首期 (港幣)
$3,700,000
每月還款 (港幣)
$23,931
總貸款額 (港幣)
$5,550,000
+
總利息 (港幣)
$1,629,395
=
總還款額 (港幣)
$7,179,395
| 還款計劃 | |||||
| 年期 | 分期 | 還款 (港幣 $) | 利息 (港幣 $) | 本金 (港幣 $) | 債務總額 (港幣 $) |
| 1 | 1 | $23,931 | $9,944 | $13,988 | $5,536,012 |
| 1 | 2 | $23,931 | $9,919 | $14,013 | $5,522,000 |
| 1 | 3 | $23,931 | $9,894 | $14,038 | $5,507,962 |
| 1 | 4 | $23,931 | $9,868 | $14,063 | $5,493,899 |
| 1 | 5 | $23,931 | $9,843 | $14,088 | $5,479,811 |
| 1 | 6 | $23,931 | $9,818 | $14,113 | $5,465,698 |
| 1 | 7 | $23,931 | $9,793 | $14,139 | $5,451,559 |
| 1 | 8 | $23,931 | $9,767 | $14,164 | $5,437,395 |
| 1 | 9 | $23,931 | $9,742 | $14,189 | $5,423,206 |
| 1 | 10 | $23,931 | $9,717 | $14,215 | $5,408,991 |
| 1 | 11 | $23,931 | $9,691 | $14,240 | $5,394,751 |
| 1 | 12 | $23,931 | $9,666 | $14,266 | $5,380,485 |
| 2 | 13 | $23,931 | $9,640 | $14,291 | $5,366,194 |
| 2 | 14 | $23,931 | $9,614 | $14,317 | $5,351,877 |
| 2 | 15 | $23,931 | $9,589 | $14,343 | $5,337,535 |
| 2 | 16 | $23,931 | $9,563 | $14,368 | $5,323,166 |
| 2 | 17 | $23,931 | $9,537 | $14,394 | $5,308,772 |
| 2 | 18 | $23,931 | $9,512 | $14,420 | $5,294,353 |
| 2 | 19 | $23,931 | $9,486 | $14,446 | $5,279,907 |
| 2 | 20 | $23,931 | $9,460 | $14,471 | $5,265,435 |
| 2 | 21 | $23,931 | $9,434 | $14,497 | $5,250,938 |
| 2 | 22 | $23,931 | $9,408 | $14,523 | $5,236,415 |
| 2 | 23 | $23,931 | $9,382 | $14,549 | $5,221,865 |
| 2 | 24 | $23,931 | $9,356 | $14,575 | $5,207,290 |
| 3 | 25 | $23,931 | $9,330 | $14,602 | $5,192,688 |
| 3 | 26 | $23,931 | $9,304 | $14,628 | $5,178,060 |
| 3 | 27 | $23,931 | $9,277 | $14,654 | $5,163,406 |
| 3 | 28 | $23,931 | $9,251 | $14,680 | $5,148,726 |
| 3 | 29 | $23,931 | $9,225 | $14,707 | $5,134,020 |
| 3 | 30 | $23,931 | $9,198 | $14,733 | $5,119,287 |
| 3 | 31 | $23,931 | $9,172 | $14,759 | $5,104,528 |
| 3 | 32 | $23,931 | $9,146 | $14,786 | $5,089,742 |
| 3 | 33 | $23,931 | $9,119 | $14,812 | $5,074,930 |
| 3 | 34 | $23,931 | $9,093 | $14,839 | $5,060,091 |
| 3 | 35 | $23,931 | $9,066 | $14,865 | $5,045,226 |
| 3 | 36 | $23,931 | $9,039 | $14,892 | $5,030,334 |
| 4 | 37 | $23,931 | $9,013 | $14,919 | $5,015,415 |
| 4 | 38 | $23,931 | $8,986 | $14,945 | $5,000,470 |
| 4 | 39 | $23,931 | $8,959 | $14,972 | $4,985,498 |
| 4 | 40 | $23,931 | $8,932 | $14,999 | $4,970,499 |
| 4 | 41 | $23,931 | $8,905 | $15,026 | $4,955,473 |
| 4 | 42 | $23,931 | $8,879 | $15,053 | $4,940,420 |
| 4 | 43 | $23,931 | $8,852 | $15,080 | $4,925,340 |
| 4 | 44 | $23,931 | $8,825 | $15,107 | $4,910,234 |
| 4 | 45 | $23,931 | $8,798 | $15,134 | $4,895,100 |
| 4 | 46 | $23,931 | $8,770 | $15,161 | $4,879,939 |
| 4 | 47 | $23,931 | $8,743 | $15,188 | $4,864,751 |
| 4 | 48 | $23,931 | $8,716 | $15,215 | $4,849,535 |
| 5 | 49 | $23,931 | $8,689 | $15,243 | $4,834,293 |
| 5 | 50 | $23,931 | $8,661 | $15,270 | $4,819,023 |
| 5 | 51 | $23,931 | $8,634 | $15,297 | $4,803,726 |
| 5 | 52 | $23,931 | $8,607 | $15,325 | $4,788,401 |
| 5 | 53 | $23,931 | $8,579 | $15,352 | $4,773,049 |
| 5 | 54 | $23,931 | $8,552 | $15,380 | $4,757,669 |
| 5 | 55 | $23,931 | $8,524 | $15,407 | $4,742,262 |
| 5 | 56 | $23,931 | $8,497 | $15,435 | $4,726,827 |
| 5 | 57 | $23,931 | $8,469 | $15,462 | $4,711,365 |
| 5 | 58 | $23,931 | $8,441 | $15,490 | $4,695,875 |
| 5 | 59 | $23,931 | $8,413 | $15,518 | $4,680,357 |
| 5 | 60 | $23,931 | $8,386 | $15,546 | $4,664,811 |
| 6 | 61 | $23,931 | $8,358 | $15,574 | $4,649,238 |
| 6 | 62 | $23,931 | $8,330 | $15,601 | $4,633,636 |
| 6 | 63 | $23,931 | $8,302 | $15,629 | $4,618,007 |
| 6 | 64 | $23,931 | $8,274 | $15,657 | $4,602,350 |
| 6 | 65 | $23,931 | $8,246 | $15,685 | $4,586,664 |
| 6 | 66 | $23,931 | $8,218 | $15,714 | $4,570,951 |
| 6 | 67 | $23,931 | $8,190 | $15,742 | $4,555,209 |
| 6 | 68 | $23,931 | $8,161 | $15,770 | $4,539,439 |
| 6 | 69 | $23,931 | $8,133 | $15,798 | $4,523,641 |
| 6 | 70 | $23,931 | $8,105 | $15,826 | $4,507,814 |
| 6 | 71 | $23,931 | $8,077 | $15,855 | $4,491,960 |
| 6 | 72 | $23,931 | $8,048 | $15,883 | $4,476,076 |
| 7 | 73 | $23,931 | $8,020 | $15,912 | $4,460,165 |
| 7 | 74 | $23,931 | $7,991 | $15,940 | $4,444,225 |
| 7 | 75 | $23,931 | $7,963 | $15,969 | $4,428,256 |
| 7 | 76 | $23,931 | $7,934 | $15,997 | $4,412,258 |
| 7 | 77 | $23,931 | $7,905 | $16,026 | $4,396,232 |
| 7 | 78 | $23,931 | $7,877 | $16,055 | $4,380,178 |
| 7 | 79 | $23,931 | $7,848 | $16,083 | $4,364,094 |
| 7 | 80 | $23,931 | $7,819 | $16,112 | $4,347,982 |
| 7 | 81 | $23,931 | $7,790 | $16,141 | $4,331,841 |
| 7 | 82 | $23,931 | $7,761 | $16,170 | $4,315,671 |
| 7 | 83 | $23,931 | $7,732 | $16,199 | $4,299,471 |
| 7 | 84 | $23,931 | $7,703 | $16,228 | $4,283,243 |
| 8 | 85 | $23,931 | $7,674 | $16,257 | $4,266,986 |
| 8 | 86 | $23,931 | $7,645 | $16,286 | $4,250,700 |
| 8 | 87 | $23,931 | $7,616 | $16,315 | $4,234,384 |
| 8 | 88 | $23,931 | $7,587 | $16,345 | $4,218,040 |
| 8 | 89 | $23,931 | $7,557 | $16,374 | $4,201,666 |
| 8 | 90 | $23,931 | $7,528 | $16,403 | $4,185,262 |
| 8 | 91 | $23,931 | $7,499 | $16,433 | $4,168,830 |
| 8 | 92 | $23,931 | $7,469 | $16,462 | $4,152,367 |
| 8 | 93 | $23,931 | $7,440 | $16,492 | $4,135,876 |
| 8 | 94 | $23,931 | $7,410 | $16,521 | $4,119,355 |
| 8 | 95 | $23,931 | $7,381 | $16,551 | $4,102,804 |
| 8 | 96 | $23,931 | $7,351 | $16,580 | $4,086,223 |
| 9 | 97 | $23,931 | $7,321 | $16,610 | $4,069,613 |
| 9 | 98 | $23,931 | $7,291 | $16,640 | $4,052,973 |
| 9 | 99 | $23,931 | $7,262 | $16,670 | $4,036,304 |
| 9 | 100 | $23,931 | $7,232 | $16,700 | $4,019,604 |
| 9 | 101 | $23,931 | $7,202 | $16,730 | $4,002,874 |
| 9 | 102 | $23,931 | $7,172 | $16,760 | $3,986,115 |
| 9 | 103 | $23,931 | $7,142 | $16,790 | $3,969,325 |
| 9 | 104 | $23,931 | $7,112 | $16,820 | $3,952,506 |
| 9 | 105 | $23,931 | $7,082 | $16,850 | $3,935,656 |
| 9 | 106 | $23,931 | $7,051 | $16,880 | $3,918,776 |
| 9 | 107 | $23,931 | $7,021 | $16,910 | $3,901,866 |
| 9 | 108 | $23,931 | $6,991 | $16,940 | $3,884,925 |
| 10 | 109 | $23,931 | $6,960 | $16,971 | $3,867,955 |
| 10 | 110 | $23,931 | $6,930 | $17,001 | $3,850,953 |
| 10 | 111 | $23,931 | $6,900 | $17,032 | $3,833,922 |
| 10 | 112 | $23,931 | $6,869 | $17,062 | $3,816,859 |
| 10 | 113 | $23,931 | $6,839 | $17,093 | $3,799,767 |
| 10 | 114 | $23,931 | $6,808 | $17,123 | $3,782,643 |
| 10 | 115 | $23,931 | $6,777 | $17,154 | $3,765,489 |
| 10 | 116 | $23,931 | $6,747 | $17,185 | $3,748,304 |
| 10 | 117 | $23,931 | $6,716 | $17,216 | $3,731,089 |
| 10 | 118 | $23,931 | $6,685 | $17,246 | $3,713,842 |
| 10 | 119 | $23,931 | $6,654 | $17,277 | $3,696,565 |
| 10 | 120 | $23,931 | $6,623 | $17,308 | $3,679,257 |
| 11 | 121 | $23,931 | $6,592 | $17,339 | $3,661,917 |
| 11 | 122 | $23,931 | $6,561 | $17,370 | $3,644,547 |
| 11 | 123 | $23,931 | $6,530 | $17,402 | $3,627,145 |
| 11 | 124 | $23,931 | $6,499 | $17,433 | $3,609,713 |
| 11 | 125 | $23,931 | $6,467 | $17,464 | $3,592,249 |
| 11 | 126 | $23,931 | $6,436 | $17,495 | $3,574,754 |
| 11 | 127 | $23,931 | $6,405 | $17,527 | $3,557,227 |
| 11 | 128 | $23,931 | $6,373 | $17,558 | $3,539,669 |
| 11 | 129 | $23,931 | $6,342 | $17,589 | $3,522,080 |
| 11 | 130 | $23,931 | $6,310 | $17,621 | $3,504,459 |
| 11 | 131 | $23,931 | $6,279 | $17,652 | $3,486,806 |
| 11 | 132 | $23,931 | $6,247 | $17,684 | $3,469,122 |
| 12 | 133 | $23,931 | $6,216 | $17,716 | $3,451,406 |
| 12 | 134 | $23,931 | $6,184 | $17,748 | $3,433,659 |
| 12 | 135 | $23,931 | $6,152 | $17,779 | $3,415,880 |
| 12 | 136 | $23,931 | $6,120 | $17,811 | $3,398,068 |
| 12 | 137 | $23,931 | $6,088 | $17,843 | $3,380,225 |
| 12 | 138 | $23,931 | $6,056 | $17,875 | $3,362,350 |
| 12 | 139 | $23,931 | $6,024 | $17,907 | $3,344,443 |
| 12 | 140 | $23,931 | $5,992 | $17,939 | $3,326,504 |
| 12 | 141 | $23,931 | $5,960 | $17,971 | $3,308,532 |
| 12 | 142 | $23,931 | $5,928 | $18,004 | $3,290,529 |
| 12 | 143 | $23,931 | $5,896 | $18,036 | $3,272,493 |
| 12 | 144 | $23,931 | $5,863 | $18,068 | $3,254,425 |
| 13 | 145 | $23,931 | $5,831 | $18,100 | $3,236,325 |
| 13 | 146 | $23,931 | $5,798 | $18,133 | $3,218,192 |
| 13 | 147 | $23,931 | $5,766 | $18,165 | $3,200,026 |
| 13 | 148 | $23,931 | $5,733 | $18,198 | $3,181,828 |
| 13 | 149 | $23,931 | $5,701 | $18,231 | $3,163,598 |
| 13 | 150 | $23,931 | $5,668 | $18,263 | $3,145,335 |
| 13 | 151 | $23,931 | $5,635 | $18,296 | $3,127,039 |
| 13 | 152 | $23,931 | $5,603 | $18,329 | $3,108,710 |
| 13 | 153 | $23,931 | $5,570 | $18,362 | $3,090,348 |
| 13 | 154 | $23,931 | $5,537 | $18,394 | $3,071,954 |
| 13 | 155 | $23,931 | $5,504 | $18,427 | $3,053,527 |
| 13 | 156 | $23,931 | $5,471 | $18,460 | $3,035,066 |
| 14 | 157 | $23,931 | $5,438 | $18,493 | $3,016,573 |
| 14 | 158 | $23,931 | $5,405 | $18,527 | $2,998,046 |
| 14 | 159 | $23,931 | $5,371 | $18,560 | $2,979,486 |
| 14 | 160 | $23,931 | $5,338 | $18,593 | $2,960,893 |
| 14 | 161 | $23,931 | $5,305 | $18,626 | $2,942,267 |
| 14 | 162 | $23,931 | $5,272 | $18,660 | $2,923,607 |
| 14 | 163 | $23,931 | $5,238 | $18,693 | $2,904,914 |
| 14 | 164 | $23,931 | $5,205 | $18,727 | $2,886,187 |
| 14 | 165 | $23,931 | $5,171 | $18,760 | $2,867,427 |
| 14 | 166 | $23,931 | $5,137 | $18,794 | $2,848,633 |
| 14 | 167 | $23,931 | $5,104 | $18,828 | $2,829,806 |
| 14 | 168 | $23,931 | $5,070 | $18,861 | $2,810,944 |
| 15 | 169 | $23,931 | $5,036 | $18,895 | $2,792,049 |
| 15 | 170 | $23,931 | $5,002 | $18,929 | $2,773,120 |
| 15 | 171 | $23,931 | $4,969 | $18,963 | $2,754,158 |
| 15 | 172 | $23,931 | $4,935 | $18,997 | $2,735,161 |
| 15 | 173 | $23,931 | $4,900 | $19,031 | $2,716,130 |
| 15 | 174 | $23,931 | $4,866 | $19,065 | $2,697,065 |
| 15 | 175 | $23,931 | $4,832 | $19,099 | $2,677,966 |
| 15 | 176 | $23,931 | $4,798 | $19,133 | $2,658,833 |
| 15 | 177 | $23,931 | $4,764 | $19,168 | $2,639,665 |
| 15 | 178 | $23,931 | $4,729 | $19,202 | $2,620,463 |
| 15 | 179 | $23,931 | $4,695 | $19,236 | $2,601,227 |
| 15 | 180 | $23,931 | $4,661 | $19,271 | $2,581,956 |
| 16 | 181 | $23,931 | $4,626 | $19,305 | $2,562,651 |
| 16 | 182 | $23,931 | $4,591 | $19,340 | $2,543,311 |
| 16 | 183 | $23,931 | $4,557 | $19,375 | $2,523,936 |
| 16 | 184 | $23,931 | $4,522 | $19,409 | $2,504,527 |
| 16 | 185 | $23,931 | $4,487 | $19,444 | $2,485,083 |
| 16 | 186 | $23,931 | $4,452 | $19,479 | $2,465,604 |
| 16 | 187 | $23,931 | $4,418 | $19,514 | $2,446,090 |
| 16 | 188 | $23,931 | $4,383 | $19,549 | $2,426,542 |
| 16 | 189 | $23,931 | $4,348 | $19,584 | $2,406,958 |
| 16 | 190 | $23,931 | $4,312 | $19,619 | $2,387,339 |
| 16 | 191 | $23,931 | $4,277 | $19,654 | $2,367,685 |
| 16 | 192 | $23,931 | $4,242 | $19,689 | $2,347,996 |
| 17 | 193 | $23,931 | $4,207 | $19,724 | $2,328,271 |
| 17 | 194 | $23,931 | $4,171 | $19,760 | $2,308,511 |
| 17 | 195 | $23,931 | $4,136 | $19,795 | $2,288,716 |
| 17 | 196 | $23,931 | $4,101 | $19,831 | $2,268,886 |
| 17 | 197 | $23,931 | $4,065 | $19,866 | $2,249,019 |
| 17 | 198 | $23,931 | $4,029 | $19,902 | $2,229,117 |
| 17 | 199 | $23,931 | $3,994 | $19,937 | $2,209,180 |
| 17 | 200 | $23,931 | $3,958 | $19,973 | $2,189,207 |
| 17 | 201 | $23,931 | $3,922 | $20,009 | $2,169,198 |
| 17 | 202 | $23,931 | $3,886 | $20,045 | $2,149,153 |
| 17 | 203 | $23,931 | $3,851 | $20,081 | $2,129,072 |
| 17 | 204 | $23,931 | $3,815 | $20,117 | $2,108,956 |
| 18 | 205 | $23,931 | $3,779 | $20,153 | $2,088,803 |
| 18 | 206 | $23,931 | $3,742 | $20,189 | $2,068,614 |
| 18 | 207 | $23,931 | $3,706 | $20,225 | $2,048,389 |
| 18 | 208 | $23,931 | $3,670 | $20,261 | $2,028,128 |
| 18 | 209 | $23,931 | $3,634 | $20,298 | $2,007,830 |
| 18 | 210 | $23,931 | $3,597 | $20,334 | $1,987,496 |
| 18 | 211 | $23,931 | $3,561 | $20,370 | $1,967,126 |
| 18 | 212 | $23,931 | $3,524 | $20,407 | $1,946,719 |
| 18 | 213 | $23,931 | $3,488 | $20,443 | $1,926,275 |
| 18 | 214 | $23,931 | $3,451 | $20,480 | $1,905,795 |
| 18 | 215 | $23,931 | $3,415 | $20,517 | $1,885,278 |
| 18 | 216 | $23,931 | $3,378 | $20,554 | $1,864,725 |
| 19 | 217 | $23,931 | $3,341 | $20,590 | $1,844,135 |
| 19 | 218 | $23,931 | $3,304 | $20,627 | $1,823,507 |
| 19 | 219 | $23,931 | $3,267 | $20,664 | $1,802,843 |
| 19 | 220 | $23,931 | $3,230 | $20,701 | $1,782,142 |
| 19 | 221 | $23,931 | $3,193 | $20,738 | $1,761,404 |
| 19 | 222 | $23,931 | $3,156 | $20,775 | $1,740,628 |
| 19 | 223 | $23,931 | $3,119 | $20,813 | $1,719,815 |
| 19 | 224 | $23,931 | $3,081 | $20,850 | $1,698,965 |
| 19 | 225 | $23,931 | $3,044 | $20,887 | $1,678,078 |
| 19 | 226 | $23,931 | $3,007 | $20,925 | $1,657,153 |
| 19 | 227 | $23,931 | $2,969 | $20,962 | $1,636,191 |
| 19 | 228 | $23,931 | $2,932 | $21,000 | $1,615,191 |
| 20 | 229 | $23,931 | $2,894 | $21,037 | $1,594,154 |
| 20 | 230 | $23,931 | $2,856 | $21,075 | $1,573,079 |
| 20 | 231 | $23,931 | $2,818 | $21,113 | $1,551,966 |
| 20 | 232 | $23,931 | $2,781 | $21,151 | $1,530,815 |
| 20 | 233 | $23,931 | $2,743 | $21,189 | $1,509,626 |
| 20 | 234 | $23,931 | $2,705 | $21,227 | $1,488,400 |
| 20 | 235 | $23,931 | $2,667 | $21,265 | $1,467,135 |
| 20 | 236 | $23,931 | $2,629 | $21,303 | $1,445,833 |
| 20 | 237 | $23,931 | $2,590 | $21,341 | $1,424,492 |
| 20 | 238 | $23,931 | $2,552 | $21,379 | $1,403,113 |
| 20 | 239 | $23,931 | $2,514 | $21,417 | $1,381,695 |
| 20 | 240 | $23,931 | $2,476 | $21,456 | $1,360,239 |
| 21 | 241 | $23,931 | $2,437 | $21,494 | $1,338,745 |
| 21 | 242 | $23,931 | $2,399 | $21,533 | $1,317,213 |
| 21 | 243 | $23,931 | $2,360 | $21,571 | $1,295,641 |
| 21 | 244 | $23,931 | $2,321 | $21,610 | $1,274,031 |
| 21 | 245 | $23,931 | $2,283 | $21,649 | $1,252,383 |
| 21 | 246 | $23,931 | $2,244 | $21,687 | $1,230,695 |
| 21 | 247 | $23,931 | $2,205 | $21,726 | $1,208,969 |
| 21 | 248 | $23,931 | $2,166 | $21,765 | $1,187,204 |
| 21 | 249 | $23,931 | $2,127 | $21,804 | $1,165,399 |
| 21 | 250 | $23,931 | $2,088 | $21,843 | $1,143,556 |
| 21 | 251 | $23,931 | $2,049 | $21,882 | $1,121,674 |
| 21 | 252 | $23,931 | $2,010 | $21,922 | $1,099,752 |
| 22 | 253 | $23,931 | $1,970 | $21,961 | $1,077,791 |
| 22 | 254 | $23,931 | $1,931 | $22,000 | $1,055,791 |
| 22 | 255 | $23,931 | $1,892 | $22,040 | $1,033,751 |
| 22 | 256 | $23,931 | $1,852 | $22,079 | $1,011,672 |
| 22 | 257 | $23,931 | $1,813 | $22,119 | $989,553 |
| 22 | 258 | $23,931 | $1,773 | $22,158 | $967,395 |
| 22 | 259 | $23,931 | $1,733 | $22,198 | $945,197 |
| 22 | 260 | $23,931 | $1,693 | $22,238 | $922,959 |
| 22 | 261 | $23,931 | $1,654 | $22,278 | $900,681 |
| 22 | 262 | $23,931 | $1,614 | $22,318 | $878,364 |
| 22 | 263 | $23,931 | $1,574 | $22,358 | $856,006 |
| 22 | 264 | $23,931 | $1,534 | $22,398 | $833,608 |
| 23 | 265 | $23,931 | $1,494 | $22,438 | $811,171 |
| 23 | 266 | $23,931 | $1,453 | $22,478 | $788,693 |
| 23 | 267 | $23,931 | $1,413 | $22,518 | $766,174 |
| 23 | 268 | $23,931 | $1,373 | $22,559 | $743,616 |
| 23 | 269 | $23,931 | $1,332 | $22,599 | $721,017 |
| 23 | 270 | $23,931 | $1,292 | $22,639 | $698,377 |
| 23 | 271 | $23,931 | $1,251 | $22,680 | $675,697 |
| 23 | 272 | $23,931 | $1,211 | $22,721 | $652,976 |
| 23 | 273 | $23,931 | $1,170 | $22,761 | $630,215 |
| 23 | 274 | $23,931 | $1,129 | $22,802 | $607,413 |
| 23 | 275 | $23,931 | $1,088 | $22,843 | $584,570 |
| 23 | 276 | $23,931 | $1,047 | $22,884 | $561,686 |
| 24 | 277 | $23,931 | $1,006 | $22,925 | $538,761 |
| 24 | 278 | $23,931 | $965 | $22,966 | $515,795 |
| 24 | 279 | $23,931 | $924 | $23,007 | $492,788 |
| 24 | 280 | $23,931 | $883 | $23,048 | $469,739 |
| 24 | 281 | $23,931 | $842 | $23,090 | $446,650 |
| 24 | 282 | $23,931 | $800 | $23,131 | $423,519 |
| 24 | 283 | $23,931 | $759 | $23,173 | $400,346 |
| 24 | 284 | $23,931 | $717 | $23,214 | $377,132 |
| 24 | 285 | $23,931 | $676 | $23,256 | $353,876 |
| 24 | 286 | $23,931 | $634 | $23,297 | $330,579 |
| 24 | 287 | $23,931 | $592 | $23,339 | $307,240 |
| 24 | 288 | $23,931 | $550 | $23,381 | $283,859 |
| 25 | 289 | $23,931 | $509 | $23,423 | $260,436 |
| 25 | 290 | $23,931 | $467 | $23,465 | $236,972 |
| 25 | 291 | $23,931 | $425 | $23,507 | $213,465 |
| 25 | 292 | $23,931 | $382 | $23,549 | $189,916 |
| 25 | 293 | $23,931 | $340 | $23,591 | $166,325 |
| 25 | 294 | $23,931 | $298 | $23,633 | $142,692 |
| 25 | 295 | $23,931 | $256 | $23,676 | $119,016 |
| 25 | 296 | $23,931 | $213 | $23,718 | $95,298 |
| 25 | 297 | $23,931 | $171 | $23,761 | $71,537 |
| 25 | 298 | $23,931 | $128 | $23,803 | $47,734 |
| 25 | 299 | $23,931 | $86 | $23,846 | $23,889 |
| 25 | 300 | $23,931 | $43 | $23,889 | $0 |
