
| 7 | 82 | $124,184 | $40,274 | $83,910 | $22,394,831 |
| 7 | 83 | $124,184 | $40,124 | $84,060 | $22,310,771 |
| 7 | 84 | $124,184 | $39,973 | $84,211 | $22,226,560 |
| 8 | 85 | $124,184 | $39,823 | $84,362 | $22,142,199 |
| 8 | 86 | $124,184 | $39,671 | $84,513 | $22,057,686 |
| 8 | 87 | $124,184 | $39,520 | $84,664 | $21,973,022 |
| 8 | 88 | $124,184 | $39,368 | $84,816 | $21,888,206 |
| 8 | 89 | $124,184 | $39,216 | $84,968 | $21,803,238 |
| 8 | 90 | $124,184 | $39,064 | $85,120 | $21,718,118 |
| 8 | 91 | $124,184 | $38,912 | $85,273 | $21,632,846 |
| 8 | 92 | $124,184 | $38,759 | $85,425 | $21,547,420 |
| 8 | 93 | $124,184 | $38,606 | $85,578 | $21,461,842 |
| 8 | 94 | $124,184 | $38,452 | $85,732 | $21,376,110 |
| 8 | 95 | $124,184 | $38,299 | $85,885 | $21,290,225 |
| 8 | 96 | $124,184 | $38,145 | $86,039 | $21,204,186 |
| 9 | 97 | $124,184 | $37,991 | $86,193 | $21,117,993 |
| 9 | 98 | $124,184 | $37,836 | $86,348 | $21,031,645 |
| 9 | 99 | $124,184 | $37,682 | $86,502 | $20,945,143 |
| 9 | 100 | $124,184 | $37,527 | $86,657 | $20,858,485 |
| 9 | 101 | $124,184 | $37,371 | $86,813 | $20,771,672 |
| 9 | 102 | $124,184 | $37,216 | $86,968 | $20,684,704 |
| 9 | 103 | $124,184 | $37,060 | $87,124 | $20,597,580 |
| 9 | 104 | $124,184 | $36,904 | $87,280 | $20,510,300 |
| 9 | 105 | $124,184 | $36,748 | $87,437 | $20,422,864 |
| 9 | 106 | $124,184 | $36,591 | $87,593 | $20,335,270 |
| 9 | 107 | $124,184 | $36,434 | $87,750 | $20,247,520 |
| 9 | 108 | $124,184 | $36,277 | $87,907 | $20,159,613 |
| 10 | 109 | $124,184 | $36,119 | $88,065 | $20,071,548 |
| 10 | 110 | $124,184 | $35,962 | $88,223 | $19,983,326 |
| 10 | 111 | $124,184 | $35,803 | $88,381 | $19,894,945 |
| 10 | 112 | $124,184 | $35,645 | $88,539 | $19,806,406 |
| 10 | 113 | $124,184 | $35,486 | $88,698 | $19,717,708 |
| 10 | 114 | $124,184 | $35,328 | $88,857 | $19,628,852 |
| 10 | 115 | $124,184 | $35,168 | $89,016 | $19,539,836 |
| 10 | 116 | $124,184 | $35,009 | $89,175 | $19,450,661 |
| 10 | 117 | $124,184 | $34,849 | $89,335 | $19,361,326 |
| 10 | 118 | $124,184 | $34,689 | $89,495 | $19,271,830 |
| 10 | 119 | $124,184 | $34,529 | $89,655 | $19,182,175 |
| 10 | 120 | $124,184 | $34,368 | $89,816 | $19,092,359 |
| 11 | 121 | $124,184 | $34,207 | $89,977 | $19,002,382 |
| 11 | 122 | $124,184 | $34,046 | $90,138 | $18,912,244 |
| 11 | 123 | $124,184 | $33,884 | $90,300 | $18,821,944 |
| 11 | 124 | $124,184 | $33,723 | $90,461 | $18,731,483 |
| 11 | 125 | $124,184 | $33,561 | $90,624 | $18,640,859 |
| 11 | 126 | $124,184 | $33,398 | $90,786 | $18,550,073 |
| 11 | 127 | $124,184 | $33,236 | $90,949 | $18,459,125 |
| 11 | 128 | $124,184 | $33,073 | $91,112 | $18,368,013 |
| 11 | 129 | $124,184 | $32,909 | $91,275 | $18,276,738 |
| 11 | 130 | $124,184 | $32,746 | $91,438 | $18,185,300 |
| 11 | 131 | $124,184 | $32,582 | $91,602 | $18,093,698 |
| 11 | 132 | $124,184 | $32,418 | $91,766 | $18,001,931 |
| 12 | 133 | $124,184 | $32,253 | $91,931 | $17,910,001 |
| 12 | 134 | $124,184 | $32,089 | $92,095 | $17,817,905 |
| 12 | 135 | $124,184 | $31,924 | $92,260 | $17,725,645 |
| 12 | 136 | $124,184 | $31,758 | $92,426 | $17,633,219 |
| 12 | 137 | $124,184 | $31,593 | $92,591 | $17,540,628 |
| 12 | 138 | $124,184 | $31,427 | $92,757 | $17,447,871 |
| 12 | 139 | $124,184 | $31,261 | $92,923 | $17,354,948 |
| 12 | 140 | $124,184 | $31,094 | $93,090 | $17,261,858 |
| 12 | 141 | $124,184 | $30,927 | $93,257 | $17,168,601 |
| 12 | 142 | $124,184 | $30,760 | $93,424 | $17,075,177 |
| 12 | 143 | $124,184 | $30,593 | $93,591 | $16,981,586 |
| 12 | 144 | $124,184 | $30,425 | $93,759 | $16,887,827 |
| 13 | 145 | $124,184 | $30,257 | $93,927 | $16,793,901 |
| 13 | 146 | $124,184 | $30,089 | $94,095 | $16,699,806 |
| 13 | 147 | $124,184 | $29,920 | $94,264 | $16,605,542 |
| 13 | 148 | $124,184 | $29,752 | $94,433 | $16,511,109 |
| 13 | 149 | $124,184 | $29,582 | $94,602 | $16,416,508 |
| 13 | 150 | $124,184 | $29,413 | $94,771 | $16,321,736 |
| 13 | 151 | $124,184 | $29,243 | $94,941 | $16,226,795 |
| 13 | 152 | $124,184 | $29,073 | $95,111 | $16,131,684 |
| 13 | 153 | $124,184 | $28,903 | $95,282 | $16,036,403 |
| 13 | 154 | $124,184 | $28,732 | $95,452 | $15,940,951 |
| 13 | 155 | $124,184 | $28,561 | $95,623 | $15,845,327 |
| 13 | 156 | $124,184 | $28,390 | $95,795 | $15,749,533 |
| 14 | 157 | $124,184 | $28,218 | $95,966 | $15,653,566 |
| 14 | 158 | $124,184 | $28,046 | $96,138 | $15,557,428 |
| 14 | 159 | $124,184 | $27,874 | $96,310 | $15,461,118 |
| 14 | 160 | $124,184 | $27,701 | $96,483 | $15,364,635 |
| 14 | 161 | $124,184 | $27,528 | $96,656 | $15,267,979 |
| 14 | 162 | $124,184 | $27,355 | $96,829 | $15,171,150 |
| 14 | 163 | $124,184 | $27,182 | $97,002 | $15,074,148 |
| 14 | 164 | $124,184 | $27,008 | $97,176 | $14,976,971 |
| 14 | 165 | $124,184 | $26,834 | $97,350 | $14,879,621 |
| 14 | 166 | $124,184 | $26,659 | $97,525 | $14,782,096 |
| 14 | 167 | $124,184 | $26,485 | $97,700 | $14,684,397 |
| 14 | 168 | $124,184 | $26,310 | $97,875 | $14,586,522 |
| 15 | 169 | $124,184 | $26,134 | $98,050 | $14,488,472 |
| 15 | 170 | $124,184 | $25,959 | $98,226 | $14,390,246 |
| 15 | 171 | $124,184 | $25,783 | $98,402 | $14,291,845 |
| 15 | 172 | $124,184 | $25,606 | $98,578 | $14,193,267 |
| 15 | 173 | $124,184 | $25,430 | $98,755 | $14,094,512 |
| 15 | 174 | $124,184 | $25,253 | $98,931 | $13,995,581 |
| 15 | 175 | $124,184 | $25,075 | $99,109 | $13,896,472 |
| 15 | 176 | $124,184 | $24,898 | $99,286 | $13,797,186 |
| 15 | 177 | $124,184 | $24,720 | $99,464 | $13,697,722 |
| 15 | 178 | $124,184 | $24,542 | $99,642 | $13,598,079 |
| 15 | 179 | $124,184 | $24,363 | $99,821 | $13,498,258 |
| 15 | 180 | $124,184 | $24,184 | $100,000 | $13,398,259 |
| 16 | 181 | $124,184 | $24,005 | $100,179 | $13,298,080 |
| 16 | 182 | $124,184 | $23,826 | $100,358 | $13,197,721 |
| 16 | 183 | $124,184 | $23,646 | $100,538 | $13,097,183 |
| 16 | 184 | $124,184 | $23,466 | $100,718 | $12,996,465 |
| 16 | 185 | $124,184 | $23,285 | $100,899 | $12,895,566 |
| 16 | 186 | $124,184 | $23,105 | $101,080 | $12,794,486 |
| 16 | 187 | $124,184 | $22,923 | $101,261 | $12,693,226 |
| 16 | 188 | $124,184 | $22,742 | $101,442 | $12,591,784 |
| 16 | 189 | $124,184 | $22,560 | $101,624 | $12,490,160 |
| 16 | 190 | $124,184 | $22,378 | $101,806 | $12,388,354 |
| 16 | 191 | $124,184 | $22,196 | $101,988 | $12,286,366 |
| 16 | 192 | $124,184 | $22,013 | $102,171 | $12,184,194 |
| 17 | 193 | $124,184 | $21,830 | $102,354 | $12,081,840 |
| 17 | 194 | $124,184 | $21,647 | $102,538 | $11,979,303 |
| 17 | 195 | $124,184 | $21,463 | $102,721 | $11,876,582 |
| 17 | 196 | $124,184 | $21,279 | $102,905 | $11,773,676 |
| 17 | 197 | $124,184 | $21,095 | $103,090 | $11,670,587 |
| 17 | 198 | $124,184 | $20,910 | $103,274 | $11,567,312 |
| 17 | 199 | $124,184 | $20,725 | $103,459 | $11,463,853 |
| 17 | 200 | $124,184 | $20,539 | $103,645 | $11,360,208 |
| 17 | 201 | $124,184 | $20,354 | $103,830 | $11,256,378 |
| 17 | 202 | $124,184 | $20,168 | $104,016 | $11,152,361 |
| 17 | 203 | $124,184 | $19,981 | $104,203 | $11,048,159 |
| 17 | 204 | $124,184 | $19,795 | $104,390 | $10,943,769 |
| 18 | 205 | $124,184 | $19,608 | $104,577 | $10,839,193 |
| 18 | 206 | $124,184 | $19,420 | $104,764 | $10,734,429 |
| 18 | 207 | $124,184 | $19,233 | $104,952 | $10,629,477 |
| 18 | 208 | $124,184 | $19,044 | $105,140 | $10,524,337 |
| 18 | 209 | $124,184 | $18,856 | $105,328 | $10,419,009 |
| 18 | 210 | $124,184 | $18,667 | $105,517 | $10,313,493 |
| 18 | 211 | $124,184 | $18,478 | $105,706 | $10,207,787 |
| 18 | 212 | $124,184 | $18,289 | $105,895 | $10,101,892 |
| 18 | 213 | $124,184 | $18,099 | $106,085 | $9,995,807 |
| 18 | 214 | $124,184 | $17,909 | $106,275 | $9,889,532 |
| 18 | 215 | $124,184 | $17,719 | $106,465 | $9,783,066 |
| 18 | 216 | $124,184 | $17,528 | $106,656 | $9,676,410 |
| 19 | 217 | $124,184 | $17,337 | $106,847 | $9,569,563 |
| 19 | 218 | $124,184 | $17,145 | $107,039 | $9,462,524 |
| 19 | 219 | $124,184 | $16,954 | $107,230 | $9,355,294 |
| 19 | 220 | $124,184 | $16,762 | $107,423 | $9,247,871 |
| 19 | 221 | $124,184 | $16,569 | $107,615 | $9,140,256 |
| 19 | 222 | $124,184 | $16,376 | $107,808 | $9,032,448 |
| 19 | 223 | $124,184 | $16,183 | $108,001 | $8,924,447 |
| 19 | 224 | $124,184 | $15,990 | $108,194 | $8,816,253 |
| 19 | 225 | $124,184 | $15,796 | $108,388 | $8,707,865 |
| 19 | 226 | $124,184 | $15,602 | $108,583 | $8,599,282 |
| 19 | 227 | $124,184 | $15,407 | $108,777 | $8,490,505 |
| 19 | 228 | $124,184 | $15,212 | $108,972 | $8,381,533 |
| 20 | 229 | $124,184 | $15,017 | $109,167 | $8,272,366 |
| 20 | 230 | $124,184 | $14,821 | $109,363 | $8,163,003 |
| 20 | 231 | $124,184 | $14,625 | $109,559 | $8,053,444 |
| 20 | 232 | $124,184 | $14,429 | $109,755 | $7,943,689 |
| 20 | 233 | $124,184 | $14,232 | $109,952 | $7,833,737 |
| 20 | 234 | $124,184 | $14,035 | $110,149 | $7,723,589 |
| 20 | 235 | $124,184 | $13,838 | $110,346 | $7,613,243 |
| 20 | 236 | $124,184 | $13,640 | $110,544 | $7,502,699 |
| 20 | 237 | $124,184 | $13,442 | $110,742 | $7,391,957 |
| 20 | 238 | $124,184 | $13,244 | $110,940 | $7,281,017 |
| 20 | 239 | $124,184 | $13,045 | $111,139 | $7,169,878 |
| 20 | 240 | $124,184 | $12,846 | $111,338 | $7,058,540 |
| 21 | 241 | $124,184 | $12,647 | $111,538 | $6,947,002 |
| 21 | 242 | $124,184 | $12,447 | $111,737 | $6,835,265 |
| 21 | 243 | $124,184 | $12,247 | $111,938 | $6,723,327 |
| 21 | 244 | $124,184 | $12,046 | $112,138 | $6,611,189 |
| 21 | 245 | $124,184 | $11,845 | $112,339 | $6,498,850 |
| 21 | 246 | $124,184 | $11,644 | $112,540 | $6,386,310 |
| 21 | 247 | $124,184 | $11,442 | $112,742 | $6,273,568 |
| 21 | 248 | $124,184 | $11,240 | $112,944 | $6,160,624 |
| 21 | 249 | $124,184 | $11,038 | $113,146 | $6,047,477 |
| 21 | 250 | $124,184 | $10,835 | $113,349 | $5,934,128 |
| 21 | 251 | $124,184 | $10,632 | $113,552 | $5,820,576 |
| 21 | 252 | $124,184 | $10,429 | $113,756 | $5,706,821 |
| 22 | 253 | $124,184 | $10,225 | $113,959 | $5,592,861 |
| 22 | 254 | $124,184 | $10,021 | $114,164 | $5,478,698 |
| 22 | 255 | $124,184 | $9,816 | $114,368 | $5,364,329 |
| 22 | 256 | $124,184 | $9,611 | $114,573 | $5,249,756 |
| 22 | 257 | $124,184 | $9,406 | $114,778 | $5,134,978 |
| 22 | 258 | $124,184 | $9,200 | $114,984 | $5,019,994 |
| 22 | 259 | $124,184 | $8,994 | $115,190 | $4,904,804 |
| 22 | 260 | $124,184 | $8,788 | $115,396 | $4,789,408 |
| 22 | 261 | $124,184 | $8,581 | $115,603 | $4,673,805 |
| 22 | 262 | $124,184 | $8,374 | $115,810 | $4,557,994 |
| 22 | 263 | $124,184 | $8,166 | $116,018 | $4,441,977 |
| 22 | 264 | $124,184 | $7,959 | $116,226 | $4,325,751 |
| 23 | 265 | $124,184 | $7,750 | $116,434 | $4,209,317 |
| 23 | 266 | $124,184 | $7,542 | $116,642 | $4,092,675 |
| 23 | 267 | $124,184 | $7,333 | $116,851 | $3,975,823 |
| 23 | 268 | $124,184 | $7,123 | $117,061 | $3,858,763 |
| 23 | 269 | $124,184 | $6,914 | $117,271 | $3,741,492 |
| 23 | 270 | $124,184 | $6,704 | $117,481 | $3,624,011 |
| 23 | 271 | $124,184 | $6,493 | $117,691 | $3,506,320 |
| 23 | 272 | $124,184 | $6,282 | $117,902 | $3,388,418 |
| 23 | 273 | $124,184 | $6,071 | $118,113 | $3,270,305 |
| 23 | 274 | $124,184 | $5,859 | $118,325 | $3,151,980 |
| 23 | 275 | $124,184 | $5,647 | $118,537 | $3,033,443 |
| 23 | 276 | $124,184 | $5,435 | $118,749 | $2,914,694 |
| 24 | 277 | $124,184 | $5,222 | $118,962 | $2,795,732 |
| 24 | 278 | $124,184 | $5,009 | $119,175 | $2,676,557 |
| 24 | 279 | $124,184 | $4,795 | $119,389 | $2,557,169 |
| 24 | 280 | $124,184 | $4,582 | $119,603 | $2,437,566 |
| 24 | 281 | $124,184 | $4,367 | $119,817 | $2,317,749 |
| 24 | 282 | $124,184 | $4,153 | $120,031 | $2,197,718 |
| 24 | 283 | $124,184 | $3,938 | $120,247 | $2,077,471 |
| 24 | 284 | $124,184 | $3,722 | $120,462 | $1,957,009 |
| 24 | 285 | $124,184 | $3,506 | $120,678 | $1,836,331 |
| 24 | 286 | $124,184 | $3,290 | $120,894 | $1,715,437 |
| 24 | 287 | $124,184 | $3,073 | $121,111 | $1,594,327 |
| 24 | 288 | $124,184 | $2,857 | $121,328 | $1,472,999 |
| 25 | 289 | $124,184 | $2,639 | $121,545 | $1,351,454 |
| 25 | 290 | $124,184 | $2,421 | $121,763 | $1,229,691 |
| 25 | 291 | $124,184 | $2,203 | $121,981 | $1,107,710 |
| 25 | 292 | $124,184 | $1,985 | $122,199 | $985,511 |
| 25 | 293 | $124,184 | $1,766 | $122,418 | $863,092 |
| 25 | 294 | $124,184 | $1,546 | $122,638 | $740,455 |
| 25 | 295 | $124,184 | $1,327 | $122,857 | $617,597 |
| 25 | 296 | $124,184 | $1,107 | $123,078 | $494,520 |
| 25 | 297 | $124,184 | $886 | $123,298 | $371,221 |
| 25 | 298 | $124,184 | $665 | $123,519 | $247,702 |
| 25 | 299 | $124,184 | $444 | $123,740 | $123,962 |
| 25 | 300 | $124,184 | $222 | $123,962 | $0 |
