首期 (港幣)
$100,000,000
每月還款 (港幣)
$646,792
總貸款額 (港幣)
$150,000,000
+
總利息 (港幣)
$44,037,708
=
總還款額 (港幣)
$194,037,708
| 還款計劃 | |||||
| 年期 | 分期 | 還款 (港幣 $) | 利息 (港幣 $) | 本金 (港幣 $) | 債務總額 (港幣 $) |
| 1 | 1 | $646,792 | $268,750 | $378,042 | $149,621,958 |
| 1 | 2 | $646,792 | $268,073 | $378,720 | $149,243,238 |
| 1 | 3 | $646,792 | $267,394 | $379,398 | $148,863,840 |
| 1 | 4 | $646,792 | $266,714 | $380,078 | $148,483,762 |
| 1 | 5 | $646,792 | $266,033 | $380,759 | $148,103,003 |
| 1 | 6 | $646,792 | $265,351 | $381,441 | $147,721,562 |
| 1 | 7 | $646,792 | $264,668 | $382,125 | $147,339,437 |
| 1 | 8 | $646,792 | $263,983 | $382,809 | $146,956,628 |
| 1 | 9 | $646,792 | $263,297 | $383,495 | $146,573,133 |
| 1 | 10 | $646,792 | $262,610 | $384,182 | $146,188,951 |
| 1 | 11 | $646,792 | $261,922 | $384,870 | $145,804,080 |
| 1 | 12 | $646,792 | $261,232 | $385,560 | $145,418,520 |
| 2 | 13 | $646,792 | $260,542 | $386,251 | $145,032,269 |
| 2 | 14 | $646,792 | $259,849 | $386,943 | $144,645,326 |
| 2 | 15 | $646,792 | $259,156 | $387,636 | $144,257,690 |
| 2 | 16 | $646,792 | $258,462 | $388,331 | $143,869,360 |
| 2 | 17 | $646,792 | $257,766 | $389,026 | $143,480,333 |
| 2 | 18 | $646,792 | $257,069 | $389,723 | $143,090,610 |
| 2 | 19 | $646,792 | $256,371 | $390,422 | $142,700,188 |
| 2 | 20 | $646,792 | $255,671 | $391,121 | $142,309,067 |
| 2 | 21 | $646,792 | $254,970 | $391,822 | $141,917,245 |
| 2 | 22 | $646,792 | $254,268 | $392,524 | $141,524,721 |
| 2 | 23 | $646,792 | $253,565 | $393,227 | $141,131,494 |
| 2 | 24 | $646,792 | $252,861 | $393,932 | $140,737,562 |
| 3 | 25 | $646,792 | $252,155 | $394,638 | $140,342,924 |
| 3 | 26 | $646,792 | $251,448 | $395,345 | $139,947,580 |
| 3 | 27 | $646,792 | $250,739 | $396,053 | $139,551,527 |
| 3 | 28 | $646,792 | $250,030 | $396,763 | $139,154,764 |
| 3 | 29 | $646,792 | $249,319 | $397,473 | $138,757,291 |
| 3 | 30 | $646,792 | $248,607 | $398,186 | $138,359,105 |
| 3 | 31 | $646,792 | $247,893 | $398,899 | $137,960,206 |
| 3 | 32 | $646,792 | $247,179 | $399,614 | $137,560,593 |
| 3 | 33 | $646,792 | $246,463 | $400,330 | $137,160,263 |
| 3 | 34 | $646,792 | $245,745 | $401,047 | $136,759,216 |
| 3 | 35 | $646,792 | $245,027 | $401,765 | $136,357,451 |
| 3 | 36 | $646,792 | $244,307 | $402,485 | $135,954,966 |
| 4 | 37 | $646,792 | $243,586 | $403,206 | $135,551,759 |
| 4 | 38 | $646,792 | $242,864 | $403,929 | $135,147,830 |
| 4 | 39 | $646,792 | $242,140 | $404,652 | $134,743,178 |
| 4 | 40 | $646,792 | $241,415 | $405,377 | $134,337,800 |
| 4 | 41 | $646,792 | $240,689 | $406,104 | $133,931,697 |
| 4 | 42 | $646,792 | $239,961 | $406,831 | $133,524,865 |
| 4 | 43 | $646,792 | $239,232 | $407,560 | $133,117,305 |
| 4 | 44 | $646,792 | $238,502 | $408,291 | $132,709,014 |
| 4 | 45 | $646,792 | $237,770 | $409,022 | $132,299,992 |
| 4 | 46 | $646,792 | $237,037 | $409,755 | $131,890,237 |
| 4 | 47 | $646,792 | $236,303 | $410,489 | $131,479,748 |
| 4 | 48 | $646,792 | $235,568 | $411,224 | $131,068,524 |
| 5 | 49 | $646,792 | $234,831 | $411,961 | $130,656,563 |
| 5 | 50 | $646,792 | $234,093 | $412,699 | $130,243,863 |
| 5 | 51 | $646,792 | $233,354 | $413,439 | $129,830,425 |
| 5 | 52 | $646,792 | $232,613 | $414,180 | $129,416,245 |
| 5 | 53 | $646,792 | $231,871 | $414,922 | $129,001,323 |
| 5 | 54 | $646,792 | $231,127 | $415,665 | $128,585,658 |
| 5 | 55 | $646,792 | $230,383 | $416,410 | $128,169,249 |
| 5 | 56 | $646,792 | $229,637 | $417,156 | $127,752,093 |
| 5 | 57 | $646,792 | $228,889 | $417,903 | $127,334,190 |
| 5 | 58 | $646,792 | $228,140 | $418,652 | $126,915,538 |
| 5 | 59 | $646,792 | $227,390 | $419,402 | $126,496,136 |
| 5 | 60 | $646,792 | $226,639 | $420,153 | $126,075,982 |
| 6 | 61 | $646,792 | $225,886 | $420,906 | $125,655,076 |
| 6 | 62 | $646,792 | $225,132 | $421,660 | $125,233,416 |
| 6 | 63 | $646,792 | $224,377 | $422,416 | $124,811,000 |
| 6 | 64 | $646,792 | $223,620 | $423,173 | $124,387,827 |
| 6 | 65 | $646,792 | $222,862 | $423,931 | $123,963,896 |
| 6 | 66 | $646,792 | $222,102 | $424,690 | $123,539,206 |
| 6 | 67 | $646,792 | $221,341 | $425,451 | $123,113,755 |
| 6 | 68 | $646,792 | $220,579 | $426,214 | $122,687,541 |
| 6 | 69 | $646,792 | $219,815 | $426,977 | $122,260,564 |
| 6 | 70 | $646,792 | $219,050 | $427,742 | $121,832,822 |
| 6 | 71 | $646,792 | $218,284 | $428,509 | $121,404,313 |
| 6 | 72 | $646,792 | $217,516 | $429,276 | $120,975,037 |
| 7 | 73 | $646,792 | $216,747 | $430,045 | $120,544,992 |
| 7 | 74 | $646,792 | $215,976 | $430,816 | $120,114,176 |
| 7 | 75 | $646,792 | $215,205 | $431,588 | $119,682,588 |
| 7 | 76 | $646,792 | $214,431 | $432,361 | $119,250,227 |
| 7 | 77 | $646,792 | $213,657 | $433,136 | $118,817,091 |
| 7 | 78 | $646,792 | $212,881 | $433,912 | $118,383,179 |
| 7 | 79 | $646,792 | $212,103 | $434,689 | $117,948,490 |
| 7 | 80 | $646,792 | $211,324 | $435,468 | $117,513,022 |
| 7 | 81 | $646,792 | $210,544 | $436,248 | $117,076,774 |
| 7 | 82 | $646,792 | $209,763 | $437,030 | $116,639,744 |
| 7 | 83 | $646,792 | $208,980 | $437,813 | $116,201,931 |
| 7 | 84 | $646,792 | $208,195 | $438,597 | $115,763,334 |
| 8 | 85 | $646,792 | $207,409 | $439,383 | $115,323,951 |
| 8 | 86 | $646,792 | $206,622 | $440,170 | $114,883,781 |
| 8 | 87 | $646,792 | $205,833 | $440,959 | $114,442,822 |
| 8 | 88 | $646,792 | $205,043 | $441,749 | $114,001,073 |
| 8 | 89 | $646,792 | $204,252 | $442,540 | $113,558,533 |
| 8 | 90 | $646,792 | $203,459 | $443,333 | $113,115,199 |
| 8 | 91 | $646,792 | $202,665 | $444,128 | $112,671,072 |
| 8 | 92 | $646,792 | $201,869 | $444,923 | $112,226,148 |
| 8 | 93 | $646,792 | $201,072 | $445,721 | $111,780,428 |
| 8 | 94 | $646,792 | $200,273 | $446,519 | $111,333,909 |
| 8 | 95 | $646,792 | $199,473 | $447,319 | $110,886,590 |
| 8 | 96 | $646,792 | $198,672 | $448,121 | $110,438,469 |
| 9 | 97 | $646,792 | $197,869 | $448,923 | $109,989,546 |
| 9 | 98 | $646,792 | $197,065 | $449,728 | $109,539,818 |
| 9 | 99 | $646,792 | $196,259 | $450,534 | $109,089,284 |
| 9 | 100 | $646,792 | $195,452 | $451,341 | $108,637,944 |
| 9 | 101 | $646,792 | $194,643 | $452,149 | $108,185,794 |
| 9 | 102 | $646,792 | $193,833 | $452,959 | $107,732,835 |
| 9 | 103 | $646,792 | $193,021 | $453,771 | $107,279,064 |
| 9 | 104 | $646,792 | $192,208 | $454,584 | $106,824,480 |
| 9 | 105 | $646,792 | $191,394 | $455,398 | $106,369,081 |
| 9 | 106 | $646,792 | $190,578 | $456,214 | $105,912,867 |
| 9 | 107 | $646,792 | $189,761 | $457,032 | $105,455,835 |
| 9 | 108 | $646,792 | $188,942 | $457,851 | $104,997,984 |
| 10 | 109 | $646,792 | $188,121 | $458,671 | $104,539,313 |
| 10 | 110 | $646,792 | $187,300 | $459,493 | $104,079,821 |
| 10 | 111 | $646,792 | $186,476 | $460,316 | $103,619,505 |
| 10 | 112 | $646,792 | $185,652 | $461,141 | $103,158,364 |
| 10 | 113 | $646,792 | $184,825 | $461,967 | $102,696,397 |
| 10 | 114 | $646,792 | $183,998 | $462,795 | $102,233,602 |
| 10 | 115 | $646,792 | $183,169 | $463,624 | $101,769,978 |
| 10 | 116 | $646,792 | $182,338 | $464,454 | $101,305,524 |
| 10 | 117 | $646,792 | $181,506 | $465,287 | $100,840,237 |
| 10 | 118 | $646,792 | $180,672 | $466,120 | $100,374,117 |
| 10 | 119 | $646,792 | $179,837 | $466,955 | $99,907,162 |
| 10 | 120 | $646,792 | $179,000 | $467,792 | $99,439,370 |
| 11 | 121 | $646,792 | $178,162 | $468,630 | $98,970,739 |
| 11 | 122 | $646,792 | $177,323 | $469,470 | $98,501,270 |
| 11 | 123 | $646,792 | $176,481 | $470,311 | $98,030,959 |
| 11 | 124 | $646,792 | $175,639 | $471,154 | $97,559,805 |
| 11 | 125 | $646,792 | $174,795 | $471,998 | $97,087,807 |
| 11 | 126 | $646,792 | $173,949 | $472,843 | $96,614,964 |
| 11 | 127 | $646,792 | $173,102 | $473,691 | $96,141,274 |
| 11 | 128 | $646,792 | $172,253 | $474,539 | $95,666,734 |
| 11 | 129 | $646,792 | $171,403 | $475,389 | $95,191,345 |
| 11 | 130 | $646,792 | $170,551 | $476,241 | $94,715,104 |
| 11 | 131 | $646,792 | $169,698 | $477,094 | $94,238,009 |
| 11 | 132 | $646,792 | $168,843 | $477,949 | $93,760,060 |
| 12 | 133 | $646,792 | $167,987 | $478,806 | $93,281,254 |
| 12 | 134 | $646,792 | $167,129 | $479,663 | $92,801,591 |
| 12 | 135 | $646,792 | $166,270 | $480,523 | $92,321,068 |
| 12 | 136 | $646,792 | $165,409 | $481,384 | $91,839,684 |
| 12 | 137 | $646,792 | $164,546 | $482,246 | $91,357,438 |
| 12 | 138 | $646,792 | $163,682 | $483,110 | $90,874,328 |
| 12 | 139 | $646,792 | $162,817 | $483,976 | $90,390,352 |
| 12 | 140 | $646,792 | $161,949 | $484,843 | $89,905,509 |
| 12 | 141 | $646,792 | $161,081 | $485,712 | $89,419,797 |
| 12 | 142 | $646,792 | $160,210 | $486,582 | $88,933,215 |
| 12 | 143 | $646,792 | $159,339 | $487,454 | $88,445,762 |
| 12 | 144 | $646,792 | $158,465 | $488,327 | $87,957,435 |
| 13 | 145 | $646,792 | $157,590 | $489,202 | $87,468,233 |
| 13 | 146 | $646,792 | $156,714 | $490,078 | $86,978,154 |
| 13 | 147 | $646,792 | $155,836 | $490,956 | $86,487,198 |
| 13 | 148 | $646,792 | $154,956 | $491,836 | $85,995,362 |
| 13 | 149 | $646,792 | $154,075 | $492,717 | $85,502,644 |
| 13 | 150 | $646,792 | $153,192 | $493,600 | $85,009,044 |
| 13 | 151 | $646,792 | $152,308 | $494,484 | $84,514,560 |
| 13 | 152 | $646,792 | $151,422 | $495,370 | $84,019,189 |
| 13 | 153 | $646,792 | $150,534 | $496,258 | $83,522,931 |
| 13 | 154 | $646,792 | $149,645 | $497,147 | $83,025,784 |
| 13 | 155 | $646,792 | $148,755 | $498,038 | $82,527,746 |
| 13 | 156 | $646,792 | $147,862 | $498,930 | $82,028,816 |
| 14 | 157 | $646,792 | $146,968 | $499,824 | $81,528,992 |
| 14 | 158 | $646,792 | $146,073 | $500,720 | $81,028,272 |
| 14 | 159 | $646,792 | $145,176 | $501,617 | $80,526,656 |
| 14 | 160 | $646,792 | $144,277 | $502,515 | $80,024,140 |
| 14 | 161 | $646,792 | $143,377 | $503,416 | $79,520,725 |
| 14 | 162 | $646,792 | $142,475 | $504,318 | $79,016,407 |
| 14 | 163 | $646,792 | $141,571 | $505,221 | $78,511,186 |
| 14 | 164 | $646,792 | $140,666 | $506,126 | $78,005,059 |
| 14 | 165 | $646,792 | $139,759 | $507,033 | $77,498,026 |
| 14 | 166 | $646,792 | $138,851 | $507,942 | $76,990,084 |
| 14 | 167 | $646,792 | $137,941 | $508,852 | $76,481,232 |
| 14 | 168 | $646,792 | $137,029 | $509,763 | $75,971,469 |
| 15 | 169 | $646,792 | $136,116 | $510,677 | $75,460,792 |
| 15 | 170 | $646,792 | $135,201 | $511,592 | $74,949,200 |
| 15 | 171 | $646,792 | $134,284 | $512,508 | $74,436,692 |
| 15 | 172 | $646,792 | $133,366 | $513,427 | $73,923,265 |
| 15 | 173 | $646,792 | $132,446 | $514,347 | $73,408,919 |
| 15 | 174 | $646,792 | $131,524 | $515,268 | $72,893,651 |
| 15 | 175 | $646,792 | $130,601 | $516,191 | $72,377,459 |
| 15 | 176 | $646,792 | $129,676 | $517,116 | $71,860,343 |
| 15 | 177 | $646,792 | $128,750 | $518,043 | $71,342,301 |
| 15 | 178 | $646,792 | $127,822 | $518,971 | $70,823,330 |
| 15 | 179 | $646,792 | $126,892 | $519,901 | $70,303,429 |
| 15 | 180 | $646,792 | $125,960 | $520,832 | $69,782,597 |
| 16 | 181 | $646,792 | $125,027 | $521,765 | $69,260,832 |
| 16 | 182 | $646,792 | $124,092 | $522,700 | $68,738,132 |
| 16 | 183 | $646,792 | $123,156 | $523,637 | $68,214,496 |
| 16 | 184 | $646,792 | $122,218 | $524,575 | $67,689,921 |
| 16 | 185 | $646,792 | $121,278 | $525,515 | $67,164,406 |
| 16 | 186 | $646,792 | $120,336 | $526,456 | $66,637,950 |
| 16 | 187 | $646,792 | $119,393 | $527,399 | $66,110,551 |
| 16 | 188 | $646,792 | $118,448 | $528,344 | $65,582,207 |
| 16 | 189 | $646,792 | $117,501 | $529,291 | $65,052,916 |
| 16 | 190 | $646,792 | $116,553 | $530,239 | $64,522,676 |
| 16 | 191 | $646,792 | $115,603 | $531,189 | $63,991,487 |
| 16 | 192 | $646,792 | $114,651 | $532,141 | $63,459,346 |
| 17 | 193 | $646,792 | $113,698 | $533,094 | $62,926,252 |
| 17 | 194 | $646,792 | $112,743 | $534,049 | $62,392,202 |
| 17 | 195 | $646,792 | $111,786 | $535,006 | $61,857,196 |
| 17 | 196 | $646,792 | $110,827 | $535,965 | $61,321,231 |
| 17 | 197 | $646,792 | $109,867 | $536,925 | $60,784,306 |
| 17 | 198 | $646,792 | $108,905 | $537,887 | $60,246,419 |
| 17 | 199 | $646,792 | $107,942 | $538,851 | $59,707,568 |
| 17 | 200 | $646,792 | $106,976 | $539,816 | $59,167,752 |
| 17 | 201 | $646,792 | $106,009 | $540,783 | $58,626,968 |
| 17 | 202 | $646,792 | $105,040 | $541,752 | $58,085,216 |
| 17 | 203 | $646,792 | $104,069 | $542,723 | $57,542,493 |
| 17 | 204 | $646,792 | $103,097 | $543,695 | $56,998,797 |
| 18 | 205 | $646,792 | $102,123 | $544,670 | $56,454,128 |
| 18 | 206 | $646,792 | $101,147 | $545,645 | $55,908,483 |
| 18 | 207 | $646,792 | $100,169 | $546,623 | $55,361,860 |
| 18 | 208 | $646,792 | $99,190 | $547,602 | $54,814,257 |
| 18 | 209 | $646,792 | $98,209 | $548,583 | $54,265,674 |
| 18 | 210 | $646,792 | $97,226 | $549,566 | $53,716,107 |
| 18 | 211 | $646,792 | $96,241 | $550,551 | $53,165,556 |
| 18 | 212 | $646,792 | $95,255 | $551,537 | $52,614,019 |
| 18 | 213 | $646,792 | $94,267 | $552,526 | $52,061,493 |
| 18 | 214 | $646,792 | $93,277 | $553,516 | $51,507,978 |
| 18 | 215 | $646,792 | $92,285 | $554,507 | $50,953,471 |
| 18 | 216 | $646,792 | $91,292 | $555,501 | $50,397,970 |
| 19 | 217 | $646,792 | $90,296 | $556,496 | $49,841,474 |
| 19 | 218 | $646,792 | $89,299 | $557,493 | $49,283,981 |
| 19 | 219 | $646,792 | $88,300 | $558,492 | $48,725,489 |
| 19 | 220 | $646,792 | $87,300 | $559,493 | $48,165,996 |
| 19 | 221 | $646,792 | $86,297 | $560,495 | $47,605,501 |
| 19 | 222 | $646,792 | $85,293 | $561,499 | $47,044,002 |
| 19 | 223 | $646,792 | $84,287 | $562,505 | $46,481,497 |
| 19 | 224 | $646,792 | $83,279 | $563,513 | $45,917,984 |
| 19 | 225 | $646,792 | $82,270 | $564,523 | $45,353,461 |
| 19 | 226 | $646,792 | $81,258 | $565,534 | $44,787,927 |
| 19 | 227 | $646,792 | $80,245 | $566,547 | $44,221,380 |
| 19 | 228 | $646,792 | $79,230 | $567,562 | $43,653,818 |
| 20 | 229 | $646,792 | $78,213 | $568,579 | $43,085,238 |
| 20 | 230 | $646,792 | $77,194 | $569,598 | $42,515,640 |
| 20 | 231 | $646,792 | $76,174 | $570,619 | $41,945,022 |
| 20 | 232 | $646,792 | $75,151 | $571,641 | $41,373,381 |
| 20 | 233 | $646,792 | $74,127 | $572,665 | $40,800,716 |
| 20 | 234 | $646,792 | $73,101 | $573,691 | $40,227,025 |
| 20 | 235 | $646,792 | $72,073 | $574,719 | $39,652,306 |
| 20 | 236 | $646,792 | $71,044 | $575,749 | $39,076,557 |
| 20 | 237 | $646,792 | $70,012 | $576,780 | $38,499,777 |
| 20 | 238 | $646,792 | $68,979 | $577,814 | $37,921,964 |
| 20 | 239 | $646,792 | $67,944 | $578,849 | $37,343,115 |
| 20 | 240 | $646,792 | $66,906 | $579,886 | $36,763,229 |
| 21 | 241 | $646,792 | $65,867 | $580,925 | $36,182,304 |
| 21 | 242 | $646,792 | $64,827 | $581,966 | $35,600,338 |
| 21 | 243 | $646,792 | $63,784 | $583,008 | $35,017,330 |
| 21 | 244 | $646,792 | $62,739 | $584,053 | $34,433,277 |
| 21 | 245 | $646,792 | $61,693 | $585,099 | $33,848,177 |
| 21 | 246 | $646,792 | $60,645 | $586,148 | $33,262,030 |
| 21 | 247 | $646,792 | $59,594 | $587,198 | $32,674,832 |
| 21 | 248 | $646,792 | $58,542 | $588,250 | $32,086,582 |
| 21 | 249 | $646,792 | $57,488 | $589,304 | $31,497,278 |
| 21 | 250 | $646,792 | $56,433 | $590,360 | $30,906,918 |
| 21 | 251 | $646,792 | $55,375 | $591,417 | $30,315,501 |
| 21 | 252 | $646,792 | $54,315 | $592,477 | $29,723,024 |
| 22 | 253 | $646,792 | $53,254 | $593,539 | $29,129,485 |
| 22 | 254 | $646,792 | $52,190 | $594,602 | $28,534,883 |
| 22 | 255 | $646,792 | $51,125 | $595,667 | $27,939,216 |
| 22 | 256 | $646,792 | $50,058 | $596,735 | $27,342,481 |
| 22 | 257 | $646,792 | $48,989 | $597,804 | $26,744,677 |
| 22 | 258 | $646,792 | $47,918 | $598,875 | $26,145,802 |
| 22 | 259 | $646,792 | $46,845 | $599,948 | $25,545,855 |
| 22 | 260 | $646,792 | $45,770 | $601,023 | $24,944,832 |
| 22 | 261 | $646,792 | $44,693 | $602,100 | $24,342,732 |
| 22 | 262 | $646,792 | $43,614 | $603,178 | $23,739,554 |
| 22 | 263 | $646,792 | $42,533 | $604,259 | $23,135,295 |
| 22 | 264 | $646,792 | $41,451 | $605,342 | $22,529,954 |
| 23 | 265 | $646,792 | $40,366 | $606,426 | $21,923,527 |
| 23 | 266 | $646,792 | $39,280 | $607,513 | $21,316,015 |
| 23 | 267 | $646,792 | $38,191 | $608,601 | $20,707,413 |
| 23 | 268 | $646,792 | $37,101 | $609,692 | $20,097,722 |
| 23 | 269 | $646,792 | $36,008 | $610,784 | $19,486,938 |
| 23 | 270 | $646,792 | $34,914 | $611,878 | $18,875,060 |
| 23 | 271 | $646,792 | $33,818 | $612,975 | $18,262,085 |
| 23 | 272 | $646,792 | $32,720 | $614,073 | $17,648,012 |
| 23 | 273 | $646,792 | $31,619 | $615,173 | $17,032,839 |
| 23 | 274 | $646,792 | $30,517 | $616,275 | $16,416,564 |
| 23 | 275 | $646,792 | $29,413 | $617,379 | $15,799,185 |
| 23 | 276 | $646,792 | $28,307 | $618,485 | $15,180,699 |
| 24 | 277 | $646,792 | $27,199 | $619,594 | $14,561,106 |
| 24 | 278 | $646,792 | $26,089 | $620,704 | $13,940,402 |
| 24 | 279 | $646,792 | $24,977 | $621,816 | $13,318,586 |
| 24 | 280 | $646,792 | $23,862 | $622,930 | $12,695,656 |
| 24 | 281 | $646,792 | $22,746 | $624,046 | $12,071,610 |
| 24 | 282 | $646,792 | $21,628 | $625,164 | $11,446,446 |
| 24 | 283 | $646,792 | $20,508 | $626,284 | $10,820,162 |
| 24 | 284 | $646,792 | $19,386 | $627,406 | $10,192,756 |
| 24 | 285 | $646,792 | $18,262 | $628,530 | $9,564,226 |
| 24 | 286 | $646,792 | $17,136 | $629,656 | $8,934,569 |
| 24 | 287 | $646,792 | $16,008 | $630,785 | $8,303,785 |
| 24 | 288 | $646,792 | $14,878 | $631,915 | $7,671,870 |
| 25 | 289 | $646,792 | $13,745 | $633,047 | $7,038,823 |
| 25 | 290 | $646,792 | $12,611 | $634,181 | $6,404,642 |
| 25 | 291 | $646,792 | $11,475 | $635,317 | $5,769,324 |
| 25 | 292 | $646,792 | $10,337 | $636,456 | $5,132,869 |
| 25 | 293 | $646,792 | $9,196 | $637,596 | $4,495,273 |
| 25 | 294 | $646,792 | $8,054 | $638,738 | $3,856,534 |
| 25 | 295 | $646,792 | $6,910 | $639,883 | $3,216,652 |
| 25 | 296 | $646,792 | $5,763 | $641,029 | $2,575,622 |
| 25 | 297 | $646,792 | $4,615 | $642,178 | $1,933,445 |
| 25 | 298 | $646,792 | $3,464 | $643,328 | $1,290,116 |
| 25 | 299 | $646,792 | $2,311 | $644,481 | $645,636 |
| 25 | 300 | $646,792 | $1,157 | $645,636 | $0 |
