首期 (港幣)
$4,660,000
每月還款 (港幣)
$30,141
總貸款額 (港幣)
$6,990,000
+
總利息 (港幣)
$2,052,157
=
總還款額 (港幣)
$9,042,157
| 還款計劃 | |||||
| 年期 | 分期 | 還款 (港幣 $) | 利息 (港幣 $) | 本金 (港幣 $) | 債務總額 (港幣 $) |
| 1 | 1 | $30,141 | $12,524 | $17,617 | $6,972,383 |
| 1 | 2 | $30,141 | $12,492 | $17,648 | $6,954,735 |
| 1 | 3 | $30,141 | $12,461 | $17,680 | $6,937,055 |
| 1 | 4 | $30,141 | $12,429 | $17,712 | $6,919,343 |
| 1 | 5 | $30,141 | $12,397 | $17,743 | $6,901,600 |
| 1 | 6 | $30,141 | $12,365 | $17,775 | $6,883,825 |
| 1 | 7 | $30,141 | $12,334 | $17,807 | $6,866,018 |
| 1 | 8 | $30,141 | $12,302 | $17,839 | $6,848,179 |
| 1 | 9 | $30,141 | $12,270 | $17,871 | $6,830,308 |
| 1 | 10 | $30,141 | $12,238 | $17,903 | $6,812,405 |
| 1 | 11 | $30,141 | $12,206 | $17,935 | $6,794,470 |
| 1 | 12 | $30,141 | $12,173 | $17,967 | $6,776,503 |
| 2 | 13 | $30,141 | $12,141 | $17,999 | $6,758,504 |
| 2 | 14 | $30,141 | $12,109 | $18,032 | $6,740,472 |
| 2 | 15 | $30,141 | $12,077 | $18,064 | $6,722,408 |
| 2 | 16 | $30,141 | $12,044 | $18,096 | $6,704,312 |
| 2 | 17 | $30,141 | $12,012 | $18,129 | $6,686,184 |
| 2 | 18 | $30,141 | $11,979 | $18,161 | $6,668,022 |
| 2 | 19 | $30,141 | $11,947 | $18,194 | $6,649,829 |
| 2 | 20 | $30,141 | $11,914 | $18,226 | $6,631,603 |
| 2 | 21 | $30,141 | $11,882 | $18,259 | $6,613,344 |
| 2 | 22 | $30,141 | $11,849 | $18,292 | $6,595,052 |
| 2 | 23 | $30,141 | $11,816 | $18,324 | $6,576,728 |
| 2 | 24 | $30,141 | $11,783 | $18,357 | $6,558,370 |
| 3 | 25 | $30,141 | $11,750 | $18,390 | $6,539,980 |
| 3 | 26 | $30,141 | $11,717 | $18,423 | $6,521,557 |
| 3 | 27 | $30,141 | $11,684 | $18,456 | $6,503,101 |
| 3 | 28 | $30,141 | $11,651 | $18,489 | $6,484,612 |
| 3 | 29 | $30,141 | $11,618 | $18,522 | $6,466,090 |
| 3 | 30 | $30,141 | $11,585 | $18,555 | $6,447,534 |
| 3 | 31 | $30,141 | $11,552 | $18,589 | $6,428,946 |
| 3 | 32 | $30,141 | $11,519 | $18,622 | $6,410,324 |
| 3 | 33 | $30,141 | $11,485 | $18,655 | $6,391,668 |
| 3 | 34 | $30,141 | $11,452 | $18,689 | $6,372,979 |
| 3 | 35 | $30,141 | $11,418 | $18,722 | $6,354,257 |
| 3 | 36 | $30,141 | $11,385 | $18,756 | $6,335,501 |
| 4 | 37 | $30,141 | $11,351 | $18,789 | $6,316,712 |
| 4 | 38 | $30,141 | $11,317 | $18,823 | $6,297,889 |
| 4 | 39 | $30,141 | $11,284 | $18,857 | $6,279,032 |
| 4 | 40 | $30,141 | $11,250 | $18,891 | $6,260,141 |
| 4 | 41 | $30,141 | $11,216 | $18,924 | $6,241,217 |
| 4 | 42 | $30,141 | $11,182 | $18,958 | $6,222,259 |
| 4 | 43 | $30,141 | $11,148 | $18,992 | $6,203,266 |
| 4 | 44 | $30,141 | $11,114 | $19,026 | $6,184,240 |
| 4 | 45 | $30,141 | $11,080 | $19,060 | $6,165,180 |
| 4 | 46 | $30,141 | $11,046 | $19,095 | $6,146,085 |
| 4 | 47 | $30,141 | $11,012 | $19,129 | $6,126,956 |
| 4 | 48 | $30,141 | $10,977 | $19,163 | $6,107,793 |
| 5 | 49 | $30,141 | $10,943 | $19,197 | $6,088,596 |
| 5 | 50 | $30,141 | $10,909 | $19,232 | $6,069,364 |
| 5 | 51 | $30,141 | $10,874 | $19,266 | $6,050,098 |
| 5 | 52 | $30,141 | $10,840 | $19,301 | $6,030,797 |
| 5 | 53 | $30,141 | $10,805 | $19,335 | $6,011,462 |
| 5 | 54 | $30,141 | $10,771 | $19,370 | $5,992,092 |
| 5 | 55 | $30,141 | $10,736 | $19,405 | $5,972,687 |
| 5 | 56 | $30,141 | $10,701 | $19,439 | $5,953,248 |
| 5 | 57 | $30,141 | $10,666 | $19,474 | $5,933,773 |
| 5 | 58 | $30,141 | $10,631 | $19,509 | $5,914,264 |
| 5 | 59 | $30,141 | $10,596 | $19,544 | $5,894,720 |
| 5 | 60 | $30,141 | $10,561 | $19,579 | $5,875,141 |
| 6 | 61 | $30,141 | $10,526 | $19,614 | $5,855,527 |
| 6 | 62 | $30,141 | $10,491 | $19,649 | $5,835,877 |
| 6 | 63 | $30,141 | $10,456 | $19,685 | $5,816,193 |
| 6 | 64 | $30,141 | $10,421 | $19,720 | $5,796,473 |
| 6 | 65 | $30,141 | $10,385 | $19,755 | $5,776,718 |
| 6 | 66 | $30,141 | $10,350 | $19,791 | $5,756,927 |
| 6 | 67 | $30,141 | $10,314 | $19,826 | $5,737,101 |
| 6 | 68 | $30,141 | $10,279 | $19,862 | $5,717,239 |
| 6 | 69 | $30,141 | $10,243 | $19,897 | $5,697,342 |
| 6 | 70 | $30,141 | $10,208 | $19,933 | $5,677,410 |
| 6 | 71 | $30,141 | $10,172 | $19,968 | $5,657,441 |
| 6 | 72 | $30,141 | $10,136 | $20,004 | $5,637,437 |
| 7 | 73 | $30,141 | $10,100 | $20,040 | $5,617,397 |
| 7 | 74 | $30,141 | $10,065 | $20,076 | $5,597,321 |
| 7 | 75 | $30,141 | $10,029 | $20,112 | $5,577,209 |
| 7 | 76 | $30,141 | $9,992 | $20,148 | $5,557,061 |
| 7 | 77 | $30,141 | $9,956 | $20,184 | $5,536,876 |
| 7 | 78 | $30,141 | $9,920 | $20,220 | $5,516,656 |
| 7 | 79 | $30,141 | $9,884 | $20,257 | $5,496,400 |
| 7 | 80 | $30,141 | $9,848 | $20,293 | $5,476,107 |
| 7 | 81 | $30,141 | $9,811 | $20,329 | $5,455,778 |
| 7 | 82 | $30,141 | $9,775 | $20,366 | $5,435,412 |
| 7 | 83 | $30,141 | $9,738 | $20,402 | $5,415,010 |
| 7 | 84 | $30,141 | $9,702 | $20,439 | $5,394,571 |
| 8 | 85 | $30,141 | $9,665 | $20,475 | $5,374,096 |
| 8 | 86 | $30,141 | $9,629 | $20,512 | $5,353,584 |
| 8 | 87 | $30,141 | $9,592 | $20,549 | $5,333,036 |
| 8 | 88 | $30,141 | $9,555 | $20,586 | $5,312,450 |
| 8 | 89 | $30,141 | $9,518 | $20,622 | $5,291,828 |
| 8 | 90 | $30,141 | $9,481 | $20,659 | $5,271,168 |
| 8 | 91 | $30,141 | $9,444 | $20,696 | $5,250,472 |
| 8 | 92 | $30,141 | $9,407 | $20,733 | $5,229,739 |
| 8 | 93 | $30,141 | $9,370 | $20,771 | $5,208,968 |
| 8 | 94 | $30,141 | $9,333 | $20,808 | $5,188,160 |
| 8 | 95 | $30,141 | $9,295 | $20,845 | $5,167,315 |
| 8 | 96 | $30,141 | $9,258 | $20,882 | $5,146,433 |
| 9 | 97 | $30,141 | $9,221 | $20,920 | $5,125,513 |
| 9 | 98 | $30,141 | $9,183 | $20,957 | $5,104,556 |
| 9 | 99 | $30,141 | $9,146 | $20,995 | $5,083,561 |
| 9 | 100 | $30,141 | $9,108 | $21,032 | $5,062,528 |
| 9 | 101 | $30,141 | $9,070 | $21,070 | $5,041,458 |
| 9 | 102 | $30,141 | $9,033 | $21,108 | $5,020,350 |
| 9 | 103 | $30,141 | $8,995 | $21,146 | $4,999,204 |
| 9 | 104 | $30,141 | $8,957 | $21,184 | $4,978,021 |
| 9 | 105 | $30,141 | $8,919 | $21,222 | $4,956,799 |
| 9 | 106 | $30,141 | $8,881 | $21,260 | $4,935,540 |
| 9 | 107 | $30,141 | $8,843 | $21,298 | $4,914,242 |
| 9 | 108 | $30,141 | $8,805 | $21,336 | $4,892,906 |
| 10 | 109 | $30,141 | $8,766 | $21,374 | $4,871,532 |
| 10 | 110 | $30,141 | $8,728 | $21,412 | $4,850,120 |
| 10 | 111 | $30,141 | $8,690 | $21,451 | $4,828,669 |
| 10 | 112 | $30,141 | $8,651 | $21,489 | $4,807,180 |
| 10 | 113 | $30,141 | $8,613 | $21,528 | $4,785,652 |
| 10 | 114 | $30,141 | $8,574 | $21,566 | $4,764,086 |
| 10 | 115 | $30,141 | $8,536 | $21,605 | $4,742,481 |
| 10 | 116 | $30,141 | $8,497 | $21,644 | $4,720,837 |
| 10 | 117 | $30,141 | $8,458 | $21,682 | $4,699,155 |
| 10 | 118 | $30,141 | $8,419 | $21,721 | $4,677,434 |
| 10 | 119 | $30,141 | $8,380 | $21,760 | $4,655,674 |
| 10 | 120 | $30,141 | $8,341 | $21,799 | $4,633,875 |
| 11 | 121 | $30,141 | $8,302 | $21,838 | $4,612,036 |
| 11 | 122 | $30,141 | $8,263 | $21,877 | $4,590,159 |
| 11 | 123 | $30,141 | $8,224 | $21,916 | $4,568,243 |
| 11 | 124 | $30,141 | $8,185 | $21,956 | $4,546,287 |
| 11 | 125 | $30,141 | $8,145 | $21,995 | $4,524,292 |
| 11 | 126 | $30,141 | $8,106 | $22,035 | $4,502,257 |
| 11 | 127 | $30,141 | $8,067 | $22,074 | $4,480,183 |
| 11 | 128 | $30,141 | $8,027 | $22,114 | $4,458,070 |
| 11 | 129 | $30,141 | $7,987 | $22,153 | $4,435,917 |
| 11 | 130 | $30,141 | $7,948 | $22,193 | $4,413,724 |
| 11 | 131 | $30,141 | $7,908 | $22,233 | $4,391,491 |
| 11 | 132 | $30,141 | $7,868 | $22,272 | $4,369,219 |
| 12 | 133 | $30,141 | $7,828 | $22,312 | $4,346,906 |
| 12 | 134 | $30,141 | $7,788 | $22,352 | $4,324,554 |
| 12 | 135 | $30,141 | $7,748 | $22,392 | $4,302,162 |
| 12 | 136 | $30,141 | $7,708 | $22,432 | $4,279,729 |
| 12 | 137 | $30,141 | $7,668 | $22,473 | $4,257,257 |
| 12 | 138 | $30,141 | $7,628 | $22,513 | $4,234,744 |
| 12 | 139 | $30,141 | $7,587 | $22,553 | $4,212,190 |
| 12 | 140 | $30,141 | $7,547 | $22,594 | $4,189,597 |
| 12 | 141 | $30,141 | $7,506 | $22,634 | $4,166,963 |
| 12 | 142 | $30,141 | $7,466 | $22,675 | $4,144,288 |
| 12 | 143 | $30,141 | $7,425 | $22,715 | $4,121,572 |
| 12 | 144 | $30,141 | $7,384 | $22,756 | $4,098,816 |
| 13 | 145 | $30,141 | $7,344 | $22,797 | $4,076,020 |
| 13 | 146 | $30,141 | $7,303 | $22,838 | $4,053,182 |
| 13 | 147 | $30,141 | $7,262 | $22,879 | $4,030,303 |
| 13 | 148 | $30,141 | $7,221 | $22,920 | $4,007,384 |
| 13 | 149 | $30,141 | $7,180 | $22,961 | $3,984,423 |
| 13 | 150 | $30,141 | $7,139 | $23,002 | $3,961,421 |
| 13 | 151 | $30,141 | $7,098 | $23,043 | $3,938,378 |
| 13 | 152 | $30,141 | $7,056 | $23,084 | $3,915,294 |
| 13 | 153 | $30,141 | $7,015 | $23,126 | $3,892,169 |
| 13 | 154 | $30,141 | $6,973 | $23,167 | $3,869,002 |
| 13 | 155 | $30,141 | $6,932 | $23,209 | $3,845,793 |
| 13 | 156 | $30,141 | $6,890 | $23,250 | $3,822,543 |
| 14 | 157 | $30,141 | $6,849 | $23,292 | $3,799,251 |
| 14 | 158 | $30,141 | $6,807 | $23,334 | $3,775,917 |
| 14 | 159 | $30,141 | $6,765 | $23,375 | $3,752,542 |
| 14 | 160 | $30,141 | $6,723 | $23,417 | $3,729,125 |
| 14 | 161 | $30,141 | $6,681 | $23,459 | $3,705,666 |
| 14 | 162 | $30,141 | $6,639 | $23,501 | $3,682,165 |
| 14 | 163 | $30,141 | $6,597 | $23,543 | $3,658,621 |
| 14 | 164 | $30,141 | $6,555 | $23,585 | $3,635,036 |
| 14 | 165 | $30,141 | $6,513 | $23,628 | $3,611,408 |
| 14 | 166 | $30,141 | $6,470 | $23,670 | $3,587,738 |
| 14 | 167 | $30,141 | $6,428 | $23,712 | $3,564,025 |
| 14 | 168 | $30,141 | $6,386 | $23,755 | $3,540,270 |
| 15 | 169 | $30,141 | $6,343 | $23,798 | $3,516,473 |
| 15 | 170 | $30,141 | $6,300 | $23,840 | $3,492,633 |
| 15 | 171 | $30,141 | $6,258 | $23,883 | $3,468,750 |
| 15 | 172 | $30,141 | $6,215 | $23,926 | $3,444,824 |
| 15 | 173 | $30,141 | $6,172 | $23,969 | $3,420,856 |
| 15 | 174 | $30,141 | $6,129 | $24,011 | $3,396,844 |
| 15 | 175 | $30,141 | $6,086 | $24,055 | $3,372,790 |
| 15 | 176 | $30,141 | $6,043 | $24,098 | $3,348,692 |
| 15 | 177 | $30,141 | $6,000 | $24,141 | $3,324,551 |
| 15 | 178 | $30,141 | $5,956 | $24,184 | $3,300,367 |
| 15 | 179 | $30,141 | $5,913 | $24,227 | $3,276,140 |
| 15 | 180 | $30,141 | $5,870 | $24,271 | $3,251,869 |
| 16 | 181 | $30,141 | $5,826 | $24,314 | $3,227,555 |
| 16 | 182 | $30,141 | $5,783 | $24,358 | $3,203,197 |
| 16 | 183 | $30,141 | $5,739 | $24,401 | $3,178,795 |
| 16 | 184 | $30,141 | $5,695 | $24,445 | $3,154,350 |
| 16 | 185 | $30,141 | $5,652 | $24,489 | $3,129,861 |
| 16 | 186 | $30,141 | $5,608 | $24,533 | $3,105,328 |
| 16 | 187 | $30,141 | $5,564 | $24,577 | $3,080,752 |
| 16 | 188 | $30,141 | $5,520 | $24,621 | $3,056,131 |
| 16 | 189 | $30,141 | $5,476 | $24,665 | $3,031,466 |
| 16 | 190 | $30,141 | $5,431 | $24,709 | $3,006,757 |
| 16 | 191 | $30,141 | $5,387 | $24,753 | $2,982,003 |
| 16 | 192 | $30,141 | $5,343 | $24,798 | $2,957,206 |
| 17 | 193 | $30,141 | $5,298 | $24,842 | $2,932,363 |
| 17 | 194 | $30,141 | $5,254 | $24,887 | $2,907,477 |
| 17 | 195 | $30,141 | $5,209 | $24,931 | $2,882,545 |
| 17 | 196 | $30,141 | $5,165 | $24,976 | $2,857,569 |
| 17 | 197 | $30,141 | $5,120 | $25,021 | $2,832,549 |
| 17 | 198 | $30,141 | $5,075 | $25,066 | $2,807,483 |
| 17 | 199 | $30,141 | $5,030 | $25,110 | $2,782,373 |
| 17 | 200 | $30,141 | $4,985 | $25,155 | $2,757,217 |
| 17 | 201 | $30,141 | $4,940 | $25,201 | $2,732,017 |
| 17 | 202 | $30,141 | $4,895 | $25,246 | $2,706,771 |
| 17 | 203 | $30,141 | $4,850 | $25,291 | $2,681,480 |
| 17 | 204 | $30,141 | $4,804 | $25,336 | $2,656,144 |
| 18 | 205 | $30,141 | $4,759 | $25,382 | $2,630,762 |
| 18 | 206 | $30,141 | $4,713 | $25,427 | $2,605,335 |
| 18 | 207 | $30,141 | $4,668 | $25,473 | $2,579,863 |
| 18 | 208 | $30,141 | $4,622 | $25,518 | $2,554,344 |
| 18 | 209 | $30,141 | $4,577 | $25,564 | $2,528,780 |
| 18 | 210 | $30,141 | $4,531 | $25,610 | $2,503,171 |
| 18 | 211 | $30,141 | $4,485 | $25,656 | $2,477,515 |
| 18 | 212 | $30,141 | $4,439 | $25,702 | $2,451,813 |
| 18 | 213 | $30,141 | $4,393 | $25,748 | $2,426,066 |
| 18 | 214 | $30,141 | $4,347 | $25,794 | $2,400,272 |
| 18 | 215 | $30,141 | $4,300 | $25,840 | $2,374,432 |
| 18 | 216 | $30,141 | $4,254 | $25,886 | $2,348,545 |
| 19 | 217 | $30,141 | $4,208 | $25,933 | $2,322,613 |
| 19 | 218 | $30,141 | $4,161 | $25,979 | $2,296,634 |
| 19 | 219 | $30,141 | $4,115 | $26,026 | $2,270,608 |
| 19 | 220 | $30,141 | $4,068 | $26,072 | $2,244,535 |
| 19 | 221 | $30,141 | $4,021 | $26,119 | $2,218,416 |
| 19 | 222 | $30,141 | $3,975 | $26,166 | $2,192,251 |
| 19 | 223 | $30,141 | $3,928 | $26,213 | $2,166,038 |
| 19 | 224 | $30,141 | $3,881 | $26,260 | $2,139,778 |
| 19 | 225 | $30,141 | $3,834 | $26,307 | $2,113,471 |
| 19 | 226 | $30,141 | $3,787 | $26,354 | $2,087,117 |
| 19 | 227 | $30,141 | $3,739 | $26,401 | $2,060,716 |
| 19 | 228 | $30,141 | $3,692 | $26,448 | $2,034,268 |
| 20 | 229 | $30,141 | $3,645 | $26,496 | $2,007,772 |
| 20 | 230 | $30,141 | $3,597 | $26,543 | $1,981,229 |
| 20 | 231 | $30,141 | $3,550 | $26,591 | $1,954,638 |
| 20 | 232 | $30,141 | $3,502 | $26,638 | $1,928,000 |
| 20 | 233 | $30,141 | $3,454 | $26,686 | $1,901,313 |
| 20 | 234 | $30,141 | $3,407 | $26,734 | $1,874,579 |
| 20 | 235 | $30,141 | $3,359 | $26,782 | $1,847,797 |
| 20 | 236 | $30,141 | $3,311 | $26,830 | $1,820,968 |
| 20 | 237 | $30,141 | $3,263 | $26,878 | $1,794,090 |
| 20 | 238 | $30,141 | $3,214 | $26,926 | $1,767,164 |
| 20 | 239 | $30,141 | $3,166 | $26,974 | $1,740,189 |
| 20 | 240 | $30,141 | $3,118 | $27,023 | $1,713,166 |
| 21 | 241 | $30,141 | $3,069 | $27,071 | $1,686,095 |
| 21 | 242 | $30,141 | $3,021 | $27,120 | $1,658,976 |
| 21 | 243 | $30,141 | $2,972 | $27,168 | $1,631,808 |
| 21 | 244 | $30,141 | $2,924 | $27,217 | $1,604,591 |
| 21 | 245 | $30,141 | $2,875 | $27,266 | $1,577,325 |
| 21 | 246 | $30,141 | $2,826 | $27,314 | $1,550,011 |
| 21 | 247 | $30,141 | $2,777 | $27,363 | $1,522,647 |
| 21 | 248 | $30,141 | $2,728 | $27,412 | $1,495,235 |
| 21 | 249 | $30,141 | $2,679 | $27,462 | $1,467,773 |
| 21 | 250 | $30,141 | $2,630 | $27,511 | $1,440,262 |
| 21 | 251 | $30,141 | $2,580 | $27,560 | $1,412,702 |
| 21 | 252 | $30,141 | $2,531 | $27,609 | $1,385,093 |
| 22 | 253 | $30,141 | $2,482 | $27,659 | $1,357,434 |
| 22 | 254 | $30,141 | $2,432 | $27,708 | $1,329,726 |
| 22 | 255 | $30,141 | $2,382 | $27,758 | $1,301,967 |
| 22 | 256 | $30,141 | $2,333 | $27,808 | $1,274,160 |
| 22 | 257 | $30,141 | $2,283 | $27,858 | $1,246,302 |
| 22 | 258 | $30,141 | $2,233 | $27,908 | $1,218,394 |
| 22 | 259 | $30,141 | $2,183 | $27,958 | $1,190,437 |
| 22 | 260 | $30,141 | $2,133 | $28,008 | $1,162,429 |
| 22 | 261 | $30,141 | $2,083 | $28,058 | $1,134,371 |
| 22 | 262 | $30,141 | $2,032 | $28,108 | $1,106,263 |
| 22 | 263 | $30,141 | $1,982 | $28,158 | $1,078,105 |
| 22 | 264 | $30,141 | $1,932 | $28,209 | $1,049,896 |
| 23 | 265 | $30,141 | $1,881 | $28,259 | $1,021,636 |
| 23 | 266 | $30,141 | $1,830 | $28,310 | $993,326 |
| 23 | 267 | $30,141 | $1,780 | $28,361 | $964,965 |
| 23 | 268 | $30,141 | $1,729 | $28,412 | $936,554 |
| 23 | 269 | $30,141 | $1,678 | $28,463 | $908,091 |
| 23 | 270 | $30,141 | $1,627 | $28,514 | $879,578 |
| 23 | 271 | $30,141 | $1,576 | $28,565 | $851,013 |
| 23 | 272 | $30,141 | $1,525 | $28,616 | $822,397 |
| 23 | 273 | $30,141 | $1,473 | $28,667 | $793,730 |
| 23 | 274 | $30,141 | $1,422 | $28,718 | $765,012 |
| 23 | 275 | $30,141 | $1,371 | $28,770 | $736,242 |
| 23 | 276 | $30,141 | $1,319 | $28,821 | $707,421 |
| 24 | 277 | $30,141 | $1,267 | $28,873 | $678,548 |
| 24 | 278 | $30,141 | $1,216 | $28,925 | $649,623 |
| 24 | 279 | $30,141 | $1,164 | $28,977 | $620,646 |
| 24 | 280 | $30,141 | $1,112 | $29,029 | $591,618 |
| 24 | 281 | $30,141 | $1,060 | $29,081 | $562,537 |
| 24 | 282 | $30,141 | $1,008 | $29,133 | $533,404 |
| 24 | 283 | $30,141 | $956 | $29,185 | $504,220 |
| 24 | 284 | $30,141 | $903 | $29,237 | $474,982 |
| 24 | 285 | $30,141 | $851 | $29,290 | $445,693 |
| 24 | 286 | $30,141 | $799 | $29,342 | $416,351 |
| 24 | 287 | $30,141 | $746 | $29,395 | $386,956 |
| 24 | 288 | $30,141 | $693 | $29,447 | $357,509 |
| 25 | 289 | $30,141 | $641 | $29,500 | $328,009 |
| 25 | 290 | $30,141 | $588 | $29,553 | $298,456 |
| 25 | 291 | $30,141 | $535 | $29,606 | $268,851 |
| 25 | 292 | $30,141 | $482 | $29,659 | $239,192 |
| 25 | 293 | $30,141 | $429 | $29,712 | $209,480 |
| 25 | 294 | $30,141 | $375 | $29,765 | $179,715 |
| 25 | 295 | $30,141 | $322 | $29,819 | $149,896 |
| 25 | 296 | $30,141 | $269 | $29,872 | $120,024 |
| 25 | 297 | $30,141 | $215 | $29,925 | $90,099 |
| 25 | 298 | $30,141 | $161 | $29,979 | $60,119 |
| 25 | 299 | $30,141 | $108 | $30,033 | $30,087 |
| 25 | 300 | $30,141 | $54 | $30,087 | $0 |
