首期 (港幣)
$5,060,000
每月還款 (港幣)
$32,728
總貸款額 (港幣)
$7,590,000
+
總利息 (港幣)
$2,228,308
=
總還款額 (港幣)
$9,818,308
| 還款計劃 | |||||
| 年期 | 分期 | 還款 (港幣 $) | 利息 (港幣 $) | 本金 (港幣 $) | 債務總額 (港幣 $) |
| 1 | 1 | $32,728 | $13,599 | $19,129 | $7,570,871 |
| 1 | 2 | $32,728 | $13,564 | $19,163 | $7,551,708 |
| 1 | 3 | $32,728 | $13,530 | $19,198 | $7,532,510 |
| 1 | 4 | $32,728 | $13,496 | $19,232 | $7,513,278 |
| 1 | 5 | $32,728 | $13,461 | $19,266 | $7,494,012 |
| 1 | 6 | $32,728 | $13,427 | $19,301 | $7,474,711 |
| 1 | 7 | $32,728 | $13,392 | $19,336 | $7,455,376 |
| 1 | 8 | $32,728 | $13,358 | $19,370 | $7,436,005 |
| 1 | 9 | $32,728 | $13,323 | $19,405 | $7,416,601 |
| 1 | 10 | $32,728 | $13,288 | $19,440 | $7,397,161 |
| 1 | 11 | $32,728 | $13,253 | $19,474 | $7,377,686 |
| 1 | 12 | $32,728 | $13,218 | $19,509 | $7,358,177 |
| 2 | 13 | $32,728 | $13,183 | $19,544 | $7,338,633 |
| 2 | 14 | $32,728 | $13,148 | $19,579 | $7,319,054 |
| 2 | 15 | $32,728 | $13,113 | $19,614 | $7,299,439 |
| 2 | 16 | $32,728 | $13,078 | $19,650 | $7,279,790 |
| 2 | 17 | $32,728 | $13,043 | $19,685 | $7,260,105 |
| 2 | 18 | $32,728 | $13,008 | $19,720 | $7,240,385 |
| 2 | 19 | $32,728 | $12,972 | $19,755 | $7,220,630 |
| 2 | 20 | $32,728 | $12,937 | $19,791 | $7,200,839 |
| 2 | 21 | $32,728 | $12,902 | $19,826 | $7,181,013 |
| 2 | 22 | $32,728 | $12,866 | $19,862 | $7,161,151 |
| 2 | 23 | $32,728 | $12,830 | $19,897 | $7,141,254 |
| 2 | 24 | $32,728 | $12,795 | $19,933 | $7,121,321 |
| 3 | 25 | $32,728 | $12,759 | $19,969 | $7,101,352 |
| 3 | 26 | $32,728 | $12,723 | $20,004 | $7,081,348 |
| 3 | 27 | $32,728 | $12,687 | $20,040 | $7,061,307 |
| 3 | 28 | $32,728 | $12,652 | $20,076 | $7,041,231 |
| 3 | 29 | $32,728 | $12,616 | $20,112 | $7,021,119 |
| 3 | 30 | $32,728 | $12,580 | $20,148 | $7,000,971 |
| 3 | 31 | $32,728 | $12,543 | $20,184 | $6,980,786 |
| 3 | 32 | $32,728 | $12,507 | $20,220 | $6,960,566 |
| 3 | 33 | $32,728 | $12,471 | $20,257 | $6,940,309 |
| 3 | 34 | $32,728 | $12,435 | $20,293 | $6,920,016 |
| 3 | 35 | $32,728 | $12,398 | $20,329 | $6,899,687 |
| 3 | 36 | $32,728 | $12,362 | $20,366 | $6,879,321 |
| 4 | 37 | $32,728 | $12,325 | $20,402 | $6,858,919 |
| 4 | 38 | $32,728 | $12,289 | $20,439 | $6,838,480 |
| 4 | 39 | $32,728 | $12,252 | $20,475 | $6,818,005 |
| 4 | 40 | $32,728 | $12,216 | $20,512 | $6,797,493 |
| 4 | 41 | $32,728 | $12,179 | $20,549 | $6,776,944 |
| 4 | 42 | $32,728 | $12,142 | $20,586 | $6,756,358 |
| 4 | 43 | $32,728 | $12,105 | $20,623 | $6,735,736 |
| 4 | 44 | $32,728 | $12,068 | $20,660 | $6,715,076 |
| 4 | 45 | $32,728 | $12,031 | $20,697 | $6,694,380 |
| 4 | 46 | $32,728 | $11,994 | $20,734 | $6,673,646 |
| 4 | 47 | $32,728 | $11,957 | $20,771 | $6,652,875 |
| 4 | 48 | $32,728 | $11,920 | $20,808 | $6,632,067 |
| 5 | 49 | $32,728 | $11,882 | $20,845 | $6,611,222 |
| 5 | 50 | $32,728 | $11,845 | $20,883 | $6,590,339 |
| 5 | 51 | $32,728 | $11,808 | $20,920 | $6,569,419 |
| 5 | 52 | $32,728 | $11,770 | $20,957 | $6,548,462 |
| 5 | 53 | $32,728 | $11,733 | $20,995 | $6,527,467 |
| 5 | 54 | $32,728 | $11,695 | $21,033 | $6,506,434 |
| 5 | 55 | $32,728 | $11,657 | $21,070 | $6,485,364 |
| 5 | 56 | $32,728 | $11,620 | $21,108 | $6,464,256 |
| 5 | 57 | $32,728 | $11,582 | $21,146 | $6,443,110 |
| 5 | 58 | $32,728 | $11,544 | $21,184 | $6,421,926 |
| 5 | 59 | $32,728 | $11,506 | $21,222 | $6,400,704 |
| 5 | 60 | $32,728 | $11,468 | $21,260 | $6,379,445 |
| 6 | 61 | $32,728 | $11,430 | $21,298 | $6,358,147 |
| 6 | 62 | $32,728 | $11,392 | $21,336 | $6,336,811 |
| 6 | 63 | $32,728 | $11,353 | $21,374 | $6,315,437 |
| 6 | 64 | $32,728 | $11,315 | $21,413 | $6,294,024 |
| 6 | 65 | $32,728 | $11,277 | $21,451 | $6,272,573 |
| 6 | 66 | $32,728 | $11,238 | $21,489 | $6,251,084 |
| 6 | 67 | $32,728 | $11,200 | $21,528 | $6,229,556 |
| 6 | 68 | $32,728 | $11,161 | $21,566 | $6,207,990 |
| 6 | 69 | $32,728 | $11,123 | $21,605 | $6,186,385 |
| 6 | 70 | $32,728 | $11,084 | $21,644 | $6,164,741 |
| 6 | 71 | $32,728 | $11,045 | $21,683 | $6,143,058 |
| 6 | 72 | $32,728 | $11,006 | $21,721 | $6,121,337 |
| 7 | 73 | $32,728 | $10,967 | $21,760 | $6,099,577 |
| 7 | 74 | $32,728 | $10,928 | $21,799 | $6,077,777 |
| 7 | 75 | $32,728 | $10,889 | $21,838 | $6,055,939 |
| 7 | 76 | $32,728 | $10,850 | $21,877 | $6,034,061 |
| 7 | 77 | $32,728 | $10,811 | $21,917 | $6,012,145 |
| 7 | 78 | $32,728 | $10,772 | $21,956 | $5,990,189 |
| 7 | 79 | $32,728 | $10,732 | $21,995 | $5,968,194 |
| 7 | 80 | $32,728 | $10,693 | $22,035 | $5,946,159 |
| 7 | 81 | $32,728 | $10,654 | $22,074 | $5,924,085 |
| 7 | 82 | $32,728 | $10,614 | $22,114 | $5,901,971 |
| 7 | 83 | $32,728 | $10,574 | $22,153 | $5,879,818 |
| 7 | 84 | $32,728 | $10,535 | $22,193 | $5,857,625 |
| 8 | 85 | $32,728 | $10,495 | $22,233 | $5,835,392 |
| 8 | 86 | $32,728 | $10,455 | $22,273 | $5,813,119 |
| 8 | 87 | $32,728 | $10,415 | $22,313 | $5,790,807 |
| 8 | 88 | $32,728 | $10,375 | $22,352 | $5,768,454 |
| 8 | 89 | $32,728 | $10,335 | $22,393 | $5,746,062 |
| 8 | 90 | $32,728 | $10,295 | $22,433 | $5,723,629 |
| 8 | 91 | $32,728 | $10,255 | $22,473 | $5,701,156 |
| 8 | 92 | $32,728 | $10,215 | $22,513 | $5,678,643 |
| 8 | 93 | $32,728 | $10,174 | $22,553 | $5,656,090 |
| 8 | 94 | $32,728 | $10,134 | $22,594 | $5,633,496 |
| 8 | 95 | $32,728 | $10,093 | $22,634 | $5,610,861 |
| 8 | 96 | $32,728 | $10,053 | $22,675 | $5,588,187 |
| 9 | 97 | $32,728 | $10,012 | $22,716 | $5,565,471 |
| 9 | 98 | $32,728 | $9,971 | $22,756 | $5,542,715 |
| 9 | 99 | $32,728 | $9,931 | $22,797 | $5,519,918 |
| 9 | 100 | $32,728 | $9,890 | $22,838 | $5,497,080 |
| 9 | 101 | $32,728 | $9,849 | $22,879 | $5,474,201 |
| 9 | 102 | $32,728 | $9,808 | $22,920 | $5,451,281 |
| 9 | 103 | $32,728 | $9,767 | $22,961 | $5,428,321 |
| 9 | 104 | $32,728 | $9,726 | $23,002 | $5,405,319 |
| 9 | 105 | $32,728 | $9,685 | $23,043 | $5,382,276 |
| 9 | 106 | $32,728 | $9,643 | $23,084 | $5,359,191 |
| 9 | 107 | $32,728 | $9,602 | $23,126 | $5,336,065 |
| 9 | 108 | $32,728 | $9,560 | $23,167 | $5,312,898 |
| 10 | 109 | $32,728 | $9,519 | $23,209 | $5,289,689 |
| 10 | 110 | $32,728 | $9,477 | $23,250 | $5,266,439 |
| 10 | 111 | $32,728 | $9,436 | $23,292 | $5,243,147 |
| 10 | 112 | $32,728 | $9,394 | $23,334 | $5,219,813 |
| 10 | 113 | $32,728 | $9,352 | $23,376 | $5,196,438 |
| 10 | 114 | $32,728 | $9,310 | $23,417 | $5,173,020 |
| 10 | 115 | $32,728 | $9,268 | $23,459 | $5,149,561 |
| 10 | 116 | $32,728 | $9,226 | $23,501 | $5,126,060 |
| 10 | 117 | $32,728 | $9,184 | $23,544 | $5,102,516 |
| 10 | 118 | $32,728 | $9,142 | $23,586 | $5,078,930 |
| 10 | 119 | $32,728 | $9,100 | $23,628 | $5,055,302 |
| 10 | 120 | $32,728 | $9,057 | $23,670 | $5,031,632 |
| 11 | 121 | $32,728 | $9,015 | $23,713 | $5,007,919 |
| 11 | 122 | $32,728 | $8,973 | $23,755 | $4,984,164 |
| 11 | 123 | $32,728 | $8,930 | $23,798 | $4,960,367 |
| 11 | 124 | $32,728 | $8,887 | $23,840 | $4,936,526 |
| 11 | 125 | $32,728 | $8,845 | $23,883 | $4,912,643 |
| 11 | 126 | $32,728 | $8,802 | $23,926 | $4,888,717 |
| 11 | 127 | $32,728 | $8,759 | $23,969 | $4,864,748 |
| 11 | 128 | $32,728 | $8,716 | $24,012 | $4,840,737 |
| 11 | 129 | $32,728 | $8,673 | $24,055 | $4,816,682 |
| 11 | 130 | $32,728 | $8,630 | $24,098 | $4,792,584 |
| 11 | 131 | $32,728 | $8,587 | $24,141 | $4,768,443 |
| 11 | 132 | $32,728 | $8,543 | $24,184 | $4,744,259 |
| 12 | 133 | $32,728 | $8,500 | $24,228 | $4,720,031 |
| 12 | 134 | $32,728 | $8,457 | $24,271 | $4,695,760 |
| 12 | 135 | $32,728 | $8,413 | $24,314 | $4,671,446 |
| 12 | 136 | $32,728 | $8,370 | $24,358 | $4,647,088 |
| 12 | 137 | $32,728 | $8,326 | $24,402 | $4,622,686 |
| 12 | 138 | $32,728 | $8,282 | $24,445 | $4,598,241 |
| 12 | 139 | $32,728 | $8,239 | $24,489 | $4,573,752 |
| 12 | 140 | $32,728 | $8,195 | $24,533 | $4,549,219 |
| 12 | 141 | $32,728 | $8,151 | $24,577 | $4,524,642 |
| 12 | 142 | $32,728 | $8,107 | $24,621 | $4,500,021 |
| 12 | 143 | $32,728 | $8,063 | $24,665 | $4,475,356 |
| 12 | 144 | $32,728 | $8,018 | $24,709 | $4,450,646 |
| 13 | 145 | $32,728 | $7,974 | $24,754 | $4,425,893 |
| 13 | 146 | $32,728 | $7,930 | $24,798 | $4,401,095 |
| 13 | 147 | $32,728 | $7,885 | $24,842 | $4,376,252 |
| 13 | 148 | $32,728 | $7,841 | $24,887 | $4,351,365 |
| 13 | 149 | $32,728 | $7,796 | $24,931 | $4,326,434 |
| 13 | 150 | $32,728 | $7,752 | $24,976 | $4,301,458 |
| 13 | 151 | $32,728 | $7,707 | $25,021 | $4,276,437 |
| 13 | 152 | $32,728 | $7,662 | $25,066 | $4,251,371 |
| 13 | 153 | $32,728 | $7,617 | $25,111 | $4,226,260 |
| 13 | 154 | $32,728 | $7,572 | $25,156 | $4,201,105 |
| 13 | 155 | $32,728 | $7,527 | $25,201 | $4,175,904 |
| 13 | 156 | $32,728 | $7,482 | $25,246 | $4,150,658 |
| 14 | 157 | $32,728 | $7,437 | $25,291 | $4,125,367 |
| 14 | 158 | $32,728 | $7,391 | $25,336 | $4,100,031 |
| 14 | 159 | $32,728 | $7,346 | $25,382 | $4,074,649 |
| 14 | 160 | $32,728 | $7,300 | $25,427 | $4,049,222 |
| 14 | 161 | $32,728 | $7,255 | $25,473 | $4,023,749 |
| 14 | 162 | $32,728 | $7,209 | $25,518 | $3,998,230 |
| 14 | 163 | $32,728 | $7,163 | $25,564 | $3,972,666 |
| 14 | 164 | $32,728 | $7,118 | $25,610 | $3,947,056 |
| 14 | 165 | $32,728 | $7,072 | $25,656 | $3,921,400 |
| 14 | 166 | $32,728 | $7,026 | $25,702 | $3,895,698 |
| 14 | 167 | $32,728 | $6,980 | $25,748 | $3,869,950 |
| 14 | 168 | $32,728 | $6,934 | $25,794 | $3,844,156 |
| 15 | 169 | $32,728 | $6,887 | $25,840 | $3,818,316 |
| 15 | 170 | $32,728 | $6,841 | $25,887 | $3,792,430 |
| 15 | 171 | $32,728 | $6,795 | $25,933 | $3,766,497 |
| 15 | 172 | $32,728 | $6,748 | $25,979 | $3,740,517 |
| 15 | 173 | $32,728 | $6,702 | $26,026 | $3,714,491 |
| 15 | 174 | $32,728 | $6,655 | $26,073 | $3,688,419 |
| 15 | 175 | $32,728 | $6,608 | $26,119 | $3,662,299 |
| 15 | 176 | $32,728 | $6,562 | $26,166 | $3,636,133 |
| 15 | 177 | $32,728 | $6,515 | $26,213 | $3,609,920 |
| 15 | 178 | $32,728 | $6,468 | $26,260 | $3,583,660 |
| 15 | 179 | $32,728 | $6,421 | $26,307 | $3,557,354 |
| 15 | 180 | $32,728 | $6,374 | $26,354 | $3,530,999 |
| 16 | 181 | $32,728 | $6,326 | $26,401 | $3,504,598 |
| 16 | 182 | $32,728 | $6,279 | $26,449 | $3,478,149 |
| 16 | 183 | $32,728 | $6,232 | $26,496 | $3,451,653 |
| 16 | 184 | $32,728 | $6,184 | $26,543 | $3,425,110 |
| 16 | 185 | $32,728 | $6,137 | $26,591 | $3,398,519 |
| 16 | 186 | $32,728 | $6,089 | $26,639 | $3,371,880 |
| 16 | 187 | $32,728 | $6,041 | $26,686 | $3,345,194 |
| 16 | 188 | $32,728 | $5,993 | $26,734 | $3,318,460 |
| 16 | 189 | $32,728 | $5,946 | $26,782 | $3,291,678 |
| 16 | 190 | $32,728 | $5,898 | $26,830 | $3,264,847 |
| 16 | 191 | $32,728 | $5,850 | $26,878 | $3,237,969 |
| 16 | 192 | $32,728 | $5,801 | $26,926 | $3,211,043 |
| 17 | 193 | $32,728 | $5,753 | $26,975 | $3,184,068 |
| 17 | 194 | $32,728 | $5,705 | $27,023 | $3,157,045 |
| 17 | 195 | $32,728 | $5,656 | $27,071 | $3,129,974 |
| 17 | 196 | $32,728 | $5,608 | $27,120 | $3,102,854 |
| 17 | 197 | $32,728 | $5,559 | $27,168 | $3,075,686 |
| 17 | 198 | $32,728 | $5,511 | $27,217 | $3,048,469 |
| 17 | 199 | $32,728 | $5,462 | $27,266 | $3,021,203 |
| 17 | 200 | $32,728 | $5,413 | $27,315 | $2,993,888 |
| 17 | 201 | $32,728 | $5,364 | $27,364 | $2,966,525 |
| 17 | 202 | $32,728 | $5,315 | $27,413 | $2,939,112 |
| 17 | 203 | $32,728 | $5,266 | $27,462 | $2,911,650 |
| 17 | 204 | $32,728 | $5,217 | $27,511 | $2,884,139 |
| 18 | 205 | $32,728 | $5,167 | $27,560 | $2,856,579 |
| 18 | 206 | $32,728 | $5,118 | $27,610 | $2,828,969 |
| 18 | 207 | $32,728 | $5,069 | $27,659 | $2,801,310 |
| 18 | 208 | $32,728 | $5,019 | $27,709 | $2,773,601 |
| 18 | 209 | $32,728 | $4,969 | $27,758 | $2,745,843 |
| 18 | 210 | $32,728 | $4,920 | $27,808 | $2,718,035 |
| 18 | 211 | $32,728 | $4,870 | $27,858 | $2,690,177 |
| 18 | 212 | $32,728 | $4,820 | $27,908 | $2,662,269 |
| 18 | 213 | $32,728 | $4,770 | $27,958 | $2,634,312 |
| 18 | 214 | $32,728 | $4,720 | $28,008 | $2,606,304 |
| 18 | 215 | $32,728 | $4,670 | $28,058 | $2,578,246 |
| 18 | 216 | $32,728 | $4,619 | $28,108 | $2,550,137 |
| 19 | 217 | $32,728 | $4,569 | $28,159 | $2,521,979 |
| 19 | 218 | $32,728 | $4,519 | $28,209 | $2,493,769 |
| 19 | 219 | $32,728 | $4,468 | $28,260 | $2,465,510 |
| 19 | 220 | $32,728 | $4,417 | $28,310 | $2,437,199 |
| 19 | 221 | $32,728 | $4,367 | $28,361 | $2,408,838 |
| 19 | 222 | $32,728 | $4,316 | $28,412 | $2,380,427 |
| 19 | 223 | $32,728 | $4,265 | $28,463 | $2,351,964 |
| 19 | 224 | $32,728 | $4,214 | $28,514 | $2,323,450 |
| 19 | 225 | $32,728 | $4,163 | $28,565 | $2,294,885 |
| 19 | 226 | $32,728 | $4,112 | $28,616 | $2,266,269 |
| 19 | 227 | $32,728 | $4,060 | $28,667 | $2,237,602 |
| 19 | 228 | $32,728 | $4,009 | $28,719 | $2,208,883 |
| 20 | 229 | $32,728 | $3,958 | $28,770 | $2,180,113 |
| 20 | 230 | $32,728 | $3,906 | $28,822 | $2,151,291 |
| 20 | 231 | $32,728 | $3,854 | $28,873 | $2,122,418 |
| 20 | 232 | $32,728 | $3,803 | $28,925 | $2,093,493 |
| 20 | 233 | $32,728 | $3,751 | $28,977 | $2,064,516 |
| 20 | 234 | $32,728 | $3,699 | $29,029 | $2,035,487 |
| 20 | 235 | $32,728 | $3,647 | $29,081 | $2,006,407 |
| 20 | 236 | $32,728 | $3,595 | $29,133 | $1,977,274 |
| 20 | 237 | $32,728 | $3,543 | $29,185 | $1,948,089 |
| 20 | 238 | $32,728 | $3,490 | $29,237 | $1,918,851 |
| 20 | 239 | $32,728 | $3,438 | $29,290 | $1,889,562 |
| 20 | 240 | $32,728 | $3,385 | $29,342 | $1,860,219 |
| 21 | 241 | $32,728 | $3,333 | $29,395 | $1,830,825 |
| 21 | 242 | $32,728 | $3,280 | $29,447 | $1,801,377 |
| 21 | 243 | $32,728 | $3,227 | $29,500 | $1,771,877 |
| 21 | 244 | $32,728 | $3,175 | $29,553 | $1,742,324 |
| 21 | 245 | $32,728 | $3,122 | $29,606 | $1,712,718 |
| 21 | 246 | $32,728 | $3,069 | $29,659 | $1,683,059 |
| 21 | 247 | $32,728 | $3,015 | $29,712 | $1,653,346 |
| 21 | 248 | $32,728 | $2,962 | $29,765 | $1,623,581 |
| 21 | 249 | $32,728 | $2,909 | $29,819 | $1,593,762 |
| 21 | 250 | $32,728 | $2,855 | $29,872 | $1,563,890 |
| 21 | 251 | $32,728 | $2,802 | $29,926 | $1,533,964 |
| 21 | 252 | $32,728 | $2,748 | $29,979 | $1,503,985 |
| 22 | 253 | $32,728 | $2,695 | $30,033 | $1,473,952 |
| 22 | 254 | $32,728 | $2,641 | $30,087 | $1,443,865 |
| 22 | 255 | $32,728 | $2,587 | $30,141 | $1,413,724 |
| 22 | 256 | $32,728 | $2,533 | $30,195 | $1,383,530 |
| 22 | 257 | $32,728 | $2,479 | $30,249 | $1,353,281 |
| 22 | 258 | $32,728 | $2,425 | $30,303 | $1,322,978 |
| 22 | 259 | $32,728 | $2,370 | $30,357 | $1,292,620 |
| 22 | 260 | $32,728 | $2,316 | $30,412 | $1,262,208 |
| 22 | 261 | $32,728 | $2,261 | $30,466 | $1,231,742 |
| 22 | 262 | $32,728 | $2,207 | $30,521 | $1,201,221 |
| 22 | 263 | $32,728 | $2,152 | $30,576 | $1,170,646 |
| 22 | 264 | $32,728 | $2,097 | $30,630 | $1,140,016 |
| 23 | 265 | $32,728 | $2,043 | $30,685 | $1,109,330 |
| 23 | 266 | $32,728 | $1,988 | $30,740 | $1,078,590 |
| 23 | 267 | $32,728 | $1,932 | $30,795 | $1,047,795 |
| 23 | 268 | $32,728 | $1,877 | $30,850 | $1,016,945 |
| 23 | 269 | $32,728 | $1,822 | $30,906 | $986,039 |
| 23 | 270 | $32,728 | $1,767 | $30,961 | $955,078 |
| 23 | 271 | $32,728 | $1,711 | $31,017 | $924,062 |
| 23 | 272 | $32,728 | $1,656 | $31,072 | $892,989 |
| 23 | 273 | $32,728 | $1,600 | $31,128 | $861,862 |
| 23 | 274 | $32,728 | $1,544 | $31,184 | $830,678 |
| 23 | 275 | $32,728 | $1,488 | $31,239 | $799,439 |
| 23 | 276 | $32,728 | $1,432 | $31,295 | $768,143 |
| 24 | 277 | $32,728 | $1,376 | $31,351 | $736,792 |
| 24 | 278 | $32,728 | $1,320 | $31,408 | $705,384 |
| 24 | 279 | $32,728 | $1,264 | $31,464 | $673,920 |
| 24 | 280 | $32,728 | $1,207 | $31,520 | $642,400 |
| 24 | 281 | $32,728 | $1,151 | $31,577 | $610,823 |
| 24 | 282 | $32,728 | $1,094 | $31,633 | $579,190 |
| 24 | 283 | $32,728 | $1,038 | $31,690 | $547,500 |
| 24 | 284 | $32,728 | $981 | $31,747 | $515,753 |
| 24 | 285 | $32,728 | $924 | $31,804 | $483,950 |
| 24 | 286 | $32,728 | $867 | $31,861 | $452,089 |
| 24 | 287 | $32,728 | $810 | $31,918 | $420,171 |
| 24 | 288 | $32,728 | $753 | $31,975 | $388,197 |
| 25 | 289 | $32,728 | $696 | $32,032 | $356,164 |
| 25 | 290 | $32,728 | $638 | $32,090 | $324,075 |
| 25 | 291 | $32,728 | $581 | $32,147 | $291,928 |
| 25 | 292 | $32,728 | $523 | $32,205 | $259,723 |
| 25 | 293 | $32,728 | $465 | $32,262 | $227,461 |
| 25 | 294 | $32,728 | $408 | $32,320 | $195,141 |
| 25 | 295 | $32,728 | $350 | $32,378 | $162,763 |
| 25 | 296 | $32,728 | $292 | $32,436 | $130,326 |
| 25 | 297 | $32,728 | $234 | $32,494 | $97,832 |
| 25 | 298 | $32,728 | $175 | $32,552 | $65,280 |
| 25 | 299 | $32,728 | $117 | $32,611 | $32,669 |
| 25 | 300 | $32,728 | $59 | $32,669 | $0 |
