首期 (港幣)
$4,672,000
每月還款 (港幣)
$30,218
總貸款額 (港幣)
$7,008,000
+
總利息 (港幣)
$2,057,442
=
總還款額 (港幣)
$9,065,442
| 還款計劃 | |||||
| 年期 | 分期 | 還款 (港幣 $) | 利息 (港幣 $) | 本金 (港幣 $) | 債務總額 (港幣 $) |
| 1 | 1 | $30,218 | $12,556 | $17,662 | $6,990,338 |
| 1 | 2 | $30,218 | $12,524 | $17,694 | $6,972,644 |
| 1 | 3 | $30,218 | $12,493 | $17,725 | $6,954,919 |
| 1 | 4 | $30,218 | $12,461 | $17,757 | $6,937,161 |
| 1 | 5 | $30,218 | $12,429 | $17,789 | $6,919,372 |
| 1 | 6 | $30,218 | $12,397 | $17,821 | $6,901,551 |
| 1 | 7 | $30,218 | $12,365 | $17,853 | $6,883,699 |
| 1 | 8 | $30,218 | $12,333 | $17,885 | $6,865,814 |
| 1 | 9 | $30,218 | $12,301 | $17,917 | $6,847,897 |
| 1 | 10 | $30,218 | $12,269 | $17,949 | $6,829,948 |
| 1 | 11 | $30,218 | $12,237 | $17,981 | $6,811,967 |
| 1 | 12 | $30,218 | $12,205 | $18,013 | $6,793,953 |
| 2 | 13 | $30,218 | $12,172 | $18,046 | $6,775,908 |
| 2 | 14 | $30,218 | $12,140 | $18,078 | $6,757,830 |
| 2 | 15 | $30,218 | $12,108 | $18,110 | $6,739,719 |
| 2 | 16 | $30,218 | $12,075 | $18,143 | $6,721,576 |
| 2 | 17 | $30,218 | $12,043 | $18,175 | $6,703,401 |
| 2 | 18 | $30,218 | $12,010 | $18,208 | $6,685,193 |
| 2 | 19 | $30,218 | $11,978 | $18,241 | $6,666,953 |
| 2 | 20 | $30,218 | $11,945 | $18,273 | $6,648,680 |
| 2 | 21 | $30,218 | $11,912 | $18,306 | $6,630,374 |
| 2 | 22 | $30,218 | $11,879 | $18,339 | $6,612,035 |
| 2 | 23 | $30,218 | $11,847 | $18,372 | $6,593,663 |
| 2 | 24 | $30,218 | $11,814 | $18,404 | $6,575,259 |
| 3 | 25 | $30,218 | $11,781 | $18,437 | $6,556,821 |
| 3 | 26 | $30,218 | $11,748 | $18,471 | $6,538,351 |
| 3 | 27 | $30,218 | $11,715 | $18,504 | $6,519,847 |
| 3 | 28 | $30,218 | $11,681 | $18,537 | $6,501,311 |
| 3 | 29 | $30,218 | $11,648 | $18,570 | $6,482,741 |
| 3 | 30 | $30,218 | $11,615 | $18,603 | $6,464,137 |
| 3 | 31 | $30,218 | $11,582 | $18,637 | $6,445,501 |
| 3 | 32 | $30,218 | $11,548 | $18,670 | $6,426,831 |
| 3 | 33 | $30,218 | $11,515 | $18,703 | $6,408,127 |
| 3 | 34 | $30,218 | $11,481 | $18,737 | $6,389,391 |
| 3 | 35 | $30,218 | $11,448 | $18,770 | $6,370,620 |
| 3 | 36 | $30,218 | $11,414 | $18,804 | $6,351,816 |
| 4 | 37 | $30,218 | $11,380 | $18,838 | $6,332,978 |
| 4 | 38 | $30,218 | $11,347 | $18,872 | $6,314,107 |
| 4 | 39 | $30,218 | $11,313 | $18,905 | $6,295,201 |
| 4 | 40 | $30,218 | $11,279 | $18,939 | $6,276,262 |
| 4 | 41 | $30,218 | $11,245 | $18,973 | $6,257,289 |
| 4 | 42 | $30,218 | $11,211 | $19,007 | $6,238,282 |
| 4 | 43 | $30,218 | $11,177 | $19,041 | $6,219,240 |
| 4 | 44 | $30,218 | $11,143 | $19,075 | $6,200,165 |
| 4 | 45 | $30,218 | $11,109 | $19,110 | $6,181,056 |
| 4 | 46 | $30,218 | $11,074 | $19,144 | $6,161,912 |
| 4 | 47 | $30,218 | $11,040 | $19,178 | $6,142,734 |
| 4 | 48 | $30,218 | $11,006 | $19,212 | $6,123,521 |
| 5 | 49 | $30,218 | $10,971 | $19,247 | $6,104,275 |
| 5 | 50 | $30,218 | $10,937 | $19,281 | $6,084,993 |
| 5 | 51 | $30,218 | $10,902 | $19,316 | $6,065,677 |
| 5 | 52 | $30,218 | $10,868 | $19,350 | $6,046,327 |
| 5 | 53 | $30,218 | $10,833 | $19,385 | $6,026,942 |
| 5 | 54 | $30,218 | $10,798 | $19,420 | $6,007,522 |
| 5 | 55 | $30,218 | $10,763 | $19,455 | $5,988,067 |
| 5 | 56 | $30,218 | $10,729 | $19,490 | $5,968,578 |
| 5 | 57 | $30,218 | $10,694 | $19,524 | $5,949,053 |
| 5 | 58 | $30,218 | $10,659 | $19,559 | $5,929,494 |
| 5 | 59 | $30,218 | $10,624 | $19,594 | $5,909,899 |
| 5 | 60 | $30,218 | $10,589 | $19,630 | $5,890,270 |
| 6 | 61 | $30,218 | $10,553 | $19,665 | $5,870,605 |
| 6 | 62 | $30,218 | $10,518 | $19,700 | $5,850,905 |
| 6 | 63 | $30,218 | $10,483 | $19,735 | $5,831,170 |
| 6 | 64 | $30,218 | $10,448 | $19,771 | $5,811,399 |
| 6 | 65 | $30,218 | $10,412 | $19,806 | $5,791,593 |
| 6 | 66 | $30,218 | $10,377 | $19,842 | $5,771,752 |
| 6 | 67 | $30,218 | $10,341 | $19,877 | $5,751,875 |
| 6 | 68 | $30,218 | $10,305 | $19,913 | $5,731,962 |
| 6 | 69 | $30,218 | $10,270 | $19,948 | $5,712,014 |
| 6 | 70 | $30,218 | $10,234 | $19,984 | $5,692,029 |
| 6 | 71 | $30,218 | $10,198 | $20,020 | $5,672,010 |
| 6 | 72 | $30,218 | $10,162 | $20,056 | $5,651,954 |
| 7 | 73 | $30,218 | $10,126 | $20,092 | $5,631,862 |
| 7 | 74 | $30,218 | $10,090 | $20,128 | $5,611,734 |
| 7 | 75 | $30,218 | $10,054 | $20,164 | $5,591,571 |
| 7 | 76 | $30,218 | $10,018 | $20,200 | $5,571,371 |
| 7 | 77 | $30,218 | $9,982 | $20,236 | $5,551,134 |
| 7 | 78 | $30,218 | $9,946 | $20,272 | $5,530,862 |
| 7 | 79 | $30,218 | $9,909 | $20,309 | $5,510,553 |
| 7 | 80 | $30,218 | $9,873 | $20,345 | $5,490,208 |
| 7 | 81 | $30,218 | $9,837 | $20,382 | $5,469,827 |
| 7 | 82 | $30,218 | $9,800 | $20,418 | $5,449,409 |
| 7 | 83 | $30,218 | $9,764 | $20,455 | $5,428,954 |
| 7 | 84 | $30,218 | $9,727 | $20,491 | $5,408,463 |
| 8 | 85 | $30,218 | $9,690 | $20,528 | $5,387,935 |
| 8 | 86 | $30,218 | $9,653 | $20,565 | $5,367,370 |
| 8 | 87 | $30,218 | $9,617 | $20,602 | $5,346,769 |
| 8 | 88 | $30,218 | $9,580 | $20,639 | $5,326,130 |
| 8 | 89 | $30,218 | $9,543 | $20,675 | $5,305,455 |
| 8 | 90 | $30,218 | $9,506 | $20,713 | $5,284,742 |
| 8 | 91 | $30,218 | $9,468 | $20,750 | $5,263,992 |
| 8 | 92 | $30,218 | $9,431 | $20,787 | $5,243,206 |
| 8 | 93 | $30,218 | $9,394 | $20,824 | $5,222,382 |
| 8 | 94 | $30,218 | $9,357 | $20,861 | $5,201,520 |
| 8 | 95 | $30,218 | $9,319 | $20,899 | $5,180,621 |
| 8 | 96 | $30,218 | $9,282 | $20,936 | $5,159,685 |
| 9 | 97 | $30,218 | $9,244 | $20,974 | $5,138,712 |
| 9 | 98 | $30,218 | $9,207 | $21,011 | $5,117,700 |
| 9 | 99 | $30,218 | $9,169 | $21,049 | $5,096,651 |
| 9 | 100 | $30,218 | $9,132 | $21,087 | $5,075,565 |
| 9 | 101 | $30,218 | $9,094 | $21,124 | $5,054,440 |
| 9 | 102 | $30,218 | $9,056 | $21,162 | $5,033,278 |
| 9 | 103 | $30,218 | $9,018 | $21,200 | $5,012,078 |
| 9 | 104 | $30,218 | $8,980 | $21,238 | $4,990,840 |
| 9 | 105 | $30,218 | $8,942 | $21,276 | $4,969,563 |
| 9 | 106 | $30,218 | $8,904 | $21,314 | $4,948,249 |
| 9 | 107 | $30,218 | $8,866 | $21,353 | $4,926,897 |
| 9 | 108 | $30,218 | $8,827 | $21,391 | $4,905,506 |
| 10 | 109 | $30,218 | $8,789 | $21,429 | $4,884,077 |
| 10 | 110 | $30,218 | $8,751 | $21,468 | $4,862,609 |
| 10 | 111 | $30,218 | $8,712 | $21,506 | $4,841,103 |
| 10 | 112 | $30,218 | $8,674 | $21,544 | $4,819,559 |
| 10 | 113 | $30,218 | $8,635 | $21,583 | $4,797,976 |
| 10 | 114 | $30,218 | $8,596 | $21,622 | $4,776,354 |
| 10 | 115 | $30,218 | $8,558 | $21,661 | $4,754,693 |
| 10 | 116 | $30,218 | $8,519 | $21,699 | $4,732,994 |
| 10 | 117 | $30,218 | $8,480 | $21,738 | $4,711,256 |
| 10 | 118 | $30,218 | $8,441 | $21,777 | $4,689,479 |
| 10 | 119 | $30,218 | $8,402 | $21,816 | $4,667,663 |
| 10 | 120 | $30,218 | $8,363 | $21,855 | $4,645,807 |
| 11 | 121 | $30,218 | $8,324 | $21,894 | $4,623,913 |
| 11 | 122 | $30,218 | $8,285 | $21,934 | $4,601,979 |
| 11 | 123 | $30,218 | $8,245 | $21,973 | $4,580,006 |
| 11 | 124 | $30,218 | $8,206 | $22,012 | $4,557,994 |
| 11 | 125 | $30,218 | $8,166 | $22,052 | $4,535,942 |
| 11 | 126 | $30,218 | $8,127 | $22,091 | $4,513,851 |
| 11 | 127 | $30,218 | $8,087 | $22,131 | $4,491,720 |
| 11 | 128 | $30,218 | $8,048 | $22,170 | $4,469,550 |
| 11 | 129 | $30,218 | $8,008 | $22,210 | $4,447,340 |
| 11 | 130 | $30,218 | $7,968 | $22,250 | $4,425,090 |
| 11 | 131 | $30,218 | $7,928 | $22,290 | $4,402,800 |
| 11 | 132 | $30,218 | $7,888 | $22,330 | $4,380,470 |
| 12 | 133 | $30,218 | $7,848 | $22,370 | $4,358,100 |
| 12 | 134 | $30,218 | $7,808 | $22,410 | $4,335,690 |
| 12 | 135 | $30,218 | $7,768 | $22,450 | $4,313,240 |
| 12 | 136 | $30,218 | $7,728 | $22,490 | $4,290,750 |
| 12 | 137 | $30,218 | $7,688 | $22,531 | $4,268,220 |
| 12 | 138 | $30,218 | $7,647 | $22,571 | $4,245,649 |
| 12 | 139 | $30,218 | $7,607 | $22,611 | $4,223,037 |
| 12 | 140 | $30,218 | $7,566 | $22,652 | $4,200,385 |
| 12 | 141 | $30,218 | $7,526 | $22,692 | $4,177,693 |
| 12 | 142 | $30,218 | $7,485 | $22,733 | $4,154,960 |
| 12 | 143 | $30,218 | $7,444 | $22,774 | $4,132,186 |
| 12 | 144 | $30,218 | $7,403 | $22,815 | $4,109,371 |
| 13 | 145 | $30,218 | $7,363 | $22,856 | $4,086,516 |
| 13 | 146 | $30,218 | $7,322 | $22,896 | $4,063,619 |
| 13 | 147 | $30,218 | $7,281 | $22,937 | $4,040,682 |
| 13 | 148 | $30,218 | $7,240 | $22,979 | $4,017,703 |
| 13 | 149 | $30,218 | $7,198 | $23,020 | $3,994,684 |
| 13 | 150 | $30,218 | $7,157 | $23,061 | $3,971,623 |
| 13 | 151 | $30,218 | $7,116 | $23,102 | $3,948,520 |
| 13 | 152 | $30,218 | $7,074 | $23,144 | $3,925,377 |
| 13 | 153 | $30,218 | $7,033 | $23,185 | $3,902,191 |
| 13 | 154 | $30,218 | $6,991 | $23,227 | $3,878,965 |
| 13 | 155 | $30,218 | $6,950 | $23,268 | $3,855,696 |
| 13 | 156 | $30,218 | $6,908 | $23,310 | $3,832,386 |
| 14 | 157 | $30,218 | $6,866 | $23,352 | $3,809,035 |
| 14 | 158 | $30,218 | $6,825 | $23,394 | $3,785,641 |
| 14 | 159 | $30,218 | $6,783 | $23,436 | $3,762,205 |
| 14 | 160 | $30,218 | $6,741 | $23,478 | $3,738,728 |
| 14 | 161 | $30,218 | $6,699 | $23,520 | $3,715,208 |
| 14 | 162 | $30,218 | $6,656 | $23,562 | $3,691,647 |
| 14 | 163 | $30,218 | $6,614 | $23,604 | $3,668,043 |
| 14 | 164 | $30,218 | $6,572 | $23,646 | $3,644,396 |
| 14 | 165 | $30,218 | $6,530 | $23,689 | $3,620,708 |
| 14 | 166 | $30,218 | $6,487 | $23,731 | $3,596,977 |
| 14 | 167 | $30,218 | $6,445 | $23,774 | $3,573,203 |
| 14 | 168 | $30,218 | $6,402 | $23,816 | $3,549,387 |
| 15 | 169 | $30,218 | $6,359 | $23,859 | $3,525,528 |
| 15 | 170 | $30,218 | $6,317 | $23,902 | $3,501,627 |
| 15 | 171 | $30,218 | $6,274 | $23,944 | $3,477,682 |
| 15 | 172 | $30,218 | $6,231 | $23,987 | $3,453,695 |
| 15 | 173 | $30,218 | $6,188 | $24,030 | $3,429,665 |
| 15 | 174 | $30,218 | $6,145 | $24,073 | $3,405,591 |
| 15 | 175 | $30,218 | $6,102 | $24,116 | $3,381,475 |
| 15 | 176 | $30,218 | $6,058 | $24,160 | $3,357,315 |
| 15 | 177 | $30,218 | $6,015 | $24,203 | $3,333,112 |
| 15 | 178 | $30,218 | $5,972 | $24,246 | $3,308,866 |
| 15 | 179 | $30,218 | $5,928 | $24,290 | $3,284,576 |
| 15 | 180 | $30,218 | $5,885 | $24,333 | $3,260,243 |
| 16 | 181 | $30,218 | $5,841 | $24,377 | $3,235,866 |
| 16 | 182 | $30,218 | $5,798 | $24,421 | $3,211,446 |
| 16 | 183 | $30,218 | $5,754 | $24,464 | $3,186,981 |
| 16 | 184 | $30,218 | $5,710 | $24,508 | $3,162,473 |
| 16 | 185 | $30,218 | $5,666 | $24,552 | $3,137,921 |
| 16 | 186 | $30,218 | $5,622 | $24,596 | $3,113,325 |
| 16 | 187 | $30,218 | $5,578 | $24,640 | $3,088,685 |
| 16 | 188 | $30,218 | $5,534 | $24,684 | $3,064,001 |
| 16 | 189 | $30,218 | $5,490 | $24,728 | $3,039,272 |
| 16 | 190 | $30,218 | $5,445 | $24,773 | $3,014,499 |
| 16 | 191 | $30,218 | $5,401 | $24,817 | $2,989,682 |
| 16 | 192 | $30,218 | $5,357 | $24,862 | $2,964,821 |
| 17 | 193 | $30,218 | $5,312 | $24,906 | $2,939,914 |
| 17 | 194 | $30,218 | $5,267 | $24,951 | $2,914,964 |
| 17 | 195 | $30,218 | $5,223 | $24,995 | $2,889,968 |
| 17 | 196 | $30,218 | $5,178 | $25,040 | $2,864,928 |
| 17 | 197 | $30,218 | $5,133 | $25,085 | $2,839,843 |
| 17 | 198 | $30,218 | $5,088 | $25,130 | $2,814,713 |
| 17 | 199 | $30,218 | $5,043 | $25,175 | $2,789,538 |
| 17 | 200 | $30,218 | $4,998 | $25,220 | $2,764,317 |
| 17 | 201 | $30,218 | $4,953 | $25,265 | $2,739,052 |
| 17 | 202 | $30,218 | $4,907 | $25,311 | $2,713,741 |
| 17 | 203 | $30,218 | $4,862 | $25,356 | $2,688,385 |
| 17 | 204 | $30,218 | $4,817 | $25,401 | $2,662,984 |
| 18 | 205 | $30,218 | $4,771 | $25,447 | $2,637,537 |
| 18 | 206 | $30,218 | $4,726 | $25,493 | $2,612,044 |
| 18 | 207 | $30,218 | $4,680 | $25,538 | $2,586,506 |
| 18 | 208 | $30,218 | $4,634 | $25,584 | $2,560,922 |
| 18 | 209 | $30,218 | $4,588 | $25,630 | $2,535,292 |
| 18 | 210 | $30,218 | $4,542 | $25,676 | $2,509,617 |
| 18 | 211 | $30,218 | $4,496 | $25,722 | $2,483,895 |
| 18 | 212 | $30,218 | $4,450 | $25,768 | $2,458,127 |
| 18 | 213 | $30,218 | $4,404 | $25,814 | $2,432,313 |
| 18 | 214 | $30,218 | $4,358 | $25,860 | $2,406,453 |
| 18 | 215 | $30,218 | $4,312 | $25,907 | $2,380,546 |
| 18 | 216 | $30,218 | $4,265 | $25,953 | $2,354,593 |
| 19 | 217 | $30,218 | $4,219 | $25,999 | $2,328,594 |
| 19 | 218 | $30,218 | $4,172 | $26,046 | $2,302,548 |
| 19 | 219 | $30,218 | $4,125 | $26,093 | $2,276,455 |
| 19 | 220 | $30,218 | $4,079 | $26,139 | $2,250,315 |
| 19 | 221 | $30,218 | $4,032 | $26,186 | $2,224,129 |
| 19 | 222 | $30,218 | $3,985 | $26,233 | $2,197,896 |
| 19 | 223 | $30,218 | $3,938 | $26,280 | $2,171,616 |
| 19 | 224 | $30,218 | $3,891 | $26,327 | $2,145,288 |
| 19 | 225 | $30,218 | $3,844 | $26,374 | $2,118,914 |
| 19 | 226 | $30,218 | $3,796 | $26,422 | $2,092,492 |
| 19 | 227 | $30,218 | $3,749 | $26,469 | $2,066,023 |
| 19 | 228 | $30,218 | $3,702 | $26,517 | $2,039,506 |
| 20 | 229 | $30,218 | $3,654 | $26,564 | $2,012,942 |
| 20 | 230 | $30,218 | $3,607 | $26,612 | $1,986,331 |
| 20 | 231 | $30,218 | $3,559 | $26,659 | $1,959,671 |
| 20 | 232 | $30,218 | $3,511 | $26,707 | $1,932,964 |
| 20 | 233 | $30,218 | $3,463 | $26,755 | $1,906,209 |
| 20 | 234 | $30,218 | $3,415 | $26,803 | $1,879,407 |
| 20 | 235 | $30,218 | $3,367 | $26,851 | $1,852,556 |
| 20 | 236 | $30,218 | $3,319 | $26,899 | $1,825,657 |
| 20 | 237 | $30,218 | $3,271 | $26,947 | $1,798,710 |
| 20 | 238 | $30,218 | $3,223 | $26,995 | $1,771,714 |
| 20 | 239 | $30,218 | $3,174 | $27,044 | $1,744,670 |
| 20 | 240 | $30,218 | $3,126 | $27,092 | $1,717,578 |
| 21 | 241 | $30,218 | $3,077 | $27,141 | $1,690,437 |
| 21 | 242 | $30,218 | $3,029 | $27,189 | $1,663,248 |
| 21 | 243 | $30,218 | $2,980 | $27,238 | $1,636,010 |
| 21 | 244 | $30,218 | $2,931 | $27,287 | $1,608,723 |
| 21 | 245 | $30,218 | $2,882 | $27,336 | $1,581,387 |
| 21 | 246 | $30,218 | $2,833 | $27,385 | $1,554,002 |
| 21 | 247 | $30,218 | $2,784 | $27,434 | $1,526,568 |
| 21 | 248 | $30,218 | $2,735 | $27,483 | $1,499,085 |
| 21 | 249 | $30,218 | $2,686 | $27,532 | $1,471,553 |
| 21 | 250 | $30,218 | $2,637 | $27,582 | $1,443,971 |
| 21 | 251 | $30,218 | $2,587 | $27,631 | $1,416,340 |
| 21 | 252 | $30,218 | $2,538 | $27,681 | $1,388,660 |
| 22 | 253 | $30,218 | $2,488 | $27,730 | $1,360,930 |
| 22 | 254 | $30,218 | $2,438 | $27,780 | $1,333,150 |
| 22 | 255 | $30,218 | $2,389 | $27,830 | $1,305,320 |
| 22 | 256 | $30,218 | $2,339 | $27,879 | $1,277,441 |
| 22 | 257 | $30,218 | $2,289 | $27,929 | $1,249,511 |
| 22 | 258 | $30,218 | $2,239 | $27,979 | $1,221,532 |
| 22 | 259 | $30,218 | $2,189 | $28,030 | $1,193,502 |
| 22 | 260 | $30,218 | $2,138 | $28,080 | $1,165,423 |
| 22 | 261 | $30,218 | $2,088 | $28,130 | $1,137,292 |
| 22 | 262 | $30,218 | $2,038 | $28,180 | $1,109,112 |
| 22 | 263 | $30,218 | $1,987 | $28,231 | $1,080,881 |
| 22 | 264 | $30,218 | $1,937 | $28,282 | $1,052,599 |
| 23 | 265 | $30,218 | $1,886 | $28,332 | $1,024,267 |
| 23 | 266 | $30,218 | $1,835 | $28,383 | $995,884 |
| 23 | 267 | $30,218 | $1,784 | $28,434 | $967,450 |
| 23 | 268 | $30,218 | $1,733 | $28,485 | $938,966 |
| 23 | 269 | $30,218 | $1,682 | $28,536 | $910,430 |
| 23 | 270 | $30,218 | $1,631 | $28,587 | $881,843 |
| 23 | 271 | $30,218 | $1,580 | $28,638 | $853,205 |
| 23 | 272 | $30,218 | $1,529 | $28,689 | $824,515 |
| 23 | 273 | $30,218 | $1,477 | $28,741 | $795,774 |
| 23 | 274 | $30,218 | $1,426 | $28,792 | $766,982 |
| 23 | 275 | $30,218 | $1,374 | $28,844 | $738,138 |
| 23 | 276 | $30,218 | $1,322 | $28,896 | $709,242 |
| 24 | 277 | $30,218 | $1,271 | $28,947 | $680,295 |
| 24 | 278 | $30,218 | $1,219 | $28,999 | $651,296 |
| 24 | 279 | $30,218 | $1,167 | $29,051 | $622,244 |
| 24 | 280 | $30,218 | $1,115 | $29,103 | $593,141 |
| 24 | 281 | $30,218 | $1,063 | $29,155 | $563,986 |
| 24 | 282 | $30,218 | $1,010 | $29,208 | $534,778 |
| 24 | 283 | $30,218 | $958 | $29,260 | $505,518 |
| 24 | 284 | $30,218 | $906 | $29,312 | $476,206 |
| 24 | 285 | $30,218 | $853 | $29,365 | $446,841 |
| 24 | 286 | $30,218 | $801 | $29,418 | $417,423 |
| 24 | 287 | $30,218 | $748 | $29,470 | $387,953 |
| 24 | 288 | $30,218 | $695 | $29,523 | $358,430 |
| 25 | 289 | $30,218 | $642 | $29,576 | $328,854 |
| 25 | 290 | $30,218 | $589 | $29,629 | $299,225 |
| 25 | 291 | $30,218 | $536 | $29,682 | $269,543 |
| 25 | 292 | $30,218 | $483 | $29,735 | $239,808 |
| 25 | 293 | $30,218 | $430 | $29,788 | $210,019 |
| 25 | 294 | $30,218 | $376 | $29,842 | $180,177 |
| 25 | 295 | $30,218 | $323 | $29,895 | $150,282 |
| 25 | 296 | $30,218 | $269 | $29,949 | $120,333 |
| 25 | 297 | $30,218 | $216 | $30,003 | $90,331 |
| 25 | 298 | $30,218 | $162 | $30,056 | $60,274 |
| 25 | 299 | $30,218 | $108 | $30,110 | $30,164 |
| 25 | 300 | $30,218 | $54 | $30,164 | $0 |
