首期 (港幣)
$6,400,000
每月還款 (港幣)
$41,395
總貸款額 (港幣)
$9,600,000
+
總利息 (港幣)
$2,818,413
=
總還款額 (港幣)
$12,418,413
| 還款計劃 | |||||
| 年期 | 分期 | 還款 (港幣 $) | 利息 (港幣 $) | 本金 (港幣 $) | 債務總額 (港幣 $) |
| 1 | 1 | $41,395 | $17,200 | $24,195 | $9,575,805 |
| 1 | 2 | $41,395 | $17,157 | $24,238 | $9,551,567 |
| 1 | 3 | $41,395 | $17,113 | $24,281 | $9,527,286 |
| 1 | 4 | $41,395 | $17,070 | $24,325 | $9,502,961 |
| 1 | 5 | $41,395 | $17,026 | $24,369 | $9,478,592 |
| 1 | 6 | $41,395 | $16,982 | $24,412 | $9,454,180 |
| 1 | 7 | $41,395 | $16,939 | $24,456 | $9,429,724 |
| 1 | 8 | $41,395 | $16,895 | $24,500 | $9,405,224 |
| 1 | 9 | $41,395 | $16,851 | $24,544 | $9,380,681 |
| 1 | 10 | $41,395 | $16,807 | $24,588 | $9,356,093 |
| 1 | 11 | $41,395 | $16,763 | $24,632 | $9,331,461 |
| 1 | 12 | $41,395 | $16,719 | $24,676 | $9,306,785 |
| 2 | 13 | $41,395 | $16,675 | $24,720 | $9,282,065 |
| 2 | 14 | $41,395 | $16,630 | $24,764 | $9,257,301 |
| 2 | 15 | $41,395 | $16,586 | $24,809 | $9,232,492 |
| 2 | 16 | $41,395 | $16,542 | $24,853 | $9,207,639 |
| 2 | 17 | $41,395 | $16,497 | $24,898 | $9,182,741 |
| 2 | 18 | $41,395 | $16,452 | $24,942 | $9,157,799 |
| 2 | 19 | $41,395 | $16,408 | $24,987 | $9,132,812 |
| 2 | 20 | $41,395 | $16,363 | $25,032 | $9,107,780 |
| 2 | 21 | $41,395 | $16,318 | $25,077 | $9,082,704 |
| 2 | 22 | $41,395 | $16,273 | $25,122 | $9,057,582 |
| 2 | 23 | $41,395 | $16,228 | $25,167 | $9,032,416 |
| 2 | 24 | $41,395 | $16,183 | $25,212 | $9,007,204 |
| 3 | 25 | $41,395 | $16,138 | $25,257 | $8,981,947 |
| 3 | 26 | $41,395 | $16,093 | $25,302 | $8,956,645 |
| 3 | 27 | $41,395 | $16,047 | $25,347 | $8,931,298 |
| 3 | 28 | $41,395 | $16,002 | $25,393 | $8,905,905 |
| 3 | 29 | $41,395 | $15,956 | $25,438 | $8,880,467 |
| 3 | 30 | $41,395 | $15,911 | $25,484 | $8,854,983 |
| 3 | 31 | $41,395 | $15,865 | $25,530 | $8,829,453 |
| 3 | 32 | $41,395 | $15,819 | $25,575 | $8,803,878 |
| 3 | 33 | $41,395 | $15,774 | $25,621 | $8,778,257 |
| 3 | 34 | $41,395 | $15,728 | $25,667 | $8,752,590 |
| 3 | 35 | $41,395 | $15,682 | $25,713 | $8,726,877 |
| 3 | 36 | $41,395 | $15,636 | $25,759 | $8,701,118 |
| 4 | 37 | $41,395 | $15,590 | $25,805 | $8,675,313 |
| 4 | 38 | $41,395 | $15,543 | $25,851 | $8,649,461 |
| 4 | 39 | $41,395 | $15,497 | $25,898 | $8,623,563 |
| 4 | 40 | $41,395 | $15,451 | $25,944 | $8,597,619 |
| 4 | 41 | $41,395 | $15,404 | $25,991 | $8,571,629 |
| 4 | 42 | $41,395 | $15,358 | $26,037 | $8,545,591 |
| 4 | 43 | $41,395 | $15,311 | $26,084 | $8,519,508 |
| 4 | 44 | $41,395 | $15,264 | $26,131 | $8,493,377 |
| 4 | 45 | $41,395 | $15,217 | $26,177 | $8,467,200 |
| 4 | 46 | $41,395 | $15,170 | $26,224 | $8,440,975 |
| 4 | 47 | $41,395 | $15,123 | $26,271 | $8,414,704 |
| 4 | 48 | $41,395 | $15,076 | $26,318 | $8,388,386 |
| 5 | 49 | $41,395 | $15,029 | $26,366 | $8,362,020 |
| 5 | 50 | $41,395 | $14,982 | $26,413 | $8,335,607 |
| 5 | 51 | $41,395 | $14,935 | $26,460 | $8,309,147 |
| 5 | 52 | $41,395 | $14,887 | $26,507 | $8,282,640 |
| 5 | 53 | $41,395 | $14,840 | $26,555 | $8,256,085 |
| 5 | 54 | $41,395 | $14,792 | $26,603 | $8,229,482 |
| 5 | 55 | $41,395 | $14,744 | $26,650 | $8,202,832 |
| 5 | 56 | $41,395 | $14,697 | $26,698 | $8,176,134 |
| 5 | 57 | $41,395 | $14,649 | $26,746 | $8,149,388 |
| 5 | 58 | $41,395 | $14,601 | $26,794 | $8,122,594 |
| 5 | 59 | $41,395 | $14,553 | $26,842 | $8,095,753 |
| 5 | 60 | $41,395 | $14,505 | $26,890 | $8,068,863 |
| 6 | 61 | $41,395 | $14,457 | $26,938 | $8,041,925 |
| 6 | 62 | $41,395 | $14,408 | $26,986 | $8,014,939 |
| 6 | 63 | $41,395 | $14,360 | $27,035 | $7,987,904 |
| 6 | 64 | $41,395 | $14,312 | $27,083 | $7,960,821 |
| 6 | 65 | $41,395 | $14,263 | $27,132 | $7,933,689 |
| 6 | 66 | $41,395 | $14,215 | $27,180 | $7,906,509 |
| 6 | 67 | $41,395 | $14,166 | $27,229 | $7,879,280 |
| 6 | 68 | $41,395 | $14,117 | $27,278 | $7,852,003 |
| 6 | 69 | $41,395 | $14,068 | $27,327 | $7,824,676 |
| 6 | 70 | $41,395 | $14,019 | $27,375 | $7,797,301 |
| 6 | 71 | $41,395 | $13,970 | $27,425 | $7,769,876 |
| 6 | 72 | $41,395 | $13,921 | $27,474 | $7,742,402 |
| 7 | 73 | $41,395 | $13,872 | $27,523 | $7,714,879 |
| 7 | 74 | $41,395 | $13,822 | $27,572 | $7,687,307 |
| 7 | 75 | $41,395 | $13,773 | $27,622 | $7,659,686 |
| 7 | 76 | $41,395 | $13,724 | $27,671 | $7,632,015 |
| 7 | 77 | $41,395 | $13,674 | $27,721 | $7,604,294 |
| 7 | 78 | $41,395 | $13,624 | $27,770 | $7,576,523 |
| 7 | 79 | $41,395 | $13,575 | $27,820 | $7,548,703 |
| 7 | 80 | $41,395 | $13,525 | $27,870 | $7,520,833 |
| 7 | 81 | $41,395 | $13,475 | $27,920 | $7,492,914 |
| 7 | 82 | $41,395 | $13,425 | $27,970 | $7,464,944 |
| 7 | 83 | $41,395 | $13,375 | $28,020 | $7,436,924 |
| 7 | 84 | $41,395 | $13,324 | $28,070 | $7,408,853 |
| 8 | 85 | $41,395 | $13,274 | $28,121 | $7,380,733 |
| 8 | 86 | $41,395 | $13,224 | $28,171 | $7,352,562 |
| 8 | 87 | $41,395 | $13,173 | $28,221 | $7,324,341 |
| 8 | 88 | $41,395 | $13,123 | $28,272 | $7,296,069 |
| 8 | 89 | $41,395 | $13,072 | $28,323 | $7,267,746 |
| 8 | 90 | $41,395 | $13,021 | $28,373 | $7,239,373 |
| 8 | 91 | $41,395 | $12,971 | $28,424 | $7,210,949 |
| 8 | 92 | $41,395 | $12,920 | $28,475 | $7,182,473 |
| 8 | 93 | $41,395 | $12,869 | $28,526 | $7,153,947 |
| 8 | 94 | $41,395 | $12,817 | $28,577 | $7,125,370 |
| 8 | 95 | $41,395 | $12,766 | $28,628 | $7,096,742 |
| 8 | 96 | $41,395 | $12,715 | $28,680 | $7,068,062 |
| 9 | 97 | $41,395 | $12,664 | $28,731 | $7,039,331 |
| 9 | 98 | $41,395 | $12,612 | $28,783 | $7,010,548 |
| 9 | 99 | $41,395 | $12,561 | $28,834 | $6,981,714 |
| 9 | 100 | $41,395 | $12,509 | $28,886 | $6,952,828 |
| 9 | 101 | $41,395 | $12,457 | $28,938 | $6,923,891 |
| 9 | 102 | $41,395 | $12,405 | $28,989 | $6,894,901 |
| 9 | 103 | $41,395 | $12,353 | $29,041 | $6,865,860 |
| 9 | 104 | $41,395 | $12,301 | $29,093 | $6,836,767 |
| 9 | 105 | $41,395 | $12,249 | $29,146 | $6,807,621 |
| 9 | 106 | $41,395 | $12,197 | $29,198 | $6,778,423 |
| 9 | 107 | $41,395 | $12,145 | $29,250 | $6,749,173 |
| 9 | 108 | $41,395 | $12,092 | $29,302 | $6,719,871 |
| 10 | 109 | $41,395 | $12,040 | $29,355 | $6,690,516 |
| 10 | 110 | $41,395 | $11,987 | $29,408 | $6,661,109 |
| 10 | 111 | $41,395 | $11,934 | $29,460 | $6,631,648 |
| 10 | 112 | $41,395 | $11,882 | $29,513 | $6,602,135 |
| 10 | 113 | $41,395 | $11,829 | $29,566 | $6,572,569 |
| 10 | 114 | $41,395 | $11,776 | $29,619 | $6,542,951 |
| 10 | 115 | $41,395 | $11,723 | $29,672 | $6,513,279 |
| 10 | 116 | $41,395 | $11,670 | $29,725 | $6,483,554 |
| 10 | 117 | $41,395 | $11,616 | $29,778 | $6,453,775 |
| 10 | 118 | $41,395 | $11,563 | $29,832 | $6,423,943 |
| 10 | 119 | $41,395 | $11,510 | $29,885 | $6,394,058 |
| 10 | 120 | $41,395 | $11,456 | $29,939 | $6,364,120 |
| 11 | 121 | $41,395 | $11,402 | $29,992 | $6,334,127 |
| 11 | 122 | $41,395 | $11,349 | $30,046 | $6,304,081 |
| 11 | 123 | $41,395 | $11,295 | $30,100 | $6,273,981 |
| 11 | 124 | $41,395 | $11,241 | $30,154 | $6,243,828 |
| 11 | 125 | $41,395 | $11,187 | $30,208 | $6,213,620 |
| 11 | 126 | $41,395 | $11,133 | $30,262 | $6,183,358 |
| 11 | 127 | $41,395 | $11,079 | $30,316 | $6,153,042 |
| 11 | 128 | $41,395 | $11,024 | $30,371 | $6,122,671 |
| 11 | 129 | $41,395 | $10,970 | $30,425 | $6,092,246 |
| 11 | 130 | $41,395 | $10,915 | $30,479 | $6,061,767 |
| 11 | 131 | $41,395 | $10,861 | $30,534 | $6,031,233 |
| 11 | 132 | $41,395 | $10,806 | $30,589 | $6,000,644 |
| 12 | 133 | $41,395 | $10,751 | $30,644 | $5,970,000 |
| 12 | 134 | $41,395 | $10,696 | $30,698 | $5,939,302 |
| 12 | 135 | $41,395 | $10,641 | $30,753 | $5,908,548 |
| 12 | 136 | $41,395 | $10,586 | $30,809 | $5,877,740 |
| 12 | 137 | $41,395 | $10,531 | $30,864 | $5,846,876 |
| 12 | 138 | $41,395 | $10,476 | $30,919 | $5,815,957 |
| 12 | 139 | $41,395 | $10,420 | $30,974 | $5,784,983 |
| 12 | 140 | $41,395 | $10,365 | $31,030 | $5,753,953 |
| 12 | 141 | $41,395 | $10,309 | $31,086 | $5,722,867 |
| 12 | 142 | $41,395 | $10,253 | $31,141 | $5,691,726 |
| 12 | 143 | $41,395 | $10,198 | $31,197 | $5,660,529 |
| 12 | 144 | $41,395 | $10,142 | $31,253 | $5,629,276 |
| 13 | 145 | $41,395 | $10,086 | $31,309 | $5,597,967 |
| 13 | 146 | $41,395 | $10,030 | $31,365 | $5,566,602 |
| 13 | 147 | $41,395 | $9,973 | $31,421 | $5,535,181 |
| 13 | 148 | $41,395 | $9,917 | $31,478 | $5,503,703 |
| 13 | 149 | $41,395 | $9,861 | $31,534 | $5,472,169 |
| 13 | 150 | $41,395 | $9,804 | $31,590 | $5,440,579 |
| 13 | 151 | $41,395 | $9,748 | $31,647 | $5,408,932 |
| 13 | 152 | $41,395 | $9,691 | $31,704 | $5,377,228 |
| 13 | 153 | $41,395 | $9,634 | $31,761 | $5,345,468 |
| 13 | 154 | $41,395 | $9,577 | $31,817 | $5,313,650 |
| 13 | 155 | $41,395 | $9,520 | $31,874 | $5,281,776 |
| 13 | 156 | $41,395 | $9,463 | $31,932 | $5,249,844 |
| 14 | 157 | $41,395 | $9,406 | $31,989 | $5,217,855 |
| 14 | 158 | $41,395 | $9,349 | $32,046 | $5,185,809 |
| 14 | 159 | $41,395 | $9,291 | $32,103 | $5,153,706 |
| 14 | 160 | $41,395 | $9,234 | $32,161 | $5,121,545 |
| 14 | 161 | $41,395 | $9,176 | $32,219 | $5,089,326 |
| 14 | 162 | $41,395 | $9,118 | $32,276 | $5,057,050 |
| 14 | 163 | $41,395 | $9,061 | $32,334 | $5,024,716 |
| 14 | 164 | $41,395 | $9,003 | $32,392 | $4,992,324 |
| 14 | 165 | $41,395 | $8,945 | $32,450 | $4,959,874 |
| 14 | 166 | $41,395 | $8,886 | $32,508 | $4,927,365 |
| 14 | 167 | $41,395 | $8,828 | $32,567 | $4,894,799 |
| 14 | 168 | $41,395 | $8,770 | $32,625 | $4,862,174 |
| 15 | 169 | $41,395 | $8,711 | $32,683 | $4,829,491 |
| 15 | 170 | $41,395 | $8,653 | $32,742 | $4,796,749 |
| 15 | 171 | $41,395 | $8,594 | $32,801 | $4,763,948 |
| 15 | 172 | $41,395 | $8,535 | $32,859 | $4,731,089 |
| 15 | 173 | $41,395 | $8,477 | $32,918 | $4,698,171 |
| 15 | 174 | $41,395 | $8,418 | $32,977 | $4,665,194 |
| 15 | 175 | $41,395 | $8,358 | $33,036 | $4,632,157 |
| 15 | 176 | $41,395 | $8,299 | $33,095 | $4,599,062 |
| 15 | 177 | $41,395 | $8,240 | $33,155 | $4,565,907 |
| 15 | 178 | $41,395 | $8,181 | $33,214 | $4,532,693 |
| 15 | 179 | $41,395 | $8,121 | $33,274 | $4,499,419 |
| 15 | 180 | $41,395 | $8,061 | $33,333 | $4,466,086 |
| 16 | 181 | $41,395 | $8,002 | $33,393 | $4,432,693 |
| 16 | 182 | $41,395 | $7,942 | $33,453 | $4,399,240 |
| 16 | 183 | $41,395 | $7,882 | $33,513 | $4,365,728 |
| 16 | 184 | $41,395 | $7,822 | $33,573 | $4,332,155 |
| 16 | 185 | $41,395 | $7,762 | $33,633 | $4,298,522 |
| 16 | 186 | $41,395 | $7,702 | $33,693 | $4,264,829 |
| 16 | 187 | $41,395 | $7,641 | $33,754 | $4,231,075 |
| 16 | 188 | $41,395 | $7,581 | $33,814 | $4,197,261 |
| 16 | 189 | $41,395 | $7,520 | $33,875 | $4,163,387 |
| 16 | 190 | $41,395 | $7,459 | $33,935 | $4,129,451 |
| 16 | 191 | $41,395 | $7,399 | $33,996 | $4,095,455 |
| 16 | 192 | $41,395 | $7,338 | $34,057 | $4,061,398 |
| 17 | 193 | $41,395 | $7,277 | $34,118 | $4,027,280 |
| 17 | 194 | $41,395 | $7,216 | $34,179 | $3,993,101 |
| 17 | 195 | $41,395 | $7,154 | $34,240 | $3,958,861 |
| 17 | 196 | $41,395 | $7,093 | $34,302 | $3,924,559 |
| 17 | 197 | $41,395 | $7,032 | $34,363 | $3,890,196 |
| 17 | 198 | $41,395 | $6,970 | $34,425 | $3,855,771 |
| 17 | 199 | $41,395 | $6,908 | $34,486 | $3,821,284 |
| 17 | 200 | $41,395 | $6,846 | $34,548 | $3,786,736 |
| 17 | 201 | $41,395 | $6,785 | $34,610 | $3,752,126 |
| 17 | 202 | $41,395 | $6,723 | $34,672 | $3,717,454 |
| 17 | 203 | $41,395 | $6,660 | $34,734 | $3,682,720 |
| 17 | 204 | $41,395 | $6,598 | $34,797 | $3,647,923 |
| 18 | 205 | $41,395 | $6,536 | $34,859 | $3,613,064 |
| 18 | 206 | $41,395 | $6,473 | $34,921 | $3,578,143 |
| 18 | 207 | $41,395 | $6,411 | $34,984 | $3,543,159 |
| 18 | 208 | $41,395 | $6,348 | $35,047 | $3,508,112 |
| 18 | 209 | $41,395 | $6,285 | $35,109 | $3,473,003 |
| 18 | 210 | $41,395 | $6,222 | $35,172 | $3,437,831 |
| 18 | 211 | $41,395 | $6,159 | $35,235 | $3,402,596 |
| 18 | 212 | $41,395 | $6,096 | $35,298 | $3,367,297 |
| 18 | 213 | $41,395 | $6,033 | $35,362 | $3,331,936 |
| 18 | 214 | $41,395 | $5,970 | $35,425 | $3,296,511 |
| 18 | 215 | $41,395 | $5,906 | $35,488 | $3,261,022 |
| 18 | 216 | $41,395 | $5,843 | $35,552 | $3,225,470 |
| 19 | 217 | $41,395 | $5,779 | $35,616 | $3,189,854 |
| 19 | 218 | $41,395 | $5,715 | $35,680 | $3,154,175 |
| 19 | 219 | $41,395 | $5,651 | $35,743 | $3,118,431 |
| 19 | 220 | $41,395 | $5,587 | $35,808 | $3,082,624 |
| 19 | 221 | $41,395 | $5,523 | $35,872 | $3,046,752 |
| 19 | 222 | $41,395 | $5,459 | $35,936 | $3,010,816 |
| 19 | 223 | $41,395 | $5,394 | $36,000 | $2,974,816 |
| 19 | 224 | $41,395 | $5,330 | $36,065 | $2,938,751 |
| 19 | 225 | $41,395 | $5,265 | $36,129 | $2,902,622 |
| 19 | 226 | $41,395 | $5,201 | $36,194 | $2,866,427 |
| 19 | 227 | $41,395 | $5,136 | $36,259 | $2,830,168 |
| 19 | 228 | $41,395 | $5,071 | $36,324 | $2,793,844 |
| 20 | 229 | $41,395 | $5,006 | $36,389 | $2,757,455 |
| 20 | 230 | $41,395 | $4,940 | $36,454 | $2,721,001 |
| 20 | 231 | $41,395 | $4,875 | $36,520 | $2,684,481 |
| 20 | 232 | $41,395 | $4,810 | $36,585 | $2,647,896 |
| 20 | 233 | $41,395 | $4,744 | $36,651 | $2,611,246 |
| 20 | 234 | $41,395 | $4,678 | $36,716 | $2,574,530 |
| 20 | 235 | $41,395 | $4,613 | $36,782 | $2,537,748 |
| 20 | 236 | $41,395 | $4,547 | $36,848 | $2,500,900 |
| 20 | 237 | $41,395 | $4,481 | $36,914 | $2,463,986 |
| 20 | 238 | $41,395 | $4,415 | $36,980 | $2,427,006 |
| 20 | 239 | $41,395 | $4,348 | $37,046 | $2,389,959 |
| 20 | 240 | $41,395 | $4,282 | $37,113 | $2,352,847 |
| 21 | 241 | $41,395 | $4,216 | $37,179 | $2,315,667 |
| 21 | 242 | $41,395 | $4,149 | $37,246 | $2,278,422 |
| 21 | 243 | $41,395 | $4,082 | $37,313 | $2,241,109 |
| 21 | 244 | $41,395 | $4,015 | $37,379 | $2,203,730 |
| 21 | 245 | $41,395 | $3,948 | $37,446 | $2,166,283 |
| 21 | 246 | $41,395 | $3,881 | $37,513 | $2,128,770 |
| 21 | 247 | $41,395 | $3,814 | $37,581 | $2,091,189 |
| 21 | 248 | $41,395 | $3,747 | $37,648 | $2,053,541 |
| 21 | 249 | $41,395 | $3,679 | $37,715 | $2,015,826 |
| 21 | 250 | $41,395 | $3,612 | $37,783 | $1,978,043 |
| 21 | 251 | $41,395 | $3,544 | $37,851 | $1,940,192 |
| 21 | 252 | $41,395 | $3,476 | $37,919 | $1,902,274 |
| 22 | 253 | $41,395 | $3,408 | $37,986 | $1,864,287 |
| 22 | 254 | $41,395 | $3,340 | $38,055 | $1,826,233 |
| 22 | 255 | $41,395 | $3,272 | $38,123 | $1,788,110 |
| 22 | 256 | $41,395 | $3,204 | $38,191 | $1,749,919 |
| 22 | 257 | $41,395 | $3,135 | $38,259 | $1,711,659 |
| 22 | 258 | $41,395 | $3,067 | $38,328 | $1,673,331 |
| 22 | 259 | $41,395 | $2,998 | $38,397 | $1,634,935 |
| 22 | 260 | $41,395 | $2,929 | $38,465 | $1,596,469 |
| 22 | 261 | $41,395 | $2,860 | $38,534 | $1,557,935 |
| 22 | 262 | $41,395 | $2,791 | $38,603 | $1,519,331 |
| 22 | 263 | $41,395 | $2,722 | $38,673 | $1,480,659 |
| 22 | 264 | $41,395 | $2,653 | $38,742 | $1,441,917 |
| 23 | 265 | $41,395 | $2,583 | $38,811 | $1,403,106 |
| 23 | 266 | $41,395 | $2,514 | $38,881 | $1,364,225 |
| 23 | 267 | $41,395 | $2,444 | $38,950 | $1,325,274 |
| 23 | 268 | $41,395 | $2,374 | $39,020 | $1,286,254 |
| 23 | 269 | $41,395 | $2,305 | $39,090 | $1,247,164 |
| 23 | 270 | $41,395 | $2,235 | $39,160 | $1,208,004 |
| 23 | 271 | $41,395 | $2,164 | $39,230 | $1,168,773 |
| 23 | 272 | $41,395 | $2,094 | $39,301 | $1,129,473 |
| 23 | 273 | $41,395 | $2,024 | $39,371 | $1,090,102 |
| 23 | 274 | $41,395 | $1,953 | $39,442 | $1,050,660 |
| 23 | 275 | $41,395 | $1,882 | $39,512 | $1,011,148 |
| 23 | 276 | $41,395 | $1,812 | $39,583 | $971,565 |
| 24 | 277 | $41,395 | $1,741 | $39,654 | $931,911 |
| 24 | 278 | $41,395 | $1,670 | $39,725 | $892,186 |
| 24 | 279 | $41,395 | $1,598 | $39,796 | $852,390 |
| 24 | 280 | $41,395 | $1,527 | $39,868 | $812,522 |
| 24 | 281 | $41,395 | $1,456 | $39,939 | $772,583 |
| 24 | 282 | $41,395 | $1,384 | $40,010 | $732,573 |
| 24 | 283 | $41,395 | $1,313 | $40,082 | $692,490 |
| 24 | 284 | $41,395 | $1,241 | $40,154 | $652,336 |
| 24 | 285 | $41,395 | $1,169 | $40,226 | $612,110 |
| 24 | 286 | $41,395 | $1,097 | $40,298 | $571,812 |
| 24 | 287 | $41,395 | $1,024 | $40,370 | $531,442 |
| 24 | 288 | $41,395 | $952 | $40,443 | $491,000 |
| 25 | 289 | $41,395 | $880 | $40,515 | $450,485 |
| 25 | 290 | $41,395 | $807 | $40,588 | $409,897 |
| 25 | 291 | $41,395 | $734 | $40,660 | $369,237 |
| 25 | 292 | $41,395 | $662 | $40,733 | $328,504 |
| 25 | 293 | $41,395 | $589 | $40,806 | $287,697 |
| 25 | 294 | $41,395 | $515 | $40,879 | $246,818 |
| 25 | 295 | $41,395 | $442 | $40,952 | $205,866 |
| 25 | 296 | $41,395 | $369 | $41,026 | $164,840 |
| 25 | 297 | $41,395 | $295 | $41,099 | $123,740 |
| 25 | 298 | $41,395 | $222 | $41,173 | $82,567 |
| 25 | 299 | $41,395 | $148 | $41,247 | $41,321 |
| 25 | 300 | $41,395 | $74 | $41,321 | $0 |
