首期 (港幣)
$3,080,000
每月還款 (港幣)
$19,921
總貸款額 (港幣)
$4,620,000
+
總利息 (港幣)
$1,356,361
=
總還款額 (港幣)
$5,976,361
| 還款計劃 | |||||
| 年期 | 分期 | 還款 (港幣 $) | 利息 (港幣 $) | 本金 (港幣 $) | 債務總額 (港幣 $) |
| 1 | 1 | $19,921 | $8,278 | $11,644 | $4,608,356 |
| 1 | 2 | $19,921 | $8,257 | $11,665 | $4,596,692 |
| 1 | 3 | $19,921 | $8,236 | $11,685 | $4,585,006 |
| 1 | 4 | $19,921 | $8,215 | $11,706 | $4,573,300 |
| 1 | 5 | $19,921 | $8,194 | $11,727 | $4,561,572 |
| 1 | 6 | $19,921 | $8,173 | $11,748 | $4,549,824 |
| 1 | 7 | $19,921 | $8,152 | $11,769 | $4,538,055 |
| 1 | 8 | $19,921 | $8,131 | $11,791 | $4,526,264 |
| 1 | 9 | $19,921 | $8,110 | $11,812 | $4,514,452 |
| 1 | 10 | $19,921 | $8,088 | $11,833 | $4,502,620 |
| 1 | 11 | $19,921 | $8,067 | $11,854 | $4,490,766 |
| 1 | 12 | $19,921 | $8,046 | $11,875 | $4,478,890 |
| 2 | 13 | $19,921 | $8,025 | $11,897 | $4,466,994 |
| 2 | 14 | $19,921 | $8,003 | $11,918 | $4,455,076 |
| 2 | 15 | $19,921 | $7,982 | $11,939 | $4,443,137 |
| 2 | 16 | $19,921 | $7,961 | $11,961 | $4,431,176 |
| 2 | 17 | $19,921 | $7,939 | $11,982 | $4,419,194 |
| 2 | 18 | $19,921 | $7,918 | $12,003 | $4,407,191 |
| 2 | 19 | $19,921 | $7,896 | $12,025 | $4,395,166 |
| 2 | 20 | $19,921 | $7,875 | $12,047 | $4,383,119 |
| 2 | 21 | $19,921 | $7,853 | $12,068 | $4,371,051 |
| 2 | 22 | $19,921 | $7,831 | $12,090 | $4,358,961 |
| 2 | 23 | $19,921 | $7,810 | $12,111 | $4,346,850 |
| 2 | 24 | $19,921 | $7,788 | $12,133 | $4,334,717 |
| 3 | 25 | $19,921 | $7,766 | $12,155 | $4,322,562 |
| 3 | 26 | $19,921 | $7,745 | $12,177 | $4,310,385 |
| 3 | 27 | $19,921 | $7,723 | $12,198 | $4,298,187 |
| 3 | 28 | $19,921 | $7,701 | $12,220 | $4,285,967 |
| 3 | 29 | $19,921 | $7,679 | $12,242 | $4,273,725 |
| 3 | 30 | $19,921 | $7,657 | $12,264 | $4,261,460 |
| 3 | 31 | $19,921 | $7,635 | $12,286 | $4,249,174 |
| 3 | 32 | $19,921 | $7,613 | $12,308 | $4,236,866 |
| 3 | 33 | $19,921 | $7,591 | $12,330 | $4,224,536 |
| 3 | 34 | $19,921 | $7,569 | $12,352 | $4,212,184 |
| 3 | 35 | $19,921 | $7,547 | $12,374 | $4,199,809 |
| 3 | 36 | $19,921 | $7,525 | $12,397 | $4,187,413 |
| 4 | 37 | $19,921 | $7,502 | $12,419 | $4,174,994 |
| 4 | 38 | $19,921 | $7,480 | $12,441 | $4,162,553 |
| 4 | 39 | $19,921 | $7,458 | $12,463 | $4,150,090 |
| 4 | 40 | $19,921 | $7,436 | $12,486 | $4,137,604 |
| 4 | 41 | $19,921 | $7,413 | $12,508 | $4,125,096 |
| 4 | 42 | $19,921 | $7,391 | $12,530 | $4,112,566 |
| 4 | 43 | $19,921 | $7,368 | $12,553 | $4,100,013 |
| 4 | 44 | $19,921 | $7,346 | $12,575 | $4,087,438 |
| 4 | 45 | $19,921 | $7,323 | $12,598 | $4,074,840 |
| 4 | 46 | $19,921 | $7,301 | $12,620 | $4,062,219 |
| 4 | 47 | $19,921 | $7,278 | $12,643 | $4,049,576 |
| 4 | 48 | $19,921 | $7,255 | $12,666 | $4,036,911 |
| 5 | 49 | $19,921 | $7,233 | $12,688 | $4,024,222 |
| 5 | 50 | $19,921 | $7,210 | $12,711 | $4,011,511 |
| 5 | 51 | $19,921 | $7,187 | $12,734 | $3,998,777 |
| 5 | 52 | $19,921 | $7,164 | $12,757 | $3,986,020 |
| 5 | 53 | $19,921 | $7,142 | $12,780 | $3,973,241 |
| 5 | 54 | $19,921 | $7,119 | $12,802 | $3,960,438 |
| 5 | 55 | $19,921 | $7,096 | $12,825 | $3,947,613 |
| 5 | 56 | $19,921 | $7,073 | $12,848 | $3,934,764 |
| 5 | 57 | $19,921 | $7,050 | $12,871 | $3,921,893 |
| 5 | 58 | $19,921 | $7,027 | $12,894 | $3,908,999 |
| 5 | 59 | $19,921 | $7,004 | $12,918 | $3,896,081 |
| 5 | 60 | $19,921 | $6,980 | $12,941 | $3,883,140 |
| 6 | 61 | $19,921 | $6,957 | $12,964 | $3,870,176 |
| 6 | 62 | $19,921 | $6,934 | $12,987 | $3,857,189 |
| 6 | 63 | $19,921 | $6,911 | $13,010 | $3,844,179 |
| 6 | 64 | $19,921 | $6,887 | $13,034 | $3,831,145 |
| 6 | 65 | $19,921 | $6,864 | $13,057 | $3,818,088 |
| 6 | 66 | $19,921 | $6,841 | $13,080 | $3,805,008 |
| 6 | 67 | $19,921 | $6,817 | $13,104 | $3,791,904 |
| 6 | 68 | $19,921 | $6,794 | $13,127 | $3,778,776 |
| 6 | 69 | $19,921 | $6,770 | $13,151 | $3,765,625 |
| 6 | 70 | $19,921 | $6,747 | $13,174 | $3,752,451 |
| 6 | 71 | $19,921 | $6,723 | $13,198 | $3,739,253 |
| 6 | 72 | $19,921 | $6,699 | $13,222 | $3,726,031 |
| 7 | 73 | $19,921 | $6,676 | $13,245 | $3,712,786 |
| 7 | 74 | $19,921 | $6,652 | $13,269 | $3,699,517 |
| 7 | 75 | $19,921 | $6,628 | $13,293 | $3,686,224 |
| 7 | 76 | $19,921 | $6,604 | $13,317 | $3,672,907 |
| 7 | 77 | $19,921 | $6,581 | $13,341 | $3,659,566 |
| 7 | 78 | $19,921 | $6,557 | $13,364 | $3,646,202 |
| 7 | 79 | $19,921 | $6,533 | $13,388 | $3,632,813 |
| 7 | 80 | $19,921 | $6,509 | $13,412 | $3,619,401 |
| 7 | 81 | $19,921 | $6,485 | $13,436 | $3,605,965 |
| 7 | 82 | $19,921 | $6,461 | $13,461 | $3,592,504 |
| 7 | 83 | $19,921 | $6,437 | $13,485 | $3,579,019 |
| 7 | 84 | $19,921 | $6,412 | $13,509 | $3,565,511 |
| 8 | 85 | $19,921 | $6,388 | $13,533 | $3,551,978 |
| 8 | 86 | $19,921 | $6,364 | $13,557 | $3,538,420 |
| 8 | 87 | $19,921 | $6,340 | $13,582 | $3,524,839 |
| 8 | 88 | $19,921 | $6,315 | $13,606 | $3,511,233 |
| 8 | 89 | $19,921 | $6,291 | $13,630 | $3,497,603 |
| 8 | 90 | $19,921 | $6,267 | $13,655 | $3,483,948 |
| 8 | 91 | $19,921 | $6,242 | $13,679 | $3,470,269 |
| 8 | 92 | $19,921 | $6,218 | $13,704 | $3,456,565 |
| 8 | 93 | $19,921 | $6,193 | $13,728 | $3,442,837 |
| 8 | 94 | $19,921 | $6,168 | $13,753 | $3,429,084 |
| 8 | 95 | $19,921 | $6,144 | $13,777 | $3,415,307 |
| 8 | 96 | $19,921 | $6,119 | $13,802 | $3,401,505 |
| 9 | 97 | $19,921 | $6,094 | $13,827 | $3,387,678 |
| 9 | 98 | $19,921 | $6,070 | $13,852 | $3,373,826 |
| 9 | 99 | $19,921 | $6,045 | $13,876 | $3,359,950 |
| 9 | 100 | $19,921 | $6,020 | $13,901 | $3,346,049 |
| 9 | 101 | $19,921 | $5,995 | $13,926 | $3,332,122 |
| 9 | 102 | $19,921 | $5,970 | $13,951 | $3,318,171 |
| 9 | 103 | $19,921 | $5,945 | $13,976 | $3,304,195 |
| 9 | 104 | $19,921 | $5,920 | $14,001 | $3,290,194 |
| 9 | 105 | $19,921 | $5,895 | $14,026 | $3,276,168 |
| 9 | 106 | $19,921 | $5,870 | $14,051 | $3,262,116 |
| 9 | 107 | $19,921 | $5,845 | $14,077 | $3,248,040 |
| 9 | 108 | $19,921 | $5,819 | $14,102 | $3,233,938 |
| 10 | 109 | $19,921 | $5,794 | $14,127 | $3,219,811 |
| 10 | 110 | $19,921 | $5,769 | $14,152 | $3,205,658 |
| 10 | 111 | $19,921 | $5,743 | $14,178 | $3,191,481 |
| 10 | 112 | $19,921 | $5,718 | $14,203 | $3,177,278 |
| 10 | 113 | $19,921 | $5,693 | $14,229 | $3,163,049 |
| 10 | 114 | $19,921 | $5,667 | $14,254 | $3,148,795 |
| 10 | 115 | $19,921 | $5,642 | $14,280 | $3,134,515 |
| 10 | 116 | $19,921 | $5,616 | $14,305 | $3,120,210 |
| 10 | 117 | $19,921 | $5,590 | $14,331 | $3,105,879 |
| 10 | 118 | $19,921 | $5,565 | $14,357 | $3,091,523 |
| 10 | 119 | $19,921 | $5,539 | $14,382 | $3,077,141 |
| 10 | 120 | $19,921 | $5,513 | $14,408 | $3,062,733 |
| 11 | 121 | $19,921 | $5,487 | $14,434 | $3,048,299 |
| 11 | 122 | $19,921 | $5,462 | $14,460 | $3,033,839 |
| 11 | 123 | $19,921 | $5,436 | $14,486 | $3,019,354 |
| 11 | 124 | $19,921 | $5,410 | $14,512 | $3,004,842 |
| 11 | 125 | $19,921 | $5,384 | $14,538 | $2,990,304 |
| 11 | 126 | $19,921 | $5,358 | $14,564 | $2,975,741 |
| 11 | 127 | $19,921 | $5,332 | $14,590 | $2,961,151 |
| 11 | 128 | $19,921 | $5,305 | $14,616 | $2,946,535 |
| 11 | 129 | $19,921 | $5,279 | $14,642 | $2,931,893 |
| 11 | 130 | $19,921 | $5,253 | $14,668 | $2,917,225 |
| 11 | 131 | $19,921 | $5,227 | $14,695 | $2,902,531 |
| 11 | 132 | $19,921 | $5,200 | $14,721 | $2,887,810 |
| 12 | 133 | $19,921 | $5,174 | $14,747 | $2,873,063 |
| 12 | 134 | $19,921 | $5,148 | $14,774 | $2,858,289 |
| 12 | 135 | $19,921 | $5,121 | $14,800 | $2,843,489 |
| 12 | 136 | $19,921 | $5,095 | $14,827 | $2,828,662 |
| 12 | 137 | $19,921 | $5,068 | $14,853 | $2,813,809 |
| 12 | 138 | $19,921 | $5,041 | $14,880 | $2,798,929 |
| 12 | 139 | $19,921 | $5,015 | $14,906 | $2,784,023 |
| 12 | 140 | $19,921 | $4,988 | $14,933 | $2,769,090 |
| 12 | 141 | $19,921 | $4,961 | $14,960 | $2,754,130 |
| 12 | 142 | $19,921 | $4,934 | $14,987 | $2,739,143 |
| 12 | 143 | $19,921 | $4,908 | $15,014 | $2,724,129 |
| 12 | 144 | $19,921 | $4,881 | $15,040 | $2,709,089 |
| 13 | 145 | $19,921 | $4,854 | $15,067 | $2,694,022 |
| 13 | 146 | $19,921 | $4,827 | $15,094 | $2,678,927 |
| 13 | 147 | $19,921 | $4,800 | $15,121 | $2,663,806 |
| 13 | 148 | $19,921 | $4,773 | $15,149 | $2,648,657 |
| 13 | 149 | $19,921 | $4,746 | $15,176 | $2,633,481 |
| 13 | 150 | $19,921 | $4,718 | $15,203 | $2,618,279 |
| 13 | 151 | $19,921 | $4,691 | $15,230 | $2,603,048 |
| 13 | 152 | $19,921 | $4,664 | $15,257 | $2,587,791 |
| 13 | 153 | $19,921 | $4,636 | $15,285 | $2,572,506 |
| 13 | 154 | $19,921 | $4,609 | $15,312 | $2,557,194 |
| 13 | 155 | $19,921 | $4,582 | $15,340 | $2,541,855 |
| 13 | 156 | $19,921 | $4,554 | $15,367 | $2,526,488 |
| 14 | 157 | $19,921 | $4,527 | $15,395 | $2,511,093 |
| 14 | 158 | $19,921 | $4,499 | $15,422 | $2,495,671 |
| 14 | 159 | $19,921 | $4,471 | $15,450 | $2,480,221 |
| 14 | 160 | $19,921 | $4,444 | $15,477 | $2,464,744 |
| 14 | 161 | $19,921 | $4,416 | $15,505 | $2,449,238 |
| 14 | 162 | $19,921 | $4,388 | $15,533 | $2,433,705 |
| 14 | 163 | $19,921 | $4,360 | $15,561 | $2,418,145 |
| 14 | 164 | $19,921 | $4,333 | $15,589 | $2,402,556 |
| 14 | 165 | $19,921 | $4,305 | $15,617 | $2,386,939 |
| 14 | 166 | $19,921 | $4,277 | $15,645 | $2,371,295 |
| 14 | 167 | $19,921 | $4,249 | $15,673 | $2,355,622 |
| 14 | 168 | $19,921 | $4,220 | $15,701 | $2,339,921 |
| 15 | 169 | $19,921 | $4,192 | $15,729 | $2,324,192 |
| 15 | 170 | $19,921 | $4,164 | $15,757 | $2,308,435 |
| 15 | 171 | $19,921 | $4,136 | $15,785 | $2,292,650 |
| 15 | 172 | $19,921 | $4,108 | $15,814 | $2,276,837 |
| 15 | 173 | $19,921 | $4,079 | $15,842 | $2,260,995 |
| 15 | 174 | $19,921 | $4,051 | $15,870 | $2,245,124 |
| 15 | 175 | $19,921 | $4,023 | $15,899 | $2,229,226 |
| 15 | 176 | $19,921 | $3,994 | $15,927 | $2,213,299 |
| 15 | 177 | $19,921 | $3,965 | $15,956 | $2,197,343 |
| 15 | 178 | $19,921 | $3,937 | $15,984 | $2,181,359 |
| 15 | 179 | $19,921 | $3,908 | $16,013 | $2,165,346 |
| 15 | 180 | $19,921 | $3,880 | $16,042 | $2,149,304 |
| 16 | 181 | $19,921 | $3,851 | $16,070 | $2,133,234 |
| 16 | 182 | $19,921 | $3,822 | $16,099 | $2,117,134 |
| 16 | 183 | $19,921 | $3,793 | $16,128 | $2,101,006 |
| 16 | 184 | $19,921 | $3,764 | $16,157 | $2,084,850 |
| 16 | 185 | $19,921 | $3,735 | $16,186 | $2,068,664 |
| 16 | 186 | $19,921 | $3,706 | $16,215 | $2,052,449 |
| 16 | 187 | $19,921 | $3,677 | $16,244 | $2,036,205 |
| 16 | 188 | $19,921 | $3,648 | $16,273 | $2,019,932 |
| 16 | 189 | $19,921 | $3,619 | $16,302 | $2,003,630 |
| 16 | 190 | $19,921 | $3,590 | $16,331 | $1,987,298 |
| 16 | 191 | $19,921 | $3,561 | $16,361 | $1,970,938 |
| 16 | 192 | $19,921 | $3,531 | $16,390 | $1,954,548 |
| 17 | 193 | $19,921 | $3,502 | $16,419 | $1,938,129 |
| 17 | 194 | $19,921 | $3,472 | $16,449 | $1,921,680 |
| 17 | 195 | $19,921 | $3,443 | $16,478 | $1,905,202 |
| 17 | 196 | $19,921 | $3,413 | $16,508 | $1,888,694 |
| 17 | 197 | $19,921 | $3,384 | $16,537 | $1,872,157 |
| 17 | 198 | $19,921 | $3,354 | $16,567 | $1,855,590 |
| 17 | 199 | $19,921 | $3,325 | $16,597 | $1,838,993 |
| 17 | 200 | $19,921 | $3,295 | $16,626 | $1,822,367 |
| 17 | 201 | $19,921 | $3,265 | $16,656 | $1,805,711 |
| 17 | 202 | $19,921 | $3,235 | $16,686 | $1,789,025 |
| 17 | 203 | $19,921 | $3,205 | $16,716 | $1,772,309 |
| 17 | 204 | $19,921 | $3,175 | $16,746 | $1,755,563 |
| 18 | 205 | $19,921 | $3,145 | $16,776 | $1,738,787 |
| 18 | 206 | $19,921 | $3,115 | $16,806 | $1,721,981 |
| 18 | 207 | $19,921 | $3,085 | $16,836 | $1,705,145 |
| 18 | 208 | $19,921 | $3,055 | $16,866 | $1,688,279 |
| 18 | 209 | $19,921 | $3,025 | $16,896 | $1,671,383 |
| 18 | 210 | $19,921 | $2,995 | $16,927 | $1,654,456 |
| 18 | 211 | $19,921 | $2,964 | $16,957 | $1,637,499 |
| 18 | 212 | $19,921 | $2,934 | $16,987 | $1,620,512 |
| 18 | 213 | $19,921 | $2,903 | $17,018 | $1,603,494 |
| 18 | 214 | $19,921 | $2,873 | $17,048 | $1,586,446 |
| 18 | 215 | $19,921 | $2,842 | $17,079 | $1,569,367 |
| 18 | 216 | $19,921 | $2,812 | $17,109 | $1,552,257 |
| 19 | 217 | $19,921 | $2,781 | $17,140 | $1,535,117 |
| 19 | 218 | $19,921 | $2,750 | $17,171 | $1,517,947 |
| 19 | 219 | $19,921 | $2,720 | $17,202 | $1,500,745 |
| 19 | 220 | $19,921 | $2,689 | $17,232 | $1,483,513 |
| 19 | 221 | $19,921 | $2,658 | $17,263 | $1,466,249 |
| 19 | 222 | $19,921 | $2,627 | $17,294 | $1,448,955 |
| 19 | 223 | $19,921 | $2,596 | $17,325 | $1,431,630 |
| 19 | 224 | $19,921 | $2,565 | $17,356 | $1,414,274 |
| 19 | 225 | $19,921 | $2,534 | $17,387 | $1,396,887 |
| 19 | 226 | $19,921 | $2,503 | $17,418 | $1,379,468 |
| 19 | 227 | $19,921 | $2,472 | $17,450 | $1,362,019 |
| 19 | 228 | $19,921 | $2,440 | $17,481 | $1,344,538 |
| 20 | 229 | $19,921 | $2,409 | $17,512 | $1,327,025 |
| 20 | 230 | $19,921 | $2,378 | $17,544 | $1,309,482 |
| 20 | 231 | $19,921 | $2,346 | $17,575 | $1,291,907 |
| 20 | 232 | $19,921 | $2,315 | $17,607 | $1,274,300 |
| 20 | 233 | $19,921 | $2,283 | $17,638 | $1,256,662 |
| 20 | 234 | $19,921 | $2,252 | $17,670 | $1,238,992 |
| 20 | 235 | $19,921 | $2,220 | $17,701 | $1,221,291 |
| 20 | 236 | $19,921 | $2,188 | $17,733 | $1,203,558 |
| 20 | 237 | $19,921 | $2,156 | $17,765 | $1,185,793 |
| 20 | 238 | $19,921 | $2,125 | $17,797 | $1,167,996 |
| 20 | 239 | $19,921 | $2,093 | $17,829 | $1,150,168 |
| 20 | 240 | $19,921 | $2,061 | $17,860 | $1,132,307 |
| 21 | 241 | $19,921 | $2,029 | $17,892 | $1,114,415 |
| 21 | 242 | $19,921 | $1,997 | $17,925 | $1,096,490 |
| 21 | 243 | $19,921 | $1,965 | $17,957 | $1,078,534 |
| 21 | 244 | $19,921 | $1,932 | $17,989 | $1,060,545 |
| 21 | 245 | $19,921 | $1,900 | $18,021 | $1,042,524 |
| 21 | 246 | $19,921 | $1,868 | $18,053 | $1,024,471 |
| 21 | 247 | $19,921 | $1,836 | $18,086 | $1,006,385 |
| 21 | 248 | $19,921 | $1,803 | $18,118 | $988,267 |
| 21 | 249 | $19,921 | $1,771 | $18,151 | $970,116 |
| 21 | 250 | $19,921 | $1,738 | $18,183 | $951,933 |
| 21 | 251 | $19,921 | $1,706 | $18,216 | $933,717 |
| 21 | 252 | $19,921 | $1,673 | $18,248 | $915,469 |
| 22 | 253 | $19,921 | $1,640 | $18,281 | $897,188 |
| 22 | 254 | $19,921 | $1,607 | $18,314 | $878,874 |
| 22 | 255 | $19,921 | $1,575 | $18,347 | $860,528 |
| 22 | 256 | $19,921 | $1,542 | $18,379 | $842,148 |
| 22 | 257 | $19,921 | $1,509 | $18,412 | $823,736 |
| 22 | 258 | $19,921 | $1,476 | $18,445 | $805,291 |
| 22 | 259 | $19,921 | $1,443 | $18,478 | $786,812 |
| 22 | 260 | $19,921 | $1,410 | $18,511 | $768,301 |
| 22 | 261 | $19,921 | $1,377 | $18,545 | $749,756 |
| 22 | 262 | $19,921 | $1,343 | $18,578 | $731,178 |
| 22 | 263 | $19,921 | $1,310 | $18,611 | $712,567 |
| 22 | 264 | $19,921 | $1,277 | $18,645 | $693,923 |
| 23 | 265 | $19,921 | $1,243 | $18,678 | $675,245 |
| 23 | 266 | $19,921 | $1,210 | $18,711 | $656,533 |
| 23 | 267 | $19,921 | $1,176 | $18,745 | $637,788 |
| 23 | 268 | $19,921 | $1,143 | $18,779 | $619,010 |
| 23 | 269 | $19,921 | $1,109 | $18,812 | $600,198 |
| 23 | 270 | $19,921 | $1,075 | $18,846 | $581,352 |
| 23 | 271 | $19,921 | $1,042 | $18,880 | $562,472 |
| 23 | 272 | $19,921 | $1,008 | $18,913 | $543,559 |
| 23 | 273 | $19,921 | $974 | $18,947 | $524,611 |
| 23 | 274 | $19,921 | $940 | $18,981 | $505,630 |
| 23 | 275 | $19,921 | $906 | $19,015 | $486,615 |
| 23 | 276 | $19,921 | $872 | $19,049 | $467,566 |
| 24 | 277 | $19,921 | $838 | $19,083 | $448,482 |
| 24 | 278 | $19,921 | $804 | $19,118 | $429,364 |
| 24 | 279 | $19,921 | $769 | $19,152 | $410,212 |
| 24 | 280 | $19,921 | $735 | $19,186 | $391,026 |
| 24 | 281 | $19,921 | $701 | $19,221 | $371,806 |
| 24 | 282 | $19,921 | $666 | $19,255 | $352,551 |
| 24 | 283 | $19,921 | $632 | $19,290 | $333,261 |
| 24 | 284 | $19,921 | $597 | $19,324 | $313,937 |
| 24 | 285 | $19,921 | $562 | $19,359 | $294,578 |
| 24 | 286 | $19,921 | $528 | $19,393 | $275,185 |
| 24 | 287 | $19,921 | $493 | $19,428 | $255,757 |
| 24 | 288 | $19,921 | $458 | $19,463 | $236,294 |
| 25 | 289 | $19,921 | $423 | $19,498 | $216,796 |
| 25 | 290 | $19,921 | $388 | $19,533 | $197,263 |
| 25 | 291 | $19,921 | $353 | $19,568 | $177,695 |
| 25 | 292 | $19,921 | $318 | $19,603 | $158,092 |
| 25 | 293 | $19,921 | $283 | $19,638 | $138,454 |
| 25 | 294 | $19,921 | $248 | $19,673 | $118,781 |
| 25 | 295 | $19,921 | $213 | $19,708 | $99,073 |
| 25 | 296 | $19,921 | $178 | $19,744 | $79,329 |
| 25 | 297 | $19,921 | $142 | $19,779 | $59,550 |
| 25 | 298 | $19,921 | $107 | $19,815 | $39,736 |
| 25 | 299 | $19,921 | $71 | $19,850 | $19,886 |
| 25 | 300 | $19,921 | $36 | $19,886 | $0 |
