首期 (港幣)
$2,764,000
每月還款 (港幣)
$17,877
總貸款額 (港幣)
$4,146,000
+
總利息 (港幣)
$1,217,202
=
總還款額 (港幣)
$5,363,202
| 還款計劃 | |||||
| 年期 | 分期 | 還款 (港幣 $) | 利息 (港幣 $) | 本金 (港幣 $) | 債務總額 (港幣 $) |
| 1 | 1 | $17,877 | $7,428 | $10,449 | $4,135,551 |
| 1 | 2 | $17,877 | $7,410 | $10,468 | $4,125,083 |
| 1 | 3 | $17,877 | $7,391 | $10,487 | $4,114,597 |
| 1 | 4 | $17,877 | $7,372 | $10,505 | $4,104,091 |
| 1 | 5 | $17,877 | $7,353 | $10,524 | $4,093,567 |
| 1 | 6 | $17,877 | $7,334 | $10,543 | $4,083,024 |
| 1 | 7 | $17,877 | $7,315 | $10,562 | $4,072,462 |
| 1 | 8 | $17,877 | $7,296 | $10,581 | $4,061,881 |
| 1 | 9 | $17,877 | $7,278 | $10,600 | $4,051,281 |
| 1 | 10 | $17,877 | $7,259 | $10,619 | $4,040,663 |
| 1 | 11 | $17,877 | $7,240 | $10,638 | $4,030,025 |
| 1 | 12 | $17,877 | $7,220 | $10,657 | $4,019,368 |
| 2 | 13 | $17,877 | $7,201 | $10,676 | $4,008,692 |
| 2 | 14 | $17,877 | $7,182 | $10,695 | $3,997,997 |
| 2 | 15 | $17,877 | $7,163 | $10,714 | $3,987,283 |
| 2 | 16 | $17,877 | $7,144 | $10,733 | $3,976,549 |
| 2 | 17 | $17,877 | $7,125 | $10,753 | $3,965,796 |
| 2 | 18 | $17,877 | $7,105 | $10,772 | $3,955,024 |
| 2 | 19 | $17,877 | $7,086 | $10,791 | $3,944,233 |
| 2 | 20 | $17,877 | $7,067 | $10,811 | $3,933,423 |
| 2 | 21 | $17,877 | $7,047 | $10,830 | $3,922,593 |
| 2 | 22 | $17,877 | $7,028 | $10,849 | $3,911,743 |
| 2 | 23 | $17,877 | $7,009 | $10,869 | $3,900,874 |
| 2 | 24 | $17,877 | $6,989 | $10,888 | $3,889,986 |
| 3 | 25 | $17,877 | $6,970 | $10,908 | $3,879,078 |
| 3 | 26 | $17,877 | $6,950 | $10,927 | $3,868,151 |
| 3 | 27 | $17,877 | $6,930 | $10,947 | $3,857,204 |
| 3 | 28 | $17,877 | $6,911 | $10,967 | $3,846,238 |
| 3 | 29 | $17,877 | $6,891 | $10,986 | $3,835,252 |
| 3 | 30 | $17,877 | $6,871 | $11,006 | $3,824,246 |
| 3 | 31 | $17,877 | $6,852 | $11,026 | $3,813,220 |
| 3 | 32 | $17,877 | $6,832 | $11,045 | $3,802,175 |
| 3 | 33 | $17,877 | $6,812 | $11,065 | $3,791,110 |
| 3 | 34 | $17,877 | $6,792 | $11,085 | $3,780,025 |
| 3 | 35 | $17,877 | $6,773 | $11,105 | $3,768,920 |
| 3 | 36 | $17,877 | $6,753 | $11,125 | $3,757,795 |
| 4 | 37 | $17,877 | $6,733 | $11,145 | $3,746,651 |
| 4 | 38 | $17,877 | $6,713 | $11,165 | $3,735,486 |
| 4 | 39 | $17,877 | $6,693 | $11,185 | $3,724,301 |
| 4 | 40 | $17,877 | $6,673 | $11,205 | $3,713,097 |
| 4 | 41 | $17,877 | $6,653 | $11,225 | $3,701,872 |
| 4 | 42 | $17,877 | $6,633 | $11,245 | $3,690,627 |
| 4 | 43 | $17,877 | $6,612 | $11,265 | $3,679,362 |
| 4 | 44 | $17,877 | $6,592 | $11,285 | $3,668,077 |
| 4 | 45 | $17,877 | $6,572 | $11,305 | $3,656,772 |
| 4 | 46 | $17,877 | $6,552 | $11,326 | $3,645,446 |
| 4 | 47 | $17,877 | $6,531 | $11,346 | $3,634,100 |
| 4 | 48 | $17,877 | $6,511 | $11,366 | $3,622,734 |
| 5 | 49 | $17,877 | $6,491 | $11,387 | $3,611,347 |
| 5 | 50 | $17,877 | $6,470 | $11,407 | $3,599,940 |
| 5 | 51 | $17,877 | $6,450 | $11,427 | $3,588,513 |
| 5 | 52 | $17,877 | $6,429 | $11,448 | $3,577,065 |
| 5 | 53 | $17,877 | $6,409 | $11,468 | $3,565,597 |
| 5 | 54 | $17,877 | $6,388 | $11,489 | $3,554,108 |
| 5 | 55 | $17,877 | $6,368 | $11,510 | $3,542,598 |
| 5 | 56 | $17,877 | $6,347 | $11,530 | $3,531,068 |
| 5 | 57 | $17,877 | $6,326 | $11,551 | $3,519,517 |
| 5 | 58 | $17,877 | $6,306 | $11,572 | $3,507,945 |
| 5 | 59 | $17,877 | $6,285 | $11,592 | $3,496,353 |
| 5 | 60 | $17,877 | $6,264 | $11,613 | $3,484,740 |
| 6 | 61 | $17,877 | $6,243 | $11,634 | $3,473,106 |
| 6 | 62 | $17,877 | $6,223 | $11,655 | $3,461,452 |
| 6 | 63 | $17,877 | $6,202 | $11,676 | $3,449,776 |
| 6 | 64 | $17,877 | $6,181 | $11,696 | $3,438,080 |
| 6 | 65 | $17,877 | $6,160 | $11,717 | $3,426,362 |
| 6 | 66 | $17,877 | $6,139 | $11,738 | $3,414,624 |
| 6 | 67 | $17,877 | $6,118 | $11,759 | $3,402,864 |
| 6 | 68 | $17,877 | $6,097 | $11,781 | $3,391,084 |
| 6 | 69 | $17,877 | $6,076 | $11,802 | $3,379,282 |
| 6 | 70 | $17,877 | $6,055 | $11,823 | $3,367,459 |
| 6 | 71 | $17,877 | $6,033 | $11,844 | $3,355,615 |
| 6 | 72 | $17,877 | $6,012 | $11,865 | $3,343,750 |
| 7 | 73 | $17,877 | $5,991 | $11,886 | $3,331,864 |
| 7 | 74 | $17,877 | $5,970 | $11,908 | $3,319,956 |
| 7 | 75 | $17,877 | $5,948 | $11,929 | $3,308,027 |
| 7 | 76 | $17,877 | $5,927 | $11,950 | $3,296,076 |
| 7 | 77 | $17,877 | $5,905 | $11,972 | $3,284,104 |
| 7 | 78 | $17,877 | $5,884 | $11,993 | $3,272,111 |
| 7 | 79 | $17,877 | $5,863 | $12,015 | $3,260,096 |
| 7 | 80 | $17,877 | $5,841 | $12,036 | $3,248,060 |
| 7 | 81 | $17,877 | $5,819 | $12,058 | $3,236,002 |
| 7 | 82 | $17,877 | $5,798 | $12,080 | $3,223,923 |
| 7 | 83 | $17,877 | $5,776 | $12,101 | $3,211,821 |
| 7 | 84 | $17,877 | $5,755 | $12,123 | $3,199,699 |
| 8 | 85 | $17,877 | $5,733 | $12,145 | $3,187,554 |
| 8 | 86 | $17,877 | $5,711 | $12,166 | $3,175,388 |
| 8 | 87 | $17,877 | $5,689 | $12,188 | $3,163,200 |
| 8 | 88 | $17,877 | $5,667 | $12,210 | $3,150,990 |
| 8 | 89 | $17,877 | $5,646 | $12,232 | $3,138,758 |
| 8 | 90 | $17,877 | $5,624 | $12,254 | $3,126,504 |
| 8 | 91 | $17,877 | $5,602 | $12,276 | $3,114,228 |
| 8 | 92 | $17,877 | $5,580 | $12,298 | $3,101,931 |
| 8 | 93 | $17,877 | $5,558 | $12,320 | $3,089,611 |
| 8 | 94 | $17,877 | $5,536 | $12,342 | $3,077,269 |
| 8 | 95 | $17,877 | $5,513 | $12,364 | $3,064,905 |
| 8 | 96 | $17,877 | $5,491 | $12,386 | $3,052,519 |
| 9 | 97 | $17,877 | $5,469 | $12,408 | $3,040,111 |
| 9 | 98 | $17,877 | $5,447 | $12,430 | $3,027,681 |
| 9 | 99 | $17,877 | $5,425 | $12,453 | $3,015,228 |
| 9 | 100 | $17,877 | $5,402 | $12,475 | $3,002,753 |
| 9 | 101 | $17,877 | $5,380 | $12,497 | $2,990,255 |
| 9 | 102 | $17,877 | $5,358 | $12,520 | $2,977,736 |
| 9 | 103 | $17,877 | $5,335 | $12,542 | $2,965,193 |
| 9 | 104 | $17,877 | $5,313 | $12,565 | $2,952,629 |
| 9 | 105 | $17,877 | $5,290 | $12,587 | $2,940,041 |
| 9 | 106 | $17,877 | $5,268 | $12,610 | $2,927,432 |
| 9 | 107 | $17,877 | $5,245 | $12,632 | $2,914,799 |
| 9 | 108 | $17,877 | $5,222 | $12,655 | $2,902,144 |
| 10 | 109 | $17,877 | $5,200 | $12,678 | $2,889,467 |
| 10 | 110 | $17,877 | $5,177 | $12,700 | $2,876,766 |
| 10 | 111 | $17,877 | $5,154 | $12,723 | $2,864,043 |
| 10 | 112 | $17,877 | $5,131 | $12,746 | $2,851,297 |
| 10 | 113 | $17,877 | $5,109 | $12,769 | $2,838,528 |
| 10 | 114 | $17,877 | $5,086 | $12,792 | $2,825,737 |
| 10 | 115 | $17,877 | $5,063 | $12,815 | $2,812,922 |
| 10 | 116 | $17,877 | $5,040 | $12,838 | $2,800,085 |
| 10 | 117 | $17,877 | $5,017 | $12,861 | $2,787,224 |
| 10 | 118 | $17,877 | $4,994 | $12,884 | $2,774,341 |
| 10 | 119 | $17,877 | $4,971 | $12,907 | $2,761,434 |
| 10 | 120 | $17,877 | $4,948 | $12,930 | $2,748,504 |
| 11 | 121 | $17,877 | $4,924 | $12,953 | $2,735,551 |
| 11 | 122 | $17,877 | $4,901 | $12,976 | $2,722,575 |
| 11 | 123 | $17,877 | $4,878 | $12,999 | $2,709,576 |
| 11 | 124 | $17,877 | $4,855 | $13,023 | $2,696,553 |
| 11 | 125 | $17,877 | $4,831 | $13,046 | $2,683,507 |
| 11 | 126 | $17,877 | $4,808 | $13,069 | $2,670,438 |
| 11 | 127 | $17,877 | $4,785 | $13,093 | $2,657,345 |
| 11 | 128 | $17,877 | $4,761 | $13,116 | $2,644,229 |
| 11 | 129 | $17,877 | $4,738 | $13,140 | $2,631,089 |
| 11 | 130 | $17,877 | $4,714 | $13,163 | $2,617,925 |
| 11 | 131 | $17,877 | $4,690 | $13,187 | $2,604,739 |
| 11 | 132 | $17,877 | $4,667 | $13,211 | $2,591,528 |
| 12 | 133 | $17,877 | $4,643 | $13,234 | $2,578,294 |
| 12 | 134 | $17,877 | $4,619 | $13,258 | $2,565,036 |
| 12 | 135 | $17,877 | $4,596 | $13,282 | $2,551,754 |
| 12 | 136 | $17,877 | $4,572 | $13,305 | $2,538,449 |
| 12 | 137 | $17,877 | $4,548 | $13,329 | $2,525,120 |
| 12 | 138 | $17,877 | $4,524 | $13,353 | $2,511,766 |
| 12 | 139 | $17,877 | $4,500 | $13,377 | $2,498,389 |
| 12 | 140 | $17,877 | $4,476 | $13,401 | $2,484,988 |
| 12 | 141 | $17,877 | $4,452 | $13,425 | $2,471,563 |
| 12 | 142 | $17,877 | $4,428 | $13,449 | $2,458,114 |
| 12 | 143 | $17,877 | $4,404 | $13,473 | $2,444,641 |
| 12 | 144 | $17,877 | $4,380 | $13,497 | $2,431,143 |
| 13 | 145 | $17,877 | $4,356 | $13,522 | $2,417,622 |
| 13 | 146 | $17,877 | $4,332 | $13,546 | $2,404,076 |
| 13 | 147 | $17,877 | $4,307 | $13,570 | $2,390,506 |
| 13 | 148 | $17,877 | $4,283 | $13,594 | $2,376,912 |
| 13 | 149 | $17,877 | $4,259 | $13,619 | $2,363,293 |
| 13 | 150 | $17,877 | $4,234 | $13,643 | $2,349,650 |
| 13 | 151 | $17,877 | $4,210 | $13,668 | $2,335,982 |
| 13 | 152 | $17,877 | $4,185 | $13,692 | $2,322,290 |
| 13 | 153 | $17,877 | $4,161 | $13,717 | $2,308,574 |
| 13 | 154 | $17,877 | $4,136 | $13,741 | $2,294,833 |
| 13 | 155 | $17,877 | $4,112 | $13,766 | $2,281,067 |
| 13 | 156 | $17,877 | $4,087 | $13,790 | $2,267,276 |
| 14 | 157 | $17,877 | $4,062 | $13,815 | $2,253,461 |
| 14 | 158 | $17,877 | $4,037 | $13,840 | $2,239,621 |
| 14 | 159 | $17,877 | $4,013 | $13,865 | $2,225,757 |
| 14 | 160 | $17,877 | $3,988 | $13,890 | $2,211,867 |
| 14 | 161 | $17,877 | $3,963 | $13,914 | $2,197,953 |
| 14 | 162 | $17,877 | $3,938 | $13,939 | $2,184,013 |
| 14 | 163 | $17,877 | $3,913 | $13,964 | $2,170,049 |
| 14 | 164 | $17,877 | $3,888 | $13,989 | $2,156,060 |
| 14 | 165 | $17,877 | $3,863 | $14,014 | $2,142,045 |
| 14 | 166 | $17,877 | $3,838 | $14,040 | $2,128,006 |
| 14 | 167 | $17,877 | $3,813 | $14,065 | $2,113,941 |
| 14 | 168 | $17,877 | $3,787 | $14,090 | $2,099,851 |
| 15 | 169 | $17,877 | $3,762 | $14,115 | $2,085,736 |
| 15 | 170 | $17,877 | $3,737 | $14,140 | $2,071,596 |
| 15 | 171 | $17,877 | $3,712 | $14,166 | $2,057,430 |
| 15 | 172 | $17,877 | $3,686 | $14,191 | $2,043,239 |
| 15 | 173 | $17,877 | $3,661 | $14,217 | $2,029,023 |
| 15 | 174 | $17,877 | $3,635 | $14,242 | $2,014,781 |
| 15 | 175 | $17,877 | $3,610 | $14,268 | $2,000,513 |
| 15 | 176 | $17,877 | $3,584 | $14,293 | $1,986,220 |
| 15 | 177 | $17,877 | $3,559 | $14,319 | $1,971,901 |
| 15 | 178 | $17,877 | $3,533 | $14,344 | $1,957,557 |
| 15 | 179 | $17,877 | $3,507 | $14,370 | $1,943,187 |
| 15 | 180 | $17,877 | $3,482 | $14,396 | $1,928,791 |
| 16 | 181 | $17,877 | $3,456 | $14,422 | $1,914,369 |
| 16 | 182 | $17,877 | $3,430 | $14,447 | $1,899,922 |
| 16 | 183 | $17,877 | $3,404 | $14,473 | $1,885,449 |
| 16 | 184 | $17,877 | $3,378 | $14,499 | $1,870,949 |
| 16 | 185 | $17,877 | $3,352 | $14,525 | $1,856,424 |
| 16 | 186 | $17,877 | $3,326 | $14,551 | $1,841,873 |
| 16 | 187 | $17,877 | $3,300 | $14,577 | $1,827,296 |
| 16 | 188 | $17,877 | $3,274 | $14,603 | $1,812,692 |
| 16 | 189 | $17,877 | $3,248 | $14,630 | $1,798,063 |
| 16 | 190 | $17,877 | $3,222 | $14,656 | $1,783,407 |
| 16 | 191 | $17,877 | $3,195 | $14,682 | $1,768,725 |
| 16 | 192 | $17,877 | $3,169 | $14,708 | $1,754,016 |
| 17 | 193 | $17,877 | $3,143 | $14,735 | $1,739,282 |
| 17 | 194 | $17,877 | $3,116 | $14,761 | $1,724,520 |
| 17 | 195 | $17,877 | $3,090 | $14,788 | $1,709,733 |
| 17 | 196 | $17,877 | $3,063 | $14,814 | $1,694,919 |
| 17 | 197 | $17,877 | $3,037 | $14,841 | $1,680,078 |
| 17 | 198 | $17,877 | $3,010 | $14,867 | $1,665,211 |
| 17 | 199 | $17,877 | $2,984 | $14,894 | $1,650,317 |
| 17 | 200 | $17,877 | $2,957 | $14,921 | $1,635,397 |
| 17 | 201 | $17,877 | $2,930 | $14,947 | $1,620,449 |
| 17 | 202 | $17,877 | $2,903 | $14,974 | $1,605,475 |
| 17 | 203 | $17,877 | $2,876 | $15,001 | $1,590,475 |
| 17 | 204 | $17,877 | $2,850 | $15,028 | $1,575,447 |
| 18 | 205 | $17,877 | $2,823 | $15,055 | $1,560,392 |
| 18 | 206 | $17,877 | $2,796 | $15,082 | $1,545,310 |
| 18 | 207 | $17,877 | $2,769 | $15,109 | $1,530,202 |
| 18 | 208 | $17,877 | $2,742 | $15,136 | $1,515,066 |
| 18 | 209 | $17,877 | $2,714 | $15,163 | $1,499,903 |
| 18 | 210 | $17,877 | $2,687 | $15,190 | $1,484,713 |
| 18 | 211 | $17,877 | $2,660 | $15,217 | $1,469,496 |
| 18 | 212 | $17,877 | $2,633 | $15,244 | $1,454,251 |
| 18 | 213 | $17,877 | $2,606 | $15,272 | $1,438,980 |
| 18 | 214 | $17,877 | $2,578 | $15,299 | $1,423,681 |
| 18 | 215 | $17,877 | $2,551 | $15,327 | $1,408,354 |
| 18 | 216 | $17,877 | $2,523 | $15,354 | $1,393,000 |
| 19 | 217 | $17,877 | $2,496 | $15,382 | $1,377,618 |
| 19 | 218 | $17,877 | $2,468 | $15,409 | $1,362,209 |
| 19 | 219 | $17,877 | $2,441 | $15,437 | $1,346,773 |
| 19 | 220 | $17,877 | $2,413 | $15,464 | $1,331,308 |
| 19 | 221 | $17,877 | $2,385 | $15,492 | $1,315,816 |
| 19 | 222 | $17,877 | $2,358 | $15,520 | $1,300,296 |
| 19 | 223 | $17,877 | $2,330 | $15,548 | $1,284,749 |
| 19 | 224 | $17,877 | $2,302 | $15,575 | $1,269,173 |
| 19 | 225 | $17,877 | $2,274 | $15,603 | $1,253,570 |
| 19 | 226 | $17,877 | $2,246 | $15,631 | $1,237,938 |
| 19 | 227 | $17,877 | $2,218 | $15,659 | $1,222,279 |
| 19 | 228 | $17,877 | $2,190 | $15,687 | $1,206,592 |
| 20 | 229 | $17,877 | $2,162 | $15,716 | $1,190,876 |
| 20 | 230 | $17,877 | $2,134 | $15,744 | $1,175,132 |
| 20 | 231 | $17,877 | $2,105 | $15,772 | $1,159,360 |
| 20 | 232 | $17,877 | $2,077 | $15,800 | $1,143,560 |
| 20 | 233 | $17,877 | $2,049 | $15,828 | $1,127,732 |
| 20 | 234 | $17,877 | $2,021 | $15,857 | $1,111,875 |
| 20 | 235 | $17,877 | $1,992 | $15,885 | $1,095,990 |
| 20 | 236 | $17,877 | $1,964 | $15,914 | $1,080,076 |
| 20 | 237 | $17,877 | $1,935 | $15,942 | $1,064,134 |
| 20 | 238 | $17,877 | $1,907 | $15,971 | $1,048,163 |
| 20 | 239 | $17,877 | $1,878 | $15,999 | $1,032,164 |
| 20 | 240 | $17,877 | $1,849 | $16,028 | $1,016,136 |
| 21 | 241 | $17,877 | $1,821 | $16,057 | $1,000,079 |
| 21 | 242 | $17,877 | $1,792 | $16,086 | $983,993 |
| 21 | 243 | $17,877 | $1,763 | $16,114 | $967,879 |
| 21 | 244 | $17,877 | $1,734 | $16,143 | $951,736 |
| 21 | 245 | $17,877 | $1,705 | $16,172 | $935,564 |
| 21 | 246 | $17,877 | $1,676 | $16,201 | $919,362 |
| 21 | 247 | $17,877 | $1,647 | $16,230 | $903,132 |
| 21 | 248 | $17,877 | $1,618 | $16,259 | $886,873 |
| 21 | 249 | $17,877 | $1,589 | $16,288 | $870,585 |
| 21 | 250 | $17,877 | $1,560 | $16,318 | $854,267 |
| 21 | 251 | $17,877 | $1,531 | $16,347 | $837,920 |
| 21 | 252 | $17,877 | $1,501 | $16,376 | $821,544 |
| 22 | 253 | $17,877 | $1,472 | $16,405 | $805,139 |
| 22 | 254 | $17,877 | $1,443 | $16,435 | $788,704 |
| 22 | 255 | $17,877 | $1,413 | $16,464 | $772,240 |
| 22 | 256 | $17,877 | $1,384 | $16,494 | $755,746 |
| 22 | 257 | $17,877 | $1,354 | $16,523 | $739,223 |
| 22 | 258 | $17,877 | $1,324 | $16,553 | $722,670 |
| 22 | 259 | $17,877 | $1,295 | $16,583 | $706,087 |
| 22 | 260 | $17,877 | $1,265 | $16,612 | $689,475 |
| 22 | 261 | $17,877 | $1,235 | $16,642 | $672,833 |
| 22 | 262 | $17,877 | $1,205 | $16,672 | $656,161 |
| 22 | 263 | $17,877 | $1,176 | $16,702 | $639,460 |
| 22 | 264 | $17,877 | $1,146 | $16,732 | $622,728 |
| 23 | 265 | $17,877 | $1,116 | $16,762 | $605,966 |
| 23 | 266 | $17,877 | $1,086 | $16,792 | $589,175 |
| 23 | 267 | $17,877 | $1,056 | $16,822 | $572,353 |
| 23 | 268 | $17,877 | $1,025 | $16,852 | $555,501 |
| 23 | 269 | $17,877 | $995 | $16,882 | $538,619 |
| 23 | 270 | $17,877 | $965 | $16,912 | $521,707 |
| 23 | 271 | $17,877 | $935 | $16,943 | $504,764 |
| 23 | 272 | $17,877 | $904 | $16,973 | $487,791 |
| 23 | 273 | $17,877 | $874 | $17,003 | $470,788 |
| 23 | 274 | $17,877 | $843 | $17,034 | $453,754 |
| 23 | 275 | $17,877 | $813 | $17,064 | $436,689 |
| 23 | 276 | $17,877 | $782 | $17,095 | $419,595 |
| 24 | 277 | $17,877 | $752 | $17,126 | $402,469 |
| 24 | 278 | $17,877 | $721 | $17,156 | $385,313 |
| 24 | 279 | $17,877 | $690 | $17,187 | $368,126 |
| 24 | 280 | $17,877 | $660 | $17,218 | $350,908 |
| 24 | 281 | $17,877 | $629 | $17,249 | $333,659 |
| 24 | 282 | $17,877 | $598 | $17,280 | $316,380 |
| 24 | 283 | $17,877 | $567 | $17,310 | $299,069 |
| 24 | 284 | $17,877 | $536 | $17,342 | $281,728 |
| 24 | 285 | $17,877 | $505 | $17,373 | $264,355 |
| 24 | 286 | $17,877 | $474 | $17,404 | $246,951 |
| 24 | 287 | $17,877 | $442 | $17,435 | $229,517 |
| 24 | 288 | $17,877 | $411 | $17,466 | $212,050 |
| 25 | 289 | $17,877 | $380 | $17,497 | $194,553 |
| 25 | 290 | $17,877 | $349 | $17,529 | $177,024 |
| 25 | 291 | $17,877 | $317 | $17,560 | $159,464 |
| 25 | 292 | $17,877 | $286 | $17,592 | $141,872 |
| 25 | 293 | $17,877 | $254 | $17,623 | $124,249 |
| 25 | 294 | $17,877 | $223 | $17,655 | $106,595 |
| 25 | 295 | $17,877 | $191 | $17,686 | $88,908 |
| 25 | 296 | $17,877 | $159 | $17,718 | $71,190 |
| 25 | 297 | $17,877 | $128 | $17,750 | $53,440 |
| 25 | 298 | $17,877 | $96 | $17,782 | $35,659 |
| 25 | 299 | $17,877 | $64 | $17,813 | $17,845 |
| 25 | 300 | $17,877 | $32 | $17,845 | $0 |
