首期 (港幣)
$4,760,000
每月還款 (港幣)
$30,787
總貸款額 (港幣)
$7,140,000
+
總利息 (港幣)
$2,096,195
=
總還款額 (港幣)
$9,236,195
| 還款計劃 | |||||
| 年期 | 分期 | 還款 (港幣 $) | 利息 (港幣 $) | 本金 (港幣 $) | 債務總額 (港幣 $) |
| 1 | 1 | $30,787 | $12,793 | $17,995 | $7,122,005 |
| 1 | 2 | $30,787 | $12,760 | $18,027 | $7,103,978 |
| 1 | 3 | $30,787 | $12,728 | $18,059 | $7,085,919 |
| 1 | 4 | $30,787 | $12,696 | $18,092 | $7,067,827 |
| 1 | 5 | $30,787 | $12,663 | $18,124 | $7,049,703 |
| 1 | 6 | $30,787 | $12,631 | $18,157 | $7,031,546 |
| 1 | 7 | $30,787 | $12,598 | $18,189 | $7,013,357 |
| 1 | 8 | $30,787 | $12,566 | $18,222 | $6,995,135 |
| 1 | 9 | $30,787 | $12,533 | $18,254 | $6,976,881 |
| 1 | 10 | $30,787 | $12,500 | $18,287 | $6,958,594 |
| 1 | 11 | $30,787 | $12,467 | $18,320 | $6,940,274 |
| 1 | 12 | $30,787 | $12,435 | $18,353 | $6,921,922 |
| 2 | 13 | $30,787 | $12,402 | $18,386 | $6,903,536 |
| 2 | 14 | $30,787 | $12,369 | $18,418 | $6,885,118 |
| 2 | 15 | $30,787 | $12,336 | $18,451 | $6,866,666 |
| 2 | 16 | $30,787 | $12,303 | $18,485 | $6,848,182 |
| 2 | 17 | $30,787 | $12,270 | $18,518 | $6,829,664 |
| 2 | 18 | $30,787 | $12,236 | $18,551 | $6,811,113 |
| 2 | 19 | $30,787 | $12,203 | $18,584 | $6,792,529 |
| 2 | 20 | $30,787 | $12,170 | $18,617 | $6,773,912 |
| 2 | 21 | $30,787 | $12,137 | $18,651 | $6,755,261 |
| 2 | 22 | $30,787 | $12,103 | $18,684 | $6,736,577 |
| 2 | 23 | $30,787 | $12,070 | $18,718 | $6,717,859 |
| 2 | 24 | $30,787 | $12,036 | $18,751 | $6,699,108 |
| 3 | 25 | $30,787 | $12,003 | $18,785 | $6,680,323 |
| 3 | 26 | $30,787 | $11,969 | $18,818 | $6,661,505 |
| 3 | 27 | $30,787 | $11,935 | $18,852 | $6,642,653 |
| 3 | 28 | $30,787 | $11,901 | $18,886 | $6,623,767 |
| 3 | 29 | $30,787 | $11,868 | $18,920 | $6,604,847 |
| 3 | 30 | $30,787 | $11,834 | $18,954 | $6,585,893 |
| 3 | 31 | $30,787 | $11,800 | $18,988 | $6,566,906 |
| 3 | 32 | $30,787 | $11,766 | $19,022 | $6,547,884 |
| 3 | 33 | $30,787 | $11,732 | $19,056 | $6,528,829 |
| 3 | 34 | $30,787 | $11,697 | $19,090 | $6,509,739 |
| 3 | 35 | $30,787 | $11,663 | $19,124 | $6,490,615 |
| 3 | 36 | $30,787 | $11,629 | $19,158 | $6,471,456 |
| 4 | 37 | $30,787 | $11,595 | $19,193 | $6,452,264 |
| 4 | 38 | $30,787 | $11,560 | $19,227 | $6,433,037 |
| 4 | 39 | $30,787 | $11,526 | $19,261 | $6,413,775 |
| 4 | 40 | $30,787 | $11,491 | $19,296 | $6,394,479 |
| 4 | 41 | $30,787 | $11,457 | $19,331 | $6,375,149 |
| 4 | 42 | $30,787 | $11,422 | $19,365 | $6,355,784 |
| 4 | 43 | $30,787 | $11,387 | $19,400 | $6,336,384 |
| 4 | 44 | $30,787 | $11,353 | $19,435 | $6,316,949 |
| 4 | 45 | $30,787 | $11,318 | $19,469 | $6,297,480 |
| 4 | 46 | $30,787 | $11,283 | $19,504 | $6,277,975 |
| 4 | 47 | $30,787 | $11,248 | $19,539 | $6,258,436 |
| 4 | 48 | $30,787 | $11,213 | $19,574 | $6,238,862 |
| 5 | 49 | $30,787 | $11,178 | $19,609 | $6,219,252 |
| 5 | 50 | $30,787 | $11,143 | $19,644 | $6,199,608 |
| 5 | 51 | $30,787 | $11,108 | $19,680 | $6,179,928 |
| 5 | 52 | $30,787 | $11,072 | $19,715 | $6,160,213 |
| 5 | 53 | $30,787 | $11,037 | $19,750 | $6,140,463 |
| 5 | 54 | $30,787 | $11,002 | $19,786 | $6,120,677 |
| 5 | 55 | $30,787 | $10,966 | $19,821 | $6,100,856 |
| 5 | 56 | $30,787 | $10,931 | $19,857 | $6,081,000 |
| 5 | 57 | $30,787 | $10,895 | $19,892 | $6,061,107 |
| 5 | 58 | $30,787 | $10,859 | $19,928 | $6,041,180 |
| 5 | 59 | $30,787 | $10,824 | $19,964 | $6,021,216 |
| 5 | 60 | $30,787 | $10,788 | $19,999 | $6,001,217 |
| 6 | 61 | $30,787 | $10,752 | $20,035 | $5,981,182 |
| 6 | 62 | $30,787 | $10,716 | $20,071 | $5,961,111 |
| 6 | 63 | $30,787 | $10,680 | $20,107 | $5,941,004 |
| 6 | 64 | $30,787 | $10,644 | $20,143 | $5,920,861 |
| 6 | 65 | $30,787 | $10,608 | $20,179 | $5,900,681 |
| 6 | 66 | $30,787 | $10,572 | $20,215 | $5,880,466 |
| 6 | 67 | $30,787 | $10,536 | $20,251 | $5,860,215 |
| 6 | 68 | $30,787 | $10,500 | $20,288 | $5,839,927 |
| 6 | 69 | $30,787 | $10,463 | $20,324 | $5,819,603 |
| 6 | 70 | $30,787 | $10,427 | $20,361 | $5,799,242 |
| 6 | 71 | $30,787 | $10,390 | $20,397 | $5,778,845 |
| 6 | 72 | $30,787 | $10,354 | $20,434 | $5,758,412 |
| 7 | 73 | $30,787 | $10,317 | $20,470 | $5,737,942 |
| 7 | 74 | $30,787 | $10,280 | $20,507 | $5,717,435 |
| 7 | 75 | $30,787 | $10,244 | $20,544 | $5,696,891 |
| 7 | 76 | $30,787 | $10,207 | $20,580 | $5,676,311 |
| 7 | 77 | $30,787 | $10,170 | $20,617 | $5,655,694 |
| 7 | 78 | $30,787 | $10,133 | $20,654 | $5,635,039 |
| 7 | 79 | $30,787 | $10,096 | $20,691 | $5,614,348 |
| 7 | 80 | $30,787 | $10,059 | $20,728 | $5,593,620 |
| 7 | 81 | $30,787 | $10,022 | $20,765 | $5,572,854 |
| 7 | 82 | $30,787 | $9,985 | $20,803 | $5,552,052 |
| 7 | 83 | $30,787 | $9,947 | $20,840 | $5,531,212 |
| 7 | 84 | $30,787 | $9,910 | $20,877 | $5,510,335 |
| 8 | 85 | $30,787 | $9,873 | $20,915 | $5,489,420 |
| 8 | 86 | $30,787 | $9,835 | $20,952 | $5,468,468 |
| 8 | 87 | $30,787 | $9,798 | $20,990 | $5,447,478 |
| 8 | 88 | $30,787 | $9,760 | $21,027 | $5,426,451 |
| 8 | 89 | $30,787 | $9,722 | $21,065 | $5,405,386 |
| 8 | 90 | $30,787 | $9,685 | $21,103 | $5,384,283 |
| 8 | 91 | $30,787 | $9,647 | $21,140 | $5,363,143 |
| 8 | 92 | $30,787 | $9,609 | $21,178 | $5,341,965 |
| 8 | 93 | $30,787 | $9,571 | $21,216 | $5,320,748 |
| 8 | 94 | $30,787 | $9,533 | $21,254 | $5,299,494 |
| 8 | 95 | $30,787 | $9,495 | $21,292 | $5,278,202 |
| 8 | 96 | $30,787 | $9,457 | $21,331 | $5,256,871 |
| 9 | 97 | $30,787 | $9,419 | $21,369 | $5,235,502 |
| 9 | 98 | $30,787 | $9,380 | $21,407 | $5,214,095 |
| 9 | 99 | $30,787 | $9,342 | $21,445 | $5,192,650 |
| 9 | 100 | $30,787 | $9,303 | $21,484 | $5,171,166 |
| 9 | 101 | $30,787 | $9,265 | $21,522 | $5,149,644 |
| 9 | 102 | $30,787 | $9,226 | $21,561 | $5,128,083 |
| 9 | 103 | $30,787 | $9,188 | $21,600 | $5,106,483 |
| 9 | 104 | $30,787 | $9,149 | $21,638 | $5,084,845 |
| 9 | 105 | $30,787 | $9,110 | $21,677 | $5,063,168 |
| 9 | 106 | $30,787 | $9,072 | $21,716 | $5,041,452 |
| 9 | 107 | $30,787 | $9,033 | $21,755 | $5,019,698 |
| 9 | 108 | $30,787 | $8,994 | $21,794 | $4,997,904 |
| 10 | 109 | $30,787 | $8,955 | $21,833 | $4,976,071 |
| 10 | 110 | $30,787 | $8,915 | $21,872 | $4,954,199 |
| 10 | 111 | $30,787 | $8,876 | $21,911 | $4,932,288 |
| 10 | 112 | $30,787 | $8,837 | $21,950 | $4,910,338 |
| 10 | 113 | $30,787 | $8,798 | $21,990 | $4,888,348 |
| 10 | 114 | $30,787 | $8,758 | $22,029 | $4,866,319 |
| 10 | 115 | $30,787 | $8,719 | $22,068 | $4,844,251 |
| 10 | 116 | $30,787 | $8,679 | $22,108 | $4,822,143 |
| 10 | 117 | $30,787 | $8,640 | $22,148 | $4,799,995 |
| 10 | 118 | $30,787 | $8,600 | $22,187 | $4,777,808 |
| 10 | 119 | $30,787 | $8,560 | $22,227 | $4,755,581 |
| 10 | 120 | $30,787 | $8,520 | $22,267 | $4,733,314 |
| 11 | 121 | $30,787 | $8,481 | $22,307 | $4,711,007 |
| 11 | 122 | $30,787 | $8,441 | $22,347 | $4,688,660 |
| 11 | 123 | $30,787 | $8,401 | $22,387 | $4,666,274 |
| 11 | 124 | $30,787 | $8,360 | $22,427 | $4,643,847 |
| 11 | 125 | $30,787 | $8,320 | $22,467 | $4,621,380 |
| 11 | 126 | $30,787 | $8,280 | $22,507 | $4,598,872 |
| 11 | 127 | $30,787 | $8,240 | $22,548 | $4,576,325 |
| 11 | 128 | $30,787 | $8,199 | $22,588 | $4,553,737 |
| 11 | 129 | $30,787 | $8,159 | $22,629 | $4,531,108 |
| 11 | 130 | $30,787 | $8,118 | $22,669 | $4,508,439 |
| 11 | 131 | $30,787 | $8,078 | $22,710 | $4,485,729 |
| 11 | 132 | $30,787 | $8,037 | $22,750 | $4,462,979 |
| 12 | 133 | $30,787 | $7,996 | $22,791 | $4,440,188 |
| 12 | 134 | $30,787 | $7,955 | $22,832 | $4,417,356 |
| 12 | 135 | $30,787 | $7,914 | $22,873 | $4,394,483 |
| 12 | 136 | $30,787 | $7,873 | $22,914 | $4,371,569 |
| 12 | 137 | $30,787 | $7,832 | $22,955 | $4,348,614 |
| 12 | 138 | $30,787 | $7,791 | $22,996 | $4,325,618 |
| 12 | 139 | $30,787 | $7,750 | $23,037 | $4,302,581 |
| 12 | 140 | $30,787 | $7,709 | $23,079 | $4,279,502 |
| 12 | 141 | $30,787 | $7,667 | $23,120 | $4,256,382 |
| 12 | 142 | $30,787 | $7,626 | $23,161 | $4,233,221 |
| 12 | 143 | $30,787 | $7,585 | $23,203 | $4,210,018 |
| 12 | 144 | $30,787 | $7,543 | $23,244 | $4,186,774 |
| 13 | 145 | $30,787 | $7,501 | $23,286 | $4,163,488 |
| 13 | 146 | $30,787 | $7,460 | $23,328 | $4,140,160 |
| 13 | 147 | $30,787 | $7,418 | $23,370 | $4,116,791 |
| 13 | 148 | $30,787 | $7,376 | $23,411 | $4,093,379 |
| 13 | 149 | $30,787 | $7,334 | $23,453 | $4,069,926 |
| 13 | 150 | $30,787 | $7,292 | $23,495 | $4,046,430 |
| 13 | 151 | $30,787 | $7,250 | $23,537 | $4,022,893 |
| 13 | 152 | $30,787 | $7,208 | $23,580 | $3,999,313 |
| 13 | 153 | $30,787 | $7,165 | $23,622 | $3,975,692 |
| 13 | 154 | $30,787 | $7,123 | $23,664 | $3,952,027 |
| 13 | 155 | $30,787 | $7,081 | $23,707 | $3,928,321 |
| 13 | 156 | $30,787 | $7,038 | $23,749 | $3,904,572 |
| 14 | 157 | $30,787 | $6,996 | $23,792 | $3,880,780 |
| 14 | 158 | $30,787 | $6,953 | $23,834 | $3,856,946 |
| 14 | 159 | $30,787 | $6,910 | $23,877 | $3,833,069 |
| 14 | 160 | $30,787 | $6,868 | $23,920 | $3,809,149 |
| 14 | 161 | $30,787 | $6,825 | $23,963 | $3,785,186 |
| 14 | 162 | $30,787 | $6,782 | $24,006 | $3,761,181 |
| 14 | 163 | $30,787 | $6,739 | $24,049 | $3,737,132 |
| 14 | 164 | $30,787 | $6,696 | $24,092 | $3,713,041 |
| 14 | 165 | $30,787 | $6,653 | $24,135 | $3,688,906 |
| 14 | 166 | $30,787 | $6,609 | $24,178 | $3,664,728 |
| 14 | 167 | $30,787 | $6,566 | $24,221 | $3,640,507 |
| 14 | 168 | $30,787 | $6,523 | $24,265 | $3,616,242 |
| 15 | 169 | $30,787 | $6,479 | $24,308 | $3,591,934 |
| 15 | 170 | $30,787 | $6,436 | $24,352 | $3,567,582 |
| 15 | 171 | $30,787 | $6,392 | $24,395 | $3,543,187 |
| 15 | 172 | $30,787 | $6,348 | $24,439 | $3,518,747 |
| 15 | 173 | $30,787 | $6,304 | $24,483 | $3,494,265 |
| 15 | 174 | $30,787 | $6,261 | $24,527 | $3,469,738 |
| 15 | 175 | $30,787 | $6,217 | $24,571 | $3,445,167 |
| 15 | 176 | $30,787 | $6,173 | $24,615 | $3,420,552 |
| 15 | 177 | $30,787 | $6,128 | $24,659 | $3,395,894 |
| 15 | 178 | $30,787 | $6,084 | $24,703 | $3,371,191 |
| 15 | 179 | $30,787 | $6,040 | $24,747 | $3,346,443 |
| 15 | 180 | $30,787 | $5,996 | $24,792 | $3,321,652 |
| 16 | 181 | $30,787 | $5,951 | $24,836 | $3,296,816 |
| 16 | 182 | $30,787 | $5,907 | $24,881 | $3,271,935 |
| 16 | 183 | $30,787 | $5,862 | $24,925 | $3,247,010 |
| 16 | 184 | $30,787 | $5,818 | $24,970 | $3,222,040 |
| 16 | 185 | $30,787 | $5,773 | $25,014 | $3,197,026 |
| 16 | 186 | $30,787 | $5,728 | $25,059 | $3,171,966 |
| 16 | 187 | $30,787 | $5,683 | $25,104 | $3,146,862 |
| 16 | 188 | $30,787 | $5,638 | $25,149 | $3,121,713 |
| 16 | 189 | $30,787 | $5,593 | $25,194 | $3,096,519 |
| 16 | 190 | $30,787 | $5,548 | $25,239 | $3,071,279 |
| 16 | 191 | $30,787 | $5,503 | $25,285 | $3,045,995 |
| 16 | 192 | $30,787 | $5,457 | $25,330 | $3,020,665 |
| 17 | 193 | $30,787 | $5,412 | $25,375 | $2,995,290 |
| 17 | 194 | $30,787 | $5,367 | $25,421 | $2,969,869 |
| 17 | 195 | $30,787 | $5,321 | $25,466 | $2,944,403 |
| 17 | 196 | $30,787 | $5,275 | $25,512 | $2,918,891 |
| 17 | 197 | $30,787 | $5,230 | $25,558 | $2,893,333 |
| 17 | 198 | $30,787 | $5,184 | $25,603 | $2,867,730 |
| 17 | 199 | $30,787 | $5,138 | $25,649 | $2,842,080 |
| 17 | 200 | $30,787 | $5,092 | $25,695 | $2,816,385 |
| 17 | 201 | $30,787 | $5,046 | $25,741 | $2,790,644 |
| 17 | 202 | $30,787 | $5,000 | $25,787 | $2,764,856 |
| 17 | 203 | $30,787 | $4,954 | $25,834 | $2,739,023 |
| 17 | 204 | $30,787 | $4,907 | $25,880 | $2,713,143 |
| 18 | 205 | $30,787 | $4,861 | $25,926 | $2,687,216 |
| 18 | 206 | $30,787 | $4,815 | $25,973 | $2,661,244 |
| 18 | 207 | $30,787 | $4,768 | $26,019 | $2,635,225 |
| 18 | 208 | $30,787 | $4,721 | $26,066 | $2,609,159 |
| 18 | 209 | $30,787 | $4,675 | $26,113 | $2,583,046 |
| 18 | 210 | $30,787 | $4,628 | $26,159 | $2,556,887 |
| 18 | 211 | $30,787 | $4,581 | $26,206 | $2,530,680 |
| 18 | 212 | $30,787 | $4,534 | $26,253 | $2,504,427 |
| 18 | 213 | $30,787 | $4,487 | $26,300 | $2,478,127 |
| 18 | 214 | $30,787 | $4,440 | $26,347 | $2,451,780 |
| 18 | 215 | $30,787 | $4,393 | $26,395 | $2,425,385 |
| 18 | 216 | $30,787 | $4,345 | $26,442 | $2,398,943 |
| 19 | 217 | $30,787 | $4,298 | $26,489 | $2,372,454 |
| 19 | 218 | $30,787 | $4,251 | $26,537 | $2,345,917 |
| 19 | 219 | $30,787 | $4,203 | $26,584 | $2,319,333 |
| 19 | 220 | $30,787 | $4,155 | $26,632 | $2,292,701 |
| 19 | 221 | $30,787 | $4,108 | $26,680 | $2,266,022 |
| 19 | 222 | $30,787 | $4,060 | $26,727 | $2,239,295 |
| 19 | 223 | $30,787 | $4,012 | $26,775 | $2,212,519 |
| 19 | 224 | $30,787 | $3,964 | $26,823 | $2,185,696 |
| 19 | 225 | $30,787 | $3,916 | $26,871 | $2,158,825 |
| 19 | 226 | $30,787 | $3,868 | $26,919 | $2,131,905 |
| 19 | 227 | $30,787 | $3,820 | $26,968 | $2,104,938 |
| 19 | 228 | $30,787 | $3,771 | $27,016 | $2,077,922 |
| 20 | 229 | $30,787 | $3,723 | $27,064 | $2,050,857 |
| 20 | 230 | $30,787 | $3,674 | $27,113 | $2,023,744 |
| 20 | 231 | $30,787 | $3,626 | $27,161 | $1,996,583 |
| 20 | 232 | $30,787 | $3,577 | $27,210 | $1,969,373 |
| 20 | 233 | $30,787 | $3,528 | $27,259 | $1,942,114 |
| 20 | 234 | $30,787 | $3,480 | $27,308 | $1,914,806 |
| 20 | 235 | $30,787 | $3,431 | $27,357 | $1,887,450 |
| 20 | 236 | $30,787 | $3,382 | $27,406 | $1,860,044 |
| 20 | 237 | $30,787 | $3,333 | $27,455 | $1,832,589 |
| 20 | 238 | $30,787 | $3,283 | $27,504 | $1,805,085 |
| 20 | 239 | $30,787 | $3,234 | $27,553 | $1,777,532 |
| 20 | 240 | $30,787 | $3,185 | $27,603 | $1,749,930 |
| 21 | 241 | $30,787 | $3,135 | $27,652 | $1,722,278 |
| 21 | 242 | $30,787 | $3,086 | $27,702 | $1,694,576 |
| 21 | 243 | $30,787 | $3,036 | $27,751 | $1,666,825 |
| 21 | 244 | $30,787 | $2,986 | $27,801 | $1,639,024 |
| 21 | 245 | $30,787 | $2,937 | $27,851 | $1,611,173 |
| 21 | 246 | $30,787 | $2,887 | $27,901 | $1,583,273 |
| 21 | 247 | $30,787 | $2,837 | $27,951 | $1,555,322 |
| 21 | 248 | $30,787 | $2,787 | $28,001 | $1,527,321 |
| 21 | 249 | $30,787 | $2,736 | $28,051 | $1,499,270 |
| 21 | 250 | $30,787 | $2,686 | $28,101 | $1,471,169 |
| 21 | 251 | $30,787 | $2,636 | $28,151 | $1,443,018 |
| 21 | 252 | $30,787 | $2,585 | $28,202 | $1,414,816 |
| 22 | 253 | $30,787 | $2,535 | $28,252 | $1,386,563 |
| 22 | 254 | $30,787 | $2,484 | $28,303 | $1,358,260 |
| 22 | 255 | $30,787 | $2,434 | $28,354 | $1,329,907 |
| 22 | 256 | $30,787 | $2,383 | $28,405 | $1,301,502 |
| 22 | 257 | $30,787 | $2,332 | $28,455 | $1,273,047 |
| 22 | 258 | $30,787 | $2,281 | $28,506 | $1,244,540 |
| 22 | 259 | $30,787 | $2,230 | $28,558 | $1,215,983 |
| 22 | 260 | $30,787 | $2,179 | $28,609 | $1,187,374 |
| 22 | 261 | $30,787 | $2,127 | $28,660 | $1,158,714 |
| 22 | 262 | $30,787 | $2,076 | $28,711 | $1,130,003 |
| 22 | 263 | $30,787 | $2,025 | $28,763 | $1,101,240 |
| 22 | 264 | $30,787 | $1,973 | $28,814 | $1,072,426 |
| 23 | 265 | $30,787 | $1,921 | $28,866 | $1,043,560 |
| 23 | 266 | $30,787 | $1,870 | $28,918 | $1,014,642 |
| 23 | 267 | $30,787 | $1,818 | $28,969 | $985,673 |
| 23 | 268 | $30,787 | $1,766 | $29,021 | $956,652 |
| 23 | 269 | $30,787 | $1,714 | $29,073 | $927,578 |
| 23 | 270 | $30,787 | $1,662 | $29,125 | $898,453 |
| 23 | 271 | $30,787 | $1,610 | $29,178 | $869,275 |
| 23 | 272 | $30,787 | $1,557 | $29,230 | $840,045 |
| 23 | 273 | $30,787 | $1,505 | $29,282 | $810,763 |
| 23 | 274 | $30,787 | $1,453 | $29,335 | $781,428 |
| 23 | 275 | $30,787 | $1,400 | $29,387 | $752,041 |
| 23 | 276 | $30,787 | $1,347 | $29,440 | $722,601 |
| 24 | 277 | $30,787 | $1,295 | $29,493 | $693,109 |
| 24 | 278 | $30,787 | $1,242 | $29,545 | $663,563 |
| 24 | 279 | $30,787 | $1,189 | $29,598 | $633,965 |
| 24 | 280 | $30,787 | $1,136 | $29,651 | $604,313 |
| 24 | 281 | $30,787 | $1,083 | $29,705 | $574,609 |
| 24 | 282 | $30,787 | $1,030 | $29,758 | $544,851 |
| 24 | 283 | $30,787 | $976 | $29,811 | $515,040 |
| 24 | 284 | $30,787 | $923 | $29,865 | $485,175 |
| 24 | 285 | $30,787 | $869 | $29,918 | $455,257 |
| 24 | 286 | $30,787 | $816 | $29,972 | $425,285 |
| 24 | 287 | $30,787 | $762 | $30,025 | $395,260 |
| 24 | 288 | $30,787 | $708 | $30,079 | $365,181 |
| 25 | 289 | $30,787 | $654 | $30,133 | $335,048 |
| 25 | 290 | $30,787 | $600 | $30,187 | $304,861 |
| 25 | 291 | $30,787 | $546 | $30,241 | $274,620 |
| 25 | 292 | $30,787 | $492 | $30,295 | $244,325 |
| 25 | 293 | $30,787 | $438 | $30,350 | $213,975 |
| 25 | 294 | $30,787 | $383 | $30,404 | $183,571 |
| 25 | 295 | $30,787 | $329 | $30,458 | $153,113 |
| 25 | 296 | $30,787 | $274 | $30,513 | $122,600 |
| 25 | 297 | $30,787 | $220 | $30,568 | $92,032 |
| 25 | 298 | $30,787 | $165 | $30,622 | $61,410 |
| 25 | 299 | $30,787 | $110 | $30,677 | $30,732 |
| 25 | 300 | $30,787 | $55 | $30,732 | $0 |
